-1- we care about our city - houston’s city council
Post on 17-Jan-2018
220 Views
Preview:
DESCRIPTION
TRANSCRIPT
-1-
WE CARE ABOUT OUR CITY - HOUSTON’S CITY COUNCIL
-2-
FTE’s for FY11 - 83.0FTE’s for FY12 – 76.4 (as of 6/2/2011)
City Council5500
FTEs: 76.4Exp: $5,337,690
District B - Johnson5500010002
FTEs: 7.0Exp: $355,846
District A - Stardig5500010001
FTEs: 5.0Exp: $355,846
District E - Sullivan5500010005
FTEs: 4.0Exp: $355,846
District F - Hoang5500010006
FTEs: 5.2Exp: $355,846
District I - Rodriguez5500010009
FTEs: 5.6Exp: $355,846
District J - New Member5500010017
FTEs: 0Exp: $177,923
District C - Clutterbuck5500010003
FTEs: 4.8Exp: $355,846
District G - Pennington5500010007
FTEs: 4.5Exp: $355,846
District D - Adams5500010004
FTEs: 6.8Exp: $355,846
District H - Gonzalez5500010008
FTEs: 6.9Exp: $355,846
Position 3 - Noriega5500010012
FTEs: 5.0Exp: $355,846
Position 1 - Costello5500010010
FTEs: 5.0Exp: $355,846
District K - New Member5500010018
FTEs: 0Exp: $177,923
Position 4 - Bradford5500010013
FTEs: 5.1Exp: $355,846
Position 2 - Lovell5500010011
FTEs: 4.9Exp: $355,846
Position 5 - Jones5500010014
FTEs: 6.6Exp: $355,846
-3-
7.41% - ASIAN35.80% - WHITE19.75% - HISPANIC
37.04% - AFRICAN AMERICAN
FY12 STAFF DEMOGRAPHICS
-4-
Adopted FY11 Budget was $5,473,508Amount for Each Council Office - $392,222
Proposed FY12 Budget is $5,337,690Amount for Each Existing Council Office (14) - $355,846Amount for Each of the New Offices (2) - $177,923
-5-
FY11 FY12Current Proposed
Description Budget Budget Difference
Total Personnel Services 5,110,565 5,013,223 (97,342)Total Supplies 30,455 17,200 (13,255)Total Other Services and Charges* 330,298 307,267 (23,031)Total Non-Capital Equipment 2,190 0 (2,190)
TOTAL $5,473,508 $5,337,690 ($135,818)
*Contingency (520755) – An amount of $152,731 is incorporated in Total Other Services and Charges. This includes the amount for 6 offices that were over budget based on the proposed budget and the two new Council Offices.
-6-
Personnel Services Supplies Other Services & Charges
5.76% - Other Services & Charges($104,275 are IT charges and Xerox rental fees)
0.32% - Supplies
93.92% - Personnel
FY12 - COUNCIL EXPENDITURES
-7-
Mayor’s suggested 2% Reduction from FY11 Adopted Budget – ($109,470)
Mayor’s Proposed 10% Budget Reduction for FY12 – ($536,404)
Supplement for Increased Costs in Health Benefits - $115,697
Municipal Pension increased from 14.9% to 18% - $80,141
Kronos Service - $3,053
Adjustments made to the budget from FY11:
-8-
Increase/Decrease in Information Technology
Application Services – ($632) Charges for 311 and maintenance for SAP, maintenance & support for Assetworks and automated W-2’s.
Data Services - $11,805Charges associated with software licenses and maintenance contracts required to maintain applications, desktop devices, servers, storage devices, telephone systems and network equipment.
Adjustments made to the budget from FY11 Continued:
-9-
Increase/Decrease in Information Technology Continued
Voice Services – ($46,088)•Monthly charges for local landlines and voice/data circuits
Voice Equipment – ($1,377)
Voice Labor – ($652)
Adjustments made to the budget from FY11 Continued:
-10-
THE END
top related