allocation notice 2006 - ministry of finance · huron shores, municipality of 175 temagami,...

ONTARIO MUNICIPAL PARTNERSHIP FUND

Allocation Notice

2006

January 2006 Ontario Ministry of Finance

Ontario Municipal Partnership Fund – Allocation Notice

Table of Contents

Municipality Page Municipality Page

North Region Laird, Township of 217Alberton, Township of 1 Lake of the Woods, Township of 220Armour, Township of 4 Larder Lake, Township of 223Armstrong, Township of 7 Latchford, Town of 226Assiginack, Township of 10 Macdonald, Meredith and Aberdeen Add'l, Township of 229Atikokan, Township of 13 Machar, Township of 232Baldwin, Township of 16 Machin, Township of 235Barrie Island, Township of 19 Magnetawan, Municipality of 238Billings, Township of 22 Manitouwadge, Township of 241Black River Matheson, Township of 25 Marathon, Town of 244Blind River, Town of 28 Markstay-Warren, Municipality of 247Bonfield, Township of 31 Matachewan, Township of 250Brethour, Township of 34 Mattawa, Town of 253Bruce Mines, Town of 37 Mattawan, Township of 256Burk's Falls, Village of 40 Mattice-Val Cote, Township of 259Burpee and Mills, Township of 43 McDougall, Township of 262Callander, Municipality of 46 McGarry, Township of 265Calvin, Township of 49 McKellar, Township of 268Carling, Township of 52 McMurrich/Monteith, Township of 271Casey, Township of 55 Michipicoten, Township of 274Central Manitoulin, Township of 58 Moonbeam, Township of 277Chamberlain, Township of 61 Morley, Township of 280Chapleau, Township of 64 Nairn and Hyman, Township of 283Chapple, Township of 67 Neebing, Municipality of 286Charlton and Dack, Municipality of 70 Nipigon, Township of 289Chisholm, Township of 73 Nipissing, Township of 292Cobalt, Town of 76 North Bay, City of 295Cochrane, Town of 79 Northeastern Manitoulin and The Islands, Town of 298Cockburn Island, Township of 82 O'Connor, Township of 301Coleman, Township of 85 Oliver Paipoonge, Municipality of 304Conmee, Township of 88 Opasatika, Township of 307Dawson, Township of 91 Papineau-Cameron, Township of 310Dorion, Township of 94 Parry Sound, Town of 313Dryden, City of 97 Perry, Township of 316Dubreuilville, Township of 100 Pickle Lake, Township of 319Ear Falls, Township of 103 Plummer Additional, Township of 322East Ferris, Township of 106 Powassan, Municipality of 325Elliot Lake, City of 109 Prince, Township of 328Emo, Township of 112 Rainy River, Town of 331Englehart, Town of 115 Red Lake, Municipality of 334Espanola, Town of 118 Red Rock, Township of 337Evanturel, Township of 121 Ryerson, Township of 340Fauquier-Strickland, Township of 124 Sables Spanish Rivers, Township of 343Fort Frances, Town of 127 Sault Ste Marie, City of 346French River, Municipality of 130 Schreiber, Township of 349Gauthier, Township of 133 Seguin, Township of 352Gillies, Township of 136 Shuniah, Township of 355Gordon, Township of 139 Sioux Lookout, Municipality of 358Gore Bay, Town of 142 Sioux Narrows - Nestor Falls, Township of 361Greater Sudbury, City of 145 Smooth Rock Falls, Town of 364Greenstone, Municipality of 148 South Algonquin, Township of 367Harley, Township of 151 South River, Village of 370Harris, Township of 154 Spanish, Town of 373Hearst, Town of 157 St Joseph, Township of 376Hilliard, Township of 160 St. Charles, Municipality of 379Hilton Beach, Village of 163 Strong, Township of 382Hilton, Township of 166 Sundridge, Village of 385Hornepayne, Township of 169 Tarbutt and Tarbutt Additional, Township of 388Hudson, Township of 172 Tehkummah, Township of 391Huron Shores, Municipality of 175 Temagami, Municipality of 394Ignace, Township of 178 Temiskaming Shores, City of 397Iroquois Falls, Town of 181 Terrace Bay, Township of 400James, Township of 184 The Archipelago, Township of 403Jocelyn, Township of 187 The North Shore, Township of 406Johnson, Township of 190 Thessalon, Town of 409Joly, Township of 193 Thornloe, Village of 412Kapuskasing, Town of 196 Thunder Bay, City of 415Kearney, Town of 199 Timmins, City of 418Kenora, City of 202 Val Rita-Harty, Township of 421Kerns, Township of 205 West Nipissing, Municipality of 424Killarney, Municipality of 208 White River, Township of 427Kirkland Lake, Town of 211 Whitestone, Municipality of 430La Vallee, Township of 214


Table of Contents


East Region Renfrew, Town of 646Addington Highlands, Township of 433 Rideau Lakes, Township of 649Admaston-Bromley, Township of 436 Russell, Township of 652Alfred and Plantagenet, Township of 439 Smiths Falls, Separated Town of 655Arnprior, Town of 442 South Dundas, Township of 658Athens and Rear of Yonge and Escott, Township of 445 South Frontenac, Township of 661Augusta, Township of 448 South Glengarry, Township of 664Bancroft, Town of 451 South Stormont, Township of 667Beckwith, Township of 454 Stirling-Rawdon, Township of 670Belleville, City of 457 Stone Mills, Township of 673Bonnechere Valley, Township of 460 Stormont, Dundas and Glengarry, United Counties of 676Brockville, City of 463 Tay Valley, Township of 679Brudenell, Lyndoch and Raglan, Township of 466 the Nation, Municipality of 682Carleton Place, Town of 469 Tudor and Cashel, Township of 685Carlow/Mayo, Township of 472 Tweed, Municipality of 688Casselman, Village of 475 Tyendinaga, Township of 691Central Frontenac, Township of 478 Westport, Village of 694Centre Hastings, Municipality of 481 Whitewater Region, Township of 697Champlain, Township of 484 Wollaston, Township of 700Clarence-Rockland, City of 487 Central RegionCornwall, City of 490 Adjala-Tosorontio, Township of 703Deep River, Town of 493 Algonquin Highlands, Township of 706Deseronto, Town of 496 Alnwick/Haldimand, Township of 709Drummond-North Elmsley, Township of 499 Amaranth, Township of 712East Hawkesbury, Township of 502 Asphodel-Norwood, Township of 715Edwardsburgh/Cardinal, Township of 505 Barrie, City of 718Elizabethtown - Kitley, Township of 508 Bracebridge, Town of 721Faraday, Township of 511 Bradford West Gwillimbury, Town of 724Front of Yonge, Township of 514 Brant, County of 727Frontenac, County of 517 Brantford, City of 730Frontenac Islands, Township of 520 Brighton, Municipality of 733Gananoque, Town of 523 Cambridge, City of 736Greater Madawaska, Township of 526 Cavan-Millbrook-North Monaghan, Township of 739Greater Napanee, Town of 529 Centre Wellington, Township of 742Hastings, County of 532 Clearview, Township of 745Hastings Highlands, Municipality of 535 Cobourg, Town of 748Hawkesbury, Town of 538 Collingwood, Town of 751Head, Clara and Maria, Township of 541 Cramahe, Township of 754Horton, Township of 544 Douro-Dummer, Township of 757Killaloe, Hagarty and Richards, Township of 547 Dufferin, County of 760Kingston, City of 550 Dysart et al, Township of 763Lanark, County of 553 East Garafraxa, Township of 766Lanark Highlands, Township of 556 East Luther Grand Valley, Township of 769Laurentian Hills, Town of 559 Erin, Town of 772Laurentian Valley, Township of 562 Essa, Township of 775Leeds and Grenville, United Counties of 565 Fort Erie, Town of 778Leeds and the Thousand Islands, Township of 568 Galway-Cavendish-Harvey, Township of 781Lennox and Addington, County of 571 Georgian Bay, Township of 784Limerick, Township of 574 Gravenhurst, Town of 787Loyalist, Township of 577 Grimsby, Town of 790Madawaska Valley, Township of 580 Guelph, City of 793Madoc, Township of 583 Guelph-Eramosa, Township of 796Marmora and Lake, Municipality of 586 Haldimand, County of 799McNab-Braeside, Township of 589 Haliburton, County of 802Merrickville-Wolford, Village of 592 Hamilton, City of 805Mississippi Mills, Town of 595 Hamilton, Township of 808Montague, Township of 598 Havelock-Belmont-Methuen, Township of 811North Algona-Wilberforce, Township of 601 Highlands East, Municipality of 814North Dundas, Township of 604 Huntsville, Town of 817North Frontenac, Township of 607 Innisfil, Town of 820North Glengarry, Township of 610 Kawartha Lakes, City of 823North Grenville, Municipality of 613 Kitchener, City of 826North Stormont, Township of 616 Lake of Bays, Township of 829Ottawa, City of 619 Lincoln, Town of 832Pembroke, City of 622 Mapleton, Township of 835Perth, Town of 625 Melancthon, Township of 838Petawawa, Town of 628 Midland, Town of 841Prescott and Russell, United Counties of 631 Minden Hills, Township of 844Prescott, Town of 634 Minto, Town of 847Prince Edward, County of 637 Mono, Town of 850Quinte West, City of 640 Mulmur, Township of 853Renfrew, County of 643 Muskoka, District of 856


Table of Contents


Central Region Huron East, Municipality of 1069Muskoka Lakes, Township of 859 Huron-Kinloss, Township of 1072New Tecumseth, Town of 862 Ingersoll, Town of 1075Niagara Falls, City of 865 Kincardine, Municipality of 1078Niagara, Region of 868 Kingsville, Town of 1081Niagara-on-the-Lake, Town of 871 Lakeshore, Town of 1084North Dumfries, Township of 874 Lambton, County of 1087North Kawartha, Township of 877 Lambton Shores, Municipality of 1090Northumberland, County of 880 LaSalle, Town of 1093Orangeville, Town of 883 Leamington, Municipality of 1096Orillia, City of 886 London, City of 1099Oro-Medonte, Township of 889 Lucan Biddulph, Township of 1102Otonabee-South Monaghan, Township of 892 Malahide, Township of 1105Pelham, Town of 895 Meaford, Municipality of 1108Penetanguishene, Town of 898 Middlesex Centre, Township of 1111Peterborough, City of 901 Middlesex, County of 1114Peterborough, County of 904 Morris-Turnberry, Municipality of 1117Port Colborne, City of 907 Newbury, Village of 1120Port Hope, Municipality of 910 Norfolk, County of 1123Puslinch, Township of 913 North Huron, Township of 1126Ramara, Township of 916 North Middlesex, Municipality of 1129Severn, Township of 919 North Perth, Town of 1132Shelburne, Town of 922 Northern Bruce Peninsula, Municipality of 1135Simcoe, County of 925 Norwich, Township of 1138Smith-Ennismore-Lakefield, Township of 928 Oil Springs, Village of 1141Springwater, Township of 931 Owen Sound, City of 1144St. Catharines, City of 934 Oxford, County of 1147Tay, Township of 937 Pelee, Township of 1150Thorold, City of 940 Perth, County of 1153Tiny, Township of 943 Perth East, Township of 1156Trent Hills, Municipality of 946 Perth South, Township of 1159Wainfleet, Township of 949 Petrolia, Town of 1162Wasaga Beach, Town of 952 Plympton-Wyoming, Town of 1165Waterloo, City of 955 Point Edward, Village of 1168Waterloo, Region of 958 Sarnia, City of 1171Welland, City of 961 Saugeen Shores, Town of 1174Wellesley, Township of 964 South Bruce, Municipality of 1177Wellington, County of 967 South Huron, Municipality of 1180Wellington North, Township of 970 Southgate, Township of 1183West Lincoln, Township of 973 Southwest Middlesex, Municipality of 1186Wilmot, Township of 976 South-West Oxford, Township of 1189Woolwich, Township of 979 Southwold, Township of 1192Southwest Region St. Clair, Township of 1195Adelaide Metcalfe, Township of 982 St. Marys, Town of 1198Amherstburg, Town of 985 St Thomas, City of 1201Arran Elderslie, Municipality of 988 Stratford, City of 1204Ashfield-Colborne-Wawanosh, Township of 991 Strathroy - Caradoc, Township of 1207Aylmer, Town of 994 Tecumseh, Town of 1210Bayham, Municipality of 997 Thames Centre, Municipality of 1213Blandford Blenheim, Township of 1000 The Blue Mountains, Town of 1216Bluewater, Municipality of 1003 South Bruce Peninsula, Town of 1219Brockton, Municipality of 1006 Tillsonburg, Town of 1222Brooke-Alvinston, Township of 1009 Warwick, Township of 1225Bruce, County of 1012 West Elgin, Municipality of 1228Central Elgin, Municipality of 1015 West Grey, Township of 1231Central Huron, Municipality of 1018 West Perth, Municipality of 1234Chatham-Kent, City of 1021 Windsor, City of 1237Chatsworth, Township of 1024 Woodstock, City of 1240Dawn-Euphemia, Township of 1027 Zorra, Township of 1243Dutton/Dunwich, Municipality of 1030East Zorra-Tavistock, Township of 1033Elgin, County of 1036Enniskillen, Township of 1039Essex, County of 1042Essex, Town of 1045Georgian Bluffs, Township of 1048Goderich, Town of 1051Grey, County of 1054Grey Highlands, Municipality of 1057Hanover, Town of 1060Howick, Township of 1063Huron, County of 1066


Table of Contents

Municipality Page

GTA RegionAjax, Town of 1246Aurora, Town of 1249Brampton, City of 1252Brock, Township of 1255Burlington, City of 1258Caledon, Town of 1261Clarington, Municipality of 1264Durham, Region of 1267East Gwillimbury, Town of 1270Georgina, Town of 1273Halton Hills, Town of 1276Halton, Region of 1279King, Township of 1282Markham, Town of 1285Milton, Town of 1288Mississauga, City of 1291Newmarket, Town of 1294Oakville, Town of 1297Oshawa, City of 1300Peel, Region of 1303Pickering, City of 1306Richmond Hill, Town of 1309Scugog, Township of 1312Toronto, City of 1315Uxbridge, Township of 1318Vaughan, City of 1321Whitby, Town of 1324Whitchurch-Stouffville, Town of 1327York, Region of 1330

Ontario Municipal Partnership Fund (OMPF)2006 Allocation Notice (See Enclosed Insert)

Township of Alberton 87601

2006 Highlights for the Township of AlbertonThe 2006 OMPF allocation of $205,191 is $1,191 higher than the 2005 OMPF allocation.

A. 2006 OMPF Allocation and Phase-in Adjustment (A1 + A2 + A3 + A4 + A5) $205,191

1. Social Programs Grant $10,913

2. Equalization Grant

a. Assessment Equalization $2,428

b. Farmland and Managed Forest -

3. Northern and Rural Communities Grant

a. Rural Communities $54,162

b. Northern Communities $81,420

c. Northern and Rural Social Programs $48,899

d. Stabilization -

4. Police Services Grant $7,369

5. Phase-In Adjustment

Fully phased-in -

B. Additional One-Time Special Assistance -

C. 2006 OMPF Allocation + Additional One-Time Special Assistance (A + B) $205,191

D. Grant Allocations for 2004, 2005 & 2006 FundingAllocationFunding Increase

Over Prior YearFunding Increase

Over 2004 CRF1. 2004 CRF Payments $204,000 - -

2. 2005 Total OMPF Allocation $204,000 - -

3. 2006 Total OMPF Allocation + Additional One-Time Special Assistance $205,191 $1,191 $1,191

E. Other Provincial Initiatives

1. 2006 Estimated Public Health Net Benefit to be determined

F. 2006 Total OMPF Allocation, Additional One-Time Assistance and Public Health Benefit (C + E) to be determined

G. Key OMPF Data Inputs

1. Total Municipal Social Program Costs $128,067

2. Households 354

3. Total Assessment per Household $183,857

4. Policing Costs per Household $192

5. Rural and Small Community Measure 100.0%

1

Ontario Municipal Partnership Fund (OMPF)2006 Allocation Notice

Township of Alberton 87601

2006 OMPF Allocation Notice - Line Item Descriptions

A

A1 to A4

A5

B

C

D

E1

G1

G3

G4

G5

Ontario Ministry of FinanceProvincial-Local Finance Division Issued January 27, 2006

Sum of the 2006 OMPF allocation and the Additional One-Time Special Assistance.

Grant allocations for 2004, 2005 and 2006.

Represents the proportion of a municipality's population that resides in rural areas or small communities.

Refers to the costs that municipalities are responsible for under existing cost-sharing arrangements with the province. Includes municipal costs for Ontario Works, Ontario Disability Support Program, Ontario Drug Benefit, plus Child Care and Social Housing costs. Starting in 2006, this amount also includes the reinvestment of National Child Benefit Savings.

Once determined, will equal the projected benefit of the Province's increased share of Public Health funding to 65% in 2006.

Refers to the total assessment for a municipality weighted by the tax ratio for each class of property divided by the total number of households. For calculation purposes, weighted assessment also reflects payments in lieu of property taxes (PILs) made by either the provincial or federal government.

Refers to the projected 2006 eligible police costs per household.

There is no 2006 Phase-In Adjustment for this municipality.

Municipalities projected to see lower funding in 2006 compared to 2005 are eligible for Additional One-Time Special Assistance.

Total 2006 OMPF allocation after phase-in adjustment.

The four OMPF grants are summarized in the OMPF brochure and described in detail in the OMPF technical guide – both of these documents can be found on the Ministry of Finance's website at: http://www.fin.gov.on.ca/english/community/ompf/

2

Ontario Municipal Partnership Fund (OMPF)2006 Allocation Notice Insert

87601

Grant Allocations for 2004, 2005 & 2006 forthe Township of Alberton

Chart Data2004 2005 2006

CRF Payments 204,000 - -Base OMPF Funding - 197,156 205,191Phase-In Adjustment - 6,844 0Additional One-Time Funding - 0 0Total Funding 204,000 204,000 205,191

Issued January 27, 2006

$197,156 $205,191

$6,844

$204,000

$0

$50,000

$100,000

$150,000

$200,000

$250,000

2004 2005 2006CRF Payments

OMPF Entitlement

Additional Funding Provided

CRF Payments

OMPF Entitlement


3


Township of Armour 86601

2006 Highlights for the Township of ArmourThe 2006 OMPF allocation of $269,980 is $11,895 higher than the 2005 OMPF allocation.


1. Social Programs Grant -







c. Northern and Rural Social Programs -

d. Stabilization -

4. Police Services Grant -


Funding increase limited to $90 per household compared to 2004 CRF payments -$214,847






2. 2005 Total OMPF Allocation $258,085 $98,085 $98,085







2. Households 1,147




4


Township of Armour 86601


A

A1 to A4

A5

B

C

D

E1

G1

G3

G4

G5









The Phase-In Adjustment limits a municipality's increase to $90 per household compared to 2004 CRF payments.




5


86601

Grant Allocations for 2004, 2005 & 2006 forthe Township of Armour

Chart Data2004 2005 2006

CRF Payments 160,000 - -Base OMPF Funding - 647,121 484,827Phase-In Adjustment - -389,036 -214,847Additional One-Time Funding - 0 0Total Funding 160,000 258,085 269,980


$258,085 $269,980

$160,000

$0

$50,000

$100,000

$150,000

$200,000

$250,000

$300,000


OMPF Entitlement


CRF Payments

OMPF Entitlement


6


Township of Armstrong 90601

2006 Highlights for the Township of ArmstrongYour total 2006 OMPF allocation combined with the Additional One-Time Special Assistance equals your 2005 total OMPF allocation.





b. Farmland and Managed Forest $3,444





d. Stabilization -



Funding decrease limited to $10 per household compared to 2004 CRF payments $21,481

B. Additional One-Time Special Assistance $9,031



Over Prior Year1. 2004 CRF Payments $614,000 - $614,000

2. 2005 Total OMPF Allocation $614,000 - $614,000

3. 2006 Total OMPF Allocation + Additional One-Time Special Assistance $614,000 - $614,000






2. Households 524




7


Township of Armstrong 90601


A

A1 to A4

A5

B

C

D

E1

G1

G3

G4

G5









The Phase-In Adjustment limits a municipality's funding decrease to $10 per household compared to 2004 CRF payments.

Equals the amount of additional assistance to ensure that 2006 funding is not less than that provided under the 2005 OMPF.



8


90601

Grant Allocations for 2004, 2005 & 2006 forthe Township of Armstrong

Chart Data2004 2005 2006

CRF Payments 614,000 - -Base OMPF Funding - 543,583 583,488Phase-In Adjustment - 70,417 21,481Additional One-Time Funding - 0 9,031Total Funding 614,000 614,000 614,000


$543,583$583,488

$70,417$30,512

$614,000

$0

$100,000

$200,000

$300,000

$400,000

$500,000

$600,000

$700,000


OMPF Entitlement


CRF Payments

OMPF Entitlement


9


Township of Assiginack 83601

2006 Highlights for the Township of AssiginackThe 2006 OMPF allocation of $716,314 is $24,527 higher than the 2005 OMPF allocation.










d. Stabilization -



Fully phased-in -













2. Households 764




10


Township of Assiginack 83601


A

A1 to A4

A5

B

C

D

E1

G1

G3

G4

G5













11


83601

Grant Allocations for 2004, 2005 & 2006 forthe Township of Assiginack

Chart Data2004 2005 2006

CRF Payments 669,000 - -Base OMPF Funding - 687,226 716,314Phase-In Adjustment - 0 0Additional One-Time Funding - 4,561 0Total Funding 669,000 691,787 716,314


$687,226 $716,314

$4,561

$669,000

$0

$100,000

$200,000

$300,000

$400,000

$500,000

$600,000

$700,000

$800,000


OMPF Entitlement


CRF Payments

OMPF Entitlement


12


Township of Atikokan 87602

2006 Highlights for the Township of AtikokanYour total 2006 OMPF allocation combined with the Additional One-Time Special Assistance equals your 2005 total OMPF allocation.

A. 2006 OMPF Allocation and Phase-in Adjustment (A1 + A2 + A3 + A4 + A5) $1,621,538









d. Stabilization -





C. 2006 OMPF Allocation + Additional One-Time Special Assistance (A + B) $1,653,000


Over Prior Year1. 2004 CRF Payments $1,653,000 - $1,653,000

2. 2005 Total OMPF Allocation $1,653,000 - $1,653,000

3. 2006 Total OMPF Allocation + Additional One-Time Special Assistance $1,653,000 - $1,653,000






2. Households 1,588




13


Township of Atikokan 87602


A

A1 to A4

A5

B

C

D

E1

G1

G3

G4

G5













14


87602

Grant Allocations for 2004, 2005 & 2006 forthe Township of Atikokan

Chart Data2004 2005 2006

CRF Payments 1,653,000 - -Base OMPF Funding - 1,186,561 1,373,865Phase-In Adjustment - 466,439 247,673Additional One-Time Funding - 0 31,462Total Funding 1,653,000 1,653,000 1,653,000


$1,186,561

$1,373,865

$466,439

$279,135

$1,653,000

$0

$200,000

$400,000

$600,000

$800,000

$1,000,000

$1,200,000

$1,400,000

$1,600,000

$1,800,000


OMPF Entitlement


CRF Payments

OMPF Entitlement


15


Township of Baldwin 88601

2006 Highlights for the Township of BaldwinThe 2006 OMPF allocation of $239,267 is $3,913 higher than the 2005 OMPF allocation.










d. Stabilization -
















2. Households 352




16


Township of Baldwin 88601


A

A1 to A4

A5

B

C

D

E1

G1

G3

G4

G5













17


88601

Grant Allocations for 2004, 2005 & 2006 forthe Township of Baldwin

Chart Data2004 2005 2006



$235,354 $239,267

$202,000

$0

$50,000

$100,000

$150,000

$200,000

$250,000

$300,000


OMPF Entitlement


CRF Payments

OMPF Entitlement


18


Township of Barrie Island 83602

2006 Highlights for the Township of Barrie IslandThe 2006 OMPF allocation of $78,226 is $3,226 higher than the 2005 OMPF allocation.










d. Stabilization -



Fully phased-in -






2. 2005 Total OMPF Allocation $75,000 - -







2. Households 87




19


Township of Barrie Island 83602


A

A1 to A4

A5

B

C

D

E1

G1

G3

G4

G5













20


83602

Grant Allocations for 2004, 2005 & 2006 forthe Township of Barrie Island

Chart Data2004 2005 2006

CRF Payments 75,000 - -Base OMPF Funding - 69,161 78,226Phase-In Adjustment - 5,839 0Additional One-Time Funding - 0 0Total Funding 75,000 75,000 78,226


$69,161$78,226

$5,839

$75,000

$0

$10,000

$20,000

$30,000

$40,000

$50,000

$60,000

$70,000

$80,000

$90,000


OMPF Entitlement


CRF Payments

OMPF Entitlement


21


Township of Billings 83603

2006 Highlights for the Township of BillingsThe 2006 OMPF allocation of $419,048 is $7,761 higher than the 2005 OMPF allocation.










d. Stabilization -
















2. Households 626




22


Township of Billings 83603


A

A1 to A4

A5

B

C

D

E1

G1

G3

G4

G5













23


83603

Grant Allocations for 2004, 2005 & 2006 forthe Township of Billings

Chart Data2004 2005 2006



$411,287 $419,048

$360,000

$0

$50,000

$100,000

$150,000

$200,000

$250,000

$300,000

$350,000

$400,000

$450,000


OMPF Entitlement


CRF Payments

OMPF Entitlement


24


Township of Black River Matheson 81601

2006 Highlights for the Township of Black River MathesonYour total 2006 OMPF allocation combined with the Additional One-Time Special Assistance equals your 2005 total OMPF allocation.










d. Stabilization $324,296







Over Prior Year1. 2004 CRF Payments $2,458,000 - $2,458,000

2. 2005 Total OMPF Allocation $2,458,000 - $2,458,000

3. 2006 Total OMPF Allocation + Additional One-Time Special Assistance $2,458,000 - $2,458,000






2. Households 1,454




25


Township of Black River Matheson 81601


A

A1 to A4

A5

B

C

D

E1

G1

G3

G4

G5













26


81601

Grant Allocations for 2004, 2005 & 2006 forthe Township of Black River Matheson

Chart Data2004 2005 2006

CRF Payments 2,458,000 - -Base OMPF Funding - 1,958,042 1,935,971Phase-In Adjustment - 499,958 487,227Additional One-Time Funding - 0 34,802Total Funding 2,458,000 2,458,000 2,458,000


$1,958,042 $1,935,971

$499,958 $522,029

$2,458,000

$0

$500,000

$1,000,000

$1,500,000

$2,000,000

$2,500,000

$3,000,000


OMPF Entitlement


CRF Payments

OMPF Entitlement


27


Town of Blind River 80401

2006 Highlights for the Town of Blind RiverThe 2006 OMPF allocation of $1,851,387 is $26,007 higher than the 2005 OMPF allocation.




a. Assessment Equalization $1,596,859






d. Stabilization -



Funding increase limited to $90 per household compared to 2004 CRF payments -$1,501,367





Over 2004 CRF1. 2004 CRF Payments $1,587,000 - -

2. 2005 Total OMPF Allocation $1,825,380 $238,380 $238,380

3. 2006 Total OMPF Allocation + Additional One-Time Special Assistance $1,851,387 $26,007 $264,387



2. 2006 Estimated Provincial Gas Tax Revenue to be determined

F. 2006 Total OMPF Allocation, Additional One-Time Assistance, Public Health Benefit and Gas Tax (C + E) to be determined



2. Households 2,413




28


Town of Blind River 80401


A

A1 to A4

A5

B

C

D

E1

E2

G1

G3

G4

G5







Once determined, will equal the 2006 estimated provincial gas tax revenue that the municipality is projected to receive during the 2006 calendar year.







29


80401

Grant Allocations for 2004, 2005 & 2006 forthe Town of Blind River

Chart Data2004 2005 2006

CRF Payments 1,587,000 - -Base OMPF Funding - 3,103,015 3,352,754Phase-In Adjustment - -1,277,635 -1,501,367Additional One-Time Funding - 0 0Total Funding 1,587,000 1,825,380 1,851,387


$1,825,380 $1,851,387

$1,587,000

$0

$200,000

$400,000

$600,000

$800,000

$1,000,000

$1,200,000

$1,400,000

$1,600,000

$1,800,000

$2,000,000


OMPF Entitlement


CRF Payments

OMPF Entitlement


30


Township of Bonfield 85602

2006 Highlights for the Township of BonfieldThe 2006 OMPF allocation of $882,475 is $10,570 higher than the 2005 OMPF allocation.










d. Stabilization -
















2. Households 1,031




31


Township of Bonfield 85602


A

A1 to A4

A5

B

C

D

E1

G1

G3

G4

G5













32


85602

Grant Allocations for 2004, 2005 & 2006 forthe Township of Bonfield

Chart Data2004 2005 2006

CRF Payments 774,000 - -Base OMPF Funding - 1,090,202 1,062,123Phase-In Adjustment - -218,297 -179,648Additional One-Time Funding - 0 0Total Funding 774,000 871,905 882,475


$871,905 $882,475

$774,000

$0

$100,000

$200,000

$300,000

$400,000

$500,000

$600,000

$700,000

$800,000

$900,000

$1,000,000


OMPF Entitlement


CRF Payments

OMPF Entitlement


33


Township of Brethour 90602

2006 Highlights for the Township of BrethourYour total 2006 OMPF allocation combined with the Additional One-Time Special Assistance equals your 2005 total OMPF allocation.

























2. Households 64




34


Township of Brethour 90602


A

A1 to A4

A5

B

C

D

E1

G1

G3

G4

G5













35


90602

Grant Allocations for 2004, 2005 & 2006 forthe Township of Brethour

Chart Data2004 2005 2006

CRF Payments 195,000 - -Base OMPF Funding - 174,056 176,031Phase-In Adjustment - 20,944 17,704Additional One-Time Funding - 0 1,265Total Funding 195,000 195,000 195,000


$174,056 $176,031

$20,944 $18,969

$195,000

$0

$50,000

$100,000

$150,000

$200,000

$250,000


OMPF Entitlement


CRF Payments

OMPF Entitlement


36


Town of Bruce Mines 80402

2006 Highlights for the Town of Bruce MinesThe 2006 OMPF allocation of $430,110 is $27,873 higher than the 2005 OMPF allocation.










d. Stabilization -
















2. Households 310




37


Town of Bruce Mines 80402


A

A1 to A4

A5

B

C

D

E1

G1

G3

G4

G5













38


80402

Grant Allocations for 2004, 2005 & 2006 forthe Town of Bruce Mines

Chart Data2004 2005 2006

CRF Payments 396,000 - -Base OMPF Funding - 384,726 436,418Phase-In Adjustment - 11,274 -6,307Additional One-Time Funding - 6,237 0Total Funding 396,000 402,237 430,110


$384,726$430,110

$17,511

$396,000

$0

$50,000

$100,000

$150,000

$200,000

$250,000

$300,000

$350,000

$400,000

$450,000

$500,000


OMPF Entitlement


CRF Payments

OMPF Entitlement


39


Village of Burk's Falls 86501

2006 Highlights for the Village of Burk's FallsThe 2006 OMPF allocation of $361,141 is $6,699 higher than the 2005 OMPF allocation.










d. Stabilization -
















2. Households 500




40


Village of Burk's Falls 86501


A

A1 to A4

A5

B

C

D

E1

G1

G3

G4

G5













41


86501

Grant Allocations for 2004, 2005 & 2006 forthe Village of Burk's Falls

Chart Data2004 2005 2006



$354,442 $361,141

$304,000

$0

$50,000

$100,000

$150,000

$200,000

$250,000

$300,000

$350,000

$400,000


OMPF Entitlement


CRF Payments

OMPF Entitlement


42


Township of Burpee and Mills 83604

2006 Highlights for the Township of Burpee and MillsThe 2006 OMPF allocation of $212,275 is $3,532 higher than the 2005 OMPF allocation.










d. Stabilization -
















2. Households 310




43


Township of Burpee and Mills 83604


A

A1 to A4

A5

B

C

D

E1

G1

G3

G4

G5













44


83604

Grant Allocations for 2004, 2005 & 2006 forthe Township of Burpee and Mills

Chart Data2004 2005 2006



$208,743 $212,275

$182,000

$0

$50,000

$100,000

$150,000

$200,000

$250,000


OMPF Entitlement


CRF Payments

OMPF Entitlement


45


Municipality of Callander 86607

2006 Highlights for the Municipality of CallanderYour total 2006 OMPF allocation combined with the Additional One-Time Special Assistance equals your 2005 total OMPF allocation.




a. Assessment Equalization -






d. Stabilization -



Fully phased-in -












2. Households 1,512




46


Municipality of Callander 86607


A

A1 to A4

A5

B

C

D

E1

G1

G3

G4

G5













47


86607

Grant Allocations for 2004, 2005 & 2006 forthe Municipality of Callander

Chart Data2004 2005 2006

CRF Payments 530,000 - -Base OMPF Funding - 673,399 605,682Phase-In Adjustment - -16,327 0Additional One-Time Funding - 0 51,390Total Funding 530,000 657,072 657,072


$657,072$605,682

$51,390

$530,000

$0

$100,000

$200,000

$300,000

$400,000

$500,000

$600,000

$700,000


OMPF Entitlement


CRF Payments

OMPF Entitlement


48


Township of Calvin 85604

2006 Highlights for the Township of CalvinYour total 2006 OMPF allocation combined with the Additional One-Time Special Assistance equals your 2005 total OMPF allocation.




a. Assessment Equalization -















3. 2006 Total OMPF Allocation + Additional One-Time Special Assistance $503,001 $1 $503,001






2. Households 269




49

allocation notice 2006 - ministry of finance · huron shores, municipality of 175 temagami,...

Documents