academic building

7/28/2019 Academic Building

1/6

ELEMENTAL COST ANALYSIS - Form 1 L7-Education, Cultural, Scientific BuildinqsI A-2-4950JOB TITLE Academic Building I CLIENT: PrivateLOCATION Shah Alam , Selangor TENDER DATE: Oct -9 3I INFORMATION ON TOTAL PROJECTProject and Contract informationProject Details and Site Condition: Contract:

The project comprises the construction and completion of 2- Standard PWD Form of Contract (Rev. 10/63) With QuantitiesStorey Academic Building which sits on an existing slope andrelated external and infrastructure works. The site is situatedwithin the existing campus and is accessible from the existing roadnetwork within the campus.

Market condition: CompetitiveContract Particulars: Comgetitive Tender ListType of Contract: PWD Form 203A D RM I INT/(JV)/L(Rev.10/63) With Cost Fluctuation: YesQuantities 3,336,875.76 L

No [ J 3,288,665.15 LBasis Of Tender 0 Open/Selected [2] 3,244,913.68 LCompetition Dills Of Quantities Government 3,203,743.60 L

D D D 3,182,599.30 LNegotiated PrivateBills Of Appr. Quant.D Serial D Provisional Sums RM 100,000.00Sched. Of Rate/Spec. &. Drawings Prime Cost Sums RM 568,000.00

Preliminaries RM 141,000.0052 Weeks Contingencies RM -Contract Period Stipulated by Client: Contract Sum RM 3,182,599.3052 WeeksContract Period Offered by Builders:23Number Of Tenders Issued: 21Number Of Tenders Received:

ANALYSIS OF SINGLE BUILDINGDesign/Shape InformationAccommodation and Design Features:I The building accommodates admin office, workshop, seminar room and lecture hall. --~ s : Functional Design/ShaQe:Unit: 3,645.00 m2Lower Ground Floor _ m2 Percentage of Gross FloorGround Floor 2,420 m2r External Wall Area = 3,504.00 AreaUpper Floor 2,530 m2 / ' Gross Floor Area 4,950.00GROSS FLOOR AREA 4,950 m2 / = 0.7079 a) Below Grd. Floor 0%b) Single-storey 0%Storey Heights c) 2-storey 100 %Av. Below Grd. Level -m d) 3-storey 0%Usable Area 3,645 m2 At. Grd. Floor 4.80 m e) 4-storey 0%Circulation Area 905 m2 Above Grd. Floor 3.60 mI Ancillary Area 400 m2Internal division 2GROSS FLOOR AREA

4,950 m2

Floor Space NOT Enclosed 600 m2 .' "Roof Area 2,559 m2 1"(Structural & Plant Rooms) Brief Cost Information:Contract Sum RM 3,182,599.30 Functional Unit CostProvisional Sums RM 90,000.00 excluding external works: RM 788.11 perm2Prime Cost Sums RM 568,000.00Preliminaries RM 141,000.00 being 4.64 %) of reminderContingencies RM - being - %)of Contract SumContract Sum less Contingencies RM 3,182,599.30

ECA f1 shah Alam


2/6

" .

ELEMENTAL COST ANALYSIS-Form 27-Educational, Cultural, Scientific BuildingsA-2-4950/ SUMMARY OF ELEMENT COSTGROSS FLOOR AREA 4,950 m2 TENDER DATE: October - 93

Preliminaries Shown SeparatelyTotal Cost Of Cost per m2 Element Element Element Reinforced Reinforcement Formwork

Element GFA Unit Unit Rate Ratio per Concrete Kg m2RM RM Quantity RM m2GFA m3

1 SubstructurelA Piling 324,023.00 65.46 8,140 m 39.81 1.644 - -1B Work Below Lowest Floor Finish 483,052.25 97.59 2,863 m2 168.72 0.578 932 127,778 7,643

Group Element Total: 807,075.25 163.05 932 127,778 7,6432 Superstructure -2A Frame 436,532.50 88.19 4,950 m2 88.19 1.000 721 105,404 10,002

2B Upper Floors 88,537.00 17.89 2,400 m2 36.89 0.485 244 14,738 2,3092C Roof 195,288.80 39.45 2,559 m2 76.31 0.517 152 8,695 1,37320 Stairs 35,566.20 7.19 m2 - 47 6,508 2922E External Walls 66,770.60 13.49 3,504 m2 19.06 0.7082F Windows & External Doors 51,445.60 10.39 53 m2 970.67 0.0112G Internal Wa lls & Partitions 45,614.80 9.22 1,939 m2 23.52 0.3922H Internal Doors 23,616.70 4.77 213 m2 110.88 0.043

Group Element Total: 943,372.20 190.58 1,164 135,345 13,9763 Finishes

3A Internal Wall Finishes 99,104.70 20.02 8,115 m2 12.21 1.6393B Internal Floor Finishes 53,578,00 10.82 5,480 m2 9.78 1.1073C Internal Ceiling Finis hes 40,085.00 8.10 3,570 m2 11.23 0.7213D External Finishes 100,821.00 38.94 -

Group Element Total: 293,588.70 59.314 Fittings and F u r n i s ~ 60,000.00 12.12 P.e.Sums Allowed Tendergd Sum5 Services

5A Sanitary Appliances 10,408.00 2.10 8 No 1,301.00 0.0025B Plumbing Installation 8,000.00 1.62 8,000.00 35,029.005C Refuse Disposal - 50 Air-Conditioning & Ventilati ng System 104,000.00 21.01 2480 T m ~ 41.94 0.501 104,000.00 105,210.005E Electrical Installation 368,000.00 74.34 V 368,000.00 373,775.005F Fire Protection Installation 88,000.00 17.78 - - - 88,000.00 45,822.005G Lift & Conveyor Installation included in5H Communication Installation Element5E -5J Special Installation -5K Builders Profit & Attendance On Services 22,720.00 4.59 - -5L Builder's Work In Connection With services 26,493.00 5.35 -

Group Element Total: 627,621.00 126.79 568,000.00 559,836.00Sub-Total excluding External Works ,Preliminaries and Contingencies 2,731,657.15 551.85

6 External Works6A Site Work 202,470.80 40.906B Drainage 53,181.00 10.746C External Services 44,290.35 8.9560 Ancillary Buildings6E Recreational Facilities 10,000.00 2.02

Group Element Total: 309,942.15 62.61Preliminaries 141,000.00 28.48TOTAL (Less Contingencies ) 3,182,599.30 642.94

ECA- F1 Shah Alam


3/6

ELEMENT COST ANALYSIS-Form 3 I 7 - Educational, Cultural, Scientific BuildingI A-2-4950BRIEF SPECIFICATIONGROSS FLOOR AREA:._4-!..!,,:::.95::::0::..:mc.,:2_--,-_________ .:..T:::.EN'-'-=-D:::.E:,:R-:::D::,A,:,:T-:=;E:::-: ,::O:;.::C=,lo::::b7,:-r ~ 9 : : : : 3 ' - - ___________ --1ELEMENT SPECIFICATION1 Substructure

1A Piling1 B Work Below Lowest Floor Finish

2 Superstructure2A Frame2B Upper Floors2C Roof20 Stairs

2E External Walls2F Window & External Doors

2G Internal Walls & Partitions2H Internal Doors

3A Internal Wall Finishes3B Internal Floor Finishes

3C Internal Ceiling Finishes3D External Finishes

4 Fittings and Furnishings

150mm x 150mm and 200mm x 200mm PC (Grade 45) SIRIM approved piles average 12m depth.Reinforced concrete pilecap, ground beams, columns stilts, tie beam, suspended slab and groundfloor slab.

Reinforced concrete columns, beams and roof beams.Reinforced concrete suspended slabs.RC flat roof, metal roofling sheet on steel roof trusses,UPVC rainwater down pipe with accessories.Reinforced concrete stai rcase, cement and sand paving with non-sli p nosing tiles and MShandraling.Half brickwall in common bricks, 900mm high parapet walls to corridor.Natural anodized alum composite windows with clear float glass, alum louvred door, timtler flushdoors.Half brickwall in common bricks, and full height gypsum board portion.Timber flush door and fire doors.

Cement & sand plastering and emulsion paint generally 2.1M high glazed ceramic tiles to toilet.Cement and sand paving generally, ceramic tile s to toile,t vinyl flooring, carpet and floor ha rdener toworkshop.Plaster and paint,'UAC Superfiex' asbestos free ceiling board.Cement and sand plastering and weathershield paint to walls, cement and sand paving to floors and'UAC' Superfiex' asbestos free ceiling board.Provision of Provisional Sum for pentas and furniture and fitting.

~ ~ , - ~ - - - - - - - - - - - - - - - - - - - - ~ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -5 ServisesSA Sanitary Appliances58 Plumbing Installation5C Refuse Disposal50 Air-Condition & Ventilating System5E Electrical Installation5F Fire Protection Installation5G Lift & Conveyor Installation5H Communi cation Installation5J Special Installation5K Builder's Profit & Attendance On

Services5L Builder's Work In Connection With

Services6 External Works

6A Site Work6B Drainage

6C External Services

60 Ancillary Buildings6E Recreational Facilities

ECA Shah Alam spec

Water closet, urinals, wash hand basin, bib tap, soap & toilet roll holder, mirror and robe hook .Provision of P.C. SumNot applicableProvision of P.C. SumProvision of P .C. SumProvision of P.C. SumNot applicableIncluded in 5ENot applicableBuilder's profit and attendance in connection with M&E services.

Builder's works in connection with M&E services.

Site clearance, earthworks, roadwork crib retaining wall and turfing.300mm Dia half round sail glazed ware drain, precast conc cover slab, MS grating, sumps and750mm dia PC culverts.Sewerage pipe and bri ck manhole with cast iron heavy duty manhole cover and provision ofprovisional sum of RM 20,000.00 water reticulationNilProvision of provisional sum of RM 10,000.00 for landscaping.


4/6

,f INSTITUTION OF SURVEYORS MALAYSIA" l3UlLDING COST INFORMATION CENTRE

6 EXTERNAL WORKS6A Site work6B Drainage6C External services6D Ancillary buildings6E Recreational facilities

Element TotalTOTAL ( less Contingencies)

LKS


5/6

',f INSTITUTION OF SURVEYORS MALAYSIABUILDING COST INFORMATION CENTREELEMENTAL COST ANALYSIS - Form 3

GROSS FLOOR AREA:ELEMENT

1 SUBSTRUCTURElA Work Below Lowest Floor Finish

/

2 SUPERSTRUCTURE2A Frame2B Upper floor /2C Roof

2D Stairs

2E External wall /

2F Windows & External Doors/

2G Internal Wall & partition

2H Internal doors

3 FINISHES3A Internal wall finishes

3B Internal floor finishes /

3C Internal ceiling finishes

3D External finishes /

19 -BUILDINGS, SPACES IN GENERALIA -1 - 106 '

106 m2 TENDER DATE 15-Nov-99SPECIFICATION

Reinforced concrete column stump, ground beam,floor bed comprising hardcore, lean concrete,reinfored concretebed.

Reinforced concrete column, beam and roof beam "Not ApplicableStructural timber members with cement roof tiles,GI rain water drainage

Not Applicable

Generally halfbrickwall in cement & sand brick r

Timber frame adjustable louvres windows and fixed louvres windowsw ; ~ w with clear sheet glass; Timber flush door & MS roller shutter/ /"" ,One brickwal and halfbrickwall in cement and sand brick/'

Timber frame waterproofed plywood flush door

Plastering & paint generally with glazed wall tiles to toilet area

Cement rendering generally. Ceramic tiles to toiletv

Asbestos-free cement ceiling board / '

Plaster and fungus ~ s i s t a n t paint to wall and column.


6/6

It

INSTITUTION OF SURVEYORS MALAYSIABUILDING COST INFORMATION CENTREELEMENTAL COST ANAL YSIS - Form 3

GROSS FLOOR AREA:ELEMENT

4 FITTINGS & FURNISHINGS

5 SERVICES5A Sanitary appliances

.

5B Plumbing installation

5C Refuse disposal

5D Air-con & Ventilating system5E Electrical installation

5F Fire-protection installation5G Lift & Conveyor installation5H Communication installation /

5J Special installation

5K Builder's Profit & Attendance OnServices

5L Builder's Work In Connection WithServices ./

6 EXTERNAL WORKS6A Site work

6B Drainage6C External services6D Ancillary buildings6E Recreational facilities /

19 -BUILDINGS, SPACES IN GENERALIA-I-I06

106 m2 TENDER DATE 15-Nov-99.SPECIFICATlON

Not Applicable

Diamond -Bengal squat W.C. suite, 420mm x 575mm Diamond Trend II wash basinDiamond-C59 soap holder, Diamond - C60 paper holder, TML aluminium sinkGI & UPVC pipe generally

Not Applicable

Not ApplicableLighting and power point /

Not ApplicableNot ApplicableNot Applicable

Not Applicable

Not Applicable

Not Applicable

Not Applicable

Surface water drainage and entrance culvert /Sewerage main & water main recticulation are let out under separatecontract.Not ApplicableNot Applicable

academic building

Documents