Sheet1 (2)Dasar Perhitungan Usage CNG

Usage LPG0.210thd Hasil Goreng Murni1m3 =0.0363636364mmbtuMisalasumsiHGM10000.000kg1m3 =0.8333333333kgUsage LPG2100.000kg1kg =0.0436363636mmbtu91.668MMBTU1mmbtu =22.9166666667kg2520.876m3 % Usage LPG per MMBTU0.917%kg HGM /MMBTU( secara analisa )Cradle 40 feet % Usage LPG per MMBTU25.21%kg HGM / m3( secara analisa )rata rata isi5200m3 =189.0909090909mmbtupada suhu 15 C, tekanan 250 bar =4333.3333333333kgjika pada suhu dan tekanan lebih rendah dapat berkurang hingga 85 %

=3683.3333333333kgCradle 20 feetrata rata isi3500m3 =127.2727272727mmbtupada suhu 15 C, tekanan 250 bar =2916.6666666667kg =2479.1666666667kg

Tabel1kgLPG0.0436515279MMBTU1kgLPGRp10,000.00IDR1MMBTULPGRp229,087.06IDR1MMBTUCNG$17.0USD1USDCNGRp12,400.00IDR1MMBTUCNGRp210,800.00IDR1MMBTU27.859M3 CNGm3scfmmbtu396600132.214.4227503.46740638969900323.335.2727499.2911823079842100280.730.6227501.63291966041MMSCF=28316.8463686774M328316846.3686774Liters28316.8463686774Kliters1( SCM ) M^3=35.314667SCF

Usage LPG21%thd Hasil Goreng Murni

Misal

HGM10,000kg

Usage LPG2,100kg

92MMBTU2,100

% Usage LPG per MMBTU0.917%kg/MMBTU( secara analisa )

Perbandingan HargaDeskripsi %Harga per satuanHPP per kg % Usage LPG per kg21%Rp10,000.00Rp2,100.00 % Usage LPG per MMBTU *0.917%Rp210,800.00Rp1,932.37Rp167.63 * Harga per MMBTU 17.5 USD40feet5300m3ltr water capacity18 cupskit170003750kg5200m3pada tekanan 250 bar , suhu 15 C163.7554585153mmbtusehinga 0.84905660384500m3suhu dan tekanan normal20feet3500m3pada tekanan 250 bar , suhu 15 C2916.6666666667kg14 , 16 cupskit127.365356623mmbtu2971.69811320761mmbtu22.9kg22.6kg

JPMHUsage LPG22%FCCUsage LPG35%FSPCForecast Output per dayFCC10,00010,00010,00010,00010,00010,00010,000FSPC1,0001,5002,0002,5003,0003,5004,000

Usage LPG ( kg )

FCC2,2002,2002,2002,2002,2002,2002,200FSPC3505257008751,0501,2251,4002,5502,7252,9003,0753,2503,4253,600Usage LPG ( MMBTU )

FCC96969696969696FSPC15233138465361111119127134142150157

Tabel Harga vs USD1 mmbtu CNG$17.50

HARGA RUPIAH CNG PER MMBTU SESUAI KURS USDLPG dibandingkan dgn CNG

Harga LPG per KgHarga LPG per MMBTURp10,600.00Rp10,700.00Rp10,800.00Rp10,900.00Rp11,000.00Rp11,100.00Rp11,200.00Rp11,300.00Rp11,400.00Rp11,500.00Rp11,600.00Rp11,700.00Rp11,800.00Rp11,900.00Rp12,000.00Rp12,100.00Rp12,200.00Rp12,300.00Rp12,400.00selisih harga per MMBTUselisih harga per kgRp8,000.00Rp183,269.64Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp(21,480.36)Rp(937.65)Rp8,100.00Rp185,560.52Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp(19,189.48)Rp(837.65)Rp8,200.00Rp187,851.39Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp(16,898.61)Rp(737.65)Rp8,300.00Rp190,142.26Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp(14,607.74)Rp(637.65)Rp8,400.00Rp192,433.13Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp(12,316.87)Rp(537.65)Rp8,500.00Rp194,724.00Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp(10,026.00)Rp(437.65)Rp8,600.00Rp197,014.87Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp(7,735.13)Rp(337.65)Rp8,700.00Rp199,305.74Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp(5,444.26)Rp(237.65)Rp8,800.00Rp201,596.61Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp(3,153.39)Rp(137.65)Rp8,900.00Rp203,887.48Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp(862.52)Rp(37.65)Rp9,000.00Rp206,178.35Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp1,428.35Rp62.35Rp9,100.00Rp208,469.22Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp3,719.22Rp162.35Rp9,200.00Rp210,760.09Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp6,010.09Rp262.35Rp9,300.00Rp213,050.96Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp8,300.96Rp362.35Rp9,400.00Rp215,341.83Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp10,591.83Rp462.35Rp9,500.00Rp217,632.70Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp12,882.70Rp562.35Rp9,600.00Rp219,923.57Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp15,173.57Rp662.35Rp9,700.00Rp222,214.44Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp17,464.44Rp762.35Rp9,800.00Rp224,505.31Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp19,755.31Rp862.35Rp9,900.00Rp226,796.19Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp22,046.19Rp962.35Rp10,000.00Rp229,087.06Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp24,337.06Rp1,062.35Rp10,100.00Rp231,377.93Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp26,627.93Rp1,162.35Rp10,200.00Rp233,668.80Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp28,918.80Rp1,262.35Rp10,300.00Rp235,959.67Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp31,209.67Rp1,362.35Rp10,400.00Rp238,250.54Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp33,500.54Rp1,462.35Rp10,500.00Rp240,541.41Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp35,791.41Rp1,562.35Rp10,600.00Rp242,832.28Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp38,082.28Rp1,662.35Rp10,700.00Rp245,123.15Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp40,373.15Rp1,762.35Rp10,800.00Rp247,414.02Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp42,664.02Rp1,862.35Rp10,900.00Rp249,704.89Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp44,954.89Rp1,962.35Rp11,000.00Rp251,995.76Rp185,500.00Rp187,250.00Rp189,000.00Rp190,750.00Rp192,500.00Rp194,250.00Rp196,000.00Rp197,750.00Rp199,500.00Rp201,250.00Rp203,000.00Rp204,750.00Rp206,500.00Rp208,250.00Rp210,000.00Rp211,750.00Rp213,500.00Rp215,250.00Rp217,000.00Rp47,245.76Rp2,062.35

Harga CNG vs LPGAnalisa Harga CNG dan LPGRp11,700.00IDR1kgLPG43651.527876BTU0.0436515279MMBTURp8,000.00IDR1MMBTULPGRp183,269.64IDRRp(21,480.36)Selisih Harga LPG dibanding Harga CNG1MMBTUCNG$17.50USDRp204,750.00IDRRp11,700.00IDR1kgLPG43651.527876BTU0.0436515279MMBTURp8,500.00IDR1MMBTULPGRp194,724.00IDRRp(10,026.00)Selisih Harga LPG dibanding Harga CNG1MMBTUCNG$17.50USDRp204,750.00IDRRp11,700.00IDR1kgLPG43651.527876BTU0.0436515279MMBTURp9,000.00IDR1MMBTULPGRp206,178.35IDRRp1,428.35Selisih Harga LPG dibanding Harga CNG1MMBTUCNG$17.50USDRp204,750.00IDRRp11,700.00IDR1kgLPG43651.527876BTU0.0436515279MMBTU22.9087055748Rp9,500.00IDR1MMBTULPGRp217,632.70IDRRp12,882.70Selisih Harga LPG dibanding Harga CNG1MMBTUCNG$17.50USDRp204,750.00IDR

Input ParametersQUICK REFERENCE FOR CNGParametersMFO Price ( M.Bakar ) =3,466Rp/LiterNG GHV=1,252BTU/scfDiesel Price=5,100Rp/Liter44,231BTU/m3LPG Price=6,500Rp/Kg44.2BTU/kgCNG Price=0.40USD/LSD

LPG GHV=19,800BTU/Lb20' GTM Capacity=4,606m343,652BTU/KgGTM dead stock=5%23,846,830BTU/m323,847BTU/LiterExchange Rate1 USD=9,200Rp1.00KJ =0.9478169485BTUDiesel GHV=19,584BTU/Lb43,175BTU/Kg36,716,300BTU/m3=34,482.15BTU/Liter36,716BTU/Liter9252.51kcal/literMFO=38,754BTU/Liter=41,498.02BTU/m3Density NG=0.06749Lb/ft31.08105Kg/m30.03061Kg/ScfDensity LPG=546.30Kg/m31 BTU = 0.252kcal1.00Liter Diesel=0.831m3 NGDensity Diesel=850.40Kg/m3=8,689.50kcalPrajudi:Density Minyak Bakar990Kg/m3Harga PGN 9.5$/MMBTU( MFO )Biaya Transportasi5000000IDR/RitGHV ( Gross Heating Value ) BTU/scf1200GTM Kapasitas0.1MMSCFGTM Kapasitas (actual)80%Dollar8500IDR

Harga transportasi GTM6.13USD/MMBTUHarga pokok15.6274509804USD/MMBTU

Volume ConversionVolume Conversion Diesel - NG20KL Diesel=734,326,002BTU1MMBTU=1,000,000.00BTUHarga CNG Titis awal=586,292SCF NG=27.2Liter Diesel1 Liter Diesel=0.830m3 CNG0.45USD0.0367163001MMBTU=0.59MMSCF NG=22.9Kg LPG12.26USD1MMBTU1MMBTU=798.4scf CNG1 MMBTU=0.0007984MMSCF=16,822.46Kg LPG=22.6m3 CNG8000Rp0.0345MMBTUSolar / liter=16.82Ton LPG=0.005GTM1 MMBTU=17.5USD24.42USD1MMBTU=157,500Rp=3.7920' GTM120' GTM Net Cap=4,375.70m3 NGBiaya Drying kacang kulitTitis Sampurna=193,543,118.95BTU NGTruckingBila harga 1 mmbtu 17.5 USD0.12Lt/kgSolar1.00MMSCF NG=1,000,000SCF NG=193.54MMBTU NGPemakaian 1 hari 0.3 mmscfd960Rp=1,252,492,347BTU NG=154,526.39SCF NG2 GTM=0.3mmscfd=34,113L Diesel=0.15MMSCF NG=375.75mmbtu0.0047mmbtu/kgCNG=34.11KL Diesel=6,575.65USD804Rp=5,271.31Liter Diesel=59,180,861.72Rp=28,692.98Kg LPG=5.27KL Diesel=28.69Ton LPG=4,433.82Kg LPG=28,317m3 NG=4.43Ton LPG=6.47GTM1Tube Trailer BAG=5,000m3 CNG1Ton LPG=43,651,527.88BTU=221.16MMBTU80% yg bisa terpakai=34,851.73SCF NG=0.03MMSCF NG=1,188.89L Diesel=1.19KL Diesel=0.2320' GTM1KL MFO=38,754,000BTU=30,942SCF NG=0.031MMSCF NG

Price ConversionPrice Equivalent Diesel - NG1L Diesel=5,100.00Rp=36,716.30BTU=0.55USD=36,716.30BTUDiesel Price=0.14Rp/BTU=138,902.88Rp/MMBTU=15.10USD/MMBTU

1Kg LPG=6,500.00Rp=43,651.53BTULPG Price=0.15Rp/BTU=148,906.59Rp/MMBTU=16.19USD/MMBTU

CNG Price=0.40USD/LSD=3,680.00Rp/LSDref. 1 LSD =36,716BTU=0.10Rp/BTU=100,227.96Rp/MMBTU=10.89USD/MMBTU

LPG Vs CNGHeating Rate Consumption8,000,000Kcal/jam39960Satuan31,746,560.86BTU/jamNoItemQtySatuanNHv LPG19,800.00btu/lb0.34Rp/Kcal1scf0.03m310,990.32Kcal/kg3,890.35Rp/kg2m3.281ftNHv LPG2788.29BTU/SCFscf28.31685liter3m335.32ft34tahun365hari5mmcf1,000,000.00cfHv CNG20,424.71btu/lb6mmBTU1,000,000.00BTU11,336.87Kcal/kg7US$9,500Rp BTU0.2520KcalorieNHV CNG 1252.492347494Btu/SCF8Hari24jamNHV CNG 44.2313444996BTU/lt9KJ0.9478BTU 10m31000liter1 KG CNG1.0315325446KG LPG11Densitas0.7131kg/m31 KG LPG0.9694313623KG CNG12Bulan30hariKebutuhan 1 bln LPG Setara CNG534817.389741643KG CNG 13Joule0.2388459calorieMeghitung Density CNG14Lb0.454kgP =14.696Psia14Lb/ft316.01846Kg/m3T =60F520.00RR =10.73Psia ft3/(Lbmol*R)BM =23.32Lb/Lbmolz =0.91Density0.07Lb/ft344988.349007785Btu/Kg1.08Kg/m30.09Rp/BTU0.03Kg/Scf86,474.64Rp/MMBTUKebutuhan 1 bln CNG 17,455,143.40SCF9.40US$/MMBTU17.46MMSCF0.58MMSCFD1mmscfd20,424,710,450BTU21,549,599,545.83KJ Komparasi CNG dan SolarData Efisiensi BurnerLPG95%CNG95%HargaLPG6,000Rp/kgCNG3,890Rp/kg KonsumsiBiayaPenghematan CNGJamLPGCNGLPGCNGRp1766.22742.804,597,346.192,889,760.461,707,585.7321,532.451,485.609,194,692.385,779,520.933,415,171.4632,298.672,228.4113,792,038.578,669,281.395,122,757.1843,064.902,971.2118,389,384.7711,559,041.856,830,342.9153,831.123,714.0122,986,730.9614,448,802.328,537,928.6464,597.354,456.8127,584,077.1517,338,562.7810,245,514.3775,363.575,199.6132,181,423.3420,228,323.2411,953,100.1086,129.795,942.4236,778,769.5323,118,083.7013,660,685.8396,896.026,685.2241,376,115.7226,007,844.1715,368,271.55107,662.247,428.0245,973,461.9128,897,604.6317,075,857.28118,428.478,170.8250,570,808.1031,787,365.0918,783,443.01129,194.698,913.6255,168,154.3034,677,125.5620,491,028.74139,960.929,656.4359,765,500.4937,566,886.0222,198,614.471410,727.1410,399.2364,362,846.6840,456,646.4823,906,200.191511,493.3711,142.0368,960,192.8743,346,406.9525,613,785.921612,259.5911,884.8373,557,539.0646,236,167.4127,321,371.651713,025.8112,627.6378,154,885.2549,125,927.8729,028,957.381813,792.0413,370.4382,752,231.4452,015,688.3430,736,543.111914,558.2614,113.2487,349,577.6354,905,448.8032,444,128.842015,324.4914,856.0491,946,923.8357,795,209.2634,151,714.562116,090.7115,598.8496,544,270.0260,684,969.7335,859,300.292216,856.9416,341.64101,141,616.2163,574,730.1937,566,886.022317,623.1617,084.44105,738,962.4066,464,490.6539,274,471.752418,389.3817,827.25110,336,308.5969,354,251.1140,982,057.48720551,681.54534,817.393,310,089,257.752,080,627,533.441,229,461,724.31 150,000.0037.1%

Unit Conversion RefConverter1m=39.37007874inches3.2808399feet

1m3=35.3146670ft31MMSCF=28,316.85M3=6.2898110Barrels28,316,846.37Liters=1,000.0000000Liters28,316.85Kliters=264.1720520Gallons1( SCM ) M^3=35.3146670SCF

1kg=2.2046226lbs

1watt=0.0013410HP1HP=745.7121551Watt1Calories=4.1868000Joule0.0039683BTU1 BTU =252Calorie0.0011630Watt Hour

1Psi=6894.757Pascals27.67990464InH2o2.03602579InHg0.06804596Bar

4.1868000J0.0039683BTU1J0.00094781691KJ0.9478169485BTU1m10cmm31000cm31kg1000g

Sheet3Jumlah konsumsi gas dlm 24 jam =7550 m3 DTA =1406.18M3GHV1134.04075btu/real CF

SEMANGGI6143.82M3 GHV1264.377btu/real CF

Contoh Perhitungan Existing (Faktor pengkali GHV)

DTASEMANGGI- Tgl 30 Juli .. Corrected Volume dr jam 07.00 - 07.00 (24 jam) = 1406.18m3 gas 6143.82m3 gas

0.0496587827mmscfd (SCM x 35,31467/1000000)0.2169669758mmscfd(SCM x 35,31467/1000000)

56.3130595371
Didyanto: Didyanto:GHV ex DTA periode 16 - 31 Juli '13 = 1134 BTU/real CF mmbtu (mmsfcd x GHV)274.3287049118mmbtu(mmscfd x GHV)

Total 330.6417644489mmbtu

Contoh Perhitungan tanpa faktor perkalian GHV - Tgl 30 Juli .. Corrected Volume dr jam 07.00 - 07.00 (24 jam) = 7500m3 gas alat ukur GHV : gas grossmeter269.7841726619mmbtu (m3 gas / 27,8 )27,8 M3 CNG = 1MMBTUSimulasi perhitungan diatas sebesar =60.8575917871mmbtu / day 1mbtu 27.859m3 cng

9,931,959
Didyanto: Didyanto:Harga CNG USD 16/mmbtu ; kurs = 10.200,-Rp / day

Jadi dengan perhitungan pembayaran CNG tanpa faktor perkalian angka GHV , maka pihak user / Garuda Food akan lebih effisen = Rp. 9.931.959 / day (data diambil real konsumsi 30 Juli 2013 )

Sheet1Dasar Perhitungan Usage CNG

Usage LPG0.210thd Hasil Goreng Murni1m3 =0.0363636364mmbtuMisalasumsiHGM10000.000kg1m3 =0.8333333333kgUsage LPG2100.000kg1kg =0.0436363636mmbtu91.668MMBTU1mmbtu =22.9166666667kg2520.876m3 % Usage LPG per MMBTU0.917%kg HGM /MMBTU( secara analisa )Cradle 40 feet % Usage LPG per MMBTU25.21%kg HGM / m3( secara analisa )rata rata isi5200m3 =189.0909090909mmbtupada suhu 15 C, tekanan 250 bar =4333.3333333333kgjika pada suhu dan tekanan lebih rendah dapat berkurang hingga 85 %

=3683.3333333333kgCradle 20 feetrata rata isi3500m3 =127.2727272727mmbtupada suhu 15 C, tekanan 250 bar =2916.6666666667kg =2479.1666666667kg