project irr vs equity irr
Post on 05-Oct-2015
18 Views
Preview:
DESCRIPTION
TRANSCRIPT
Project IRR Vs
Project IRR Vs. EquityIRR
A good principle to follow is to separate the project decision from the financing decision i.e.the project should be viable on a standalone basis, independent of the financing mix.
Therefore, initially IRR is determined at the project level, without considering cash flows related to financing. In this computation of project IRR, interest and debt-service payments are kept out.
As a separate exercise, debt-service payments are introduced in the calculations and IRR is re-worked. Since the cash flows after debt-service payments belong to equity shareholders, this re-worked IRR is essentially the return on equity invested in the project i.e.Equity IRR.Suppose that a project entails an investment of Rs. 600 crore. It is expected to generating operating cash flow of Rs. 100 crore in Year 1, going up by 30% each year for the following 3 years. At the end of Year 4, the project will have a salvage value of Rs. 300 crore. It is proposed to finance the project with a 2:1 debtequity ratio. Given the companys credit rating, it will be possible to borrow money for the project at 12% p.a., payable annually.
PROJECT IRRRs. Lakhs
Year 0Year 1Year 2Year 3Year 4
Initial Investment-600
Operating Cash flow100130169220
Growth30%30%30%
Salvage Value300
Total-600100130169520
IRR14.6%
EQITY IRRRs. Lakhs
Year 0Year 1Year 2Year 3Year 4
Cost of the Project-600
Loan Mobilised400
Equity Invested-200
Operating Cash flow100130169220
Growth30%30%30%
Loan Repayment
Principle Repaid-100-100-100-100
Interest-48-36-24-12
Salvage Value300
Total-200-48-645408
IRR17.03%
top related