scenario and goal seek

Scenario Summary

Scenario SummaryCurrent Values:60%70%80%90%Created by abhishek kumar on 19-04-2015Created by abhishek kumar on 19-04-2015Modified by abhishek kumar on 19-04-2015Created by abhishek kumar on 19-04-2015Modified by abhishek kumar on 19-04-2015Created by abhishek kumar on 19-04-2015Modified by abhishek kumar on 19-04-2015Changing Cells:$D$40.70.60.70.80.9Result Cells:$D$1038003800380038003800Notes: Current Values column represents values of changing cells attime Scenario Summary Report was created. Changing cells for eachscenario are highlighted in gray.

Scenario Summary 2

Scenario SummaryCurrent Values:60%70%80%90%Created by abhishek kumar on 19-04-2015Modified by abhishek kumar on 19-04-2015Created by abhishek kumar on 19-04-2015Modified by abhishek kumar on 19-04-2015Created by abhishek kumar on 19-04-2015Modified by abhishek kumar on 19-04-2015Created by abhishek kumar on 19-04-2015Modified by abhishek kumar on 19-04-2015Changing Cells:$D$40.70.60.70.80.9Result Cells:$D$1038003800380038003800Notes: Current Values column represents values of changing cells attime Scenario Summary Report was created. Changing cells for eachscenario are highlighted in gray.

Scenario Summary 3

Scenario SummaryCurrent Values:60%70%80%90%Created by abhishek kumar on 19-04-2015Modified by abhishek kumar on 19-04-2015Created by abhishek kumar on 19-04-2015Modified by abhishek kumar on 19-04-2015Created by abhishek kumar on 19-04-2015Modified by abhishek kumar on 19-04-2015Created by abhishek kumar on 19-04-2015Modified by abhishek kumar on 19-04-2015Changing Cells:$D$480%60%70%80%90%Result Cells:$D$1038003800380038003800Notes: Current Values column represents values of changing cells attime Scenario Summary Report was created. Changing cells for eachscenario are highlighted in gray.

Scenario Summary 40.01Scenario Summary0.01Current Values:60%70%80%90%100%0.01Created by abhishek kumar on 19-04-2015Modified by abhishek kumar on 19-04-2015Created by abhishek kumar on 19-04-2015Modified by abhishek kumar on 19-04-2015Created by abhishek kumar on 19-04-2015Modified by abhishek kumar on 19-04-2015Created by abhishek kumar on 19-04-2015Modified by abhishek kumar on 19-04-2015Created by abhishek kumar on 19-04-2015Changing Cells:0.01$D$480%60%70%80%90%100%Result Cells:0.01$D$10380038003800380038003800Notes: Current Values column represents values of changing cells attime Scenario Summary Report was created. Changing cells for eachscenario are highlighted in gray.

Sheet1BOOK STOREtotal no. of books%sold for highest prices10080%no. of booksunit profitbook16050book24020

total profit3800

Scenario Summary 5

Scenario SummaryCurrent Values:set01set02Created by abhishek kumar on 19-04-2015Created by abhishek kumar on 19-04-2015Changing Cells:$B$4Total BooksTotal BooksTotal Books$C$4100010001000$B$5Highesrt PriceHighesrt PriceHighesrt Price$C$5505050$B$6Lowest PriceLowest PriceLowest Price$C$6202020$B$7Books SHPBooks SHPBooks SHP$C$7700600700$B$8Books SLPBooks SLPBooks SLP$C$8300400300$B$9TPTPTP$C$9410003800041000

Notes: Current Values column represents values of changing cells attime Scenario Summary Report was created. Changing cells for eachscenario are highlighted in gray.

Scenario Summary 6

Scenario SummaryCurrent Values:set01set02set3Created by abhishek kumar on 19-04-2015Created by abhishek kumar on 19-04-2015Created by abhishek kumar on 20-04-2015Changing Cells:$B$4Total BooksTotal BooksTotal BooksTotal Books$C$41000100010001000$B$5Highesrt PriceHighesrt PriceHighesrt PriceHighesrt Price$C$550505050$B$6Lowest PriceLowest PriceLowest PriceLowest Price$C$620202020$B$7Books SHPBooks SHPBooks SHPBooks SHP$C$7600600700800$B$8Books SLPBooks SLPBooks SLPBooks SLP$C$8400400300200$B$9TPTPTPTP$C$938000380004100044000Result Cells:$C$938000380004100044000Notes: Current Values column represents values of changing cells attime Scenario Summary Report was created. Changing cells for eachscenario are highlighted in gray.

Sheet2Total Books1000toatl1000Highesrt Price50Hp50Lowest Price20lp20Books SHP600bhp1233.3333333333Books SLP400blp0TP38000tp61666.6666666667

Sheet3