91 - s3-ap-southeast-1.amazonaws.com · kpmg phoomchai audit ltd. empire tower, 501h-51 st floors 1...

49
!! 1 le TU fll l'U 1 fll L� 1 dl m 1 �;' l q

Upload: others

Post on 18-Aug-2020

2 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

!!b'l:;;

1 le.Fl TU fll';j {l'tJ1J'Yll'U .iJ t1 lJ b'l 'Vl 1-;J fl l';i L�'U 1 :;;'J,dl ,;j m-a 1 \ol cJ�b'l'tl1J'lJtU;'r,lJ tl'U tlll\91 cu cu f!!J q Cl

Page 2: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000, Fax +66 2677 2222

u';,;V) brl'Wb£:w� .nm'lltl g'j1)1J1Jru� 9111(91 °.B''W 50-51 L£:WL'l"lfV11r,H"l1lf � 1 rl'W'Wg'j1V)Jbi?l bb']J".l-.:ltl1'W'W1'J1 b'lJl?lg'j1V!J nNbVl'l"l"110120 '1:m +66 2677 2000 m<Jni +66 2677 2222

tu 1u� 30 fl'UcJltl'U 2561 ..:i11rh 1 n11�'\'l'WtD�tfl�'il�Ufl�..:i11m1,rv1mrnJ1nri1u 1�1ffmm�..:irn111 nmrnuiil�m�'ilmm� . . .

3J I I I

n'il m 1rl'T1·rf m1� m m$/'O'UUi'l�lfi'11$/'0u iru irn1u Yi 30 fl'UcJltl'U 2561 ..:i 11u fl�..:i fll'.i 1 ,J� vuu Ui'l.:J ri1u'Um�ii' mlu'Vi u fl�-.:i • 'U •

11u i'l-.:J'l'l'U \91 l:JJ11i ri1u 1 �! ff mrn�..:111 u fl� -.:im1 iu� EJ'U!l u i'l..:iri1u 'U'O-.:J �ii'O,r um 'l"l 1� n'il nu !li'l�-.:i11m�um1u fl�� Ufl�-.:i • 'U • ,, .

11ui'l-.:J'l'l'U\9lllJ1nri1u1�tffcJ Ui'l�-.:i11m�11m1ufl�m'l"l1�n'ilfll'.i rl111frn1�1�11$/'0ucrufl�1u'Vi 30 fl'UEJltl'U 2561 tm� . .

11mm111i.Ju1�nt1rn11m111m11111cit1 csu'm.Ji'l'l'l1-.:im111m�1111..:imi'l) 'Ut1-.:111ii,7'1'1 1V1vu1�nu;1191 �1n� (lJm'lfu) �-.:i � u � 1111 'Uti..:i n'il m 11� u �f 11 ��'ll'ti'JJ 'lu fll'.i i �1111m�tl l!fl'U'Osu'ti lJ '1'1'11..:Jfll'.i 11u '.i �1111-.:i flli'lm ci 1il \9lllJm\91'.i ,nu fll'.i iT ru; 'U <u 'U - (J

-=:ti I Cl.I I 3/ 9/ fll'.i 1..:iu 1 �1111-.:i flli'l�-.:i nm1'il1 mm fll'.i fltill 'l'll'U 'U'O-.:J'Ul'l"l!'ill

'11 fl 1Jl '11 �,n 7 HffJ 11 rJ 1'tJ

9) 9) \fl g) ... l.::::::t. Q.I� a., 9) .::::::t. I

1 'Ul'l"l!'ill 1�1J �11\91-.:Jl'U fltill'l'll'U \9lllJm\91 '.i 11m1u flt111mu rn fl 2410 "fll'.i fltill'l'l l'U 'Utll.Ji'l'l'll-.:Jfll'.i 1-.:iu n1111..:i flli'l � cJ �flt11liTru;f 11t1'U UJ1\9l'Utl-.:Jfl'ilfll'.i" fll'j fltlll'l'll'U �-.:inci11u nf1'011�1EJ fll'.i 1'�11i fll'.ifltlllf.'ll]J'jj'fl mm�-.:J'ff'J'U '111 tU!�'U <u u q u q u

. ,, M 11 �� 'b'ti 'lJ � 1u m 111u u '1 � iT ru ;1m�m111'fl11 � 111 iJj EJrn vi v 11 u '1 �nm 1 flti 11 '1'11u � u m 1 flt1'JJ'\'l 1u i'l ij 'U ti 11! 'U \91 � 1 n� n 11 'U u

T 1 I I 3J I

fll'.i \91'.i'J'ilfltlll\911 lJ ]Jl\91'.i,Tl'U fll'.ifl'Ollirru;vh @t irsu'1'1"lt�l tllimm'.i tl tl;{m1m'11t1ir'U 'Jl'il �'l"l11l�tl.:Jl1ijlforl1ri UJ'Vl-.:111 ]J�Gjf-.:J.. u u

lq9) Q.1!3/ 3/ �\IJI cl 1 9/ .::::::t. I d tll'il'l"l 11 I� 'ii lfl flU\91 '.i 1'il fltl'JJ � .:J'U 'U 'Ul'l"l !'ill'il-.:1 1ml fl� -.:J'fl 11 ]J!'J1 'U \9ltl'Utl l.J '1'1'11-.:J flU 1-.:J'U '.i �'1111-.:J flli'l 'l'l 11'011 '1'111:1-

KPMG Phoomcha1 Audit ltd., a Thai hab1l1ty limited company and a member trrm ot the KPMG network of independent

member firms affiliated with KPMG International Cooperative ( KPMG International), a Swiss entity All rigl1ts reserved.

Page 3: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

tft'Ul1�!1W'U 4208

1J1'i!l1 !i'l'W!�:u; fJJJ1'lfu fftJ1Juqfi} �111�

f1l�ll'l'V'l:IJ'Hl'Ui'l'.i

7 'l"lt]fl'�f11U'U 2561

2

Page 4: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,
Page 5: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

"'"'

Y/UtrU

11tl'iru'il1flfft!Jt!Jl1h::11una .

11 U ff'W 'ill flff t!J t\J 1'1, 'VJ 'W

l {111tl'1J1lJ'Vl1h::fl'Wtll'lflO .

11iliru m1m101-r;u£

mih�u1\iii111��w

11tl'irm11i:h�u 1\ii1om1.1'1a1JtjJi - ')''VITI

m1::�fl�mrn1h:: 1a'lrw'Wl!f1,1u

"' "'VJ'Wl'i!l'W'\'!'W

'VJ'W'il1a'VJ::tiiau

'VJ'WflOOfllW::']11'i::lt�1 l ""' I g} "'

ln'Wl fl 'Wl,j'1 rll'l'! 'W ffllJtjJ

f111rn::fflJ

'J1'W 1tl'i0"11lJflt)11lJ1l'l

�,11i1\iii1aff'i'i

o,��'i::f101Jiu�o,ri1u�o,�fiO�'W

N'1 fll 1 'i'illflfll'i11al,j'1flll�'WiM'VJ'Wl�O�ll'l

11JJWl11'f}

9

5

JO, 15

6.2

ii11m,1,1�uim.iu

l'lrn1liihui.i'1�u

30 fl'llall'l'W

2561

c11i1\iil'lrnff01J)

338,109,362,373

26,154,685

170,200,436

803,752,803

774,580,796

987,958,360

1,695,756,050

7,040,735,691

349,608,501,194

10,600,000,000

10,600,000,000

7,293,040,285

1,060,000,000

37,386,804,345

6,170,472,030

62,510,316,660

412,118,817,854

4

31 nu11r1lJ

2560

(um)

315,435,299,360

13,798,136

162,906,256

675,963,819

765,496,653

1,041,783,107

1,587,443,633

5,570,665,598

325,253,356,562

10,600,000,000

10,600,000,000

7,293,040,285

1,060,000,000

33,771,390,686

5,950,867,192

58,675,298,163

383,928,654,725

30 fl'Wl'lll'l'W

2561

c11i1\iim1'ilff01J)

338,109,362,373

26,154,685

170,200,436

803,752,803

774,580,796

987,958,360

1,695,756,050

7,040,735,691

349,608,501,194

10,600,000,000

10,600,000,000

7,293,040,285

1,060,000,000

37,331,363,675

6,170,472,030

62,454,875,990

412,063,377,184

31 nu11r1lJ

2560

315,435,299,360

13,798,136

162,906,256

675,963,819

765,496,653

1,041,783,107

1,587,443,633

5,570,665,598

325,253,356,562

10,600,000,000

10,600,000,000

7,293,040,285

1,060,000,000

33,744,795,328

5,950,867,192

58,648,702,805

383,902,059,367

Page 6: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

'U:i11111nmh::11t1:irll'I 'ii111.i (l.J'lll'lftl)

rnri11',·,n�r1Jt11ii.im{u c1ht!.rl'l,1\l'!l'!l'U)

rn11/

,flu1h:: ihuiu:l'u

11fl 1flm.h::nt1tiu.ia

1flu1.h::nt1ti1'1fof!'11li

lJ'lfl {Hfl) crmM1flu1.h::fl'llfll'/�O-l11ii\!J11l'l-!'.ill'l1;'{ll\illN (1�11�'1.1) �lfM1\ilfl!J'I-!

ifn ll1,1J -11fim.h:: n'l-!nu�i'i-1 "l:u�ll ti'lm 1u "l;'i'�1flm, i.l,::nt1tiv.i!l

ll\illm1m1f111!Jt1'UtM�rn1i.l,�nt1liu.i!J

iflmJ,:: n'l-!ti u�omtlt1, iu "l ;'i' f!11i

,10Mfi111'1-11rn::fi1'1l1mil11

,1u"l;'i'111nm,m11mrl'li

ri1"l,1rn1i1m1-i1]t1

n 1'l,111flmaufo:yllfi1�i;;�,, lJ

'.ill'l"l;'i't'll

,Mi,im

crl:i <l nJ '.i !fl'l-!lll'llh11fo 11\\J'l/l'U'.i:: fl'\.! no, ::0::0111�11� 'I-! 'il lfM 1,i fl!) 'I-!

Nll'Ua:: 1o'lfll'�1umJJnrn�,,uu,::n'l-!limrn::ri1ilt1 "!111111\ilU'll'll

nn r1mh:: tO'lf'W�1UmJJflrn'linuu,::n'l-!timrn::ri1ilt1"!11JJ'll\illl'l'lt1

r 9) I o d ill\Jl-lllll::fi1'U1111'1l'il

fi, H�1u1t1 m,:l'1Ju,::t'it1nui'I-!

ri1H�1u1t1m,l'i11,CTm1t1 V � f1'1llJ'l-!111-1mmt1

ri1H/�1utt1

15

11

15

15

15

15

15

5

-1111mi'.!'l-!n11nA-1i'.!t1ll�'IJ'I-!

m:1fJil-.rmi.\'1ifo y

ll111:l'rn1\il cnrn$/m-1 ff'I-! f!\il

11-!� 30 fl'l-!l'/10'1-!

2561

21,688,521,065

(77,259,459)

21,611,261,606

14,782,800

(769,575)

21,625,274,831

3,299,797

3,718,569,500

202,685,717

139,201,536

56,846,433

25,745,877,814

7,132,561,768

11,501,741,991

(12,420,496)

11,489,321,495

2,747,530,154

308,526,587

1,421,267,821

2,071

18,233,164

23,ll7,443,060

2560

(111'1'1)

21,315,143,031

(78,552,271)

21,236,590,760

(124,393,486)

(12,395,676)

21,099,801,598

4,576,112

3,402,745,225

318,882,095

135,364,048

55,846,686

25,017,215,764

6,512,013,649

11,896,033,872

(24,336,649)

11,871,697,223

2,676,108,609

201,452,207

1,597,268,342

24,460,881

22,883,000,911

lf 111 :l' rn 1.ill1rn$/e'I-! ilm,:11

11-!rl 30 n'l-!u1a1-!

2561

21,688,521,065

(77,259,459)

21,611,261,606

14,782,800

(769,575)

21,625,274,831

3).99,797

3,718,569,500

202,685,717

139,201,536

56,846,433

25,745,877,814

7,132,561,768

ll,501,741,991

(12,420,496)

11,489,321,495

2,747,530,154

308,526,587

1,421,267,821

2,071

18,233,164

23,ll7,443,060

2560

21,315,143,031

(78,552,271)

21,236,590,760

(124,393,486)

(12,395,676)

21,099,801,598

4,576,112

3,402,745,225

318,882,095

135,364,048

55,846,686

25,017,215,764

6,512,013,649

11,896,033,872

(24,336,649)

11,871,697,223

2,676,108,609

201,452,207

1,597,268,342

24,460,881

22,883,000,911

Page 7: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

111ir11 '1nmh::fl'l.l�i;t ;i1n.i ('IJ'111'll'I.I)

�mi1'1-;"U1P1'1J'l.ll'Ufl!H{;:i ('l'IJ'M'i;i-;1;:iHa11)

ll1'WU1i�t11lHlfll1'1.1lM'l:J'l.l1'1.11111i'Vl'i1:U

Ii 1 h/1rnm iii3u'1�

ii1'1,irrn·fo�1.i

ii1t,'Ul.t'lj'lll'IJ.t!ll"jj)t'11

1111m1i/11wunffvnh:::wn1'1l:u1,J'/uii11m1r1'111fl1JU1unw'llif�

l'll'ltll i S'il lfl fl 1,1\il � l,lfJl!1'Wl'l�'l:J'W 1ri WU 10

mi:ii�'Wt�'llilnwrm�!ll'il�flUl'lU,::lfl'Vl1'111i'H1'Wt'i1'1rn\l',i"U11'l'l:J'Wi'Wtna11fi,

li1t,'ll1.t'IJ'lll'llfllll'lii1i'IIITT'll'lUni;i-q11ii111fln1ii

ii1'1,'llw1'1J'lllil.i1l:l'lii1nuITT'tl!1Jn.i

ii1'1,./,i,¥wff'lli'll!il'I.I

l1lJWll1,J

15

12

13

6

�11flnil'lln11!1'.i�i�'llll�'IJ'II

91llJ1filf1'11l"11irtJ .

Til'llfo�11'lffl:IJ!�!l'Wff'W<!l'l

1'Wl130 fl'WUlU'W

2561

17,550,937

2,645,985,691

594,981,770

2,051,003,921

3,054,079,709

(610,815,942)

2,443,263,767

4,494,267,688

19.35

2560

(JJ7'Yl)

9,853,397

2,144,068,250

491,548,302

1,652,519,948

2,254,511,630

(450,902,326)

1,803,609,304

3,456,129,252

15.59

11Jfll, i'.l'II Ill Til:S:fll)fll"J

drn:fo �1,1 ill rn$i 1l'W ii'W l!l'l

l'Wll 30 fl'WUlO'W

2561

2,628,434,754

594,981,770

2,033,452,984

3,054,079,709

(610,815,942)

2,443,263,767

4,476,716,751

19.18

2560

2,134,214,853

491,548,302

1,642,666,551

2,254,511,630

(450,902,326)

1,803,609,304

3,446,275,855

15.50

Page 8: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

l.J'.fJJ'll 1'nutl1�111-1;/11'1 ,hfll'l (lJ'tmm)

�ml11',,mr1J1-11iil'lmiv ('Ml.l'm1vmn1)

,wM

1ilv1h�n'lltfofo

11fl tiJD1h:fl'llllafiV

1ilv1.h: n'lli\'v1'1J,rni

lJ7fl (11fl} fll'lV"'ilm.J,::n'llti'l'J�O�l:U�llll'l1mv"l.1'!1'il!M (1vi11i'll) rn1rn1ri!l'll

nr1 !l1,!l�1ilvtl,:n'lli\'v�o, "l:ii�e1l'lmwM,1nm,tl,:nmfo.io

amm1m1'ilfl1JWUil,�1mtl'l::n'llliu.iv

1iJ01h:fl'lll1U�thi1lJ'll'iWlll<!'l'lli

'l1a"l.l'tM1�m1:ri1il1mih1

:na1.l',1flnT,M'J1'lll!'llii

ih!'liilf1ifo!l�'J1'1l

('111'1'J1'1l) ii1"l,,1flm,t/1'1J�c1111��1in11

'iwMt'll

,i11wi111

ana,tl,::fl'lllll'Jff111!1.J1:I.Yt!J1U'l:fl'lllll'J'l::U::u111vi1J,'ll'illfl·rnlfl1l'll

N!li.J'i: il'l'li'll�ll'Jfll1lfl'l1Jli'l'llft/'l:fl'lllll'Jllft:lllir'll l111J1'1'ilU'l'l'll

in N!IU'l: io'li'll�1um11m111inii't!,:n'lli\'ou1;1::111ir'll"l1111'1'1'ilUl'l'll

I $1 t C d !'l1m�u1;1:111mm'llil

111'1��101'1lm,fotl,:11\1tiai'll

ri11 ��iuhm'l�11il'll�1'll

.l'm1m11�nm1'1l

111Hi�wt'll

l1lJWl'l1fiJ

15

]]

15

15

15

15

15

7

�l.Jfl1'll1ll�llll'l'l,11llll�'f.!ll

v1rn1im1-1,�1ifo y

ff11111H1'Hfl 11 �!J'\.l i/11 ,t'il

"l'llTI 30 fl'Jll'Jll'J'Jl

2561

62,115,277,317

(203,071,680)

61,912,205,637

63,850,977

(8,907,362)

61,967,149,252

12,074,690

10,736,627,922

509,880,191

(84,041,449)

187,607,301

73,329,297,907

21,360,914,559

31,551,190,003

(67,896,150)

31,483,293,853

8,348,356,721

660,499,818

4,927,098,968

2,623

41,131,522

66,821,298,064

2560

(ll1!7}

59,921,384,277

(234,282,812)

59,687,101,465

(25,416,344)

(9,225,125)

59,652,459,996

11,145,476

9,876,595,465

1,320,609,362

409,028,968

177,056,081

71,446,895,348

20,265,296,429

30,305,093,163

(72,810,578)

30,232,282,585

7,658,452,888

604,976,290

5,185,155,735

12,429

65,814,244

64,011,990,600

0 "' " <!:I ,1 !!111 rn ,1'i11m1,i!J11 li'll ,tl'l

11111 30 fl'Jll'J10'\.l

2561

62,115,277,317

(203,071,680)

61,912,205,637

63,850,977

(8,907,362)

61,967,149,252

12,074,690

10,736,627,922

509,880,191

(84,041,449)

187,607,301

73,329,297,907

21,360,914,559

31,551,190,003

(67,896,150)

31,483,293,853

8,348,356,721

660,499,818

4,927,098,968

2,623

41,131,522

66,821,298,064

2560

59,921,384,277

(234,282,812)

59,687,101,465

(25,416,344)

(9,225,125)

59,652,459,996

11,145,476

9,876,595,465

1,320,609,362

409,028,968

177,056,081

71,446,895,348

20,265,296,429

30,305,093,163

(72,810,578)

30,232,282,585

7,658,452,888

604,976,290

5,185,155,735

12,429

65,814,244

64,011,990,600

Page 9: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

1111,1'1'1 ,'l'l!l'lh:::n'llii1v1 Ulflvl ('ll'ttl'IIU)

�mlli1,nv11J'llliiv1m1'il �u"l�vl'>'lil"ITTlll)

ff Tl-l ll'U�fll i '.ill lfll�'ll?M'IJ'll 1'1l1JS'.Y'l'li11J

111i'.ino1rniili�'llii

ti1i'>lfl'll11J�1fl

ti1"l-:;'1Jlfl'l'Jll!'llfl!lT111t 'll

:nt1m1iif/1ilf}nd'v11h::mn111:ul1'/uti11111fmmrqu1unw11tr-3

imli1i:rn1mm"i.i1Jc1,h11'1l1N'IJUlrltJ'lllO

mil11'1li�'lllH,1mm�m�Qmimh�unii11:iiH1uihirn1ll'llll'l'IJ'lli'llt11ae1111"

ti1"l'.i'lllfl'l'Jlll'IJfl!lT111tlllfl'll11J�'Jvl-l!''l'lillllflillii

ti1i"l'lllvl!Jll!'IJ"1!!1'19':i1Ulfl'll1Unvl

ti1hii,11f wiu.;iu§l'll

11lJW!'ffl'}

15

12

13

�1Jill"lil11n11!1'"1�111lM'l'Jll

muiilu-rnii.\'1iw .

liTl111N11'l!fll!$Jll'llfl'll'<!l'l

111� 30 fl'llOW'll

2561

28,845,312

6,536,845,155

1,511,631,496

5,025,213,659

274,506,047

(54,901,209)

219,604,838

5,244,818,497

47.41

2560

(ll1'P1}

19,254,069

7,454,158,817

1,740,566,749

5, 713,592,068

2,327,971,045

(465,594,209)

1,862,376,836

7,575,968,904

53.90

�11m"l11m;:im�n11m"l

liTH11N11'Hflli$Jll'llil'lll!l'l

1'1l'VJ 30 fl'llOlO'll

2561

6,507,999,843

1,511,631,496

4,996,368,347

274,506,047

(54,901,209)

219,604,838

5,215,973,185

47.14

2560

7,434,904,748

1,740,566,749

5,694,337,999

2,327,971,045

(465,594,209)

1,862,376,836

7,556,714,835

53.72

Page 10: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

'llh'.('fl im1tl1�0'Wi11ll 'ihflA (lfl'll'l/'W)

_1d _1 1 ,,.,. v JI) M v .:JUl!tTA.:Jill';i!1J!IU'W!11J<HUl'W'IIO.:ll;jtHl'l:l'W ( !ll !A\ll';il'iJU01J)

. ' rirnfmlA!ii'11tiO'Wff'IH!A1'W'n 30 fl'l..![ll[J'W 2560

UOAtNl'l'li'iO ti! 1'\!'n 1 :llil';iliUJ 2560

v 'V� 'V .J.QJ 1"S � 'V I V<'!t !V ';il[lfll';lil'IJl;jt!O'l:l'W'fl'IJ'W'flil IAU\ll';i.:Jl'lllUl'W'IIO.:Jl;ft!O'l:l'W

tJ1'iUv1iJ'nlflU'l:}UM';8rnfu

L1'U UWrn l tt �O 1l11'U'll1l.:J'IJ'.f 'hlVI

ff 1 '.i 1).:) 'il 1 fl fl 1'.i'.i llJlj'.i fl 'ii .fl 1 ti 1 ;/ fl 1 '.i fl l 1J l'jlJ l � ti 1 fl 'U

·n:11111';l'ilAUntrl'W'fl'W!ttt[{i:io11u

fll,';i'lllA'fl'l!l'llA!tf1'ilfll'l'lf'IJ.:ilA

tl1,'.iff111'j1J.:J11'l

• � "' "' d f1l t'.i'\Jll'l'l'J'IHUl'l!TI'.i'il1l1-l

';ll:llfll,'a'lllA'IJ'l!l'llA!tf1'ilfll'l111J.:JlA

UOAfl.:Jl'l'li'io ti! 1'\!'n 30 fl'IJ[Jl[l'IJ 2560

_I = ?I ' ,! = ,J' 111J 1 m 11 \lJ 11 ,� n 11 u .:i 'IJ m,1 .:i u l u 1-1ff11-1111-1 .:i su 11.:i .:i 'IJ n n t .:i 'W 'W

!1lJll'IIH,;J

14

� 'J} .d. ' '°" 1 'J} 'l'J'IHrn'W'l1'UVl1l1lfl TI1'Wlfl'W�!'lfl1'!1'W

. " H!'l�'l/1'.i�Ui:11

10,600,000,000

10,600,000,000

TillJt\J

7,293,040,285

7,293,040,285

.:J'llill';l!'.J'W'nl!UA.:Jt'.J'IJ!l.:l'IJ'Wlll1:111fitfl'IJ,�lifo

rln11.:i

'illflfll'.i'.i1lJ1j'.ifl'il

mt1Mm1r111Jrj1Jt�t11nu

(490,579,574)

490,579,574

490,579,574

9

t11'1 rn::: fflJ

'l'J'Wff1'.i1l1

\llllJflt]11lJltl

('LJ1'VJ)

1,060,000,000

1,060,000,000

il'.:i ,.i,l>i''Ill'lTI'.i'.i

28,436,448,919

(1,192,500,000)

(490,579,574)

(1,683,079,574)

5,713,592,068

5,713,592,068

32,466,961,413

11.:iiltl1:::f11J'I.Jrl'W

I :1/.,!,1, 'J}

'\J!l.:J ff1'W'U!Nr;Jtl 1l'!1'W

r-mn1i1'il1nm11l'l�mh

t�'WM'l'J'WlNt1'U1t1

2,446,587,517

1,862,376,836

1,862,376,836

4,308,964,353

'.i1UCT1'W'Utl.:i

""' " r;Jt11l'l:J'W

49,345,497,147

(1,192,500,000)

(1,192,500,000)

5,713,592,068

1,862,376,836

7,575,968,904

55,728,966,051

Page 11: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

'IJ1'Hl'I lm.1u1:!:l'lt1�1\ll 'ii10\ll (ii'l'il'llt!)

_,.. _, ' ""' " )JI !lJI" <l'IJ!ltl'\ll<lfll1!1Jtll'.J'l,lll1Ji:Mi:r1t!'Ufl<lf;Jfltl'l;!t! \ !ll !\ll\ll'i1'ili:rfl'IJ)

. '

.. v v � � v -=t v

ffl'l'i'i'l.M1\ll!fll!\ll6'1Hfl!i}WJ'l-!'i1 30 fl'l-!!.lll'J'I-! 2561

"' � ""tl6AfM!'l'ifl6 tll 1'1-!'i1 1 '1-Jfl'ilfUJ 2561

11 ti fl 11 n u�ii e1 ,j' url 'Ul!'n fl TA t1v11-:i 1'1f 11:h 'I-! 'UM �iia 1Jl!

m1lv1«mh·1,rt:Ju?if4'ii'oifu

1�'1-!il'W mi 111 i!Jiio,! u'Uo�u!'hl 'l'l

'i'1:JJfll'i''ilAff'i''ifl1'W'l'J'l-!ltt�iifl1Jl!

1111'l'UlA'l'J'l!!UA!fl'1'iHrl'll'i'l.M1A

r'h1'.i--d1tt:1m1�

0 lJ] d d di_ fl1 I '.i 'U l � 'l'J 'I-! tu� !tl"JllO 'W

11'1-11111 'i'U lA'l'J'I!! 1JA!ff 1 'ii l:rl 'll'i'l.M 1A

� <V ,=,!, <V tlflAfM!'l'ii:16 tll 1'1-!'i1 30 fll!tlltll! 2561

-1 q ?I ' .J q ,J' 'llJJlcl!llllJu'.i�flO'l.M1Jfl1'.iM'W!u'W'ffTW'll'IH'lJ0�11Jfl1'.iM'W'W

11l1Wl11�

14

.<!:I. '.ii .d. 'l'J'W!'iO'W'f!'W'l'lOOfl

• 'JI !!fl�'lfl'i�!!i:11

10,600,000,000

10,600,000,000

I "'l I !1}

'ff1'W!fl'W�tlrll'f!'W

'fflUt\J

7,293,040,285

7,293,040,285

10

<l'IJ!ll'il1'1ll1!!fl'A-Jl1'1-1MIJ'Wfll:JJ1fifl1'1l1\\\'1ifo

flll'i'ff�'fflJ

'l'J'Wtllrn�

\llllJflt)'llJJll'I a�1.i1;i�nn

(1J1'VI)

1,060,000,000 33,771,390,686

(1,409,800,000)

(1,409,800,000)

5,025,213,659

5,025,213,659

1,060,000,000 37,386,804,345

D�r1u'.i�nDutu

1 '.ii.<!:!. '.ii 'UO�'ff1'W'lJfM�ilO'f!'W

l'Hlflll':i

'illflfll'j')��t'lfll

q "' !�'Wfl�'l'J'W!NO'Ultl

5,950,867,192

219,604,838

219,604,838

6,170,472,030

'.i1lJ'ff1'W'lleM

'JI"' 'JI �ilO'f!'W

58,675,298,163

(1,409,800,000)

(1,409,800,000)

5,025,213,659

219,604,838

5,244,818,497

62,510,316,660

Page 12: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

1JjlJ'I'] 1mnh::;o\,;1v1 ;)111\il (l-1'111'111-1)

�uunv1�111'i1il�1mmJ,mhwuo��tio�u ('llJ"'l.\'v1'i111!lo1J)

fll'll'i1J�1\ilti\'1t\i!OU�'l-l'!A11-ITI 30 numau 2560 "{ V .. !JOAl'Mtmrn ill 11-l'l'l l lJ!l1ll'llJ 2560

'i11Jfll'ii11J�tiolj'unuurlfll.iav1rn'i/1.i1u11M�tiolj'u

nnt.i.rmhu'fJ uM'i§ii11iju

1�uiluv111 M�i'iott1-1111M1J'.i'l4'VI

rl1, !l 1, 1 fl fl 1, 11lJ �,ii, fl 1 u 1Ji n 1 ,mu rJ m� u1nu

'i1lJfll'i'UA!T'i'i<f1U'l'.JU1tt�tiolj'u

f111'! 'lllA'l'.JU!'UA l!T1 'ilfll '1111J�1A

ii1hrlrnfm11'1 O li] d d Ji f11 t1'1111'1'1J'W!1ll'l!!TJ'ilf fU

'i1lJf111 'i 'lllA'l'.J 1-l!'UA l!T1 'ilfll '11'i1J�1A t!I. ..., tj oJ ao.i,Mmll!l ill 11-l'l'l 30 numau 2560

tt lJ 1 m11,iil,::; fl !l u 1 u n 1, 1� u 11'1 u ri1u 11ii1'IIv11 u n 11 t�'W if

'/1lJl/Jt11"]

14

,!I :ii d 'IJ'W!10'U'f!'U'V100fl . � 1rn::;'lf11:::u111

10,600,000,000

10,600,000,000

I ,::,, I !I) n'1'W!fl'U'.\Jllfll'f!'U

11'1:U'\!

7,293,040,285

7,293,040,285

fl1J!J1

'illflf111J1lJ�1fl'il

�un n 11 m \l 'Vj 1 ::;n 11n 11

r'i11rn::;fflJ

'IJ'Ufl11'M

muMm,mlJ,JlJ!�u1nu l'lllJflfJ'HlJW u1i:iJ'1�ii.im,

(1J711)

(490,579,574) 1,060,000,000

490,579,574

490,579,574

1,060,000,000

11

28,469,294,055

(1,192,500,000)

(490,579,574)

(1,683,079,574)

5,694,337,999

5,694,337,999

32,480,552,480

o�f!th::;no1Jtu • !I)� 'JI 'll!J1n'l'U'\1011;lti!J'f!'U

Nllfll l 1'illflf11111'1'.\jllfl1

!�'UM'IJ'U!N!J'llllJ

2,446,587,517

1,862,376,836

1,862,376,836

4,308,964,353

11lJ'ff1'U'II01 �"' � l;!t!O'f!'U

49,378,342,283

(1,192,500,000)

(1,192,500,000)

5,694,337,999

1,862,376,836

7,556,714,835

55,742,557,118

Page 13: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

� IU tj IJf)vJfM!mHl ru TIH'l 1 :IJflili'UJ 2561

il1Jnl':ifl1J�ii 011'1-l'nU'l-l'nfl lv11J�':i-l!'ilHf1'1-!'llfl.:l�Of) 11'1-1

m10Rrrnd1urJuM'iGelju

t�u1h1i;,rn '111' �ii0�wuti.:iu1'11V1

11:1,1m1,uv1,rmh1.n:1u'ltt�iie,}''I-!

01i1'U1v1'1:Ju1iiv1m-?;i,hM1m1v1

1111nhnfu.:m1 O \IJ d d di fl1 t'.i'll1'1'1'Jll!1J'1!1:l'J'il0l!

'j'J aJ ri, ,'i'lllvl'IJ '1-11 iivi ll:f 'j 'ii a, '1'111J..l 1vl

,e!:{ <v � V

IJtlvli'M!'l'l!ltl tll 1'1-1'11 30 fl'I-IIJllJ'I-I 2561

10,600,000,000 7,293,040,285

14

10,600,000,000 7,293,040,285

12

{l1111}

1,060,000,000 33,744,795,328

(1,409,800,000)

(1,409,800,000)

4,996,368,347

4,996,368,347

1,060,000,000 37,331,363,675

5,950,867,192

219,604,838

219,604,838

6,170,472,030

58,648,702,805

(1,409,800,000)

(1,409,800,000)

4,996,368,347

219,604,838

5,215,973,185

62,454,875,990

Page 14: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

u1ifn 1m:11.h:::n'l-l,i"Jv1 �lflvl ('IJ't'il'lf'l-l)

�un1:::mn1mrn ('1'1Ji�v111;iirnu)

fl:ig:Ua'l�Uff'vli11flflilflri:lJviJ!UUJ1U

1rl'c.11h::: fl'l-lllf.111J

t1 'l-l ti 1f.l!�f.l'lfl1J fl 1 nJ 'j::: fl'W n c.1ti 'el

t1'Wtlmrnfo

ti1Hti1cJl'Wfl1'l"M'l'J'W

':ilf.11,i't'l-l

ti1 Hti1c.1 'l 'Wm':i1a111il'W�1'W

ti1 'l iti wi'W

.. ' �'elfl!1Jf.lll1f.l

ti1 Hti1c.1mih1'W 1,A'

t1mN'l'J'Wl'W'ttTifl'Yl1'Yl6

11'l-l'l11'tju:u . .

t) fl'tt'W \'11:U1'rt\jt\j1!'lf19i'el

11 m-h mnn:u 'l-l fll ':i 1� 'W

13

.;j1Jfllil1'1-1TI!!l;l'A.:J!1'W1:t<l'l'J'l-lvll'IJ'Jji

cr1'1-11

M1ih.11rn:::.:iun1111'1-11'ilvn:::n;ifl11 •

0 a., 3,1 d:i """ mmrn1�1m1�ei'Wff'l-l"l'�

1'!-l'Vl 30 fl'Wf.11tl'l-l

2561

(11Tn}

62,234,740,228

(56,513,928)

8,913,923,595

961,834,954

(327,443,475)

175,222,692

(30,237,948,170)

(8,564,516,229)

(535,462,902)

(4,608,354,709)

(41,131,523)

(2,623)

(1,611,273,308)

(20,750,156,532)

(963,465,834)

11,466,370

990,000,000

5,590,918,606

11,850,948

330,858,250

342,709,198

2560

60,254,134,322

(37,763,829)

8,567,516,459

914,473,638

(305,869,244)

252,204,985

(29,854,437,474)

(7,851,781,826)

(524,944,077)

(4,125,939,849)

(65,814,244)

(12,429)

(1,599,328,540)

(25,030,492,568)

(1,086,735,742)

39,034,324

2,890,700,000

2,434,943,906

16,600,645

14,186,800

30,787,445

Page 15: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

d.<:1. c' 'l'l\i'l'W el1f11';Hrn:;eiumru

cr'W'\'l'.i'}'j 6'1:i.iii.Y,i rw

i�'l-liJA H"hfl'l-lfl'ilfl'aWll.;l'l'J'l-l

!�'1-!ITAi;f'l'Jfil�ifl'l..!fl'ilfl'a'a'iJlN'l'J'I..!

� ::1 ' i !J/!1/,,!! 91 .c:i. � !-!l'l-l1J'WN1:l'illfl 111;jtltl'\1'W'll'el-!11J':i:tl'l'l

11'1-lITAl:f'Ylll!�tfl'l..!n'ilfl'a'a'iJ�Aml1'1-l

' w

11'1-lITA1rn:;-:mm1-a1iit1m11111mri;i1-viiJ:U'l-!i:f'Ylll

'UO\jll<l'Ufl'i::lliJ!1'1..!ITAliJA!Ntll�iJ!fliJ

1wm1�iJ'l'lf1�u.r111u1:;nt11J�1a

Nl:lfll "11 'il 1 f1fl1'.i1\il1,j1:l �1!1'WMl'JlJl�'el'll16

� 1111\J 'il 1 f1f11'i 'llll:l!�'W Ml'J'W

14

3

JO

14

,;j'lJfll'j 11 '1-lTI!!iJA.;J!1 '1-lll.;l 'l'J 'WA liJ iii

ir.'l-l1v\'1ifm111:;1J'Ufll'al1'1-l!U'Yll:;O'ilf11'i .

0 � 3,/ ci =, 'ff111'i1J-!11\il lf11 !\ii el'W i;f'Wi'!lil

1'W'l130 fl'Wflla'W

2561

('JJTYI)

(127,243,050)

(327,074,050)

(34,258,023)

(488,575,123)

(145,865,925)

(1,409,800,000)

(1,409,800,000)

4,035,252,681

5,136,026,359

9,171,279,040

274,506,047

1,443,039,592

136,143,302

2560

(286,162,094)

(25,128,992)

(12,538,740)

(323,829,826)

(293,042,381)

(1,192,500,000)

(1,192,500,000)

949,401,525

9,354,844,718

10,304,246,243

2,327,971,045

(2,434,457,895)

(22,474,317)

Page 16: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

31 • llJ 'IJfllHl'l11 ! 'U r/ Q./ o � I

lflWC\'lflll11fl'Vll-:J1Jf11ll-:J'W1:'Yi11-:Jfllft

,, 111uu1:nunl'.lri'nfu - q''Vlfi

"' " \91 l 1 m 1 tn- fl"l 'W 1i

11 u ft;] 'l'.J 'W 1 mni f)'Vl i"n 6

,, 'YI 'W 'ff'W 'ii 1 ffff t\J i\J Tih : fl 'W fi l'.l

,, ' "'"' .!I 'Yl'Wff'W'el'W

fi1 i1'il1m1'Wm'l'.J'W

mil11ui� ,, ,,

n1 i1�a�u'U'W'Vi'WFW

11urlmrn

ll 1'5 :Nfl'WU fl1J1Jfl flft'Y/1'elfl'il fll'j �, ii l� cJl�il-:JflU " q

" . ,, ,::;:\ � ci .:::), .::S

MU'CTU'Vlill'iHfl\?l'IJ'W

15

Page 17: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

2

(fl)

. ,, 11:u1m111P.Jil'.i�ml1J-:J1Jfll'.ii�u1�uri1u11ii-:i'Ull-:J-:J1Jfll'.it1'W'.i�1111-:in1r1u

,, . . -:i1Jm'.i 11uu ,�r mi'4JY�i'l ,r t1llm1J m'.i11 m1nm'.i :um'.i� iiu1u1'miJt11uli 1 'l'lqrri mc.1u 2561

1 31 31 1

1J11'l'l'l 1 'l'lc.1il'.i�t1'W;1\ll �1n� (:U'111'15'W)"1J11'l'l'l" i�uii�rn'lfl rivii�;-:i,iu 1mh �l'l'lff1 'l'lc.J uri� villLJ'il�'\'1�1uc.1m�'W . � " . 'ffl'Wfl-:Jl'W\91-:JllLJH'l'Uvi 123 lllfll'.i1'1'1c.11h�fl'W;1\ll tl'W'W1'11'�1fil'!:lfl U'U'J-:J�'WU�-:J l'U\ll�'WU�-:J fl';i-:Jl'l'l'l'l:U'l11'Wf1'.i

� .

iim'U1�1u1u 304 'ffl'Ul ur1�rl1t!m1u�u'\'lu1u�1-:iil'.i�l'l'lfl'UH-:i11if-:i (31 iu?m:JJ 2560: 314 r:r1'1111rn:;:rhirnnu f!tmu lJ.JrhnJ1:;:mrrtt11md-JJ

SJ :JI I I

-:J1Jfll'.it1m�1111-:imr1ui�'Vl1,iuhnilu1J1JLJllUrl�\l11:um\l1Hl'Wfll'.i1Jru;1'1'1c.11n1!1Jvi 34 (uf1JU'.i-:J 2560) 11t1-:i � � u q

rwnun nn m'Ju1:;:r rinnw '.i 1:u o-:i u 'W 1u 611� '1'11-:J fll'.i 11 'fY ;� il '.i � fl 1 rr1 '*1 � c.11:1' fl 11'11'1;'\'l 11 'fY ;"I ("'ff fl 11'11'1;'\'l ,, "

1J'qj;") 'Wt! fl'illfl'W'W -:J1Jfll';j 11m�1111-:i fllrlcJ-:J ,�'U�'Vll,i'W \ll l:UU'.i�fllff'ffl'W fl-:Jl'W flW� mm fll'.ifll nmrn�ri-:im!:u fll'.i U'.i �flll 1J1i'.i n'ilil'.i� nun c.1 1�t1-:i mi fllflW 'Vl 11lfll'.i iill'W 1 'U uri�'.i � c.1�11m 1 u fll'.i<U\Pl'Vlltrn�tu-:i1J fll'.i 11u u ri�

.

';jlc.J-:Jl'Wl�c.J'Jtl1JNrlfll'.i¢illU'W-:Jl'W'Ull-:J1Jj1'J'\'lil'.i�tl'W;1\ll 'l'l.ff. 2559 fM1'W� 4 ii'Wlfl:U 2559 �-:iiiNrl1J-:Jl'l1J1'*ir111f 1J';jl)1J ';j�c.J�l'Jrll1Jt]J;�l�:U1'W'l11ll'l1�-:J1'W� 1 :Ufl'.ilfl:U 2559

31 31 ' 1 31 '

-:i1J fll '.i 11u '.i � 1111-:i m ri il ,u'� 'Vl 1,iu rvl t11,r cu' ll :u ri i'Vl m� :u 'ii 1 fl-:J 1J fll'.i 11u tlrn f'uil iru 'ff� 1u Yi 31 :Ii 'W 11t1 :u 2560 � . ,, ,,

-:i 1J fll';j t1'W 'U i1, � 'j 1 :u 'fi' ti :u rl'\'11-:J fll';j t1'W 'Vl-:J '11 :u� \ll l :u'fi' ti fll '11 'W � 'ff1'11 f 1J.:i1J fll ';j t1'W il 'j �� lU !!� 11! 'W flU 1,r 'fi' ti :u rl � �

�1�c.11t11Jfl'ilm'.i :u !'11\PJfll'.iWllrl�'ffm'W fl1'.iw111 l-i'l 1�t111.i1,rJ1�t1'W t11J'fi'mJr1�1�tflc.J'W ll'ff'Wt1'.i1c.1-:i1u 1 ilu�1 3J 'JJ 3J V

i-:it! u m'.iti1m1Jm'.i 11m�1111-:imr1ui-:im'.iti1um1J� n m1Jnm1'W'Ut1-:J1J11'l 'l'lrl111f 1Juiru-q�1uli 31 :li'W'Jlfl:U 2560

16

Page 18: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

1111:lrt 1mn.h�n'W;1vl �lf)� (iJ'ttl'lf'W)

'tt ii 1t1!'ttv11.h� nem u n 11 !1u 1�'1111-:i m r:i •

• OJ

'W 1 c.J1J1c.J fll'j 'lJ t)j im1g;111nu A 1'W 1W vi 'l i'lu ,:Jl_J fll'j 11u 'j :'l'l 1Nfl Hlil lJ fl 11 lJ 'ff'[) rlfl �t),:j il'IJ fll'j �t) ll otl�1 u ;J) T 1 I

-:J'!Jfll':i 11mhMf 1Jiltru 'ffr11uvi 31 iu11r1lJ 2560 c.Jmi'ufl'HU vi1J1'!JY11�tl1m\911<u1um111c1-:i1um-:im111uviuun q �

mi;;;llf ullH'lmJ�-:i� Na1J-:it11J'liihMf mum�c.J� 11mtlrui�t�lJi'WM1tJ11ir-:i1u � 1 lJfl11fllJ 2561 YI flll'lJ'U q " q

� l�c.11tl 1J fll':i�1l'W'W-:J1'W'UtJ,rn1'!J YI lJl �tJtJ0 'lJ� fll':iU 1lJl\91':iJ1'W fl1U1cM1'W YJ1-:JflU 11u � tl tlfll!a:iJf 1.JtJi -:Ji 11 li

m�ullfltl� i,rnri 111li� Nam ;;;Y11Jmh-:i1ilu 'ff11 :rl1 rY tY �TIU 1 c.J1.J1c.Jfl11 tltjji 1im1r11'W 1w u a::; rm fm�11t'.lm1u

t�lJ 'l u '1'11tJ mi-:i-fo � 1 lJ m1t1 lJ 2562 1J1'!J YI ilii�'l im\911 ;11u nn1w-:i1m�1-:i fl1 n1u191-:inri11 'l u n11 ir1vl1

-:J'IJ m111u 1 ::;1111-:i mmiuu1'W �� mi tl -:irY 'IJ 'l i

I 'j} I I

lJl\91':iJl'W m111cm'Wm-:inu11u 11 u'!Jvi 15 'l �mfom11 r1 c.J11lJ'l'W m1f 1Jfiwi� i-:ii1'U1uvif 1Jf 1rn::;i1-:i11mvi . .

w g,'1 lflV Q./ 3'� � a1 ,:::::i e:::.. , � g) di .=::. 'l" , 31 91 , ':i'IJ':i !rlc.J'.ilcJ !rl'il;;;1m!lJtJ ('1'1':itl W 'J'W'Vl) fl'ilf11'.iiYUJtl1Jfl1':ifl11Jflm'l"Wfl1'1'1'.itl1J':if11':i 'l'iltfl(lflfllrl'Jc.JlJ(lfll'Utl-:J <U qJ q cu <u

mm<u1um'.iuru; l!'JJ'IJ� 11 (llfoll1-:i 2560) 11ti-:i tr'ruru,n'fJtrfn "'9 u q e., e.,

m\9112flllfll1Ut)ji mfo� 18 (ilfulli-:i 2560) 1iti-:i rw'lrf

f11'.i�fl'JllJlJl\9l';i'u1lJfll'j'lJUJ; ll'JJ'IJ� 31 (llfmh-:i 2560) 11tJ-:i rw'll- rwmrnflmtfiewrfe11n1111rmr � " q

T 'iJJYru'

m1�m1mnfl1'ul'Wf111'.i1cJ-:J1'UY11-:im111u 11uu� 13 (tlf1Jil1-:i 2560) &e1-:i Ttfrunwirnimfl'Ylln'flmf, � q "'

Q/ .:::::i, Q./ rs'

fJ tr -J 111 rnn nw

m'.i�m1JJm\9111u1'Um'.i'.i1c1-:i1'Um1m'.i11'U 11uu� 1s (tlf1Jtl1-:i 2560) 11m mr Tm1irun1wev,nBmf1 � ' "'

3' I ;/) I

1J1'!JYI i�ll'.i;;;!lJ'UNa m;;;Y1'1J!Utl-:J�'Wvitil'illf1rJ:U'U'illflfl1'j�tJllou� \911lJlJ1\91'.iJ1'U fll'j'jlc.JHWYl1-:J fll'.i 11'1-l ll 'JJ '!Jvi 15OJ • •

iii 'W fl f -:iu rn� tJ-:J1Jfl11 !�'W vi ll 'ffr1-:i11ua-:i 'Vl'U \91 llJ11i ihu 1�1� mi a::;,rn fll'.i 11um '1'-l 1::; n 'il m1'llti-:iu!'!J 'Vl q} �fl 1r1111li iJ q

Nam ;;;YI 'IJ �" m1 ::;ihrY tY � ti cJ 'IJ m 111 u � u 'ffr1-:i 11'1-l acl 'l'J 'W \91 llJ111ri1'W1#11� mt a ::;,:i u m111um1/\11::; n 'il fll1 'Utl'1 'IJ ! '!J 'Vl

'lu,:i1r1mn�umJou�

17

Page 19: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

-· ,,,. J ttm ti l 'Yip;) 1J1::: flel'lH'l.l fll 1 !� 'W 1:::tt111 fl 111

tlnrf'll�1A11'UJ!�eiuH11:::1n11�ei'WimrA1'W� 30 numti'W 2561 (1ii'1vi'v111v11"t1'l.l) •

('II)

..:::.. OJ d � .:!! � � ,dd 9) .::::\ :IJl\91'.ijl'U f)l 'j 'J 1 cJHU '1'11 ,;J fll'j !,;J 'U l! 1J m1 9 l rl'HMlJO '1'11,;Jfll'j !,;J'U!! a::: :IJl 191 '.i' jl 'U f11 'j 'J 1 cm'U '1'11,;J fllWl'U 'l'llfl tl1'UO ,;J lJ Nt'l'lJ,;Jl'l1JflTnf mom :::c.1:::11m'lJtU9i�!jlJ 1 m11011'1',r1u� 1 lJf)'.i'lfl lJ 2563 1J1'.hll11�1�Hrm\91H'1'U fll'j'JlcJHU u ..

,, . .

111 ci1i1� No 1 �11'� vuu ila,rn �1,;Jtllu fl'n:::rl-1 ri t\l '1'11 ,;J fl 1 'J ii' t\J9fl I ri::: fll 'J 'Jl tt,;J 1u '1'11,;J f11 'J 11utl111 f u !fl !ti ,;J'\'11,;J m'J 11u . . ,,

lJl\91 'j jl'U fll 'j 'j lcJ,;J l'U '1'11,;Jfll'j 11ul'i1nv1su'o,;J ii� ,;J� tl 1 ilu

. ' .

Q.I .::=! Q.J .c:::! .c:!. 0 Q.I d. .c:!. -=:::. m191'JJ1'Ufllrnt1J'l5111J1J'l'l 32 !'.iO,;J mrnfl'\9J,;J'JWfll'.i'ff1'11'Jrnmo,;JlJtJ'l'11,;Jfll'Jl,;J'U m1� fl 1rn :IJl\911'\Jl'U mfi lcJ,;J 1 'U '1'11,;J fll'J 11u 11 ii' u� 16 1�0 ,;J fll 'J iJ o ,;Jf1'U m1 rnitt,;J'UO,;Jt1u M 'Vl'U fl''l'l TI1 'U

.. . .

11il1v,;J1u �1,;J1'1:::1 'l'1 rr

,, ' ,, m \il '.i 11 um 111 cJ ,;JTU '1'11,;J fll 'J 11u I mhi11 ��on 111 'U 191 in v1 n uil cJ rn iru 'l'lf 'V'l V'l'll ,;J nu 1� u u a::: M i1 l:Y'U '1'11-:i fll 'J 1� u

QI j} Q) I r;/ I Q.I ,=2 Q.I Q.I .<::!, QI r/ Q.I .<::!, 191 t'I0\91 'il'U nu 'J 1J 'J fll'J 1191 lJa m fll 'J 191tl vmua:::f11H1wn ttfll'J n mM'l'i an f11 '.i 1J ru 'lf'U o ,;JO'U 'V'l'U 1i ua::: fll'.i 1J ru 'li <ti QJ CJ 'll CJ

iJo,;Jf1'U m1mit1,;J

jJ I " f

'lltu:::U�1J1 'l'il'J f11'1',;J'W'il1'.i'fil ltl,;J Nam :::'VJ uri 01'illfi\91�'U 1m1191m nri�o 11 flu� \ill lJ lJl\91'.ijl'U fll'j'jlcJ,;JTU'l'll,;J fll 'j l�'U

,, . '

,;Jun 1111 u '.i::: 1111,;J m 1:l'W 1J1911111m::: u fl'\91,;J'l'i iJ 1mlu \il 1111lu1�u u l 'Vl ; ,;JID '1-1 fl'nm1u 1'i 1 i1 u rm ¢111 il u ,;J 1 u 'll eJ,;J u1:JJ 'Vl .

'jJ � ;:, ci 9 � � qj) cl w w 'J/ d 'U o lJa 1111 fl 1 'J 11 'U 11 ·�'M lJ 191 lJ fll 'J fl1911rr11 1 u n :J.Jl vi n ri 11 'J::: n D 1J,;J u n1 '.i 1 ,;J'Ull"IO 111111:'1'191,;JIU u 11 a f11"! u u 111 cJ fl 111-1 Yl'i::: u <u q •

1JJ91�/ ' .d!1!1J'UOcJNO'U

T I '3J f 'JI I

11'U111nv1nu ff'U'l'11'V'IV 11uiru 'JlcJ1� ua:::ri11'lf�W Ni:l111fi\91�'U'il! ,;JOl'il!l\91fl�l,;J'illf1ri1''J:::mru H

18

Page 20: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,
Page 21: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

lJjir't'J 1Tia't.h�nU;1\11 illfl� (il'tmm)

'ttt11mttvi1.h�fle111 � 11 n 11 {�u 1�tt1 N fl 1 �

. ,, .

tu iuvi 30111.w1t Tu 2561 mi::: 311l'W11fl:J.J 25601iicJ1h�11uii'cJl11-rf11�1uufl\l11m:::cJ:::11mNt1'W�m11m1t1u1'1l ,,

mmrrnJ 'LJ'j :::n 'Wil mi '1'1:::'J'U m 'lJ f11'11 'W l'l 'lf1'.i:::mrn-:i ! �\91-:JtJ

c'T-:i 1Jlm1Jt1Tn'Wl'l'lfl'.i:::

!fl'U f1l'li'U l'l'lfl'.i:::

1JJ1nu 30 'J'W"' 4 "'

30 1u m 60 1u "' 4 "'

60 1u m 90 1u

90 iu u-:i 1 TI

!fl'Wfi']l 1 iJ,,

'.i1:J.J!'LI cJth::: f1'Wil cJl11-:if 'lJ

20

"' ,,t "'

�um11�U'Yl!!'il��1-:imt�'YJ'U �.:=::!' :ti] $14::! rmn'.li'il1'W 1,immrn:::

�11m1i�umvn:::num1

30 f)'WcJlcJ'W 2561 31 iu11fl:J.J 2560

(WU1JTYJ)

3,580,962

33,813

65,213

10,118

38,370

7,606

3,736,082

(155,120)

3,580,962

2561

(WU1JTYJ)

(110,494)

3,108,929

46,491

52,705

11,076

58,514

7,066

3,284,781

(175,852)

3,108,929

2560

(72,383)

Page 22: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

'IJjH'YJ i'Ylmh::;ou;i� �1ov1 (i1m·1m)

t1mam�1h�ne1'1J�'Ufll1!1'1-.!1�M11�n1�

.,

2561

('W'I.J1J7rl)

(20,732)

2560

38,365

fl1'1111Jfl'.i:U1i'i'HJ1h::;1t1mlc.l1J flffn'J::;u::;11m riti'U N'U 'lil'.i ::;1il u1h::;nu ;r;;\91 fttl 31 1'U '11"� 'ill fl1'Ufl '.i1Jf11'11'U\9l'lJ'l'.i::; . ' .,

fl1'11 f 1J fl'.i:U1i1'.ilJ vi 'j"::; u::; m11viirh1 f11'11'U \9l'lil'i::; lllflfl111::;u::;mn N tl'U N 'U l1J u1.h::; fl 'U fl ti� ,�f ui�fl� T;l'il ::;t) fl'lil'.i::; 1 \9lc.J Q.I Q.IQ Q.I�, 'J} g}.::!:! ,. -=! o> QI QI d OJ 'l d d f � .e,,_ I I d '3) o ti\91 iu:u \91 'illflfll'.iti'U :U\91 11 n t111 i\9lc.J:U m:U1i'l'.im.h::;nut1mtl'WiJ1::; nu u mru Yl:U'1flll�'U'ff\9llfl'Ufl11ll'1fll'Vl'il::;\91 ew.1m::;

q <u 'U cu

., ., tl111 f mu v1h::;nu fl t1� ,�f u'iJ1fli1u Y1uu r1::;u 1 vm!1 'IJj:iJ 'VJ t $\' n111u19111 "mnru CJ11 m1�19119111J11 il'l iY1�u t iJ19111J

f ' ;,J 3' '

ntiinru CJ111111nt11etr-eNrl'111f 1J m1 l�'lJ iil uiJ1 ::;n'Wfl ti 1 'fl c.111 u vii nu ni1n111 u 'flin::; u5:iJY10 �1 u 1 ::;11 i,�m1 �191 \911 :u

11 rt)� ll'U'W fll'j' \911:U fltj11 lllc.Jl�'U mru l 'U

21

Page 23: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

fttytyl!Wfllil�EJU ilcMfl'Wfl11lJ!iitmllfH)\olJ1

'!l'Qm1'!-11111�1,3iJ1:a'Ytfl 11flmil�m,,1'1JeJ111uim: rw

�d'lm1u1111�11iJ1�!'Ylff

fft)Jt)J1,'fl'lJ11l'!l'fJfll1'W1111 iJB1fl'Wrl11lJ!ii,m111101111

fft!Jt)J1!rnrnil�EJ'W

'il'Qm1u,111�11il1�rnrr

llflfllil�cJ'W'lJ5111'Wfl1'VJ'W

�1rlm1'W1111�11il1�1'Ylff

iJ '!)1 fl'l-1 fl11 lJ! iic11 'il 11101111 . .. �

\ol'flfll1Wfl51J111

ilmnuft11u1i!c11,i'1u11mm11

11ufl1'VJ'Wi'W-w'Wli'IJ\ol1ri1nn!1

ila1nur111JJ1 iic11 'il11101111

1rnmil�c1'W'1Ja111'Wfl1'VJ'W

�1rlu11·..i1111�11il1�1'Ylff

ff t)J t\! 1,B'lJlcJ'il'fJfl!1u 1111 ila, nur111JJ1 iic11 'il11101111

QI OJ I '3/

'l'l'Wli1J\ollf11,311'W1

1 rnmil�c1'l-!'1Ja111ufl1'VJ'W

�1r!'W11u1111� 11iJ1�!'Ylff

ila1nur111miic11'il1fl01111 .

,15muc1f!B1J\ll1

iJ 51 n urrnu1ii c11 ,i' 1m1m'illfl

11um'VJ'Wl'W-W'Wli1Jmri1111tl'1

97

35

4

137

106

28

2

137

.:J1Jfll';ji�'WTil!fl'fl-:Ji�'Wfl-:llJ'l-lflUJiihh'l-11v\'1irt111f1�.:J1Jf1l';il1'1-1lil'Y'll�ft'ilf11':i

30 fl'WIJ1cJ'W 2561

30,563,845 815,773 620,588 1,274,746 246,930

17,386,829 70,096 183,165 192,067 147,403

300,000 12,753

1,479,874 766 7,786

49,730,548 885,869 803,753 1,480,332 402,119

.:iun1111'1-1rtl!flfl.:Jl1ui'HlJ'l-l.in1iili'hu1.i'1irt1ua�-mnm1'1-!til'l'll�ii'ilt111

31 1i'W11rl!J 2560

{'WU1J7l!/)

30,297,852 921,488 606,939 1,311,057 167,088

13,105,999 110,327 69,025 119,526 66,429

300,000 17,500

2,000,000 115,571

45,703,851 1,031,815 675,964 1,563,654 233,517

22

Page 24: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

W 1'W� 30 fi'Wc.llr.J'W 2561 1J�'hl VI i1tJ..:Jfi'Wfl11:IJ!fhn ,i1 fl1'.J\9l'nl!€lfll1.J�cJ'W6lHl..:J!�'l-Hl-:rt1'W�ll::-; tlr.Hl'W fl '.i'JJf11'11'W\ol�l1J'W .

i:rn m�u \91'.i 1�1..:iiJ1 ::-; !'Viti� -:ii�m�u a..:i'Vl'W '1 u J 11m m1u tt' u ti' 1m::-; 11u a-:i'Vl'Wl�tl'll wi u 11 il 1cm-rnu 1 \ol cJfl1'.il11 q q q 'lJ q q

. ,, ci'tirnn u a miJifou i:rn a 11 u \91 '.i 1�1nh ::-; 1 VI mi a::-; irw w 14f t1 'll 1 v ft nm1u \91 '.i 1� 1-:i iJ '.i ::-; !VI mh-:i m! 1n1J 'li'U 1m rn aw

U U q U f!I q

31 0 � al �I O 3) c:! I ,::!:l " IV 5,733.3 al'W1Jl'Vl lll'W1'W!-:]'W\911ll'ffqjqjl!JJ'Ulll'l-!1'W 136.9 al'W!'H'.itlqje!tJ-:]fM '11'.itl 575.6 al'W1Jl'Vl (31 Ji'IFJ?fW!JI "" ., ,,, !JI !JI "" !JI !JI

T 2560: 1,191.2 rJmmwru'ffrf'Hf 11m 39,483.2 rJm11rn, 1,317.5 muwLJ 11m 383.0 mumn, 62.2 rJ1w1 'J " � "' "" !JI !JI "" ' "" !JI !JI "" !JI i1'JeJ 2,412.7 rJm11m, 88.5 rJmmwf)JeJeJ·Jn-J 11m 373.8 rJmum tm:; 140.0 rJ1'/.J'l1EJTJ.J nrn 751.2 rJm11m)

3/ J ' !J/ I

'UtJ n,11 nil w 1u'Vi 3 o flu vwu 25 61 1J � 'I! VI i1 tJ..:inu !'111:IJ!fl v-:i,11 ni \91 '.i 1\olti mii vatJ t1\el 1'Ut1..:i11u a-:i'VJ u 'Vi ii tJ ,iu flrn f11'11'W\ol luJ 1tl'qJqi1 l'lf11u �-:i"u1u 1u11u\911:1Jirtyqi11�uu1u1u 300.0 ti'1u m'Vl (31 iLJ11r1v 2560: 300.0 !mum) ui1::-;i1t1..:i flu m1:1J1 �v-:i,11t11:Jff.i 1Na\9ltJU!!'Vl'Wl1 ua..:i'lJ'W � t1tJ1l 'WflrnnT11u \ol l 'W 'W'W 'li'IJ\91'.i � -:i" 'il 1u 1u11 u\911:1Jtl'qiqi11�u 0 31 QJ ,, ,11mu 1,479.9 mmm� (311iU'J1fl:JJ 2560: 2,000.0 rJ1'/.J1JTn)

. ,, w 1u'Vi 30 nuvwu 2561 ua::-; 31 iu11f1:1J 2560 1�mMV1'Wl'W'11t1fl'VlfV46 "�-:icu

Q ,d V

l-3UlH't:JUl'WtJrl1

'11 'W 1 l'J M'l'.J 'W 111fl vli,'!f11 l '.i il lflf11'.i1\'l:Ui,'!�1l�'W m 'Vl'Wt'Vieil'i'1 � '

'

30 tl'Wl'Jll'J'W 2561 '.ill'll'YJ'WI ';ilfll'VJ'W

\91\'l'ill'Yl'Wll'J

23

1,603 155

1,758

(WU1J?n)

1,758

1,758

31 1l'W111'1:IJ 2560 '.ilfll'l'J'W/ '.ilflli'J'W

191\'l'ill'rl'WlcJ l,ji,'!�l�fl1i'.i'.i:U

1,402 169

1,571

1,571

1,571

Page 25: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

\ill'.ilbl'l'.i'tt'W'J!'Ulfl!rn:;;f 11mr1n'il

\ill'.ilbl'l'.irlUflli'lWfl'lfW

\911'1bl'l'.i'Vl'WU'1:'l'l.J'fflfltllll'ff��ft'VlTI ' "

QI Q/ o' 3/�a dQJ rl'rlfl'Vl'.i'l"ll'J'lrlfll'Jl.l - \ill'.il'ffl'.irl'W'.i'u'l.Jl'rl

� �

"' "' "'I. 3/9/<!! rl'rlfl'Vl'.i'l"ll'J rlQl'J:lJ - \ill'.il'ffl'.i'l'J'W

mJ1l'JM'l'J'W

rl'W'Jl'JM'VJ'Wlei1,n_h:;;1'V11'1

'.ill.I

mn Nrl n1 '11 'illflfll'i1�:IJ'1�1L�'WM'Vl'Wl�el'Ull'J � '

"' "' "

'l'Jlll.:J'I-Hl.:J'Vl'hltNfl'lll!'.l - fl''Vl'.!i . .

� .cf 4 0

t.J'U'1.J'f.J'Uflil:::fJeJil'UR'i'Un111ur1

QI QI elOJ QI � &=:t.

r1c1nm'l"ll'J'.i!'l.Jlc1m,:1!1'ffl'l1fl'il .J'

\illH'ffl'.irl'WfllrHelfl'lfW

\ill11mrni11ei1-nh:;;rnrr

o ,e.i I ,::!i

fl'illfllrl'W\iHfl'Wfl'Jl 3 l�el'W

,r u u 1'11'W 'l $J m

Q./ I .d 9) I

'11n flllNelfll'iffill'Ji'll

30 f)'Wl'Jll'J'W 2561 31 nm1i'111 2560

'.ilfll'l'J'W/

'.ili'll'l'J'W

(W'/.J11TYI}

5,498,369

1,520,000

19,494,026

1,394,614

30,110

6,835,852

10,401,600

45,174,571

7,712,927

(241,065)

52,646,433

160,618,578

89,377,420

25,131,984

28,197,614

2,159,000

305,484,596

(3,746)

305,480,850

24

5,191,008

1,491,052

23,958,359

1,298,894

36,260

8,593,988

12,076,872

52,646,433

52,646,433

167,700,656

92,079,680

24,987,527

30,968,302

2,159,000

317,895,165

317,895,165

6,981,023

1,540,021

20,492,185

64,511

6,291,691

10,097,396

45,466,827

7,438,571

(73,061)

52,832,337

141,098,994

89,537,469

19,474,521

29,688,727

3,149,000

282,948,711

(3,746)

282,944,965

6,760,078

1,548,110

25,392,190

70,174

7,363,951

11,697,834

52,832,337

52,832,337

156,531,870

94,080,963

19,869,238

32,898,135

3,149,000

306,529,206

306,529,206

Page 26: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

30 fl'WcJlc.J'W 2561

'.ilfll'YJ'W

31 li'W1lfllJ 2560

('WU'lJTII/)

0/ I ,d 3) I

147,492

(2,922)

146,778

(2,461) '11n fll!Nelf11'.ililelcJfll

'J1:JJ!1'WlMlJ'Wii'1iiJ - q''Ylfi 144,570 144,317

. ' "' ru 1u'Vi 30 timm.1u 25611J�'!JY1i�t'i11�mhn1im1111'i1h:::1fl'Vl�w�udJt1ii'un111ul'l'i:::v:::nm�Tw1u 64.0 ti'1um'Vl

,, "' ' (31 iir:nmJ 2560: 49.0 lm11m) iiJ·;n.:ir111h:::tiin.:i1�miimnu1JqJiiimfll'i !!fi:::11tl'�irt1r11iJ'i:::tiu 1orn.1'VinTI11

iu11:1.11m1119J1h:::nt1rn1Jm'it�'W�t1 18

1J�'!J11 i �1� 11111 i:rru ru 1 i ,rti:1J11-a fl'Vl'f Vl 6 (\91 '.il mm i'.1) fl1J1i'Wlfll'i u 11.:iiJ '.i::: !'Vlfl'l 'VlV 11ow�t1wi:rruru 1� mJf1i1 1 iiu u q LJ u

,, ,, 1J�'!JY1m mrn�tim cJtrruru1�t1 i iJi19i'fln 111 flfl rn n1111-rni:rruru11�:1J 11�u li'I-Jlfll'i u11.:iiJ'.i:::!'Vl fl'! 'V1 cJ i 19i't11m1ffu

q, Cl Cl u u

SJ ' ' SJ "

1.rnn'il1nu 1.1�'!J'Vl il9i'i� 11111i:rruru11,riilJ11-am11'1"l6 (\?l'.i1mrnu) t11J1J!'!J 'V111ir n'Vli'Vl 6'Viili1nv1�t1.:iti1-1 11�u 1J�'!J'V1 u u •

11-an'Vli''V'lv� ili1� cJ1�t1�tiu1P1 .:inTI 11 i19i't'l 11�uff\olm11�1�u11-a niJ'.i:::i\'u

6.2

' . ,, ru 11-1'Vi 30 n1-1mcJ1-1 2561 irn::: 311im1111lJ 2560 r-rnn11l '.i'u1nm'.i1\ollJf1A11�uf1.:i'Vluttlt16U1cJ�\Pl.:iu

'II •

Nflf)l l 'i'ill f)fll'j')\ollJTI A l!�'l.l TI .:J 'Vl'W!�tl6U 1 cl 'II •

nn '11'Wfl'l.lflliit�'l.l [�'jt)fll'j\,]\911]qJi

25

��' \J1 �� fln111Hl'TW l�!l:HJ

1m:::�1Jm·n1iuu'Ji'l1:::num'i

30 fl'l.lcllcJ'l.l 2561 31 'fi'W1lfllJ 2560

(WU111'YI)

7,713,090

(1,542,618)

6,170,472

7,438,584

(1,487,717)

5,950,867

Page 27: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

'I.J�il'n inau'l:::;n't!,r':i� '01n� (iim'lt't!) - • "> I

'trn 1m 'Yl�u'l:::; mm -.1'1.J m 'l A -.1 'I-! 'l:::; 'YI 11 s1 mil " . o v <!I '.l/ <!I "> v ,o\ v )IJ!IJl'.ll i'l'l'Yl'l'I.J,:n�tl'1m�t:1mm:::;m1im1mruq�1't!'t'I 30 nmna't! 2561 l iii i��'l1'i:li'l't:1'1.J)

� G) vv� A 7 !..:l'lH'HQfJiJ - l!'Ylfi

" A G) vv� -Cl v v 7.1 1..:11-,1 mgaiJ11t1::::�rnm11am..:i'l11

. " ,, W 1'W1fi 30 flW.Jlf.J'U 2561 W;'I:::; 31 '.5'W11fl:IJ 2560 i1u111numm:::;1PHJf1!UEJri\:ifu 'ffl:IJ1'.ifl�l!!'Wfl\9111JfJ1EJ!1'Wi'i\:ifu \ol..:l'W

� q

.=:,, t=:I .=:,, .=:,,,=t T \fl V .e:t. .=:,, A. s11Jfll".ilsl'W'Yll!il'�sllsl'W'tlsl'VJ'W\ill'J.J1'.iiil'1'W !�lil'FJU'tl:::sJUfll".ilsi'Wl�'V'll:::fl'Ilfll".i

f)'j:I.J'fi'J'l'lj'LJ';i:::;f)'Wfil'J

t'l'.J'W'U'J::::n'W

E'fo '1:i.i�-:Jf11'11'W \?l'Jfl'J::::

1n'W n-hn1'11'W \?1'lf11:::: " . "'

'Well'Jfl'11 3 l\olel'W"' .. "'

3 !\9lel'W f;)\j 6 !\9lel'W "' .. "'

6 l\?lel'W tN 12 l\?lel'W,,

lfl'Wfl11 12 l�el'W�'Wl'U ,,

.=:,, 9 9/9/dt ,:::.i, g,I Q.J

11:1.Jt-:i'W mfJl'J:1.JtH1::::\?1eim'I.Jl'Jl'll-:irn . ,,

Q./ I di .<::t Q./

11n l'lltNeJ'l'i'W'ff-:i'ffl'J'il::::1:rn.1 � u

A. G) VV.el .e:t V v e:.. 1s1t1 ittnamm:::�eimuafllsJ".iU - ll''Yl'.ii� q

,, ,, .<::t a, I � ,e,,

�flrl'W\911:1.Jflt\jt\Jll'lfl'lfeJ';jf,) - 'q'Vl'fi " "

"" " !·!l'W\ll'W

25,482,777

25,482,777

25,482,777

� � VVt:!I t=:I v t 4 .=:,, ".i1'J.J!sltl!'l'it}fJ'J.J!lll:::'ijfl'l'itl\ill'J.Jil'tytyl!'lfl"llel".itl - tJ'Ylfi

,, \?lelfl!1Jl'J " � 1'11-:J'J'IJ*

3,410,580

3,410,580

3,410,580

Q.J ,I.e., 0

'Vl';i'\"l l'Jfl'W 'ill'W el-:!

11'.l'W'U1::::n'W

"" " l-:J'W\vl'W

579

27,543

28,122

28,122

26

\?leln!1Jl'J " � fll-:J'J'IJ*

4

1,694

1,698

1,698

30 f)'Wl'Jll'J'W 2561

"" " l-:J'W\vl'W

('W'/.J1Jl'jl/)

2,793

2,793

2,793

el'W 'l ,, \9lelfl!1JcJ " � fll-:J'J'IJ*

4

4

4

"" "

l-:J'W\vl'W

25,486,149

27,543

25,513,692

25,513,692

8,001

25,521,693

'J1:I.J ,, ..

\olelfl!'I.W " � fll-:J'J'IJ*

3,410,588

1,694

3,412,282

3,412,282

3,412,282

'J1:I.J

28,896,737

29,237

28,925,974

28,925,974

8,001

28,933,975

Page 28: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,
Page 29: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

7.2

i � � � a., .c:!. a; OJ .:::I o., I � o ..:::::,, 3J QJ' o.> .<:::!

U! TUYI 30 fllH.llcJ'U 2561 l!fl:;; 3l 1i'U11rl:!J 2560 i'lf111'Ufl1:!Ji;HUUJ1l'lf1°lH.l'Hl fll:!Jl'.ifl'il1U'Uf1\911:!J1'Jlc.J!-:J'Url1-:J'J'U \91-:J'U qJ fJ u q

� � � ��, l1J v� -:J'Ufl111-l'U'Yl!lffvl-:J!-l'I-HM'J'Ug)l:JJ1'.litl'1'U !vlltl'£l

>"!:::!t. I o o

mu m1m11u\91'Jfu:;; V ' cl

'Utlc.Jfnl 3 !\91e.J'U

"

ifiu n11 12 i�au,hlhJ" ,,

d QJ' ' t'!!

'J 1:!J i'l f111'U \911 :lJ ff UJ Ull! 'lfl 'litl 'J ti .. u u

. "CV I � .:::I 0-'

11 n m 1 N n 11 um ir mi:;; t1 qJ

""' �f111'U\911:!J ., . ""

ffq]qjlt'lfl'lie.J

1,912

1,283

142

301

24,119

27,757

(17,924)

9,833

30 fllWlc.Jll 2561 ,,

I cl

\91e.Jf1Ni'll'lfl'lie.J

'J eJ fll Hl \91

(82)

(36)

(4)

(15)

(1,695)

(1,832)

(1,832)

28

!I fl �-:J 'lJ f1111�'Ul u l"l 1 � fl 'll f11 j

,, "'

i'lf111'U\911:!J .. "

., I cl

ffqJqJll'lfl"lfe.J

1,830

1,247

138

286

22,424

25,925

(17,924)

8,001

""' i'lf111'U\911:!J ..

., • ,!j

flqjq]l l'lfl"lftl

(W 'IJ 11? VI)

8,477

4,601

959

332

25,765

40,134

(20,432)

19,702

31 'fill11flll 2560 ,,

I cl

\91tlf1Ni'll'lfl"lfe.J

'j tl fll 'j \91 \91

(407)

(173)

(45)

(16)

(1,944)

(2,585)

(2,585)

""' �f111ll\911:!J

., • ,!j

ffUJUJll'lfl"lftl u u

8,070

4,428

914

316

23,821

37,549

(20,432)

17,117

Page 30: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,
Page 31: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

n1·nN'U'J�O'WJltl1:JTttfoniyiy11.hio'WJltl'J�t1�t¥'W

fll'.iB-:Jfilff'W 1ttlJ'Vl \P1!l'Vl'W!lf!::;filff'W 1ttlJ'Vl\P1ll'Vl'Uf11-:J�1tl ' � "I dlfJ 9,/Q.1 9)

- rllbl''W l'l'!ll'Vl\P1l!'Vl'W'Vl L\P1'.i'IJ'.ill:J-:Jl'Wl!rl1 , .,. liJ al "" & , w ''[ •ll) !J)w

- rllbl''W !'1'!1J'Vl\P1!!'Vl'W'Vltf1\P1'lJ'W!l.\911:J-:J 1J L\P1'.i'IJ'.ill:J-:Jl'W

fll'.iB-:JL'rl' m.h:;n'Wfll:J�if-:i 1l-l�B ! rim 11:J ,�

Nl;'l 'U '.i:; 1v'Jfu m11 m11 'li'.i'.i lf ,i_J '.i::; riui{ vii' 1-:i � 1 v . .

'I'! 'W fl'W �'W \91111 f1'.i11 'li'.i'.ilJ 'LJ'jg'.tl'Ufltl

309,367,094

692,392

229,804

5,092,243

692,845

22,034,984

338,109,362

30

30 tl'Wl:Jll:J'W 2561

1:Y1'W!l'U-:J'l'l'Wff'W "

'lJe)-:J�lell

'lh::;nui{v�a

(276)

(11,338)

(11,614)

31 'fi'W'"JlrllJ 2560

"

'lJeJ-:J�lell

'U'.i::;fl'Ufltl�el

('WU1J1'll/)

309,367,094 288,006,179 288,006,179

692,392 625,195 625,195

229,528 211,883 (1) 211,882

5,080,905 5,156,095 (20,245) 5,135,850

692,845 698,608 698,608

22,034,984 20,737,339 20,737,339

338,097,748 315,435,299 (20,246) 315,415,053

Page 32: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

9.1 Til'Hl�'lh:::11lUlf'.JTil'Yifo1Itytyl'lh:::11't.Ulf'.J':i:::f'.J:::U11

ill 1'Wvi 1 :Ufl'Jlfl:U ' �

fll'J el <I t'Vl :U �'W 'il 1 f1 f1 'J :U Ii 'J 'JlJ 'I.J 'J � tl'Wfi V 1 tt l!tt ft�

f1 'J:U Ii'J 'J lJ'I.J'J � tl'W fi' V� V<!lJ Nft 'lJ <I fl 'lJ 1 'W <I 1\91/iJ

ftl'Jel<lft\Plft<l 'il1nm1 �1m:rn'I.J1� lV'lfU\911:U m:uTI111J

'I.J 1 � n'Wii' vm1 '\J 1\91 el 1 Qttft � m1 vm � n m:uTI'J 11J

'I.J'J�tl'Wfitl 1 'W <11\Pllil QJ ;o:::f. V V

tu Tk!'l'J 30 11'1-Wlf'.J'k! 2561 / 31 fi'W1li'llJ 2560

288,006,179

42,159,032

(20,798,117)

309,367,094

30 tl'Wtlltl'W 2561 �

ft1'Wtt'U<l'Vl'Wfl'W

'Uel<!�tell

'I.J'J�tl'Wfitl\llel

31

�1Jf1l':i!�'W�!!n��!�'WtNlJ'Wfll:iJi11tf1'W,�!ff[J

!!rl:::�1Jf)l';j!�'W!'il'Vl1:::01Jf)l';j

31 i'm1r1:u 2560

('WU11Tn)

288,006,179 258,574,079

42,159,032 54,344,931

(20,798,117) (24,912,831)

309,367,094 288,006,179

ft1'Wtt 'U<!'Vl'Wfl'W

'Uel<!�tell

'I.J'J�tl'Wfitl\llel

258,574,079

54,344,931

(24,912,831)

288,006,179

Page 33: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

9.2 tT1'JMlh�l1U.flFJtT1'1'111Jtfqjqjl'U'J�l1'W.flfl'J:::FJ:::iu

9.2.1 rimmi1iru1tt:JJ'YIA!!'Yl'Wl!i;1:::ri1iru1ttii'YIAl!'Yl'Wl'11��1FJ

. � ' "> '1 ,c::::t � � I -;;!f m'i:l''W 111J'Vl�lL'Vl'W'Vl!fWl'll'W':i:::w;rn,:n�hJ

l'l lfl'W l 11 :IJ'Vl�!! 'Vl'W �lcl':i:::WJl-:1-:11�/tJ V .c! <V QJ

ru 1'W'YI 30 numau 2561 / 311'iu11r1ii 2560

� .

o "' _I OJ OJ "'OJIJJ t"I p( IJ)V 9.2.2 Til':itM!'IJFJu'J:::fl'W.flFJ'YIFJ� !'JJtHl!U'W':ilFJ !A

ru i'W'Vi 1 :1Jm1r1:1J V

tu cl'U':i::: ti'ui\' clf u rl1tt f 'IJ s:i 1 ii ill

d'1 cl'U':i::: tiui\' cl� i;i ti i {Ju '.i 1 cl '1 $i'1 'W ,n�/il QJ t::I, QJ QJ

fl.! 1'W'YI 30 fl'WFJlFJ'W 2561 / 31 fi'W'Jlfl'JJ 2560

' ' V

ffl'.itMfl11:lJlffcl-:Jficl°ViV<illiih.!i:l�

'M'Uft'W\91111

�qjqjl 1h:::t1'Wficl

837,078

5,755,024

(5,669,906)

922,196

5,156,095

9,934,049

(9,997,901)

5,092,243

3,050,865

32

�1Jfll'J!1U�!!�A�!1UtM'l'J'Wfll:JJ1fitr1U1v11irtJ m1�,rnm1i�rnuYn�n'ilm1

30 tl'Wcllcl'W 2561 ri1'W!! 'U-:J'M'Ufl'W

" '\ltl-:Jrl!Bl 1h:;n'Wficl\11tl

(1)

(275)

(276)

(20,245)

14,058

(5,151)

(11,338)

(8,716)

ir'Vln (WU111'1'/)

837,077

5,754,749

(5,669,906)

921,920

5,135,850

9,948,107

(10,003,052)

5,080,905

3,042,149

wd'ft'W\91111 flqjqjl

'LJj:;f)'Wficl

834,517

7,076,589

(7,074,028)

837,078

5,040,211

9,772,871

(9,656,987)

5,156,095

3,061,128

31 im1r111 2560 ri1'W!!'U<l'Vl'Uft'I-!

'\ltl-:J�!Bl u1:;tiuli'cl�h:i

(1,684)

1,683

(1)

(32,380)

43,759

(31,624)

(20,245)

(16,274)

832,833

7,078,272

(7,074,028)

837,077

5,007,831

9,816,630

(9,688,611)

5,135,850

3,044,854

Page 34: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,
Page 35: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

10

"

11u rl1fli111h :;;nu \?11u 'V1u "

u'ty iw mu m.h � tl l-1 ti' fJ

�1 '1 iuw� 11iiu --11uli' 1�u1 fJ 1 9/ l o d 9) I

m111�u1;1�mrn1 'l'!u um� 111 fJ "

91 "' �

l'il1'11l-!\911lJ1:'H1Jt!J1 Credit Support Annex (CSA)

� 91 •

('Ul�'l'.Jl-1) flfi1J':i1f.Jfl1'.i"fl�'l'.Jl-!'il1flfl1'j�t)f.Jf11

11 u M 'V1 u '1 u mfo 'Vl fvi 6.

Q,I 9) ' Q,I rl,::::,,,

fl TI m 1 fJ fll '.i 'Ul � 'l'.J l-1 'ii 1 fl fl Trnil f.Jt11 'Vl 1 'V'I ffffm v m 1 '1J 1 fJ � 91 '

flmn 1 fJ flu '1l 1� 'l'.Jl-1111 fl m rn 'el f.Jt11

11u TI�'Vll-1 '1 uu!�m! 1 lJ .

34

�.et 1 \fl SI-=!

�UJ1'.IHl'Tl-l !�llm.lll't'I�

--1u m1 i�iu u 'Vil� n ilfll'J

30 tllWWl-1 2561 31 'fil-!11t1lJ 2560

1,534,137

1,482,579

1,304,161

1,133,397

884,448

390,000

312,014

7,040,736

2561

105,253

(20,913)

93,123

25,223

202,686

(W'U1JTYI)

(W'U1JTYI)

91,097

1,451,732

765,944

1,449,465

1,100,608

324,000

387,820

5,570,666

2560

307,882

8,474

78

2,463

(15)

318,882

Page 36: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

" 'o QJ V e! � QJ � u

U1'111'1ff"JflltnlrleJU'i!UqvrJ'l-tfl 30 fl'J-W1fJU

� 9) I

('lllf fVJ'W) flfl U'fl l'Jfll'j'lf11'1'1'J'W 'ill flfll 'i \ol tll'Jfl 1

11'Wfl�l'.)'W 1 mnfovrf '1'16QJ 3) I QI efe:.

fl fl m 1 l'Jfll 'j '111 \ol l'.)'W 'il 1 fl fll 'i \ol t1 am m'l'l l'J fl'W 'j t1 fll 'j '11 l!'l

'111 \ol l'.)'W 'ill flfll'j � B !'JA 111 'W fl� l'.) 'W i 'W 1Jj :J 'Vl hll

'111\oll'.)'W 'ill flfll 'j�'e) l'JA111'W fl�l'.) 'W, 'W 1J�'.hl 'Yl�B !'l

111/Wl'/1?:}

6

"" "" "'

-.31Jfllil-.3'U'Yl!Hffl-.31-.3'UM')J'U

2561

598,519

(168,465)

93,123

(13,297)

509,880

('W'U1JTYJ)

2560

1,060,625

292,263

211

(32,074)

(416)

1,320,609

1 'j/ sJ f

fll'i l'WlJ;j'W i'Wf1\91'jlillldl1'W i�iht1f m1\olflllJ!�B'Wl!fl:lfl11�B'Wfl'W fl\ol1'W 11 30 fl'W!'ll!'l'W 2561 Ufl� 2560 lJfll!H\91 q q

11ilm11flffl'j'eM1h:n'Wi1!'lffl111'lJ'ffflJt1Jltl'i:f1'Wi11'J'j�l'J:!'l111�lJ,'W'illm1\olnB'W�iJ.i�B!�'Wfi1i{�11'J'Vl1-.3fl1ld

35

Page 37: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

13

14

,, " ,, '

n11'J�tl,r'U'U'UTI'Uil'U rl1r1fc1.J�'J\Plf1'1ll!$iel'UU":1n'11$ivuih..1fl\Pl1'U 'V1 30 tl'UcJlcJ'U 2561 1m: 2560 flllJ'JU! 'illfifll 1':i q .. q

0 'J/ QI d O J 3/

'il 1 u 1 u l! um" t\! 'VI ei v m rn u 1 tJ!l m

n111viei,Yuefi'u�u2m (um)

"' o QJ Jl ,4 � CV � QJ

6'1'111U.J'Jvl!n1lv/BU£f'UUfrJU'Yl 30 nuuwu•

o i o QJ .d r, I 9)� 9) Q.J

m '.ifll'l1'.im11'l'Vl1 uir1u'Uei�Nt1-ur1um:uru,, ,,

-=::t. QI Cl.I ,c!!

'lltl�1J'.i1l'YI ('ll'W'l"l'Wjl'W)

"' q "

o 3) Q.J .:::! o I iJ

'ill'W TU r!'W f1'1 :Ut)j 'Vlelel fi'il1'11'U1cH1"1

ft1�bvia,Yuefi'miu2m (um)

11uifm-n1

2561

2,051,004

106,000

19.35

2561

5,025,214

106,000

47.41

2560 2561 "' "' !JI

('W 'tJ 111 '11/'W 'tJ 'lfU)

1,652,520

106,000

15.59

2560

2,033,453

106,000

19.18

2561

"' "' !JI

(WU1J 7'YJ/'W'tJ11 'tJ)

5,713,592 4,996,368

106,000 106,000

53.90 47.14

2560

1,642,667

106,000

15.50

2560

5,694,338

106,000

53.72

1u m'.i1h:;;'ll'1Jm iTru1h:;;�1il'llei�N°iiviru'Ut1�u!EJV11rlei1u � 26 mmuu 2561 N°iiviru iJ:u�eiuiT� nl''.i 'ij\9)1:'(nn11 '.i q l!J cu q qJ 'I q

cl � Q../ 3) o 9) 3) � 0 � :,� 9J

1Ut!l'1'W1J'WNii!'\..ltll'l'.ill!'\..lm:: 13.3 m'Vl 'il1mi1mu 106 m1..111'W !U'\..l'ill'\..11'\..1!'1'\..lmfl'W 1,409.8 m'W'IJTVJ

36

Page 38: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,
Page 39: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

,!I "' 'lf'elfl'ilfl11/1JflrHl

. ,, 'lh::;m11llfv1111..:i1

V QJ QJ d g m:1iu::;m1iitnJV'l'U'.!i

'lJ!'hl'11 l'11!'.11.h::;nu-q'llfl1'Vl �lf)� (l.l'rll'lfW) O'el11'W 1\9lcJ'lJ!iJ '11 lH1\) 'll'el..:l'lJ1'hli'IHl1djmrnrm

'IJ 1-n+-rw f-:i1.1nu

l '11!'.1

l'11!'.1

l '11 !'.I

l'VW

l'11!'.l/�1..:i'ln�

<=:!. J I QI ..:::i, Q.J ,::!:I 'J/

:!Jfl'j'J:ilfll'J'lJl..:lfll'W'JllJ fl'W Hl1 ::;'jJ'j'.tJi'Jtl'el'l'.l'W

!el!'.1{1::; 10.0d. ' ' QI �QJ d:I. 9' lJf)filJfll'J 'lJl..:I f!"l'W 'Jll.lf1'W H ft ::;'lJ'J El i'ltiel11'W

focm::; 2.6

ii m 'J :w fll'J rn..:iri1u i 11.1 nu

.:Id. 0 QI .:::i.

'I.! flflfti'll.l el l'Wl'iltm::;m1m 'lJN \9l'lfel'lJf1l'J11..:IUN'W

ft ..:lfll'Jlta::;f)l'lJfJl.lfl 'ilfl':i'J:Wl9i 1..:1 'l '\J'el..:lfl 'i)f11'j " "

'11H1i'11..:l\91Hli1elY!l..:l-a'e.J:w 'n..:l'W 'Jll.lfl..:I

f1J'Jl.lf11'J'lle.J..:i'lJ!ir'VI ('1li11'i1::;'l'11rii! 1� iu

'J::;� 'lJ'lJ!m'J'li1 el '1li)

•w iu� 30 nuuwu 2561 irn::; 31 iu11A1J 2560 11!'hl'Vliim'Jllf11'J�iiB'VlTI'V'l'fl'flV1..:i1ilum'J::;rl1tity'lu111'hl'Vl

11 ll\91·Hlrl11

** 1rl'fl1'W� 27 flU UlcJU 2561 'ff1'Wfl..:11'Wfl'ill::; fl'J'rnflTHl1fl1JUTI::; ff ..:ll'ff�llf11'.i1h::;nB'lJ �'.ifi'il'U'.i::;fl'W fl U!11'W '1Hl1J

'lMu!'hl'Vl'U UlU'J::;u::;nmmrn'Pl 'ff\,1ri1'Wfl1'J omr14 'lu 'lJ�'.IJ'Vl i 'Vll:J i '1"11Jl16 1h ::;nui\' u �1 fl'Pl (ll'lil'lf'W) 'l M!'YI atlq �

. " .

i1iinuf Bul1::; 10 '1ltl..:1�1'W1'W�'W'Vltltlfl�1'11'W1cJllfi'1l1..:1'11 :I.J\91 'il'Wii..:11'W'Vl 31 mf1�1fllJ 2562

" 1rn::; 2560 iq1'i�lil..:ii1

.,., ' 'lJ'i'!JflfJVfl

�elf1li'.lt1�ll'J ( 11lJE1�1'W�'W'l'j'W'l11.;!tll'H1'W)

,=:rt, � � .:::i.e::s ' :t'I !V ,=:i .:i1Jm-:i1.:iuTI11uv1.:i1.:it!iN'l'.Jt!flUJ1mr:iu 1vimu

11ii::.:i1Jfll"Ji�t!l'il'l'll::1l'ilfll1

ffl'l·l'f'JJ.;i1�'ff11ll$/el'W�'W�� o a1 SI .::!l �

'ffll!nl.;11\illfll l\il el'W ff'W ��

11.ll1 30 f1'W£Jll'J'W 1'Wl1 30 f1'Wc.111'J'W

2561 2560 2561 2560

(WUU?'/1)

38

12

Page 40: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

• ·rn11¢!\olelfH1Jtl ('.i1lJel�l'l-n'ltJ1¢l'illflfl1'HN'l'J'LHfl'ln)11c.11¢1fi11'li1trn:;u1m1 (11'.!Jei�l,mc.11Ji't'W)rn11¢(fi1u1m1fftl'mnp.i (nlJei�'lm1c.11Ji't'W)tt'l'Wl !1.!..:Jfll 1'.i 'illfl!1'W'M'l'J'W l'W'LJ�t,j' 'l'l'i'llJ

(..:J1Jfll'.ii�'W�ll'il'\ol..:Jl1'WIM'l'J'W�llJ11lti'l'W1Ji'1tit1) fi11il mh:; n'W � 1c.1 c 11lJei�1'Wfi1 W�1 t1\il 11ilm1'W)

I g./ I o cl 'rll 'il1..:i1rn:;'f111J1t'l'l'W 11 fi1 'l i'�1c.11:r ..:i1ff1m1mnm 1,d1u� m1t'W c 11lJei�1'L-lfi 1 ii'�1t1\i\11i'.l'L.J ..:i1'W)

� � .c:f..::1 ')/ tV

fliJfl1W'U'flUJfrJ'lleJW'U

11t11 Ji'ifo i'.lwrn ( n1Jei �'l m1c.1 'I Ji'111flfll'l Il..'.l'l'J 'W fl:'1'111) 1IJ,.,' • .. •q 1IJ ,.,,A 'lltl !\olrll!'lil!!'/;l:;1J'}f11'.i ('.i1lJelQ 11-n'lcJ !\olel'W)

11t11Ji'fi1u� fll'.i'il''WU ff'4'L.l (nlJei �tm1t1 '1Ji'i'L.l) n111111f1fl1'.i'l11c.1�ilmru1m:;it'L.J'l'1-r')'j cfJ,ji'.i1,11�'W

( 11'.!Jei �1 'WrnJ 1 Ji'tu) Rl!'lil�ltl ('.i11Jel�l'L.JR1'1i'�ltl\ill!'WW11'L.J) fi1i\?lm1ir'W 1 'l1rn1\?ltt'l'l'W fi11rl' m_h:;n'W �ltl ('.i1lJ'el�l'WR1 H'�ltl\ill!'W'W..:Jl'W)

I 3/ I O d mu1..:i1rn:;rnrnm'W11 fi1 'I i'�w'ti ..:it'il'1lJm1111t111I1:;�1u� m1t'L.J

''I ' 13' I o ,:::,. ('i"'.llJiiQ 'W'rll 'li'illtl\P1l!'W'WHW)

' � � 0 Q.I fllvl el 1J !!'11 'I-.! fl 'J ':i" fl l'J !!Il �W1J".i 'l'i1 'JQ'l fl tU " u

NIJ �'el u 11 'l'l 'W 1:; t1:; 1fo I rn� fi1 fl'eJU I rn 'W m1 lJ fl n NIJ'LJ'}:; 1t1'lfW'l'l'/,NelelfllllfNTW Nil'UJ:; 1t1'JfWJ:;t1:m11t'L.J

0 CV ,,:!! ..:::i, ffl'l'l'.i1J..:J1\ol ffl lJ!\ol 'el'W ff'W 'q\?l ·f avi 30 fl'Wtlltl'W

2561

309

4,143

268

17,551

1,944

44,301

2,755

3,563

50

2,821

82

16

203,159

39

63,078

29,402

2,158

2

31,562

2560

338

4,125

293

9,853

2,195

43,917

4,067

3,622

103

2,615

54

17

126,723

14,377

18,235

1,603

1

19,839

(wumnJ

o c, SI di ,:::,. ffl'l'l'lU.:11\ol !fll !\olel'W Il''W 'q\?l1'\..l'VJ 30 tl'Wtlltl'W

2561

991

12,428

858

28,845

5,822

150,097

8,295

3,457

10,782

347

8,984

8,188

387

130

673,204

113,524

93,183

6,474

6

99,663

2560

1,096

12,346

829

19,254

6,533

132,946

16,214

2,188

10,819

486

7,844

195

130

497,350

42,976

77,945

4,970

4

82,919

Page 41: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

� 11'Hl1J !! 'Yl u fl 'Vi lJ flU !!TI�N'1J11111tl1 i'l ru ii'i�mnnh� i V'li"U� �1 vi tt ufi m 1 lJf111 llTI � N'1J1r111•1ni-:i1J 11l'Yl "' u "'

i ,I Cl.I rl A ,J g/ I

NTI\91tl1J!!'Ylm�V�TI''Utm�Nmh� iV'li"'UrlTI-:Jtltlfl1llfl-:J1'U!m�Nm.h� iv'li"m�V�V11tl'U 9l"-:J'!.h�fltl1J\>11cJ'fl1\91tJ1J!!'Yl'U

I I I I j/ ,::9 ,:::!, o !l.' Q.I � � d.d. 9/ QI Q.J d, Q.J CJ dQ.l d,

cltll>l'fl-:J!rlTitl'Yl'ffl'flqjfl1J1_J'fl'flTirl1tlfl'ilfl11'Yl!fW1'UtJ-:Jfl'U 'ill 1'U'Yl 30 fl'UcJlcJ'W 2561 !!TI� 3l 1i'U11'fllJ 2560 lJ\>1-:J'U

"'.., ,

'J.J'jl/rJ 'j'J 'JJ

i'�uvl1nirm11um'.ii�'W (numl1m1ufl\91!!TI:mvfm!'l11:J1JL'Yll!�'Wfl\91) "'

11'WTI-;l'VJ'Wi'W'l.J�El'Y111:IJ - 'q'VlTI

- 1iri1u Mitrv

- 1i'.i1fll'VJ'W

'.ill:J i�tul{ wfo ('.i1:IJBcJt 'W ff'W'Vlf\l'lvt'W)

1rl' m..h::: fl'Wll 1:J�11:Jci1-;Jrl'W 1 ( '.i1:IJB�t 'W ff'W 'Vl'J'\l'I Vt'W)

111f 1-:i1rn:::ihu1m'l1 'il �1vci1-:J'l1'W 1 ( '.i1:IJB�t'Wff'W'Vl'J'\l'I Vt'W)

111f 1-;Jll TI:::11Tllllrl'l1 'il ¥11-;l� 11:J ( '.i1:IJB �i'Wrl'i1ff'Wt'W)

1111 ��1vri-:i1 ir�:um'.i 'U1mrn:::111'l.J�fmtu li'1-;J �11:J � '

('.i1:IJB�1'W rlUff'W �'W)

' ' '

,::::i, � 4.:::::1' j/ QJ

flflf11W'U'l1lfli/1'1/eJW'U

1�u TI 'l'VJ'W 1u,YmJu 1 u\9'1m\91'!1�n'Vlf 'V'lv

('.i1:IJB cJt 'Wl1'W M'Vl'WlriB'Ull:J) "' s

l�'W ft'l'VJ'W t'W11'W'W Bfl\?lftl\91'11 � fl'Vl'J'\l'I V

('.i1:IJeJcJi'Wl1'WTI-;J'Vl'WJ1 '11.J) "' s

'.i1v '1 �tu /11-:if 'l.J C'.i1:uei �1u iru'Vli''V'l vtu)

111f 1-:i1rn:::11TJJ1m'l1 'il �1vci1-:irl'W 1 ('.i1:ue1�1 u ff'W'Vl"J'\l'lvtu)

111f 1-:i1rn:::1111hm'l1 'illi'1-;J �1v ('.i1:uei �i ur1'i1 irutu)

1111 ��11:J'ff-:JW�:Uf11'.i'Ulclll TI:::111'l.J�f11'.it'W 1i'1-;J �lcJ � '

('.i1:IJBcJ1 'W'l1U ff'W�'W) "'

40

30 fi'UcJlcJ'W 2561 31 1i'U11'fllJ 2560

(wuvmJ

300,756 455,342

1,108,231 1,092,682

1,052,790 1,066,087

149 215

1,877 710

2,704 2,948

18,354 15,834

13,436 14,213

295,413 223,201

8,800 8,800

142 192

103,157 58,810

7,731 24,431

19,636 19,560

Page 42: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,
Page 43: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

,, ,::tQJ Q.I ,:::::. ,:::::.

\ol11m111'U1Jmmrn:1i1m11n'il ,, "'

\91 'Jlffl'J lf 'Wfllfllt) fl'lf'W

\ol 11m1 Y1'W1rn::; 1 rnh1>1 wu 'ff1o1-:iir'Vli . "

Q.) Q.I ,I g)g}ef da..r '11flfl'Vl'Jl"HJ1'11flc.l:IJ - \ol'Jlfflnl'WH1J1fl

I

" �

'11'W1c.lfl'.ll'.J'W

HU 1 c.lfl '.ll'.J'W �1-:i1.h::; l'Vlf!'

31 1iU'J1r'IU 2560

'11'W1c.lMl'.J'W � .dt !V

'J1 m-:i ii t1-:i 'l'J l-11 Yrnfl 1

,, ad, Q/ QJ ,:::::. ,:::::.

\91'J1ffl'J'l1'W'Jj1Jlfl!l{l::;';ij1"ff1'11fl'il "'

\ol'Jlffl'Jlf'Wfllflltlfl'lf'W

\9]';j 1 ffl'j" 'Vl'Wl!rt::; 11Jtl11'1 Ulll 'ff\ol-:J fl'Vl i . "

11iJ1cJrt�l'.J'W

'11 iJ 1 c.lfl � l'.J 'W � 1-:J 1.h::; I 'VI fl'

I � .C,

:!Jflfl 1\911lJ1JUJ'lf " "

5,191,008

1,491,052

23,958,359

1,298,894

36,260

8,593,988

12,076,872

52,646,433

26,155

1,571

1,571

6,760,078

1,548,110

25,392,190

70,174

7,363,951

11,697,834

52,832,337

13,798

42

-:i 1J m·n1 ii m vn::; fi 'fl n n

:1JflfilcJ�1i1rn

23,956,930

36,260

7,856,459

4,134,676

35,984,325

" .

5,191,008

1,491,052

1,429

1,298,894

737,529

7,942,196

16,662,108

26,155

"" ""-:ium'J1-:iiimvn:n'ilfll'J

25,365,805

70,174

5,739,028

3,145,560

34,320,567

:1Jr1r11cJ�1i1rn " .

';i::;�fo 2

(wuum)

1,571

1,571

6,760,078

1,548,110

26,385

1,624,923

8,552,274

18,511,770

13,798

5,191,008

1,491,052

23,958,359

1,298,894

36,260

8,593,988

12,076,872

52,646,433

26,155

'J1:IJ

1,571

1,571

6,760,078

1,548,110

25,392,190

70,174

7,363,951

11,697,834

52,832,337

13,798

Page 44: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,
Page 45: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

. .,

17.1 W 1'UV130 tlW'JlcJ'U 2561 lrn� 311l'W11fl:IJ 2560 1J��'Vll$i'u1i�'Ut'l,:Jl'.j'U'lmn111'1'.i'l1'Wl�'WU'.i�tl'W11,:JH . .,

nt1mcJ'Yl�1iicJu\?l1:1Jm\?l'.i1 20 u11-:i'l"l'.i�'.i1'15utJ:!ilJ�1h�nu,r1\?l (llu1Jvi 2) '!"I.ff. 2551 �191-:iiJ

"' Cl "'

,:JtJfll'J!-l'U'flllmH!-l'UtM'tJ'W

30 tl'WcJlcJ'W 2561 31 1l'W11fllJ 2560

20,234

'.ilfll\91'.il

(wuvmJ

20,000 20,281 20,000

' ., 17.2 W 1'UV130 tl'WcJlcJ'U 2561 l!rl� 311l'W11fl:IJ 25601J��'Yli$i'u111'Ut'1,:Jl'J'U'l'U\9l'.i1i'1'1'.i'11'W!�'Wi�'Wtl'1'.ieMU'.i�fl'U

' .,

,r1\?l11-:iHn11mcJ'Vl�1:ucJu\?l1:1Jm\?l'.i1 24 uri-:i'l"l1�11'15utJ:!ilJ�1h�nu,r1\?l (�u1Jvl 2) '!"I.ff. 2551 iJ191-:iil

\911tlt:Jjt!j1 'l 'fi!1'W

i'Uli'IJ\il'.i f ji1J1t'I

'J1il

30 fl'WcJlcJ'W 2561 "' "'

'.i1fl1\9\UJ1JUJ'l5 '.ilfll\91'.il

311l'W11fllJ 2560 "' "'

'.i1fl1\9\1:1Jtlqj'l5 '.ilfll\91'.il

(wuvmJ

7,850,000 7,850,000 7,850,000 7,850,000

72,607,036 71,440,000 62,302,852 61,440,000

80,457,036 79,290,000 70,152,852 69,290,000

44

Page 46: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

18

. ,, 'ill 1'W'Vl 30 f)'Wtlll'J'W 2561 Uri� 31 'li'W11fllJ 2560 l�'Wrl.:l'VJ'Wl'W\il'Hi;l'1'n1Ullrl�l�'Wrhf1'.6'Wli'l11'lh:;:;1i1'1'1�1tlfl'W

I '.P SI jJ

llJ'elff'W f1111'W�'J�tl�!1rl1 t#i'\}f1U 111 UTM'l1�f1'1'1i"V'l U\'l1U1� tl'W �.:iii

.. "' ..

�1Jfl111�'1,1'fl!11:ffl�l�'iHl�'IJ'l,I

f/1�11itb'l,li�1i'h1m1::�1Jfln11'1,1m'm::fiilm1

30 tl'WcJll'J'W 2561 31 TI 'W11\SUJ 2560

(wuurnJ IIJ II.I CV IIJ d 'W'i!1i1.Jfl 'n §lln1Ull:f 1;f1J 1 fl fl fl :IJ'Y/ 'i'Wtl

J11h:;t1'Wlwmii'rn1mh::t1'Wirwo\1e1 ' _, " '"' _'!j " d flllJ'j":; fl'W fj \i1 el '1111 ! ! fl:; fll'j"'J'leJ ,:j'j"eJ,:j flf)fl 11 lJ

11.!-:i irei i11l1� tl'W

. �

t'J ud1 flii'i!J fl 111.h:: Iii n'iJ' WR utilr1 tiu

fl 111'i!Pl'i:ftl:fl'J"1

1-:it'fot1JfHfl'W'Ut)j'lf!!1;1�'11'W'lire1rf 11l1�tl'W

10,000

12,383

32,373

54,756

64,000

10,000

11,520

30,000

51,520

64,000

10,000

9,577

32,232

51,809

49,000

10,000

9,020

30,000

49,020

49,000

. .

Q.I � Q.I Q.I � <l.l .:::::!. Q.I o c., � I

19.1 W TU'l'l 30 fl'Wtlltl'W 2561 llrl� 31 '.6'W11fllJ 2560 '!J11l'l'llJill'J�Nfl'V'lml1flf111'1'11'rit\Jt\J11�tl�tl11!'Vrnl'll'1'el1f111

1rnd'rnJ�m1�1.:i '1 ��u

V U 1 o �

il11�Nfl'WU'iJ1ffffWW1l'lf1fl1!UU-J1U " u u

illtll'l.!ttrl-:iil

'11 �-:J'il1f1'11rl-:i ii �,!]ft iii

11�-:i'illnft1i1

45

"' ""

"" "' "" '31Jfll'jl,3'l-ll111ll'�'31'31-lll'3r'.J'l-l

o..�' lll !i).c::(

�n111iu11-11�ummt'I:::

sl 1J fll 'j 111-11 il 'W1::: f)ilf) 11

30 fl'l..Wlf fU 2561 31 'li'U1lfllJ 2560

('WU'JJ711)

134,038

108,723

7,339

250,100

160,781

114,264

8,449

283,494

Page 47: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

u ti fHll fl m 1:;; Nfl'W'U su'1-:i�umi'1 u!ll YI i #i' � titll cJ'ff Ultl.111 iw1m1 'l u � 1-:i iJ n !YI A'n u n ll nu� i iJ 1� cJ1su' ti-:i nu'U q u u

f 3J I I

u11-:i11ii-:i i�aih::rn:;;11mnTni11o1-:iu�1uvi 11>Jrm1:1J 2561 i-:i1uvi 31 "mrnJ 2562 i�a"fi11i1�1n$it1u

19.2 ru 1u� 30 f1'UcJlcl'U 2561 ua:;; 31 iu11r1:i.J 2560 u1lJYJ"m1:;;Nfl'W'Ull1flfl11'1'11ifo.1ru1fi1 iCJ.11:Jru11rn:;;

19.3

' ' "'

r11ri-:i 1tr1 lJfll'J'U1anun'il m, vi iiJ1fi cJ1cu1 ti-:i nu i-:iu

n 11�Nfl'W'Ufllfl6TWW1ri' 1 f 'J.J'HtU1tfil:;:f'i'nr -3661'�:JJn11'111fl .. u u

mcJ'lu'l1rt-:iil � "" '.':'I "' 91 '.':'I '11i'l-:J'illfl'l1Wl1JtN'l111J

"' ""

30 f)'Ucllcl'U 2561 31 'fi'U11fllJ 2560

117,433

16,000

133,433

(w um r, J

39,851

24,000

63,851

ru 11�vi 30 f1'Ucllcl'W 2561 ua:;; 31 'fi'U1lfllJ 2560 UjlJYJlJll11:;;Nfl'W'Uli1flfl1'J'l'11TI"WWlf1l'lJ1'J-:J'.ifll:ll ' . "'

�iJnnu rltilJv/11� tii' nu fl'il fll 'J'Vl i iJ1na1su't1�f1'U i-:iu

n11:;:�n't:fu11mtrqJqJ1ri'1iJ17-3fny1rJVmoir1aun1tv1ai

mcJ'lut1�-:iTI

46

'U u u q

A� J . :tlfV� flUITIHJ1l-l !vl!l:H.l!!TI:;;

�'I.Jfll'l i� l-l!U l'll:;; fl ii fll'l

30 f1'Ucl1cl'U 2561 31 'fi'U11fllJ 2560

(W'U'UTYI)

104,000

8,667

112,667

104,000

86,667

190,667

Page 48: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,
Page 49: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,

ti lfll ':i'U ti� '1'l'U1 � 1� '1 flu fl'ilf11':i � 1�1� en� ti�nu i fl vii nrn u fl m1i11� 11u 1 uu� fl�� 1fl1o11mi m.-11 'U � fl111'Wfl, 11 mrruun u11'i i'1 i:i fll'j � Nf1i'W':i1{'J�l{'JN1 t'Ji'l'U��'W

u u qJ q

30 fl'Ut'Jl{'J'W 2561 31 'fi'W11fl'.JJ 2560

('W'U'JJl'YI)

73,449 856

73,449 856

19.5 ui fo� 30 fll.Wlt'J'W 2561 Ufl� 31 iu11fl:JJ 2560 1111'ii'1i:im1�Nniu'il1nm1111irruru1r11�1.J!mnuf!� "' " " . . ,,

irruru1 ri 1111 nnrl'111f m �'.U'.U'i'lti '.JJW1l\ilt1 { fl 1111 fl fl film� n'il m1'Vi 1�1ncJ1�ti�nu � �i1u u '

47

. . "' "' "' -J'.Ufll'il'3l!'YIU1\'�-JI-J'I-UI-J'f.Jl!

30 fl'W{'Jlt'J'U 2561

13,041

13,041

31 'fi'U'Jl'fl'.JJ 2560

20,984

21

21,005