lqk town center...center cold 20 pack bottles cans bud * make i belgium title lqk town center.pdf...

Post on 24-Aug-2021

0 Views

Category:

Documents

0 Downloads

Preview:

Click to see full reader

TRANSCRIPT

Michael Griff inOffice: 303.771.3850

info@COREPowerBrokers.com

14455 W 64t h Avenue Arvada CO 80007

ASKING $599,000 +INVENTORY

Michael Griff inOffice: 303.771.3850info@COREPowerBrokers.com

INFORMATION

APPROXIMATE INVENTORY

$300,000

GROSS INCOME

1,851,177.00

SALES INCREASE BY 20%

YEAR OVER YEAR

- VISIBLE FROM ROAD

- NATIONAL & LOCAL TENANTS

PRO-FORMA

Michael Griff inOffice: 303.771.3850info@COREPowerBrokers.com

INCOME

SALES$ 1,851,177.00

COGS - ALL ITEMS $1,466,274.00

GROSS PROFIT $384,903.00

EXPENSES

Advertising and Promotion $1,495.00

Accounting $6,320.00

Bank Charges $749.00

Total Insurance Expense $14,878.00

Telephone $1,543.00

Licenses and Taxes $8,304.00

Office Expense $2,238.00

Postage and Delivery $296.00

Salaries $28,877.00

Rent Expense $115,825.00

Repair and Maintenance $8,552.00

Security $563.00

Utilit ies $10,807.00

Merchant Charges $20,280.00

Total Expense $200,447.00

NET INCOME $184,456.00

top related