After You Public Company Limited

Presentation

For Quarter 1, 2018 Performance

1July , 2018

2

Financial performance

Unit : MB mil Baht % mil Baht %% Inc. (Dec)

Remarks mil Baht %

Dessert café 197.3 99% 154 99% 28%Q1'17 SSSG = -4.9% while Q1'18 was

1.5% Dessert café704.3 97%

Catering and OEM 2.15 1% 2.3 1% -5%Catering & OEM usually are seasonal

mostly in Q4 Catering and OEM19.7 3%

Total Sales 199.4 100% 156 100% 28% Sales growth 28% from new branches Total Sales724.0 100%

Cost of sales 64.7 32.4% 55 35.2% 18%Better percentage due to cost

management and high margin in new

menus Cost of sales

244.3 33.7%

Gross Profit 134.7 68% 101.2 65% 33%Healthier GP from sales from positive

SSSG and 9 new branches Gross Profit479.7 66%

Other income 2.1 1% 1.6 1% 32%Return on S-T investment from IPO

excess cash Other income 11.4 2%

Selling Exp. 66.4 33% 51.5 33% 29%mainly exp. Related to café' branches

(wage, rental) rising from expansion Selling Exp.227.5 31%

Admin. Exp. 33 17% 24.7 16% 34%HO expenses such as legal /fees/ MPW

for business expansion. HO Depre. Admin. Exp.106.1 15%

Net Profit 31.2 15.5% 21.7 13.8% 44%Net Margin of 15.5% can be enhanced

after 2018 Plan is implementedNet Profit

128.9 25.8%

Q1’18 Q1' 17 2017

Café sales is still a major part of revenue, while AU facilities and business model will enhance other

sources of income which are catering , booth sales (special event), co-branding, and merchandise sales

95.8%

2.7% 1.6% Café

Non Cafésales

Others

98.2%

1.4% 0.3%

94.0

%

5.0% 1.0%

Revenue contribution from ‘Non-Café Sales’ to be nearly 5% by YE 2018

2016 2017 2018 (F)

As of End Jun.’18 Branches Location Products

29Bangkok & Vicinities, Korat, Chiangmai, Udon Thani

-Toasts, cakes, cookies, drinks and new To-Go products such as custard, Panna Cotta, milk tea in bottle, and etc.

After You Durian Siam Paragon Toast , shaved ice desserts, ice cream

Maygori 1 Siam Square 1 Variety of shaved ice desserts 3

Since 2017, 11 branches were opened and many new tasty menu were introduced

• Opened 8 new Branches and

1 up-country to boost sales.

• Introduced “After You Durian"

at Siam Paragon (May 2017)

• Catering activities in Singapore

and Malaysia for demand testing

for franchise

• OEM and catering became

larger portion from customers’

perception and company’s

strategy

• Co-Branding with leading

Coffee Store

AU Growth roadmap

2017 As of June 2018

• (March ‘18) Started To-go café at

CTW.

• Sell toast on Flights

• Collaboration with leading

cosmetic brand

• Launched new products : Ready to

drink, Ready to eat for To-Go

customers

• Malaysia Partner Selection

4

Q1 Q2 Q3 Q4

DonMuang, CTW (to go)

Chiang Mai,Udon Thani

Central Rama 2

Phuket,Pattaya, Sukumvit101

5

Our destination within year 2018

What to expect through out the year 2018 ?

Catering & Special Events in BKK and up-Country with great responses

Co-Branding with Airlineand Coffee outlets

Other on-going projects

6

2018 Partner selection Complete franchise agreement

(Standard & Localization) Proceed on franchise registration

2019 Sign off franchise agreement

Oversea opportunities

We’ve received high attention from oversea in both product and franchise opportunities from many countries.

7

7

AFTER YOU PCL., 1319/9 Patthanakan Road, Suanluang Bangkok 10250, Thailand

Email : ir@afteryou.co.th Tel +66 2318 4488 or +66 2318 4488 # 206

The information contained here is being furnish on a confidential basis for discussion purposes only and only for the use of the recipient, and may be subject to completion or amendment through the delivery of additional documentation.

Except as otherwise provided herein, this document does not constitute an offer to sell or purchase any security of engage in any transaction. The information contained herein has been obtained from sources that After You Public Company

Limited (“AU”) considers to be reliable; however, AU makes no representation as to, and accepts no responsibility or liability for, the accuracy or completeness of the information contained herein. Any projections, valuations and statistical

analyses contained herein have been provided to assist the recipient in the evaluation of the matters described herein; such projections, valuations and analysis may be based on subjective assessments and assumptions and may utilize one

among alternative methodologies that produce differing results; accordingly, such projections, valuations and statistical analyses are not to be viewed as facts and should not be relied upon as an accurate representation of future events. The

recipient should make an independent evaluation and judgement with respect to the matters contained herein.

8