share valuation

Post on 20-Jun-2015

131 Views

Category:

Education

0 Downloads

Preview:

Click to see full reader

DESCRIPTION

Share valuation

TRANSCRIPT

Date Price

Aug, 3-14 24.6 tk

Aug, 1-13 28 tk

Aug, 1-12 38.8 tk

One-year holding period: So = = = = 16.75+19.13 = 35.88D0=17 , S1 = 22Rate of return required by the investor k = 15%

 

Growth Rate =

G = = 13.33%

G = = 0%

Bay leasing and Investment .Ltd

Multiple year holding periodsSo= == 16.75+16.50+16.27+16.03+15.80+8.79 = 100.14

Constant growth rate:So= = = = 1153.89

Earnings per share:

= = .46 P/E rate =

= = 37.08

One-year holding period: So =

= =

= 57.04+1739.13 = 1796.17

Date Price

Aug, 3-14 1898 tk

Aug, 1-13 1820 tk

Aug, 1-12 1683 tk

S1 = 2000 , D0=40Rate of return required by the investor k = 15%

Growth Rate:

G = = 0.6%

G = = 0.67%Average rate

= 0.64%

ICB ( Investment corporation of Bangladesh

Multiple year holding periodSo= = = 57.04+81.34+116.01+165.44+235.93+1111.65 = 1767.41

Constant growth rate:So= = = = -133.88

Earnings per share = = = 37.64

P/E rate = = = 1.06

One-year holding period: So=

= =

= 4.35+6.96 = 11.30

Date Price

Aug, 3-14 10.9 tk

Aug, 1-13 12.5 tk

Aug, 1-12 21 tk

S1 = 8 ,D0=5Rate of return required by the investor k = 15%

Growth Rate:

G = = 0%This company give last two years dividend.

Internal Leasing and financial service Ltd.

Multiple year holding period:So= = = 4.35+3.78+3.28+2.86+2.48+5.21 = 21.96

Constant growth rate:So= = = 33.33

Earnings per share:

= = 0.58

P/E rate =

= = 8.62

Industrial prom. and Dev. Co. of. BD.LtdOne-year holding period: So=

= =

= 2.17 + 12.17 = 14.34

S1 = 14 , D0=5Rate of return required by the investor k = 15%

Date Price

Aug, 3-14 15.0 tk

Aug, 1-13 16.6 tk

Aug, 1-12 17.6 tk

G = = - 0.5This company only give last two year dividend

Multiple year holding period:So= = = 2.17 + 0.95 + 0.41 + 0.18 + 0.08 + 7 = 10.79

Constant growth rate:So= = = = -7.14

Earnings per share: = = .35

P/E rate = = = 14.08

United leasingOne-year holding period: So =

= =

= 3.91+14.96 = 17.87

Date Price

Aug, 3-14 22.4 tk

Aug, 1-13 27.4 tk

Aug, 1-12 31.8 tk

S1 = 17 , D0=5Rate of return required by the investor k = 15%

G = = 0%

G = = -0.33%

Multiple year holding periods:So= = = 3.91+1.69+.99+.58+.33+8.72 = 15.22

Constant growth rate:So= = = = 6.98

Earnings per share: = = .89

P/E rate =

= = 5.63

Delta Brac housing finance corp. Ltd.One-year holding period: So=

= =

= 54.35+48.69 = 103.04

S1 = 56, D0=25Rate of return required by the investor k = 15%

Date Price

Aug, 3-14 58 tk

Aug, 1-13 58.9 tk

Aug, 1-12 75.5 tk

Growth Rate:

G = = 1.5%

Multiple year holding period:So= = = 54.35+118.14+256.84+558.35+1213.8+631.32= 2832.81

Constant growth rate:So= = = = -9.26

Earnings per share: = =2.59

P/E rate = = = 9.65

One-year holding period: So =

= =

= 2.17+13.91 = 16.08

Bangladesh industrial finance. co.Ltd

Date Price

Aug, 3-14 14.7 tk

Aug, 1-13 13.3 tk

Aug, 1-12 28.4 tk

S1 = 16 , D0=5Rate of return required by the investor k = 15% Growth Rate:

G = = 0%

G = = -0.5%

Multiple year holding periods:So= = = 2.17+.94+.41+.18+.07+8 = 11.76

Constant growth rate:So= = = = 3.84

Earnings per share: = = .23

P/E rate =

= = 21.74

One-year holding period: So =

= =

= 39.13+47.83 = 89.95

Uttara FinanceDate Price

Aug, 3-14 66 tk

Aug, 1-13 74.1 tk

Aug, 1-12 85.8 tk

S1 = 55 , D0=30Rate of return required by the investor k = 15%

Growth Rate:

G = = 0.5%The company provide last two years dividend.

Multiple year holding periods:So= = = 39.13+51.03+66.57+86.84+113.27+83.6= 440.50

Constant growth rate:So= = = = -128.57

Earnings per share: = = 1.70

P/E rate = = = 35.17

One-year holding period: So =

= =

= 19.57+7.13 = 26.70

Prime finance and Investment Ltd.

Date Price

Aug, 3-14 16.9 tk

Aug, 1-13 25.3 tk

Aug, 1-12 46.1 tk

S1 = 8.2 , D0=15Rate of return required by the investor k = 15%

Growth Rate:

G = = 0.5%The company provide only last two years dividend

Multiple year holding periods:So= = = 19.57+25.51+33.29+43.42+56.63+32.23 = 210.65

Constant growth rate:So= = = = -64.29

Earnings per share: = = 0.997

P/E rate =

= = 16.95

One-year holding period: So =

= =

= 8.69+9.56 = 18.25

Bangladesh Finance and Investment co. Ltd

Date Price

Aug, 3-14 16.9 tk

Aug, 1-13 25.3 tk

Aug, 1-12 46.1 tk

Growth Rate:

G = = 0% Average growth rate = 0%

G = = 0%

S1 = 11 , D0=10Rate of return required by the investor k = 15%

Multiple year holding periods:So= = = 8.69+7.56+6.57+5.71+4.97+7.94 = 41.45

Constant growth rate:So= = = = 66.66

Earnings per share: = = .47

P/E rate = = = 21.41

We are working on 10 investment companies of DSE. And we are finding that ICB Company is the best company in the investment sector. Because of the companies sell price is decreased day by day, their selling price are fall in but ICB’s selling price is high day by day.

Other hand ICB gives higher rate of dividend. Their dividend rate also

increased year by year.

Comparison of companies

top related