www.britannia.co.in sbcl 2010
Post on 06-Apr-2018
218 Views
Preview:
TRANSCRIPT
-
8/2/2019 Www.britannia.co.in SBCL 2010
1/20
Page 1 of 5
SUNRISE BISCUIT CO. PVT. LTD.
DIRECTORS REPORT
The Directors present their Twenty-Fifth Annual Report and the Audited Statement of Accountsfor the year ended 31st March 2010.
FINANCIAL RESULTS [ Rs. in lakhs ] [ Rs. in lakhs ]Year ended
March 31,2010Year ended
March 31,2009
Total Income 7064.08 3410.37
Profit before Interest & Depreciation 548.07 120.60
Less : Interest 43.13 34.21Less : Depreciation 84.66 66.24
Profit / (Loss) for the year before Tax 420.28 20.15(1) Current (MAT) 71.43 2.01
(2) Current (FBT) 0.00 1.52Provision for Tax:
(3) Deferred (3.64) 20.14
Profit / (Loss) after Tax 352.49 (3.52)
Profit/ (Loss) Brought Forward 0.00 (16.28)
Profit / (Loss) Carried Forward 352.49 (19.80)
Operations
During the year under review the total income of the company was Rs. 7064.08 lacs as againstRs. 3410.37 lacs in the previous year. The production of biscuits during the year was 14998 MTas against 11025 MT in the previous year. The profit before Tax was Rs. 420.28 lacs as againstthe profit of Rs. 20.15 lacs in the previous year. A third line of oven has been set up successfullyand the same is fully operational now.
Finance
The Company has provided Income tax [MAT] Rs. 71.43 lacs and deferred tax reversed Rs. 3.64lacs. The unsecured loan has come down from 820 lacs to Rs. 280 lacs. The Company hasturned around and the financial position. The profit after tax has increased to Rs 352.49 lacscompared to Rs. (3.52) lacs in the previous year.
Dividend
In view of the financial position and outstanding loans of the Company, your Directors do notrecommend any Dividend to the members of the Company.
-
8/2/2019 Www.britannia.co.in SBCL 2010
2/20
Page 2 of 5
Sunrise Biscuit Co. Pvt. Ltd. Continuous Sheet
Directors
In accordance with the requirement of the Companies Act, 1956 and Articles of Association ofthe Company, Mr. Rajesh Lal, Director retire by rotation at the forthcoming Annual generalMeeting and eligible for re-appointment.
Mr. A.K. Gupta and Mr. Raju Thomas were appointed additional Directors in June, 2009 and asper provision of Articles of Association their appointments are valid upto the date of the ensuing
Annual General Meeting. The Board has recommended their appointments to the members.
Auditors
M/s Ashok Kumar Jalan & Associates, Chartered Accountants, Guwahati who are the
Statutory Auditors of the Company, hold office, in accordance with the provisions ofthe Companies Act, 1956 (the Act), upto the conclusion of the forthcoming Annual
General Meeting. They would not be seeking re-appointment at the ensuing AnnualGeneral Meeting (AGM)The Company has received a special notice from a Member
of the Company in terms of the provisions of the Act, signifying the intention topropose the appointment of Messrs B S R & Co., Chartered Accountants, as theStatutory Auditors of the Company from the conclusion of the ensuing AGM until theconclusion of the next AGM. Messrs B S R & Co. have also expressed their
willingness to act as Auditors of the Company, if appointed, and have confirmedtheir eligibility. Members are requested to appoint Messrs B S R & Co. as Auditors at
remuneration to be fixed by the Board of Directors.
Secretarial Compliance Certificate
As required, under the Companies [Amendment] Act, 2000 read with Companies [ComplianceCertificate] Rules 2001 Secretarial Compliance Certificate for the year 2009-2010 is given in the
Annexure A forming the part of this Report.
Employees
Your Company continues to pay high degree of emphasis on human resource development,which it believes is necessary to meet the challenges of increased competitiveness. TheIndustrial relations in your Company was stable during the period under review.
There is no employee covered under the provisions of section 217(2A) of the Companies Act.,1956 read with Companies [Particulars of Employees] Rules, 1975.
Conservation of Energy, Technology Absorption, Foreign Exchange earnings andoutgo
A. Conservation of energy :Total energy consumption and energy consumption per Unit of Production as perform A of the annexure to this report.
-
8/2/2019 Www.britannia.co.in SBCL 2010
3/20
Page 3 of 5
Sunrise Biscuit Co. Pvt. Ltd. Continuous Sheet
B. Technology Absorption:Efforts made in technology absorption is as per Form B of the Annexure to thisreport.
Directors Responsibility
As required, under section 217(2AA) of the Companies [Amendment] Act, 2000 the Directorsbased on the representation received from the operating management, confirm that;
(I) In the preparation of Annual Accounts, the applicable Accounting standards havebeen followed and there are no material departures.
(II) They have selected such accounting policies and applied them consistently and madejudgment and estimates that are reasonable and prudent so as to give true and fairview of the state of affairs of the Company as on 31st March 2010 and of the profit ofthe Company for the year ended 31st March 2010.
(III) They have taken proper and sufficient care for the maintenance of adequateaccounting records in accordance with the provision of this Companies Act, 1956 forsafeguarding the assets of the Company and for preventing and detecting fraud andother irregularities.
(IV) They have prepared the accounts on a going concern basis.
Acknowledgement
Your Directors are pleased to record their appreciation for the dedication and the hard work put
up by the employees at all levels and acknowledge their contribution towards progress andperformance of the Company.
On Behalf of the Board of Directors
Sd/- Sd/-Raju Thomas A. K. GuptaDirector Director
Date : 25.05.2010Place : Bangalore
-
8/2/2019 Www.britannia.co.in SBCL 2010
4/20
Page 4 of 5
Sunrise Biscuit Co. Pvt. Ltd. Continuous Sheet
(A) 01. ELECTRICITY
YEAR 2009-2010 YEAR 2008-2009
Purchase Unit KWH 1161780 1000980Total Amount [ Rs. in lacs] 57.41 49.66Rate / Unit 4.94 4.96
Own Generation
Through Diesel Generation[HSD]
YEAR 2009-2010 YEAR 2008-2009
Unit KWH 497308 406480Unit /Ltr 2.74 3.07Cost / Unit 10.52 8.88
02. Coal [ Specify quality and where use ]Not applicable
03. Furnace oil ( LVFO- Low Viscosity Furnace Oil )
YEAR 2009-2010 YEAR 2008-2009
Quantity [Ltr] 1244676 930152Total Cost [ in Rs. lacs] 436.09 295.01Rate / Unit [ in Rs.] 35.04 31.72
04. Other- LDO
YEAR 2009-2010 YEAR 2008-2009
Quantity [KG.] NIL NILTotal Cost [ in Rs. lacs] NIL NILRate / Unit [ in Rs.] NIL NIL
(B) Consumption per unit of Production
YEAR 2009-2010 YEAR 2008-2009
1. Electricity [ KWH/MT] 77.46 90.792. LVFO ( Ltr/MT) 82.99 84.373. LDO ( Ltr/MT) NIL NIL
(C) Foreign Exchange Earnings and outgo
(a) Activities Nil(b) Total foreign exchanges used and earned Nil
-
8/2/2019 Www.britannia.co.in SBCL 2010
5/20
Page 5 of 5
Sunrise Biscuit Co. Pvt. Ltd. Continuous Sheet
(A) Research and Development [ R & D]
1.
Specific areas in which R& D carried out by the Company : Nil2. Benefits derived as a result of the above R & D : Nil3. Future plan of action : Nil4. `Expenditure on R & D : Nil
(B) Technology absorption, adaptation and innovation
1. Efforts in brief, made towards technology, absorption, adaptation, and innovation. Agreat emphasis is laid on product quality, productivity and plant utilisation.
2. Benefit derived as a result of the above efforts are lower cost of production andhigher volumes.
3. Particulars of technologies imported : Not applicable
ON BEHALF OF THE BOARD OF DIRECTORS
Sd/-Raju ThomasDIRECTOR
Sd/-A. K. GuptaDIRECTOR
Date : 25.05.2010Place : Bangalore
-
8/2/2019 Www.britannia.co.in SBCL 2010
6/20
RNIL RIN CO.= -tri:
" ! ; ' .rh c^;"8 id i.-d -) lriFtr $- c
-
8/2/2019 Www.britannia.co.in SBCL 2010
7/20
RNIL RINN CO,
+lq'r'
-
8/2/2019 Www.britannia.co.in SBCL 2010
8/20
iliiili -Itiiff
' il iL]
-
8/2/2019 Www.britannia.co.in SBCL 2010
9/20
-
8/2/2019 Www.britannia.co.in SBCL 2010
10/20
-
8/2/2019 Www.britannia.co.in SBCL 2010
11/20
-
8/2/2019 Www.britannia.co.in SBCL 2010
12/20
31st March 31st March
As at Schedule 2010 2009
Rupees Rupees
I SOURCES OF FUNDS
(1) SHAREHOLDERS' FUNDS
(a) Share Capital 1 37,995,000 37,995,000
(b) Reserves & Surplus 2 33,268,741 -
(2) LOAN FUNDS
Unsecured Loans 3 28,000,000 82,000,000
(3) DEFERRED TAX LIABILITY 4 4,954,180 5,317,975
104,217,921 125,312,975
II APPLICATION OF FUNDS
(1) FIXED ASSETS
(a) Gross Block 5 191,154,868 193,874,840
Less : Depreciation 49,421,633 41,979,946
Net Block 141,733,235 151,894,894
(b) Capital Work-in-Progress including advances - -
141,733,235 151,894,894
(2) CURRENT ASSETS, LOANS AND ADVANCES
(a) Inventories 6 62,889,896 31,387,783
(b) Cash and Bank Balances 7 5,480,543 33,457,053
(c) Loans and Advances 8 28,211,347 8,492,009
96,581,786 73,336,845
Less :
CURRENT LIABILITIES AND PROVISIONS
(a) Liabilities 9 126,656,067 101,600,598
(b) Provisions 10 7,441,033 298,406
134,097,100 101,899,004
NET CURRENT ASSETS (37,515,314) (28,562,159)
(3) Profit and Loss Account - 1,980,241
104,217,921 125,312,975
(0) (0)
NOTES 14
In terms of our report of even date.
For Ashoke Kumar Jalan & Associates For and on behalf of the Board Directors
Chartered Accountants
Sd/- Sd/-
(Ashoke Kumar Jalan ) Director Director
Partner
Place: Guwahati Place: Bangalore
Date: 26th May 2010 Date: 25th May 2010
SUNRISE BISCUIT COMPANY PRIVATE LIMITED
BALANCE SHEET
-
8/2/2019 Www.britannia.co.in SBCL 2010
13/20
31st March 31st March
For the year ended Schedule 2010 2009
Rupees Rupees
I INCOME
Gross Sales 718,307,306 325,623,309
Conversion Income - 34,950,717
Sales Tax (81,992,743) (36,180,477)
Excise Duty (3,171,588) (4,133,045)
Net Sales 633,142,975 320,260,504
Other Income 11 73,265,052 20,777,208
706,408,027 341,037,712
I I EXPENDITURE
Consumption of Materials 12 528,688,519 237,982,922
Salaries, Wages and Bonus 44,598,730 33,224,134
Interest 4,312,881 3,420,604
Depreciation 8,465,731 6,624,306
Expenses 13 78,314,354 57,770,483
664,380,214 339,022,449
PROFIT/(LOSS) BEFORE TAX 42,027,813 2,015,263
Provision for Tax
Current (MAT) 7,142,627 201,166
Current (FBT) - 152,306
Deferred (363,796) 2,014,170
PROFIT / ( LOSS ) AFTER TAX 35,248,981 (352,380)
PROFIT AVAILABLE FOR APPROPRIATION 35,248,981 (352,380)
DIVIDEND AND TAX
Proposed Dividend - -
Tax on dividend - -
PROFIT CARRIED FORWARD 35,248,981 (352,380)
35,248,981 (352,380)
NOTES 14
Basic and Diluted EPS 9.28 (0.09)
In terms of our report of even date.
For Ashoke Kumar Jalan & Associates For and on behalf of the Board of Directors
Chartered Accountants
Sd/- Sd/-
(Ashoke Kumar Jalan ) Director Director
Partner
Place: Guwahati Place: Bangalore
Date: 26th May 2010 Date: 25th May 2010
SUNRISE BISCUIT COMPANY PRIVATE LIMITED
PROFIT AND LOSS ACCOUNT
-
8/2/2019 Www.britannia.co.in SBCL 2010
14/20
-
8/2/2019 Www.britannia.co.in SBCL 2010
15/20
31st March 31st March
As at 2010 2009
Rupees Rupees
1 Share Capital
Authorised
43,50,000 equity shares of Rs.10/- each 43,500,000 43,500,000
(Previous year 43,50,000 equity shares of Rs.10/- each )
5000 11% Redeemable Non-Cumulative
Preference Shares of Rs. 100/- each. 500,000 500,000
44,000,000 44,000,000
Issued, Subscribed & Paid up
37,99,500 equity shares of Rs.10/- each for cash, fully paid 37,995,000 37,995,000
(Previous year 37,99,500 equity shares of Rs.10/- each)
37,995,000 37,995,000
2 Reserves & Surplus
Profit & Loss Account (1,980,241) (1,627,861)
Transferred from Profit & Loss Account 35,248,981 (352,380)
Balance carried forward 33,268,741 (1,980,241)
3 Unsecured Loan
Term Loan
-from others 28,000,000 82,000,000
28,000,000 82,000,000
Unsecured loan from the holding company. The loan is repayable on demand and
the holding company has lien on the assets made out of this loan.
4 Deferred Tax
Deferred Tax Liability 9,770,340 7,829,080
Less: Deferred Tax Asset 4,816,160 2,511,105
4,954,180 5,317,975
6 Inventories
Stores, Spare parts and Consumables 7,817,269 5,158,388
Ingredients 28,019,992 14,220,774
Packing Materials 7,532,833 7,989,840
Finished goods 19,519,802 4,018,781
62,889,896 31,387,783
7 Cash and Bank Balances
Cash and cheques in hand 479,602 364,419
With Scheduled Banks-
-in Current Accounts 5,000,941 30,542,634
-in Deposits Accounts - 2,550,000
5,480,543 33,457,053
8 Loans and Advances
Unsecured - considered good
Advances recoverable in cash or in kind or for value to be received 9,795,715 4,835,911
Security & Other Deposits 854,504 1,295,504
Central capital Investment Subsidy Receivable 9,682,343
Current accounts with Excise authorities 79,660 74,057
Advance Income Tax & TDS 7,799,125 2,286,537
28,211,347 8,492,009
9 Current liabilities
Sundry Creditors (other than SSI units)
Due to Small Scale industries (Note 1) - -
Others 43,802,815 32,678,669
Other liabilities 82,853,252 68,921,929
126,656,067 101,600,598
Note 1: The above information regarding small scale industrial undertakings has been
made based on the information provided by the Company, which has
been relied upon by the auditors.
Other Liabilities include Rs. 591,474/-towards Provident Fund and ESI contribution
from both employees and employer (Previous Year - Rs. 471,758/- ) and Provision
for Leave Liability Rs. 16,94,271/- (Previous Year - Rs. 19,01,541/-)
10 Provisions
Provision for taxation(MAT) 7,441,033 298,406
Provision for taxation(FBT) - -
Provision for Retirement benefits - -
7,441,033 298,406
SUNRISE BISCUIT COMPANY PRIVATE LIMITED
SCHEDULES TO ACCOUNTS
-
8/2/2019 Www.britannia.co.in SBCL 2010
16/20
31st March 31st March
For the year ended 2010 2009
Rupees Rupees
11 Other Income
Miscellaneous Income 3,398,092 1,405,590
VAT Benefit 69,437,246 19,105,092
Profit on sale of asset - 23,000
Interest Received (Tax deducted Rs. 53,314/-) 429,714 243,526
73,265,052 20,777,208
12 Consumption of Materials
Opening Stock - -
Raw Materials 14,220,774 -
Packing Materials 7,989,840 -
Finished Goods - -
22,210,614 -
Purchases of Raw Materials 444,821,498 206,699,875
Purchases of Packing Materials 97,209,232 53,493,661
564,241,344 260,193,536
Closing Stock
Raw Materials 28,019,992 14,220,774
Packing Materials 7,532,833 7,989,840
Finished goods -
35,552,825 22,210,614
528,688,519 237,982,922
13 Expenses
Stores and Spare parts consumed 3,136,921 1,347,112
Contribution to Provident and Other funds 3,522,662 2,891,017
Workmen and Staff welfare expenses 3,063,576 2,868,372
Power and fuel 54,581,353 39,078,213
Repairs and maintenance of Machinery 2,294,931 1,219,460
Repairs and maintenance of Buildings 539,355 318,423
Repairs and maintenance of Other Assets 1,593,363 664,548
Rates and taxes 539,551 353,906
Auditors' Remuneration
Audit fee 61,500 60,665
Other services
Out of Pocket Expenses 6,854 9,851
Insurance 342,078 362,011
Directors' sitting fees 2,400 1,000
Salaries, Benefits etc. reimbursed 3,247,691 3,106,063
Loss on retiral/writeoff of assets 168,802 26,688
Professional Charges 765,389 593,001
Travelling & Conveyance 178,533 241,517
Security & Other Service Charges 637,042 965,258Vehicle Repairs & Maintenance 608,616 847,205
Telephone, Telex & Telegram 318,273 319,273
Printing & Stationery 227,289 176,077
Miscellaneous expenses 2,478,175 2,320,823
78,314,354 57,770,483
SUNRISE BISCUIT COMPANY PRIVATE LIMITED
SCHEDULES TO ACCOUNTS
-
8/2/2019 Www.britannia.co.in SBCL 2010
17/20
-
8/2/2019 Www.britannia.co.in SBCL 2010
18/20
14 Notes to Accounts
A. The significant accounting policies are summarised below :
1. GENERAL
(i)
(ii)
2. FIXED ASSETS
(i)
(ii)
(iii)
3. INVENTORIES
4. REVENUE RECOGNITION
5. RETIREMENT BENEFITS
(i)
(ii)
6. DEFERRED TAXATION
7. PROVISION FOR TAXATION
A Previous years figures have been regrouped/rearranged wherever necessary.
B 1. Commitment for capital expenditure amounts to Rs. Nil/- (Previous year Rs. Nil)
2 Contingent liabilities : Rs Nil. (Previous year Rs. Nil)
3
3 a
4
C
as follows :-
As at 31st March 2010 As at 31 March 2009
a) Deferred Tax assets arising from
Section 43B disallowance 4,816,160 2,511,105
b) D eferred tax Liabilities arising from
Timing differences in the carrying value of fixed assets 9,770,340 7,829,080
4,954,180 5,317,975
Towards earliers years through deduction in
Opening Balance 5,317,976 3,303,805
For the current year (363,796) 2,014,170
4,954,180 5,317,976
The tax impact for the above purpose has been arrived by applying tax rate of 33.99%
being the prevailing tax rate for Indian Companies under the Income Tax Act, 1961
There would be no taxable income calculated in accordance with the provisions of section 80IE of the Income Tax Act, 1961. Taxation provision of Rs. 75,33,716/-
however, made in the accounts represents Minimum alternate tax (MAT) payable under the said Act and the same is in the opinion of the management adequate.
Thecompany started availing sales taxexemption based on theSalesTax Exemption Certificate issuedby theDept of Industries, Govt. of Assam,grantingsalestax
exemptiontill 30thApril 2000. During the pendencyof the exemptionperiod,Govt. of Assam hadissued Notificated dated 05.11.1999 , withdrawing the sales tax benefit
of Biscuit manufacturing unit where product are not sold in own brand name. The company immediately filed writ petition before the Hon'ble Guwahati High Court
challenging thelegality of theNotification , which is against the1991IndustrialPolicy of Govt of Assam . Thecourt issueda stay-order on10.01.2000and thefinal order
is passed in favour of Company.In theevent of anyunfavourable event, thecompany will recover theamountof sales taxso payable, from thecustomer M/sBritannia
Industries Ltd since the customer is liable for payment of sales tax as per the agreement dated 26.05.1995.
Further, during the year 2008 -09 Company had undertaken substantial expansion as per NEIIP, 2007 / Assam Industrial Policy, 2003. Company has applied for
Eligibility Certificate for VAT exemption and other incentives. Company is able to obtain Certificate for Eligibility under process and based on such certificate Company
has started availing VAT exemption w.e.f. 18th Sep. 2008, the date of commencement of production post expansion.
The company is availingbenefitunder Central Excise Notification no. 33/99dated 8th July1999 and accordingly the Company is getting refund of Central Excise Duties
paid from Account Current .
The net Deferred Tax Liability as on 31st March 2010 amounting to Rs.49,54,180/- (PY:Rs. 53,17,976/-) has been arrived at
In view of theAccountingStandard-22 on Accounting forTaxeson Income (AS22) issuedby theInstitute of CharteredAccountants of India,the Company hasmade
provision for deffered tax
SUNRISE BISCUIT COMPANY PRIVATE LIMITED
SCHEDULES TO ACCOUNTS
TheCompany has entered into Purchase Of Finished Goods (POFG) agreementdated 19thAug. 2008 with BritanniaIndustries Ltd w.e.f 1st Sep. 2008. As per the
agreement, M/s Sunrise Biscuit Co. Pvt. Ltd. will itself source Ingredients & packing materials and the Company will sale biscuits to M/s Britannia Industries Ltd.
Fixed assets are stated at their original cost less depreciation. Cost includes inward freight , dut ies and taxes, and expenses incidental to acquisition and
installation. CENVAT availableon capital hasbeen reduced. Duringthe year Central Capital Investment Subsidy was approved to Unit fora sumof Rs. 96,82,343/-.
Theamountof Rs.96,82,343/-is reduced from cost of Plant & Machineriesas theCentralCapital Investment Subsidy isapprovedfor investmentin Plant & Machineries
under North East Industrial Investment Promotion & Policy, 2007.
These Financial Statements have been prepared under the historical cost convention in accordance with the generally accepted accounting principles and the
provisions of theCompanies Act, 1956 as adopted consistently by thecompany andthe accounting standardsprescribed by theInstitute of CharteredAccountantsof
India on going concern basis.
The l iabi li ty for Gra tu ity is funded as per Group Gra tu ity Scheme of L ife Insurance Corpora tion o f Ind ia and according ly the premium sopayable under
the said Scheme against the contr ibut ion to the Fund is accounted for, as per Gratuity Fund method of accounting, as and when the same becomes due for
payment.
Liabi li ties in respect of ret irement benefits other than gratuity and provident funds are charged to revenue based on actuarial valuation as at the end of the
accounting period. Contribution to provident fund is made on monthly basis and charged to revenue.
Deferred tax is recognised on timing differences, being the difference between taxable income and accounting income thatoriginate in one period and are reversible in
one or more subsequent periods.
Year ended 31st March 2010
Depreciationis provided on 'Straight Line' methodat theratesspecified in Schedule XIV of theCompanies Act, 1956. Depreciation on additions/disposals has
been computed from the month of additions and upto the month of disposal.
Rawmaterials, Packing Materialsand Stores& Sparesarevalued atcost ornet realisable value,whicheveris less. Cost includes purchasepricenet offCenvat, freight
and other incidental expenses. Valuation of raw materials have been made on FIFO basis.
Sales are recorded when supply of goods takes place in accordance w ith terms of sale in terms of POFG agreement dtd. 19th Aug. 2008 wef 1st Sep. 2008.
Finished goods are valued at lower of p rime cost plus manufacturing expenses or net realisable value.
An asset is treated as impaired when thecarryingcost of assetsexceeds its recoverable value. Thecompany assesses at each balance sheet date whether there is
anyindication that anyassets maybe impaired.If anysuchindication exists, thecarrying valueof such assetsis reduced to itsrecoverable amount andthe amountof
such impairment loss ischargedto profit& loss account. If atthe balance sheetdatethere isany indication that a previously assessedimpairment loss nolonger exists,
then such loss is reversed and the assets are restated to that effect.
-
8/2/2019 Www.britannia.co.in SBCL 2010
19/20
D AS 26 : There are no items that needed to be disclosed as intangible asset as per AS-26.
E
F
G
H Earnings Per Share 31st March 2010 31st March 2009
Profit/(Loss) attributable to the Equity Shareholders (Rs.) 35,248,981 (352,380)
Basic/weighted average number of Equity shares 3,799,500 3,799,500
outstanding during the year
Nominal value of Equity shares (Rs.) 10 10
Basic / diluted Earnings Per Share (Rs.) 9.28 (0.09)
I Related parties and their relationship
a) Name of Company Relationship
Britannia Industries Ltd. Holding Company
b) Transaction with the related parties
Hold ing Co. Subsi di ar ie s Associ at es
Key
Management
Personnel
Relatives
of Key
Managem
ent
Personnel
Total
Purchases of inputs 12,870,610 - - - - 12,870,610
Sale of fi ni shed goo ds 7 18 ,30 7, 30 6 - - - - 718,307,306
Sale of raw materials / inputs 4,162,201 - - - - 4,162,201
Purchases of fixed assets - - - - - -
Sale of fixed assets - - - - - -
Conversion income - - - - - -
Interest paid 4,312,881 - - - - 4,312,881
Loan Repaid 54,000,000 - - - - 54,000,000
WC Advances Taken 26,500,000 26,500,000
Equity - - - - - -
J Sales (including samples) & Conversion Charges
Product group
31st March 2010 31st March 2009 31st March 2010 31st March 2009
Tonnes Tonnes Rupees Rupees
Sale of Biscuits 14730 6790 718,307,306 325,623,309
Conversion Charges 4196 34,950,717
14730 10986 - 34,950,717
K Raw materials consumed
31st March 2010 31st March 2009 31st March 2010 31st March 2009
Tonnes Tonnes Rupees Rupees
Flour 10,720.91 4,923.77 163,514,142 73,587,506
Fat 2,592.32 1,014.69 127,193,039 50,094,151
Sugar 3,286.13 1,502.59 96,055,708 31,766,425
Others - 44,259,391 37,031,018
431,022,280 192,479,100
31st March 2010 31st March 2009
Rupees % Rupees %
Imported - - - -
Indigenous 431,022,280 100 192,479,100 100
431,022,280 - 192,479,100 -
Stores and spare parts consumed 31st March 2010 31st March 2009
Rupees % Rupees %
Imported - - - -
Indigenous 3,136,921 100 1,347,112 100
3,136,921 100 1,347,112 100
L Licenced and installed capacities per annum - in tonnes
Licenced Licenced Installed* Installed*
Capacity Capacity Capacity Capacity
Product group 31st March 2010 31st March 2009 31 st March 2 01 0 31 st March 2 00 9
Biscuit N.A. N.A. 14711 9383
* Installed capacities are based on the certificate issued by the Department of Industries, Govt. of Assam
M Production 31 st March 2 01 0 31 st March 2 00 9
Product group in tonnes in tonnes
B iscuits during under P OFG Agreement WE F 1st Sep 20 08 1 499 8 6873
Biscuits during under Conversion Agreement 4153
14998 11025
- -
Quantity Value
Management contracts
including for deputation of
employees
3,247,691 - - 3,247,691
SUNRISE BISCUIT COMPANY PRIVATE LIMITED
SCHEDULES TO ACCOUNTS
Provisions involvingsubstantial degreeof estimation in measurement arerecognisedwhenthereis present obligation as a resultof past eventsand it is probable that,
there will be an outflow of resources. Contigent liabilities arenot recognised butare disclosedin thenotes. Contingent assetsare neither recognised nordisclosed in
the financial statements.
AS 17 :The primary segment of the company is biscuit and other segments are below the required reportable levels as per the AS-17.
ValueQuantity
Borrowing costs attributable to the acquisition or construction of qualifying assets is capitalised. All other borrowing costs are charged to revenue.
-
8/2/2019 Www.britannia.co.in SBCL 2010
20/20
Opening and Closing stocks 31st March 2010 31st March 2009
of Finished goods
Quantity Value Quantity Value
Tonnes Rupees Tonnes Rupees
(a) Opening stock
Biscuits 83 4,018,781 - -
(b) Closing stock
Biscuits* 351 19,519,802 83 4,018,781
N Balance Sheet Abstract and Company's General Business Profile
(a) Registration details
Registration No. 02361 State Code 02
Balance Sheet date 31-03-2010
(b) Capital raised during the year ( Rupees )
Public Issue - Rights Issue -
Bonus Issue - Private Placement
(c) Position of mobilisation and deployment of funds (Rs.' 00 0)
Total Liabilities 104,218 Total Assets * 104,218
Sources of Funds Application of Funds
Paid up Capital 37,995 Net Fixed Assets 141,733
Reserves and Surplus 33,269 Investments 0
Unsecured Loans 28,000 Net Current Assets (37,515)
Deferred Tax 4,954 Misc.Expenditure 0
Profit & Loss Account Balance
* Net of Current Liabilities
(d) Performance of the Company (Rs.' 000)
Turnover 706,408
Total Expenditure 664,380
Profit before Tax 42,028
Profit after Tax 35,249
Earnings per Share in Rs. 9.28
Dividend Rate % 0
(e) Generic names of three principal products / services of Company (as per monetary terms)
Item Code (ITC Code) 190530 Product Description BISCUITS
SUNRISE BISCUIT COMPANY PRIVATE LIMITED
SCHEDULES TO ACCOUNTS
top related