91 - s3-ap-southeast-1.amazonaws.com · kpmg phoomchai audit ltd. empire tower, 501h-51 st floors 1...
TRANSCRIPT
![Page 1: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/1.jpg)
!!b'l:;;
1 le.Fl TU fll';j {l'tJ1J'Yll'U .iJ t1 lJ b'l 'Vl 1-;J fl l';i L�'U 1 :;;'J,dl ,;j m-a 1 \ol cJ�b'l'tl1J'lJtU;'r,lJ tl'U tlll\91 cu cu f!!J q Cl
![Page 2: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/2.jpg)
KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000, Fax +66 2677 2222
u';,;V) brl'Wb£:w� .nm'lltl g'j1)1J1Jru� 9111(91 °.B''W 50-51 L£:WL'l"lfV11r,H"l1lf � 1 rl'W'Wg'j1V)Jbi?l bb']J".l-.:ltl1'W'W1'J1 b'lJl?lg'j1V!J nNbVl'l"l"110120 '1:m +66 2677 2000 m<Jni +66 2677 2222
tu 1u� 30 fl'UcJltl'U 2561 ..:i11rh 1 n11�'\'l'WtD�tfl�'il�Ufl�..:i11m1,rv1mrnJ1nri1u 1�1ffmm�..:irn111 nmrnuiil�m�'ilmm� . . .
3J I I I
n'il m 1rl'T1·rf m1� m m$/'O'UUi'l�lfi'11$/'0u iru irn1u Yi 30 fl'UcJltl'U 2561 ..:i 11u fl�..:i fll'.i 1 ,J� vuu Ui'l.:J ri1u'Um�ii' mlu'Vi u fl�-.:i • 'U •
11u i'l-.:J'l'l'U \91 l:JJ11i ri1u 1 �! ff mrn�..:111 u fl� -.:im1 iu� EJ'U!l u i'l..:iri1u 'U'O-.:J �ii'O,r um 'l"l 1� n'il nu !li'l�-.:i11m�um1u fl�� Ufl�-.:i • 'U • ,, .
11ui'l-.:J'l'l'U\9lllJ1nri1u1�tffcJ Ui'l�-.:i11m�11m1ufl�m'l"l1�n'ilfll'.i rl111frn1�1�11$/'0ucrufl�1u'Vi 30 fl'UEJltl'U 2561 tm� . .
11mm111i.Ju1�nt1rn11m111m11111cit1 csu'm.Ji'l'l'l1-.:im111m�1111..:imi'l) 'Ut1-.:111ii,7'1'1 1V1vu1�nu;1191 �1n� (lJm'lfu) �-.:i � u � 1111 'Uti..:i n'il m 11� u �f 11 ��'ll'ti'JJ 'lu fll'.i i �1111m�tl l!fl'U'Osu'ti lJ '1'1'11..:Jfll'.i 11u '.i �1111-.:i flli'lm ci 1il \9lllJm\91'.i ,nu fll'.i iT ru; 'U <u 'U - (J
-=:ti I Cl.I I 3/ 9/ fll'.i 1..:iu 1 �1111-.:i flli'l�-.:i nm1'il1 mm fll'.i fltill 'l'll'U 'U'O-.:J'Ul'l"l!'ill
'11 fl 1Jl '11 �,n 7 HffJ 11 rJ 1'tJ
9) 9) \fl g) ... l.::::::t. Q.I� a., 9) .::::::t. I
1 'Ul'l"l!'ill 1�1J �11\91-.:Jl'U fltill'l'll'U \9lllJm\91 '.i 11m1u flt111mu rn fl 2410 "fll'.i fltill'l'l l'U 'Utll.Ji'l'l'll-.:Jfll'.i 1-.:iu n1111..:i flli'l � cJ �flt11liTru;f 11t1'U UJ1\9l'Utl-.:Jfl'ilfll'.i" fll'j fltlll'l'll'U �-.:inci11u nf1'011�1EJ fll'.i 1'�11i fll'.ifltlllf.'ll]J'jj'fl mm�-.:J'ff'J'U '111 tU!�'U <u u q u q u
. ,, M 11 �� 'b'ti 'lJ � 1u m 111u u '1 � iT ru ;1m�m111'fl11 � 111 iJj EJrn vi v 11 u '1 �nm 1 flti 11 '1'11u � u m 1 flt1'JJ'\'l 1u i'l ij 'U ti 11! 'U \91 � 1 n� n 11 'U u
T 1 I I 3J I
fll'.i \91'.i'J'ilfltlll\911 lJ ]Jl\91'.i,Tl'U fll'.ifl'Ollirru;vh @t irsu'1'1"lt�l tllimm'.i tl tl;{m1m'11t1ir'U 'Jl'il �'l"l11l�tl.:Jl1ijlforl1ri UJ'Vl-.:111 ]J�Gjf-.:J.. u u
lq9) Q.1!3/ 3/ �\IJI cl 1 9/ .::::::t. I d tll'il'l"l 11 I� 'ii lfl flU\91 '.i 1'il fltl'JJ � .:J'U 'U 'Ul'l"l !'ill'il-.:1 1ml fl� -.:J'fl 11 ]J!'J1 'U \9ltl'Utl l.J '1'1'11-.:J flU 1-.:J'U '.i �'1111-.:J flli'l 'l'l 11'011 '1'111:1-
KPMG Phoomcha1 Audit ltd., a Thai hab1l1ty limited company and a member trrm ot the KPMG network of independent
member firms affiliated with KPMG International Cooperative ( KPMG International), a Swiss entity All rigl1ts reserved.
![Page 3: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/3.jpg)
tft'Ul1�!1W'U 4208
1J1'i!l1 !i'l'W!�:u; fJJJ1'lfu fftJ1Juqfi} �111�
f1l�ll'l'V'l:IJ'Hl'Ui'l'.i
7 'l"lt]fl'�f11U'U 2561
2
![Page 4: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/4.jpg)
![Page 5: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/5.jpg)
"'"'
Y/UtrU
11tl'iru'il1flfft!Jt!Jl1h::11una .
11 U ff'W 'ill flff t!J t\J 1'1, 'VJ 'W
l {111tl'1J1lJ'Vl1h::fl'Wtll'lflO .
11iliru m1m101-r;u£
mih�u1\iii111��w
11tl'irm11i:h�u 1\ii1om1.1'1a1JtjJi - ')''VITI
m1::�fl�mrn1h:: 1a'lrw'Wl!f1,1u
"' "'VJ'Wl'i!l'W'\'!'W
'VJ'W'il1a'VJ::tiiau
'VJ'WflOOfllW::']11'i::lt�1 l ""' I g} "'
ln'Wl fl 'Wl,j'1 rll'l'! 'W ffllJtjJ
f111rn::fflJ
'J1'W 1tl'i0"11lJflt)11lJ1l'l
�,11i1\iii1aff'i'i
o,��'i::f101Jiu�o,ri1u�o,�fiO�'W
N'1 fll 1 'i'illflfll'i11al,j'1flll�'WiM'VJ'Wl�O�ll'l
11JJWl11'f}
9
5
JO, 15
6.2
ii11m,1,1�uim.iu
l'lrn1liihui.i'1�u
30 fl'llall'l'W
2561
c11i1\iil'lrnff01J)
338,109,362,373
26,154,685
170,200,436
803,752,803
774,580,796
987,958,360
1,695,756,050
7,040,735,691
349,608,501,194
10,600,000,000
10,600,000,000
7,293,040,285
1,060,000,000
37,386,804,345
6,170,472,030
62,510,316,660
412,118,817,854
4
31 nu11r1lJ
2560
(um)
315,435,299,360
13,798,136
162,906,256
675,963,819
765,496,653
1,041,783,107
1,587,443,633
5,570,665,598
325,253,356,562
10,600,000,000
10,600,000,000
7,293,040,285
1,060,000,000
33,771,390,686
5,950,867,192
58,675,298,163
383,928,654,725
30 fl'Wl'lll'l'W
2561
c11i1\iim1'ilff01J)
338,109,362,373
26,154,685
170,200,436
803,752,803
774,580,796
987,958,360
1,695,756,050
7,040,735,691
349,608,501,194
10,600,000,000
10,600,000,000
7,293,040,285
1,060,000,000
37,331,363,675
6,170,472,030
62,454,875,990
412,063,377,184
31 nu11r1lJ
2560
315,435,299,360
13,798,136
162,906,256
675,963,819
765,496,653
1,041,783,107
1,587,443,633
5,570,665,598
325,253,356,562
10,600,000,000
10,600,000,000
7,293,040,285
1,060,000,000
33,744,795,328
5,950,867,192
58,648,702,805
383,902,059,367
![Page 6: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/6.jpg)
'U:i11111nmh::11t1:irll'I 'ii111.i (l.J'lll'lftl)
rnri11',·,n�r1Jt11ii.im{u c1ht!.rl'l,1\l'!l'!l'U)
rn11/
,flu1h:: ihuiu:l'u
11fl 1flm.h::nt1tiu.ia
1flu1.h::nt1ti1'1fof!'11li
lJ'lfl {Hfl) crmM1flu1.h::fl'llfll'/�O-l11ii\!J11l'l-!'.ill'l1;'{ll\illN (1�11�'1.1) �lfM1\ilfl!J'I-!
ifn ll1,1J -11fim.h:: n'l-!nu�i'i-1 "l:u�ll ti'lm 1u "l;'i'�1flm, i.l,::nt1tiv.i!l
ll\illm1m1f111!Jt1'UtM�rn1i.l,�nt1liu.i!J
iflmJ,:: n'l-!ti u�omtlt1, iu "l ;'i' f!11i
,10Mfi111'1-11rn::fi1'1l1mil11
,1u"l;'i'111nm,m11mrl'li
ri1"l,1rn1i1m1-i1]t1
n 1'l,111flmaufo:yllfi1�i;;�,, lJ
'.ill'l"l;'i't'll
,Mi,im
crl:i <l nJ '.i !fl'l-!lll'llh11fo 11\\J'l/l'U'.i:: fl'\.! no, ::0::0111�11� 'I-! 'il lfM 1,i fl!) 'I-!
Nll'Ua:: 1o'lfll'�1umJJnrn�,,uu,::n'l-!limrn::ri1ilt1 "!111111\ilU'll'll
nn r1mh:: tO'lf'W�1UmJJflrn'linuu,::n'l-!timrn::ri1ilt1"!11JJ'll\illl'l'lt1
r 9) I o d ill\Jl-lllll::fi1'U1111'1l'il
fi, H�1u1t1 m,:l'1Ju,::t'it1nui'I-!
ri1H�1u1t1m,l'i11,CTm1t1 V � f1'1llJ'l-!111-1mmt1
ri1H/�1utt1
15
11
15
15
15
15
15
5
-1111mi'.!'l-!n11nA-1i'.!t1ll�'IJ'I-!
m:1fJil-.rmi.\'1ifo y
ll111:l'rn1\il cnrn$/m-1 ff'I-! f!\il
11-!� 30 fl'l-!l'/10'1-!
2561
21,688,521,065
(77,259,459)
21,611,261,606
14,782,800
(769,575)
21,625,274,831
3,299,797
3,718,569,500
202,685,717
139,201,536
56,846,433
25,745,877,814
7,132,561,768
11,501,741,991
(12,420,496)
11,489,321,495
2,747,530,154
308,526,587
1,421,267,821
2,071
18,233,164
23,ll7,443,060
2560
(111'1'1)
21,315,143,031
(78,552,271)
21,236,590,760
(124,393,486)
(12,395,676)
21,099,801,598
4,576,112
3,402,745,225
318,882,095
135,364,048
55,846,686
25,017,215,764
6,512,013,649
11,896,033,872
(24,336,649)
11,871,697,223
2,676,108,609
201,452,207
1,597,268,342
24,460,881
22,883,000,911
lf 111 :l' rn 1.ill1rn$/e'I-! ilm,:11
11-!rl 30 n'l-!u1a1-!
2561
21,688,521,065
(77,259,459)
21,611,261,606
14,782,800
(769,575)
21,625,274,831
3).99,797
3,718,569,500
202,685,717
139,201,536
56,846,433
25,745,877,814
7,132,561,768
ll,501,741,991
(12,420,496)
11,489,321,495
2,747,530,154
308,526,587
1,421,267,821
2,071
18,233,164
23,ll7,443,060
2560
21,315,143,031
(78,552,271)
21,236,590,760
(124,393,486)
(12,395,676)
21,099,801,598
4,576,112
3,402,745,225
318,882,095
135,364,048
55,846,686
25,017,215,764
6,512,013,649
11,896,033,872
(24,336,649)
11,871,697,223
2,676,108,609
201,452,207
1,597,268,342
24,460,881
22,883,000,911
![Page 7: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/7.jpg)
111ir11 '1nmh::fl'l.l�i;t ;i1n.i ('IJ'111'll'I.I)
�mi1'1-;"U1P1'1J'l.ll'Ufl!H{;:i ('l'IJ'M'i;i-;1;:iHa11)
ll1'WU1i�t11lHlfll1'1.1lM'l:J'l.l1'1.11111i'Vl'i1:U
Ii 1 h/1rnm iii3u'1�
ii1'1,irrn·fo�1.i
ii1t,'Ul.t'lj'lll'IJ.t!ll"jj)t'11
1111m1i/11wunffvnh:::wn1'1l:u1,J'/uii11m1r1'111fl1JU1unw'llif�
l'll'ltll i S'il lfl fl 1,1\il � l,lfJl!1'Wl'l�'l:J'W 1ri WU 10
mi:ii�'Wt�'llilnwrm�!ll'il�flUl'lU,::lfl'Vl1'111i'H1'Wt'i1'1rn\l',i"U11'l'l:J'Wi'Wtna11fi,
li1t,'ll1.t'IJ'lll'llfllll'lii1i'IIITT'll'lUni;i-q11ii111fln1ii
ii1'1,'llw1'1J'lllil.i1l:l'lii1nuITT'tl!1Jn.i
ii1'1,./,i,¥wff'lli'll!il'I.I
l1lJWll1,J
15
12
13
6
�11flnil'lln11!1'.i�i�'llll�'IJ'II
91llJ1filf1'11l"11irtJ .
Til'llfo�11'lffl:IJ!�!l'Wff'W<!l'l
1'Wl130 fl'WUlU'W
2561
17,550,937
2,645,985,691
594,981,770
2,051,003,921
3,054,079,709
(610,815,942)
2,443,263,767
4,494,267,688
19.35
2560
(JJ7'Yl)
9,853,397
2,144,068,250
491,548,302
1,652,519,948
2,254,511,630
(450,902,326)
1,803,609,304
3,456,129,252
15.59
11Jfll, i'.l'II Ill Til:S:fll)fll"J
drn:fo �1,1 ill rn$i 1l'W ii'W l!l'l
l'Wll 30 fl'WUlO'W
2561
2,628,434,754
594,981,770
2,033,452,984
3,054,079,709
(610,815,942)
2,443,263,767
4,476,716,751
19.18
2560
2,134,214,853
491,548,302
1,642,666,551
2,254,511,630
(450,902,326)
1,803,609,304
3,446,275,855
15.50
![Page 8: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/8.jpg)
l.J'.fJJ'll 1'nutl1�111-1;/11'1 ,hfll'l (lJ'tmm)
�ml11',,mr1J1-11iil'lmiv ('Ml.l'm1vmn1)
,wM
1ilv1h�n'lltfofo
11fl tiJD1h:fl'llllafiV
1ilv1.h: n'lli\'v1'1J,rni
lJ7fl (11fl} fll'lV"'ilm.J,::n'llti'l'J�O�l:U�llll'l1mv"l.1'!1'il!M (1vi11i'll) rn1rn1ri!l'll
nr1 !l1,!l�1ilvtl,:n'lli\'v�o, "l:ii�e1l'lmwM,1nm,tl,:nmfo.io
amm1m1'ilfl1JWUil,�1mtl'l::n'llliu.iv
1iJ01h:fl'lll1U�thi1lJ'll'iWlll<!'l'lli
'l1a"l.l'tM1�m1:ri1il1mih1
:na1.l',1flnT,M'J1'lll!'llii
ih!'liilf1ifo!l�'J1'1l
('111'1'J1'1l) ii1"l,,1flm,t/1'1J�c1111��1in11
'iwMt'll
,i11wi111
ana,tl,::fl'lllll'Jff111!1.J1:I.Yt!J1U'l:fl'lllll'J'l::U::u111vi1J,'ll'illfl·rnlfl1l'll
N!li.J'i: il'l'li'll�ll'Jfll1lfl'l1Jli'l'llft/'l:fl'lllll'Jllft:lllir'll l111J1'1'ilU'l'l'll
in N!IU'l: io'li'll�1um11m111inii't!,:n'lli\'ou1;1::111ir'll"l1111'1'1'ilUl'l'll
I $1 t C d !'l1m�u1;1:111mm'llil
111'1��101'1lm,fotl,:11\1tiai'll
ri11 ��iuhm'l�11il'll�1'll
.l'm1m11�nm1'1l
111Hi�wt'll
l1lJWl'l1fiJ
15
]]
15
15
15
15
15
7
�l.Jfl1'll1ll�llll'l'l,11llll�'f.!ll
v1rn1im1-1,�1ifo y
ff11111H1'Hfl 11 �!J'\.l i/11 ,t'il
"l'llTI 30 fl'Jll'Jll'J'Jl
2561
62,115,277,317
(203,071,680)
61,912,205,637
63,850,977
(8,907,362)
61,967,149,252
12,074,690
10,736,627,922
509,880,191
(84,041,449)
187,607,301
73,329,297,907
21,360,914,559
31,551,190,003
(67,896,150)
31,483,293,853
8,348,356,721
660,499,818
4,927,098,968
2,623
41,131,522
66,821,298,064
2560
(ll1!7}
59,921,384,277
(234,282,812)
59,687,101,465
(25,416,344)
(9,225,125)
59,652,459,996
11,145,476
9,876,595,465
1,320,609,362
409,028,968
177,056,081
71,446,895,348
20,265,296,429
30,305,093,163
(72,810,578)
30,232,282,585
7,658,452,888
604,976,290
5,185,155,735
12,429
65,814,244
64,011,990,600
0 "' " <!:I ,1 !!111 rn ,1'i11m1,i!J11 li'll ,tl'l
11111 30 fl'Jll'J10'\.l
2561
62,115,277,317
(203,071,680)
61,912,205,637
63,850,977
(8,907,362)
61,967,149,252
12,074,690
10,736,627,922
509,880,191
(84,041,449)
187,607,301
73,329,297,907
21,360,914,559
31,551,190,003
(67,896,150)
31,483,293,853
8,348,356,721
660,499,818
4,927,098,968
2,623
41,131,522
66,821,298,064
2560
59,921,384,277
(234,282,812)
59,687,101,465
(25,416,344)
(9,225,125)
59,652,459,996
11,145,476
9,876,595,465
1,320,609,362
409,028,968
177,056,081
71,446,895,348
20,265,296,429
30,305,093,163
(72,810,578)
30,232,282,585
7,658,452,888
604,976,290
5,185,155,735
12,429
65,814,244
64,011,990,600
![Page 9: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/9.jpg)
1111,1'1'1 ,'l'l!l'lh:::n'llii1v1 Ulflvl ('ll'ttl'IIU)
�mlli1,nv11J'llliiv1m1'il �u"l�vl'>'lil"ITTlll)
ff Tl-l ll'U�fll i '.ill lfll�'ll?M'IJ'll 1'1l1JS'.Y'l'li11J
111i'.ino1rniili�'llii
ti1i'>lfl'll11J�1fl
ti1"l-:;'1Jlfl'l'Jll!'llfl!lT111t 'll
:nt1m1iif/1ilf}nd'v11h::mn111:ul1'/uti11111fmmrqu1unw11tr-3
imli1i:rn1mm"i.i1Jc1,h11'1l1N'IJUlrltJ'lllO
mil11'1li�'lllH,1mm�m�Qmimh�unii11:iiH1uihirn1ll'llll'l'IJ'lli'llt11ae1111"
ti1"l'.i'lllfl'l'Jlll'IJfl!lT111tlllfl'll11J�'Jvl-l!''l'lillllflillii
ti1i"l'lllvl!Jll!'IJ"1!!1'19':i1Ulfl'll1Unvl
ti1hii,11f wiu.;iu§l'll
11lJW!'ffl'}
15
12
13
�1Jill"lil11n11!1'"1�111lM'l'Jll
muiilu-rnii.\'1iw .
liTl111N11'l!fll!$Jll'llfl'll'<!l'l
111� 30 fl'llOW'll
2561
28,845,312
6,536,845,155
1,511,631,496
5,025,213,659
274,506,047
(54,901,209)
219,604,838
5,244,818,497
47.41
2560
(ll1'P1}
19,254,069
7,454,158,817
1,740,566,749
5, 713,592,068
2,327,971,045
(465,594,209)
1,862,376,836
7,575,968,904
53.90
�11m"l11m;:im�n11m"l
liTH11N11'Hflli$Jll'llil'lll!l'l
1'1l'VJ 30 fl'llOlO'll
2561
6,507,999,843
1,511,631,496
4,996,368,347
274,506,047
(54,901,209)
219,604,838
5,215,973,185
47.14
2560
7,434,904,748
1,740,566,749
5,694,337,999
2,327,971,045
(465,594,209)
1,862,376,836
7,556,714,835
53.72
![Page 10: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/10.jpg)
'llh'.('fl im1tl1�0'Wi11ll 'ihflA (lfl'll'l/'W)
_1d _1 1 ,,.,. v JI) M v .:JUl!tTA.:Jill';i!1J!IU'W!11J<HUl'W'IIO.:ll;jtHl'l:l'W ( !ll !A\ll';il'iJU01J)
. ' rirnfmlA!ii'11tiO'Wff'IH!A1'W'n 30 fl'l..![ll[J'W 2560
UOAtNl'l'li'iO ti! 1'\!'n 1 :llil';iliUJ 2560
v 'V� 'V .J.QJ 1"S � 'V I V<'!t !V ';il[lfll';lil'IJl;jt!O'l:l'W'fl'IJ'W'flil IAU\ll';i.:Jl'lllUl'W'IIO.:Jl;ft!O'l:l'W
tJ1'iUv1iJ'nlflU'l:}UM';8rnfu
L1'U UWrn l tt �O 1l11'U'll1l.:J'IJ'.f 'hlVI
ff 1 '.i 1).:) 'il 1 fl fl 1'.i'.i llJlj'.i fl 'ii .fl 1 ti 1 ;/ fl 1 '.i fl l 1J l'jlJ l � ti 1 fl 'U
·n:11111';l'ilAUntrl'W'fl'W!ttt[{i:io11u
fll,';i'lllA'fl'l!l'llA!tf1'ilfll'l'lf'IJ.:ilA
tl1,'.iff111'j1J.:J11'l
• � "' "' d f1l t'.i'\Jll'l'l'J'IHUl'l!TI'.i'il1l1-l
';ll:llfll,'a'lllA'IJ'l!l'llA!tf1'ilfll'l111J.:JlA
UOAfl.:Jl'l'li'io ti! 1'\!'n 30 fl'IJ[Jl[l'IJ 2560
_I = ?I ' ,! = ,J' 111J 1 m 11 \lJ 11 ,� n 11 u .:i 'IJ m,1 .:i u l u 1-1ff11-1111-1 .:i su 11.:i .:i 'IJ n n t .:i 'W 'W
!1lJll'IIH,;J
14
� 'J} .d. ' '°" 1 'J} 'l'J'IHrn'W'l1'UVl1l1lfl TI1'Wlfl'W�!'lfl1'!1'W
. " H!'l�'l/1'.i�Ui:11
10,600,000,000
10,600,000,000
TillJt\J
7,293,040,285
7,293,040,285
.:J'llill';l!'.J'W'nl!UA.:Jt'.J'IJ!l.:l'IJ'Wlll1:111fitfl'IJ,�lifo
rln11.:i
'illflfll'.i'.i1lJ1j'.ifl'il
mt1Mm1r111Jrj1Jt�t11nu
(490,579,574)
490,579,574
490,579,574
9
t11'1 rn::: fflJ
'l'J'Wff1'.i1l1
\llllJflt]11lJltl
('LJ1'VJ)
1,060,000,000
1,060,000,000
il'.:i ,.i,l>i''Ill'lTI'.i'.i
28,436,448,919
(1,192,500,000)
(490,579,574)
(1,683,079,574)
5,713,592,068
5,713,592,068
32,466,961,413
11.:iiltl1:::f11J'I.Jrl'W
I :1/.,!,1, 'J}
'\J!l.:J ff1'W'U!Nr;Jtl 1l'!1'W
r-mn1i1'il1nm11l'l�mh
t�'WM'l'J'WlNt1'U1t1
2,446,587,517
1,862,376,836
1,862,376,836
4,308,964,353
'.i1UCT1'W'Utl.:i
""' " r;Jt11l'l:J'W
49,345,497,147
(1,192,500,000)
(1,192,500,000)
5,713,592,068
1,862,376,836
7,575,968,904
55,728,966,051
![Page 11: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/11.jpg)
'IJ1'Hl'I lm.1u1:!:l'lt1�1\ll 'ii10\ll (ii'l'il'llt!)
_,.. _, ' ""' " )JI !lJI" <l'IJ!ltl'\ll<lfll1!1Jtll'.J'l,lll1Ji:Mi:r1t!'Ufl<lf;Jfltl'l;!t! \ !ll !\ll\ll'i1'ili:rfl'IJ)
. '
.. v v � � v -=t v
ffl'l'i'i'l.M1\ll!fll!\ll6'1Hfl!i}WJ'l-!'i1 30 fl'l-!!.lll'J'I-! 2561
"' � ""tl6AfM!'l'ifl6 tll 1'1-!'i1 1 '1-Jfl'ilfUJ 2561
11 ti fl 11 n u�ii e1 ,j' url 'Ul!'n fl TA t1v11-:i 1'1f 11:h 'I-! 'UM �iia 1Jl!
m1lv1«mh·1,rt:Ju?if4'ii'oifu
1�'1-!il'W mi 111 i!Jiio,! u'Uo�u!'hl 'l'l
'i'1:JJfll'i''ilAff'i''ifl1'W'l'J'l-!ltt�iifl1Jl!
1111'l'UlA'l'J'l!!UA!fl'1'iHrl'll'i'l.M1A
r'h1'.i--d1tt:1m1�
0 lJ] d d di_ fl1 I '.i 'U l � 'l'J 'I-! tu� !tl"JllO 'W
11'1-11111 'i'U lA'l'J'I!! 1JA!ff 1 'ii l:rl 'll'i'l.M 1A
� <V ,=,!, <V tlflAfM!'l'ii:16 tll 1'1-!'i1 30 fll!tlltll! 2561
-1 q ?I ' .J q ,J' 'llJJlcl!llllJu'.i�flO'l.M1Jfl1'.iM'W!u'W'ffTW'll'IH'lJ0�11Jfl1'.iM'W'W
11l1Wl11�
14
.<!:I. '.ii .d. 'l'J'W!'iO'W'f!'W'l'lOOfl
• 'JI !!fl�'lfl'i�!!i:11
10,600,000,000
10,600,000,000
I "'l I !1}
'ff1'W!fl'W�tlrll'f!'W
'fflUt\J
7,293,040,285
7,293,040,285
10
<l'IJ!ll'il1'1ll1!!fl'A-Jl1'1-1MIJ'Wfll:JJ1fifl1'1l1\\\'1ifo
flll'i'ff�'fflJ
'l'J'Wtllrn�
\llllJflt)'llJJll'I a�1.i1;i�nn
(1J1'VI)
1,060,000,000 33,771,390,686
(1,409,800,000)
(1,409,800,000)
5,025,213,659
5,025,213,659
1,060,000,000 37,386,804,345
D�r1u'.i�nDutu
1 '.ii.<!:!. '.ii 'UO�'ff1'W'lJfM�ilO'f!'W
l'Hlflll':i
'illflfll'j')��t'lfll
q "' !�'Wfl�'l'J'W!NO'Ultl
5,950,867,192
219,604,838
219,604,838
6,170,472,030
'.i1lJ'ff1'W'lleM
'JI"' 'JI �ilO'f!'W
58,675,298,163
(1,409,800,000)
(1,409,800,000)
5,025,213,659
219,604,838
5,244,818,497
62,510,316,660
![Page 12: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/12.jpg)
1JjlJ'I'] 1mnh::;o\,;1v1 ;)111\il (l-1'111'111-1)
�uunv1�111'i1il�1mmJ,mhwuo��tio�u ('llJ"'l.\'v1'i111!lo1J)
fll'll'i1J�1\ilti\'1t\i!OU�'l-l'!A11-ITI 30 numau 2560 "{ V .. !JOAl'Mtmrn ill 11-l'l'l l lJ!l1ll'llJ 2560
'i11Jfll'ii11J�tiolj'unuurlfll.iav1rn'i/1.i1u11M�tiolj'u
nnt.i.rmhu'fJ uM'i§ii11iju
1�uiluv111 M�i'iott1-1111M1J'.i'l4'VI
rl1, !l 1, 1 fl fl 1, 11lJ �,ii, fl 1 u 1Ji n 1 ,mu rJ m� u1nu
'i1lJfll'i'UA!T'i'i<f1U'l'.JU1tt�tiolj'u
f111'! 'lllA'l'.JU!'UA l!T1 'ilfll '1111J�1A
ii1hrlrnfm11'1 O li] d d Ji f11 t1'1111'1'1J'W!1ll'l!!TJ'ilf fU
'i1lJf111 'i 'lllA'l'.J 1-l!'UA l!T1 'ilfll '11'i1J�1A t!I. ..., tj oJ ao.i,Mmll!l ill 11-l'l'l 30 numau 2560
tt lJ 1 m11,iil,::; fl !l u 1 u n 1, 1� u 11'1 u ri1u 11ii1'IIv11 u n 11 t�'W if
'/1lJl/Jt11"]
14
,!I :ii d 'IJ'W!10'U'f!'U'V100fl . � 1rn::;'lf11:::u111
10,600,000,000
10,600,000,000
I ,::,, I !I) n'1'W!fl'U'.\Jllfll'f!'U
11'1:U'\!
7,293,040,285
7,293,040,285
fl1J!J1
'illflf111J1lJ�1fl'il
�un n 11 m \l 'Vj 1 ::;n 11n 11
r'i11rn::;fflJ
'IJ'Ufl11'M
muMm,mlJ,JlJ!�u1nu l'lllJflfJ'HlJW u1i:iJ'1�ii.im,
(1J711)
(490,579,574) 1,060,000,000
490,579,574
490,579,574
1,060,000,000
11
28,469,294,055
(1,192,500,000)
(490,579,574)
(1,683,079,574)
5,694,337,999
5,694,337,999
32,480,552,480
o�f!th::;no1Jtu • !I)� 'JI 'll!J1n'l'U'\1011;lti!J'f!'U
Nllfll l 1'illflf11111'1'.\jllfl1
!�'UM'IJ'U!N!J'llllJ
2,446,587,517
1,862,376,836
1,862,376,836
4,308,964,353
11lJ'ff1'U'II01 �"' � l;!t!O'f!'U
49,378,342,283
(1,192,500,000)
(1,192,500,000)
5,694,337,999
1,862,376,836
7,556,714,835
55,742,557,118
![Page 13: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/13.jpg)
� IU tj IJf)vJfM!mHl ru TIH'l 1 :IJflili'UJ 2561
il1Jnl':ifl1J�ii 011'1-l'nU'l-l'nfl lv11J�':i-l!'ilHf1'1-!'llfl.:l�Of) 11'1-1
m10Rrrnd1urJuM'iGelju
t�u1h1i;,rn '111' �ii0�wuti.:iu1'11V1
11:1,1m1,uv1,rmh1.n:1u'ltt�iie,}''I-!
01i1'U1v1'1:Ju1iiv1m-?;i,hM1m1v1
1111nhnfu.:m1 O \IJ d d di fl1 t'.i'll1'1'1'Jll!1J'1!1:l'J'il0l!
'j'J aJ ri, ,'i'lllvl'IJ '1-11 iivi ll:f 'j 'ii a, '1'111J..l 1vl
,e!:{ <v � V
IJtlvli'M!'l'l!ltl tll 1'1-1'11 30 fl'I-IIJllJ'I-I 2561
10,600,000,000 7,293,040,285
14
10,600,000,000 7,293,040,285
12
{l1111}
1,060,000,000 33,744,795,328
(1,409,800,000)
(1,409,800,000)
4,996,368,347
4,996,368,347
1,060,000,000 37,331,363,675
5,950,867,192
219,604,838
219,604,838
6,170,472,030
58,648,702,805
(1,409,800,000)
(1,409,800,000)
4,996,368,347
219,604,838
5,215,973,185
62,454,875,990
![Page 14: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/14.jpg)
u1ifn 1m:11.h:::n'l-l,i"Jv1 �lflvl ('IJ't'il'lf'l-l)
�un1:::mn1mrn ('1'1Ji�v111;iirnu)
fl:ig:Ua'l�Uff'vli11flflilflri:lJviJ!UUJ1U
1rl'c.11h::: fl'l-lllf.111J
t1 'l-l ti 1f.l!�f.l'lfl1J fl 1 nJ 'j::: fl'W n c.1ti 'el
t1'Wtlmrnfo
ti1Hti1cJl'Wfl1'l"M'l'J'W
':ilf.11,i't'l-l
ti1 Hti1c.1 'l 'Wm':i1a111il'W�1'W
ti1 'l iti wi'W
.. ' �'elfl!1Jf.lll1f.l
ti1 Hti1c.1mih1'W 1,A'
t1mN'l'J'Wl'W'ttTifl'Yl1'Yl6
11'l-l'l11'tju:u . .
t) fl'tt'W \'11:U1'rt\jt\j1!'lf19i'el
11 m-h mnn:u 'l-l fll ':i 1� 'W
13
.;j1Jfllil1'1-1TI!!l;l'A.:J!1'W1:t<l'l'J'l-lvll'IJ'Jji
cr1'1-11
M1ih.11rn:::.:iun1111'1-11'ilvn:::n;ifl11 •
0 a., 3,1 d:i """ mmrn1�1m1�ei'Wff'l-l"l'�
1'!-l'Vl 30 fl'Wf.11tl'l-l
2561
(11Tn}
62,234,740,228
(56,513,928)
8,913,923,595
961,834,954
(327,443,475)
175,222,692
(30,237,948,170)
(8,564,516,229)
(535,462,902)
(4,608,354,709)
(41,131,523)
(2,623)
(1,611,273,308)
(20,750,156,532)
(963,465,834)
11,466,370
990,000,000
5,590,918,606
11,850,948
330,858,250
342,709,198
2560
60,254,134,322
(37,763,829)
8,567,516,459
914,473,638
(305,869,244)
252,204,985
(29,854,437,474)
(7,851,781,826)
(524,944,077)
(4,125,939,849)
(65,814,244)
(12,429)
(1,599,328,540)
(25,030,492,568)
(1,086,735,742)
39,034,324
2,890,700,000
2,434,943,906
16,600,645
14,186,800
30,787,445
![Page 15: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/15.jpg)
d.<:1. c' 'l'l\i'l'W el1f11';Hrn:;eiumru
cr'W'\'l'.i'}'j 6'1:i.iii.Y,i rw
i�'l-liJA H"hfl'l-lfl'ilfl'aWll.;l'l'J'l-l
!�'1-!ITAi;f'l'Jfil�ifl'l..!fl'ilfl'a'a'iJlN'l'J'I..!
� ::1 ' i !J/!1/,,!! 91 .c:i. � !-!l'l-l1J'WN1:l'illfl 111;jtltl'\1'W'll'el-!11J':i:tl'l'l
11'1-lITAl:f'Ylll!�tfl'l..!n'ilfl'a'a'iJ�Aml1'1-l
' w
11'1-lITA1rn:;-:mm1-a1iit1m11111mri;i1-viiJ:U'l-!i:f'Ylll
'UO\jll<l'Ufl'i::lliJ!1'1..!ITAliJA!Ntll�iJ!fliJ
1wm1�iJ'l'lf1�u.r111u1:;nt11J�1a
Nl:lfll "11 'il 1 f1fl1'.i1\il1,j1:l �1!1'WMl'JlJl�'el'll16
� 1111\J 'il 1 f1f11'i 'llll:l!�'W Ml'J'W
14
3
JO
14
,;j'lJfll'j 11 '1-lTI!!iJA.;J!1 '1-lll.;l 'l'J 'WA liJ iii
ir.'l-l1v\'1ifm111:;1J'Ufll'al1'1-l!U'Yll:;O'ilf11'i .
0 � 3,/ ci =, 'ff111'i1J-!11\il lf11 !\ii el'W i;f'Wi'!lil
1'W'l130 fl'Wflla'W
2561
('JJTYI)
(127,243,050)
(327,074,050)
(34,258,023)
(488,575,123)
(145,865,925)
(1,409,800,000)
(1,409,800,000)
4,035,252,681
5,136,026,359
9,171,279,040
274,506,047
1,443,039,592
136,143,302
2560
(286,162,094)
(25,128,992)
(12,538,740)
(323,829,826)
(293,042,381)
(1,192,500,000)
(1,192,500,000)
949,401,525
9,354,844,718
10,304,246,243
2,327,971,045
(2,434,457,895)
(22,474,317)
![Page 16: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/16.jpg)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
31 • llJ 'IJfllHl'l11 ! 'U r/ Q./ o � I
lflWC\'lflll11fl'Vll-:J1Jf11ll-:J'W1:'Yi11-:Jfllft
,, 111uu1:nunl'.lri'nfu - q''Vlfi
"' " \91 l 1 m 1 tn- fl"l 'W 1i
11 u ft;] 'l'.J 'W 1 mni f)'Vl i"n 6
,, 'YI 'W 'ff'W 'ii 1 ffff t\J i\J Tih : fl 'W fi l'.l
,, ' "'"' .!I 'Yl'Wff'W'el'W
fi1 i1'il1m1'Wm'l'.J'W
mil11ui� ,, ,,
n1 i1�a�u'U'W'Vi'WFW
11urlmrn
ll 1'5 :Nfl'WU fl1J1Jfl flft'Y/1'elfl'il fll'j �, ii l� cJl�il-:JflU " q
" . ,, ,::;:\ � ci .:::), .::S
MU'CTU'Vlill'iHfl\?l'IJ'W
15
![Page 17: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/17.jpg)
2
(fl)
. ,, 11:u1m111P.Jil'.i�ml1J-:J1Jfll'.ii�u1�uri1u11ii-:i'Ull-:J-:J1Jfll'.it1'W'.i�1111-:in1r1u
,, . . -:i1Jm'.i 11uu ,�r mi'4JY�i'l ,r t1llm1J m'.i11 m1nm'.i :um'.i� iiu1u1'miJt11uli 1 'l'lqrri mc.1u 2561
1 31 31 1
1J11'l'l'l 1 'l'lc.1il'.i�t1'W;1\ll �1n� (:U'111'15'W)"1J11'l'l'l" i�uii�rn'lfl rivii�;-:i,iu 1mh �l'l'lff1 'l'lc.J uri� villLJ'il�'\'1�1uc.1m�'W . � " . 'ffl'Wfl-:Jl'W\91-:JllLJH'l'Uvi 123 lllfll'.i1'1'1c.11h�fl'W;1\ll tl'W'W1'11'�1fil'!:lfl U'U'J-:J�'WU�-:J l'U\ll�'WU�-:J fl';i-:Jl'l'l'l'l:U'l11'Wf1'.i
� .
iim'U1�1u1u 304 'ffl'Ul ur1�rl1t!m1u�u'\'lu1u�1-:iil'.i�l'l'lfl'UH-:i11if-:i (31 iu?m:JJ 2560: 314 r:r1'1111rn:;:rhirnnu f!tmu lJ.JrhnJ1:;:mrrtt11md-JJ
SJ :JI I I
-:J1Jfll'.it1m�1111-:imr1ui�'Vl1,iuhnilu1J1JLJllUrl�\l11:um\l1Hl'Wfll'.i1Jru;1'1'1c.11n1!1Jvi 34 (uf1JU'.i-:J 2560) 11t1-:i � � u q
rwnun nn m'Ju1:;:r rinnw '.i 1:u o-:i u 'W 1u 611� '1'11-:J fll'.i 11 'fY ;� il '.i � fl 1 rr1 '*1 � c.11:1' fl 11'11'1;'\'l 11 'fY ;"I ("'ff fl 11'11'1;'\'l ,, "
1J'qj;") 'Wt! fl'illfl'W'W -:J1Jfll';j 11m�1111-:i fllrlcJ-:J ,�'U�'Vll,i'W \ll l:UU'.i�fllff'ffl'W fl-:Jl'W flW� mm fll'.ifll nmrn�ri-:im!:u fll'.i U'.i �flll 1J1i'.i n'ilil'.i� nun c.1 1�t1-:i mi fllflW 'Vl 11lfll'.i iill'W 1 'U uri�'.i � c.1�11m 1 u fll'.i<U\Pl'Vlltrn�tu-:i1J fll'.i 11u u ri�
.
';jlc.J-:Jl'Wl�c.J'Jtl1JNrlfll'.i¢illU'W-:Jl'W'Ull-:J1Jj1'J'\'lil'.i�tl'W;1\ll 'l'l.ff. 2559 fM1'W� 4 ii'Wlfl:U 2559 �-:iiiNrl1J-:Jl'l1J1'*ir111f 1J';jl)1J ';j�c.J�l'Jrll1Jt]J;�l�:U1'W'l11ll'l1�-:J1'W� 1 :Ufl'.ilfl:U 2559
31 31 ' 1 31 '
-:i1J fll '.i 11u '.i � 1111-:i m ri il ,u'� 'Vl 1,iu rvl t11,r cu' ll :u ri i'Vl m� :u 'ii 1 fl-:J 1J fll'.i 11u tlrn f'uil iru 'ff� 1u Yi 31 :Ii 'W 11t1 :u 2560 � . ,, ,,
-:i 1J fll';j t1'W 'U i1, � 'j 1 :u 'fi' ti :u rl'\'11-:J fll';j t1'W 'Vl-:J '11 :u� \ll l :u'fi' ti fll '11 'W � 'ff1'11 f 1J.:i1J fll ';j t1'W il 'j �� lU !!� 11! 'W flU 1,r 'fi' ti :u rl � �
�1�c.11t11Jfl'ilm'.i :u !'11\PJfll'.iWllrl�'ffm'W fl1'.iw111 l-i'l 1�t111.i1,rJ1�t1'W t11J'fi'mJr1�1�tflc.J'W ll'ff'Wt1'.i1c.1-:i1u 1 ilu�1 3J 'JJ 3J V
i-:it! u m'.iti1m1Jm'.i 11m�1111-:imr1ui-:im'.iti1um1J� n m1Jnm1'W'Ut1-:J1J11'l 'l'lrl111f 1Juiru-q�1uli 31 :li'W'Jlfl:U 2560
16
![Page 18: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/18.jpg)
1111:lrt 1mn.h�n'W;1vl �lf)� (iJ'ttl'lf'W)
'tt ii 1t1!'ttv11.h� nem u n 11 !1u 1�'1111-:i m r:i •
• OJ
'W 1 c.J1J1c.J fll'j 'lJ t)j im1g;111nu A 1'W 1W vi 'l i'lu ,:Jl_J fll'j 11u 'j :'l'l 1Nfl Hlil lJ fl 11 lJ 'ff'[) rlfl �t),:j il'IJ fll'j �t) ll otl�1 u ;J) T 1 I
-:J'!Jfll':i 11mhMf 1Jiltru 'ffr11uvi 31 iu11r1lJ 2560 c.Jmi'ufl'HU vi1J1'!JY11�tl1m\911<u1um111c1-:i1um-:im111uviuun q �
mi;;;llf ullH'lmJ�-:i� Na1J-:it11J'liihMf mum�c.J� 11mtlrui�t�lJi'WM1tJ11ir-:i1u � 1 lJfl11fllJ 2561 YI flll'lJ'U q " q
� l�c.11tl 1J fll':i�1l'W'W-:J1'W'UtJ,rn1'!J YI lJl �tJtJ0 'lJ� fll':iU 1lJl\91':iJ1'W fl1U1cM1'W YJ1-:JflU 11u � tl tlfll!a:iJf 1.JtJi -:Ji 11 li
m�ullfltl� i,rnri 111li� Nam ;;;Y11Jmh-:i1ilu 'ff11 :rl1 rY tY �TIU 1 c.J1.J1c.Jfl11 tltjji 1im1r11'W 1w u a::; rm fm�11t'.lm1u
t�lJ 'l u '1'11tJ mi-:i-fo � 1 lJ m1t1 lJ 2562 1J1'!J YI ilii�'l im\911 ;11u nn1w-:i1m�1-:i fl1 n1u191-:inri11 'l u n11 ir1vl1
-:J'IJ m111u 1 ::;1111-:i mmiuu1'W �� mi tl -:irY 'IJ 'l i
I 'j} I I
lJl\91':iJl'W m111cm'Wm-:inu11u 11 u'!Jvi 15 'l �mfom11 r1 c.J11lJ'l'W m1f 1Jfiwi� i-:ii1'U1uvif 1Jf 1rn::;i1-:i11mvi . .
w g,'1 lflV Q./ 3'� � a1 ,:::::i e:::.. , � g) di .=::. 'l" , 31 91 , ':i'IJ':i !rlc.J'.ilcJ !rl'il;;;1m!lJtJ ('1'1':itl W 'J'W'Vl) fl'ilf11'.iiYUJtl1Jfl1':ifl11Jflm'l"Wfl1'1'1'.itl1J':if11':i 'l'iltfl(lflfllrl'Jc.JlJ(lfll'Utl-:J <U qJ q cu <u
mm<u1um'.iuru; l!'JJ'IJ� 11 (llfoll1-:i 2560) 11ti-:i tr'ruru,n'fJtrfn "'9 u q e., e.,
m\9112flllfll1Ut)ji mfo� 18 (ilfulli-:i 2560) 1iti-:i rw'lrf
f11'.i�fl'JllJlJl\9l';i'u1lJfll'j'lJUJ; ll'JJ'IJ� 31 (llfmh-:i 2560) 11tJ-:i rw'll- rwmrnflmtfiewrfe11n1111rmr � " q
T 'iJJYru'
m1�m1mnfl1'ul'Wf111'.i1cJ-:J1'UY11-:im111u 11uu� 13 (tlf1Jil1-:i 2560) &e1-:i Ttfrunwirnimfl'Ylln'flmf, � q "'
Q/ .:::::i, Q./ rs'
fJ tr -J 111 rnn nw
m'.i�m1JJm\9111u1'Um'.i'.i1c1-:i1'Um1m'.i11'U 11uu� 1s (tlf1Jtl1-:i 2560) 11m mr Tm1irun1wev,nBmf1 � ' "'
3' I ;/) I
1J1'!JYI i�ll'.i;;;!lJ'UNa m;;;Y1'1J!Utl-:J�'Wvitil'illf1rJ:U'U'illflfl1'j�tJllou� \911lJlJ1\91'.iJ1'U fll'j'jlc.JHWYl1-:J fll'.i 11'1-l ll 'JJ '!Jvi 15OJ • •
iii 'W fl f -:iu rn� tJ-:J1Jfl11 !�'W vi ll 'ffr1-:i11ua-:i 'Vl'U \91 llJ11i ihu 1�1� mi a::;,rn fll'.i 11um '1'-l 1::; n 'il m1'llti-:iu!'!J 'Vl q} �fl 1r1111li iJ q
Nam ;;;YI 'IJ �" m1 ::;ihrY tY � ti cJ 'IJ m 111 u � u 'ffr1-:i 11'1-l acl 'l'J 'W \91 llJ111ri1'W1#11� mt a ::;,:i u m111um1/\11::; n 'il fll1 'Utl'1 'IJ ! '!J 'Vl
'lu,:i1r1mn�umJou�
17
![Page 19: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/19.jpg)
-· ,,,. J ttm ti l 'Yip;) 1J1::: flel'lH'l.l fll 1 !� 'W 1:::tt111 fl 111
tlnrf'll�1A11'UJ!�eiuH11:::1n11�ei'WimrA1'W� 30 numti'W 2561 (1ii'1vi'v111v11"t1'l.l) •
('II)
..:::.. OJ d � .:!! � � ,dd 9) .::::\ :IJl\91'.ijl'U f)l 'j 'J 1 cJHU '1'11 ,;J fll'j !,;J 'U l! 1J m1 9 l rl'HMlJO '1'11,;Jfll'j !,;J'U!! a::: :IJl 191 '.i' jl 'U f11 'j 'J 1 cm'U '1'11,;J fllWl'U 'l'llfl tl1'UO ,;J lJ Nt'l'lJ,;Jl'l1JflTnf mom :::c.1:::11m'lJtU9i�!jlJ 1 m11011'1',r1u� 1 lJf)'.i'lfl lJ 2563 1J1'.hll11�1�Hrm\91H'1'U fll'j'JlcJHU u ..
,, . .
111 ci1i1� No 1 �11'� vuu ila,rn �1,;Jtllu fl'n:::rl-1 ri t\l '1'11 ,;J fl 1 'J ii' t\J9fl I ri::: fll 'J 'Jl tt,;J 1u '1'11,;J f11 'J 11utl111 f u !fl !ti ,;J'\'11,;J m'J 11u . . ,,
lJl\91 'j jl'U fll 'j 'j lcJ,;J l'U '1'11,;Jfll'j 11ul'i1nv1su'o,;J ii� ,;J� tl 1 ilu
. ' .
Q.I .::=! Q.J .c:::! .c:!. 0 Q.I d. .c:!. -=:::. m191'JJ1'Ufllrnt1J'l5111J1J'l'l 32 !'.iO,;J mrnfl'\9J,;J'JWfll'.i'ff1'11'Jrnmo,;JlJtJ'l'11,;Jfll'Jl,;J'U m1� fl 1rn :IJl\911'\Jl'U mfi lcJ,;J 1 'U '1'11,;J fll'J 11u 11 ii' u� 16 1�0 ,;J fll 'J iJ o ,;Jf1'U m1 rnitt,;J'UO,;Jt1u M 'Vl'U fl''l'l TI1 'U
.. . .
11il1v,;J1u �1,;J1'1:::1 'l'1 rr
,, ' ,, m \il '.i 11 um 111 cJ ,;JTU '1'11,;J fll 'J 11u I mhi11 ��on 111 'U 191 in v1 n uil cJ rn iru 'l'lf 'V'l V'l'll ,;J nu 1� u u a::: M i1 l:Y'U '1'11-:i fll 'J 1� u
QI j} Q) I r;/ I Q.I ,=2 Q.I Q.I .<::!, QI r/ Q.I .<::!, 191 t'I0\91 'il'U nu 'J 1J 'J fll'J 1191 lJa m fll 'J 191tl vmua:::f11H1wn ttfll'J n mM'l'i an f11 '.i 1J ru 'lf'U o ,;JO'U 'V'l'U 1i ua::: fll'.i 1J ru 'li <ti QJ CJ 'll CJ
iJo,;Jf1'U m1mit1,;J
jJ I " f
'lltu:::U�1J1 'l'il'J f11'1',;J'W'il1'.i'fil ltl,;J Nam :::'VJ uri 01'illfi\91�'U 1m1191m nri�o 11 flu� \ill lJ lJl\91'.ijl'U fll'j'jlcJ,;JTU'l'll,;J fll 'j l�'U
,, . '
,;Jun 1111 u '.i::: 1111,;J m 1:l'W 1J1911111m::: u fl'\91,;J'l'i iJ 1mlu \il 1111lu1�u u l 'Vl ; ,;JID '1-1 fl'nm1u 1'i 1 i1 u rm ¢111 il u ,;J 1 u 'll eJ,;J u1:JJ 'Vl .
'jJ � ;:, ci 9 � � qj) cl w w 'J/ d 'U o lJa 1111 fl 1 'J 11 'U 11 ·�'M lJ 191 lJ fll 'J fl1911rr11 1 u n :J.Jl vi n ri 11 'J::: n D 1J,;J u n1 '.i 1 ,;J'Ull"IO 111111:'1'191,;JIU u 11 a f11"! u u 111 cJ fl 111-1 Yl'i::: u <u q •
1JJ91�/ ' .d!1!1J'UOcJNO'U
T I '3J f 'JI I
11'U111nv1nu ff'U'l'11'V'IV 11uiru 'JlcJ1� ua:::ri11'lf�W Ni:l111fi\91�'U'il! ,;JOl'il!l\91fl�l,;J'illf1ri1''J:::mru H
18
![Page 20: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/20.jpg)
![Page 21: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/21.jpg)
lJjir't'J 1Tia't.h�nU;1\11 illfl� (il'tmm)
'ttt11mttvi1.h�fle111 � 11 n 11 {�u 1�tt1 N fl 1 �
. ,, .
tu iuvi 30111.w1t Tu 2561 mi::: 311l'W11fl:J.J 25601iicJ1h�11uii'cJl11-rf11�1uufl\l11m:::cJ:::11mNt1'W�m11m1t1u1'1l ,,
mmrrnJ 'LJ'j :::n 'Wil mi '1'1:::'J'U m 'lJ f11'11 'W l'l 'lf1'.i:::mrn-:i ! �\91-:JtJ
c'T-:i 1Jlm1Jt1Tn'Wl'l'lfl'.i:::
!fl'U f1l'li'U l'l'lfl'.i:::
1JJ1nu 30 'J'W"' 4 "'
30 1u m 60 1u "' 4 "'
60 1u m 90 1u
90 iu u-:i 1 TI
!fl'Wfi']l 1 iJ,,
'.i1:J.J!'LI cJth::: f1'Wil cJl11-:if 'lJ
20
"' ,,t "'
�um11�U'Yl!!'il��1-:imt�'YJ'U �.:=::!' :ti] $14::! rmn'.li'il1'W 1,immrn:::
�11m1i�umvn:::num1
30 f)'WcJlcJ'W 2561 31 iu11fl:J.J 2560
(WU1JTYJ)
3,580,962
33,813
65,213
10,118
38,370
7,606
3,736,082
(155,120)
3,580,962
2561
(WU1JTYJ)
(110,494)
3,108,929
46,491
52,705
11,076
58,514
7,066
3,284,781
(175,852)
3,108,929
2560
(72,383)
![Page 22: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/22.jpg)
'IJjH'YJ i'Ylmh::;ou;i� �1ov1 (i1m·1m)
t1mam�1h�ne1'1J�'Ufll1!1'1-.!1�M11�n1�
.,
2561
('W'I.J1J7rl)
(20,732)
2560
38,365
fl1'1111Jfl'.i:U1i'i'HJ1h::;1t1mlc.l1J flffn'J::;u::;11m riti'U N'U 'lil'.i ::;1il u1h::;nu ;r;;\91 fttl 31 1'U '11"� 'ill fl1'Ufl '.i1Jf11'11'U\9l'lJ'l'.i::; . ' .,
fl1'11 f 1J fl'.i:U1i1'.ilJ vi 'j"::; u::; m11viirh1 f11'11'U \9l'lil'i::; lllflfl111::;u::;mn N tl'U N 'U l1J u1.h::; fl 'U fl ti� ,�f ui�fl� T;l'il ::;t) fl'lil'.i::; 1 \9lc.J Q.I Q.IQ Q.I�, 'J} g}.::!:! ,. -=! o> QI QI d OJ 'l d d f � .e,,_ I I d '3) o ti\91 iu:u \91 'illflfll'.iti'U :U\91 11 n t111 i\9lc.J:U m:U1i'l'.im.h::;nut1mtl'WiJ1::; nu u mru Yl:U'1flll�'U'ff\9llfl'Ufl11ll'1fll'Vl'il::;\91 ew.1m::;
q <u 'U cu
., ., tl111 f mu v1h::;nu fl t1� ,�f u'iJ1fli1u Y1uu r1::;u 1 vm!1 'IJj:iJ 'VJ t $\' n111u19111 "mnru CJ11 m1�19119111J11 il'l iY1�u t iJ19111J
f ' ;,J 3' '
ntiinru CJ111111nt11etr-eNrl'111f 1J m1 l�'lJ iil uiJ1 ::;n'Wfl ti 1 'fl c.111 u vii nu ni1n111 u 'flin::; u5:iJY10 �1 u 1 ::;11 i,�m1 �191 \911 :u
11 rt)� ll'U'W fll'j' \911:U fltj11 lllc.Jl�'U mru l 'U
21
![Page 23: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/23.jpg)
fttytyl!Wfllil�EJU ilcMfl'Wfl11lJ!iitmllfH)\olJ1
'!l'Qm1'!-11111�1,3iJ1:a'Ytfl 11flmil�m,,1'1JeJ111uim: rw
�d'lm1u1111�11iJ1�!'Ylff
fft)Jt)J1,'fl'lJ11l'!l'fJfll1'W1111 iJB1fl'Wrl11lJ!ii,m111101111
fft!Jt)J1!rnrnil�EJ'W
'il'Qm1u,111�11il1�rnrr
llflfllil�cJ'W'lJ5111'Wfl1'VJ'W
�1rlm1'W1111�11il1�1'Ylff
iJ '!)1 fl'l-1 fl11 lJ! iic11 'il 11101111 . .. �
\ol'flfll1Wfl51J111
ilmnuft11u1i!c11,i'1u11mm11
11ufl1'VJ'Wi'W-w'Wli'IJ\ol1ri1nn!1
ila1nur111JJ1 iic11 'il11101111
1rnmil�c1'W'1Ja111'Wfl1'VJ'W
�1rlu11·..i1111�11il1�1'Ylff
ff t)J t\! 1,B'lJlcJ'il'fJfl!1u 1111 ila, nur111JJ1 iic11 'il11101111
QI OJ I '3/
'l'l'Wli1J\ollf11,311'W1
1 rnmil�c1'l-!'1Ja111ufl1'VJ'W
�1r!'W11u1111� 11iJ1�!'Ylff
ila1nur111miic11'il1fl01111 .
,15muc1f!B1J\ll1
iJ 51 n urrnu1ii c11 ,i' 1m1m'illfl
11um'VJ'Wl'W-W'Wli1Jmri1111tl'1
97
35
4
137
106
28
2
137
.:J1Jfll';ji�'WTil!fl'fl-:Ji�'Wfl-:llJ'l-lflUJiihh'l-11v\'1irt111f1�.:J1Jf1l';il1'1-1lil'Y'll�ft'ilf11':i
30 fl'WIJ1cJ'W 2561
30,563,845 815,773 620,588 1,274,746 246,930
17,386,829 70,096 183,165 192,067 147,403
300,000 12,753
1,479,874 766 7,786
49,730,548 885,869 803,753 1,480,332 402,119
.:iun1111'1-1rtl!flfl.:Jl1ui'HlJ'l-l.in1iili'hu1.i'1irt1ua�-mnm1'1-!til'l'll�ii'ilt111
31 1i'W11rl!J 2560
{'WU1J7l!/)
30,297,852 921,488 606,939 1,311,057 167,088
13,105,999 110,327 69,025 119,526 66,429
300,000 17,500
2,000,000 115,571
45,703,851 1,031,815 675,964 1,563,654 233,517
22
![Page 24: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/24.jpg)
W 1'W� 30 fi'Wc.llr.J'W 2561 1J�'hl VI i1tJ..:Jfi'Wfl11:IJ!fhn ,i1 fl1'.J\9l'nl!€lfll1.J�cJ'W6lHl..:J!�'l-Hl-:rt1'W�ll::-; tlr.Hl'W fl '.i'JJf11'11'W\ol�l1J'W .
i:rn m�u \91'.i 1�1..:iiJ1 ::-; !'Viti� -:ii�m�u a..:i'Vl'W '1 u J 11m m1u tt' u ti' 1m::-; 11u a-:i'Vl'Wl�tl'll wi u 11 il 1cm-rnu 1 \ol cJfl1'.il11 q q q 'lJ q q
. ,, ci'tirnn u a miJifou i:rn a 11 u \91 '.i 1�1nh ::-; 1 VI mi a::-; irw w 14f t1 'll 1 v ft nm1u \91 '.i 1� 1-:i iJ '.i ::-; !VI mh-:i m! 1n1J 'li'U 1m rn aw
U U q U f!I q
31 0 � al �I O 3) c:! I ,::!:l " IV 5,733.3 al'W1Jl'Vl lll'W1'W!-:]'W\911ll'ffqjqjl!JJ'Ulll'l-!1'W 136.9 al'W!'H'.itlqje!tJ-:]fM '11'.itl 575.6 al'W1Jl'Vl (31 Ji'IFJ?fW!JI "" ., ,,, !JI !JI "" !JI !JI
T 2560: 1,191.2 rJmmwru'ffrf'Hf 11m 39,483.2 rJm11rn, 1,317.5 muwLJ 11m 383.0 mumn, 62.2 rJ1w1 'J " � "' "" !JI !JI "" ' "" !JI !JI "" !JI i1'JeJ 2,412.7 rJm11m, 88.5 rJmmwf)JeJeJ·Jn-J 11m 373.8 rJmum tm:; 140.0 rJ1'/.J'l1EJTJ.J nrn 751.2 rJm11m)
3/ J ' !J/ I
'UtJ n,11 nil w 1u'Vi 3 o flu vwu 25 61 1J � 'I! VI i1 tJ..:inu !'111:IJ!fl v-:i,11 ni \91 '.i 1\olti mii vatJ t1\el 1'Ut1..:i11u a-:i'VJ u 'Vi ii tJ ,iu flrn f11'11'W\ol luJ 1tl'qJqi1 l'lf11u �-:i"u1u 1u11u\911:1Jirtyqi11�uu1u1u 300.0 ti'1u m'Vl (31 iLJ11r1v 2560: 300.0 !mum) ui1::-;i1t1..:i flu m1:1J1 �v-:i,11t11:Jff.i 1Na\9ltJU!!'Vl'Wl1 ua..:i'lJ'W � t1tJ1l 'WflrnnT11u \ol l 'W 'W'W 'li'IJ\91'.i � -:i" 'il 1u 1u11 u\911:1Jtl'qiqi11�u 0 31 QJ ,, ,11mu 1,479.9 mmm� (311iU'J1fl:JJ 2560: 2,000.0 rJ1'/.J1JTn)
. ,, w 1u'Vi 30 nuvwu 2561 ua::-; 31 iu11f1:1J 2560 1�mMV1'Wl'W'11t1fl'VlfV46 "�-:icu
Q ,d V
l-3UlH't:JUl'WtJrl1
'11 'W 1 l'J M'l'.J 'W 111fl vli,'!f11 l '.i il lflf11'.i1\'l:Ui,'!�1l�'W m 'Vl'Wt'Vieil'i'1 � '
'
30 tl'Wl'Jll'J'W 2561 '.ill'll'YJ'WI ';ilfll'VJ'W
\91\'l'ill'Yl'Wll'J
23
1,603 155
1,758
(WU1J?n)
1,758
1,758
31 1l'W111'1:IJ 2560 '.ilfll'l'J'W/ '.ilflli'J'W
191\'l'ill'rl'WlcJ l,ji,'!�l�fl1i'.i'.i:U
1,402 169
1,571
1,571
1,571
![Page 25: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/25.jpg)
\ill'.ilbl'l'.i'tt'W'J!'Ulfl!rn:;;f 11mr1n'il
\ill'.ilbl'l'.irlUflli'lWfl'lfW
\911'1bl'l'.i'Vl'WU'1:'l'l.J'fflfltllll'ff��ft'VlTI ' "
QI Q/ o' 3/�a dQJ rl'rlfl'Vl'.i'l"ll'J'lrlfll'Jl.l - \ill'.il'ffl'.irl'W'.i'u'l.Jl'rl
� �
"' "' "'I. 3/9/<!! rl'rlfl'Vl'.i'l"ll'J rlQl'J:lJ - \ill'.il'ffl'.i'l'J'W
mJ1l'JM'l'J'W
rl'W'Jl'JM'VJ'Wlei1,n_h:;;1'V11'1
'.ill.I
mn Nrl n1 '11 'illflfll'i1�:IJ'1�1L�'WM'Vl'Wl�el'Ull'J � '
"' "' "
'l'Jlll.:J'I-Hl.:J'Vl'hltNfl'lll!'.l - fl''Vl'.!i . .
� .cf 4 0
t.J'U'1.J'f.J'Uflil:::fJeJil'UR'i'Un111ur1
QI QI elOJ QI � &=:t.
r1c1nm'l"ll'J'.i!'l.Jlc1m,:1!1'ffl'l1fl'il .J'
\illH'ffl'.irl'WfllrHelfl'lfW
\ill11mrni11ei1-nh:;;rnrr
o ,e.i I ,::!i
fl'illfllrl'W\iHfl'Wfl'Jl 3 l�el'W
,r u u 1'11'W 'l $J m
Q./ I .d 9) I
'11n flllNelfll'iffill'Ji'll
30 f)'Wl'Jll'J'W 2561 31 nm1i'111 2560
'.ilfll'l'J'W/
'.ili'll'l'J'W
(W'/.J11TYI}
5,498,369
1,520,000
19,494,026
1,394,614
30,110
6,835,852
10,401,600
45,174,571
7,712,927
(241,065)
52,646,433
160,618,578
89,377,420
25,131,984
28,197,614
2,159,000
305,484,596
(3,746)
305,480,850
24
5,191,008
1,491,052
23,958,359
1,298,894
36,260
8,593,988
12,076,872
52,646,433
52,646,433
167,700,656
92,079,680
24,987,527
30,968,302
2,159,000
317,895,165
317,895,165
6,981,023
1,540,021
20,492,185
64,511
6,291,691
10,097,396
45,466,827
7,438,571
(73,061)
52,832,337
141,098,994
89,537,469
19,474,521
29,688,727
3,149,000
282,948,711
(3,746)
282,944,965
6,760,078
1,548,110
25,392,190
70,174
7,363,951
11,697,834
52,832,337
52,832,337
156,531,870
94,080,963
19,869,238
32,898,135
3,149,000
306,529,206
306,529,206
![Page 26: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/26.jpg)
30 fl'WcJlc.J'W 2561
'.ilfll'YJ'W
31 li'W1lfllJ 2560
('WU'lJTII/)
0/ I ,d 3) I
147,492
(2,922)
146,778
(2,461) '11n fll!Nelf11'.ililelcJfll
'J1:JJ!1'WlMlJ'Wii'1iiJ - q''Ylfi 144,570 144,317
. ' "' ru 1u'Vi 30 timm.1u 25611J�'!JY1i�t'i11�mhn1im1111'i1h:::1fl'Vl�w�udJt1ii'un111ul'l'i:::v:::nm�Tw1u 64.0 ti'1um'Vl
,, "' ' (31 iir:nmJ 2560: 49.0 lm11m) iiJ·;n.:ir111h:::tiin.:i1�miimnu1JqJiiimfll'i !!fi:::11tl'�irt1r11iJ'i:::tiu 1orn.1'VinTI11
iu11:1.11m1119J1h:::nt1rn1Jm'it�'W�t1 18
1J�'!J11 i �1� 11111 i:rru ru 1 i ,rti:1J11-a fl'Vl'f Vl 6 (\91 '.il mm i'.1) fl1J1i'Wlfll'i u 11.:iiJ '.i::: !'Vlfl'l 'VlV 11ow�t1wi:rruru 1� mJf1i1 1 iiu u q LJ u
,, ,, 1J�'!JY1m mrn�tim cJtrruru1�t1 i iJi19i'fln 111 flfl rn n1111-rni:rruru11�:1J 11�u li'I-Jlfll'i u11.:iiJ'.i:::!'Vl fl'! 'V1 cJ i 19i't11m1ffu
q, Cl Cl u u
SJ ' ' SJ "
1.rnn'il1nu 1.1�'!J'Vl il9i'i� 11111i:rruru11,riilJ11-am11'1"l6 (\?l'.i1mrnu) t11J1J!'!J 'V111ir n'Vli'Vl 6'Viili1nv1�t1.:iti1-1 11�u 1J�'!J'V1 u u •
11-an'Vli''V'lv� ili1� cJ1�t1�tiu1P1 .:inTI 11 i19i't'l 11�uff\olm11�1�u11-a niJ'.i:::i\'u
6.2
' . ,, ru 11-1'Vi 30 n1-1mcJ1-1 2561 irn::: 311im1111lJ 2560 r-rnn11l '.i'u1nm'.i1\ollJf1A11�uf1.:i'Vluttlt16U1cJ�\Pl.:iu
'II •
Nflf)l l 'i'ill f)fll'j')\ollJTI A l!�'l.l TI .:J 'Vl'W!�tl6U 1 cl 'II •
nn '11'Wfl'l.lflliit�'l.l [�'jt)fll'j\,]\911]qJi
25
��' \J1 �� fln111Hl'TW l�!l:HJ
1m:::�1Jm·n1iuu'Ji'l1:::num'i
30 fl'l.lcllcJ'l.l 2561 31 'fi'W1lfllJ 2560
(WU111'YI)
7,713,090
(1,542,618)
6,170,472
7,438,584
(1,487,717)
5,950,867
![Page 27: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/27.jpg)
'I.J�il'n inau'l:::;n't!,r':i� '01n� (iim'lt't!) - • "> I
'trn 1m 'Yl�u'l:::; mm -.1'1.J m 'l A -.1 'I-! 'l:::; 'YI 11 s1 mil " . o v <!I '.l/ <!I "> v ,o\ v )IJ!IJl'.ll i'l'l'Yl'l'I.J,:n�tl'1m�t:1mm:::;m1im1mruq�1't!'t'I 30 nmna't! 2561 l iii i��'l1'i:li'l't:1'1.J)
� G) vv� A 7 !..:l'lH'HQfJiJ - l!'Ylfi
" A G) vv� -Cl v v 7.1 1..:11-,1 mgaiJ11t1::::�rnm11am..:i'l11
. " ,, W 1'W1fi 30 flW.Jlf.J'U 2561 W;'I:::; 31 '.5'W11fl:IJ 2560 i1u111numm:::;1PHJf1!UEJri\:ifu 'ffl:IJ1'.ifl�l!!'Wfl\9111JfJ1EJ!1'Wi'i\:ifu \ol..:l'W
� q
.=:,, t=:I .=:,, .=:,,,=t T \fl V .e:t. .=:,, A. s11Jfll".ilsl'W'Yll!il'�sllsl'W'tlsl'VJ'W\ill'J.J1'.iiil'1'W !�lil'FJU'tl:::sJUfll".ilsi'Wl�'V'll:::fl'Ilfll".i
f)'j:I.J'fi'J'l'lj'LJ';i:::;f)'Wfil'J
t'l'.J'W'U'J::::n'W
E'fo '1:i.i�-:Jf11'11'W \?l'Jfl'J::::
1n'W n-hn1'11'W \?1'lf11:::: " . "'
'Well'Jfl'11 3 l\olel'W"' .. "'
3 !\9lel'W f;)\j 6 !\9lel'W "' .. "'
6 l\?lel'W tN 12 l\?lel'W,,
lfl'Wfl11 12 l�el'W�'Wl'U ,,
.=:,, 9 9/9/dt ,:::.i, g,I Q.J
11:1.Jt-:i'W mfJl'J:1.JtH1::::\?1eim'I.Jl'Jl'll-:irn . ,,
Q./ I di .<::t Q./
11n l'lltNeJ'l'i'W'ff-:i'ffl'J'il::::1:rn.1 � u
A. G) VV.el .e:t V v e:.. 1s1t1 ittnamm:::�eimuafllsJ".iU - ll''Yl'.ii� q
,, ,, .<::t a, I � ,e,,
�flrl'W\911:1.Jflt\jt\Jll'lfl'lfeJ';jf,) - 'q'Vl'fi " "
"" " !·!l'W\ll'W
25,482,777
25,482,777
25,482,777
� � VVt:!I t=:I v t 4 .=:,, ".i1'J.J!sltl!'l'it}fJ'J.J!lll:::'ijfl'l'itl\ill'J.Jil'tytyl!'lfl"llel".itl - tJ'Ylfi
,, \?lelfl!1Jl'J " � 1'11-:J'J'IJ*
3,410,580
3,410,580
3,410,580
Q.J ,I.e., 0
'Vl';i'\"l l'Jfl'W 'ill'W el-:!
11'.l'W'U1::::n'W
"" " l-:J'W\vl'W
579
27,543
28,122
28,122
26
\?leln!1Jl'J " � fll-:J'J'IJ*
4
1,694
1,698
1,698
30 f)'Wl'Jll'J'W 2561
"" " l-:J'W\vl'W
('W'/.J1Jl'jl/)
2,793
2,793
2,793
el'W 'l ,, \9lelfl!1JcJ " � fll-:J'J'IJ*
4
4
4
"" "
l-:J'W\vl'W
25,486,149
27,543
25,513,692
25,513,692
8,001
25,521,693
'J1:I.J ,, ..
\olelfl!'I.W " � fll-:J'J'IJ*
3,410,588
1,694
3,412,282
3,412,282
3,412,282
'J1:I.J
28,896,737
29,237
28,925,974
28,925,974
8,001
28,933,975
![Page 28: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/28.jpg)
![Page 29: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/29.jpg)
7.2
i � � � a., .c:!. a; OJ .:::I o., I � o ..:::::,, 3J QJ' o.> .<:::!
U! TUYI 30 fllH.llcJ'U 2561 l!fl:;; 3l 1i'U11rl:!J 2560 i'lf111'Ufl1:!Ji;HUUJ1l'lf1°lH.l'Hl fll:!Jl'.ifl'il1U'Uf1\911:!J1'Jlc.J!-:J'Url1-:J'J'U \91-:J'U qJ fJ u q
� � � ��, l1J v� -:J'Ufl111-l'U'Yl!lffvl-:J!-l'I-HM'J'Ug)l:JJ1'.litl'1'U !vlltl'£l
>"!:::!t. I o o
mu m1m11u\91'Jfu:;; V ' cl
'Utlc.Jfnl 3 !\91e.J'U
"
ifiu n11 12 i�au,hlhJ" ,,
d QJ' ' t'!!
'J 1:!J i'l f111'U \911 :lJ ff UJ Ull! 'lfl 'litl 'J ti .. u u
. "CV I � .:::I 0-'
11 n m 1 N n 11 um ir mi:;; t1 qJ
""' �f111'U\911:!J ., . ""
ffq]qjlt'lfl'lie.J
1,912
1,283
142
301
24,119
27,757
(17,924)
9,833
30 fllWlc.Jll 2561 ,,
I cl
\91e.Jf1Ni'll'lfl'lie.J
'J eJ fll Hl \91
(82)
(36)
(4)
(15)
(1,695)
(1,832)
(1,832)
28
!I fl �-:J 'lJ f1111�'Ul u l"l 1 � fl 'll f11 j
,, "'
i'lf111'U\911:!J .. "
., I cl
ffqJqJll'lfl"lfe.J
1,830
1,247
138
286
22,424
25,925
(17,924)
8,001
""' i'lf111'U\911:!J ..
., • ,!j
flqjq]l l'lfl"lftl
(W 'IJ 11? VI)
8,477
4,601
959
332
25,765
40,134
(20,432)
19,702
31 'fill11flll 2560 ,,
I cl
\91tlf1Ni'll'lfl"lfe.J
'j tl fll 'j \91 \91
(407)
(173)
(45)
(16)
(1,944)
(2,585)
(2,585)
""' �f111ll\911:!J
., • ,!j
ffUJUJll'lfl"lftl u u
8,070
4,428
914
316
23,821
37,549
(20,432)
17,117
![Page 30: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/30.jpg)
![Page 31: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/31.jpg)
n1·nN'U'J�O'WJltl1:JTttfoniyiy11.hio'WJltl'J�t1�t¥'W
fll'.iB-:Jfilff'W 1ttlJ'Vl \P1!l'Vl'W!lf!::;filff'W 1ttlJ'Vl\P1ll'Vl'Uf11-:J�1tl ' � "I dlfJ 9,/Q.1 9)
- rllbl''W l'l'!ll'Vl\P1l!'Vl'W'Vl L\P1'.i'IJ'.ill:J-:Jl'Wl!rl1 , .,. liJ al "" & , w ''[ •ll) !J)w
- rllbl''W !'1'!1J'Vl\P1!!'Vl'W'Vltf1\P1'lJ'W!l.\911:J-:J 1J L\P1'.i'IJ'.ill:J-:Jl'W
fll'.iB-:JL'rl' m.h:;n'Wfll:J�if-:i 1l-l�B ! rim 11:J ,�
Nl;'l 'U '.i:; 1v'Jfu m11 m11 'li'.i'.i lf ,i_J '.i::; riui{ vii' 1-:i � 1 v . .
'I'! 'W fl'W �'W \91111 f1'.i11 'li'.i'.ilJ 'LJ'jg'.tl'Ufltl
309,367,094
692,392
229,804
5,092,243
692,845
22,034,984
338,109,362
30
30 tl'Wl:Jll:J'W 2561
1:Y1'W!l'U-:J'l'l'Wff'W "
'lJe)-:J�lell
'lh::;nui{v�a
(276)
(11,338)
(11,614)
31 'fi'W'"JlrllJ 2560
"
'lJeJ-:J�lell
'U'.i::;fl'Ufltl�el
('WU1J1'll/)
309,367,094 288,006,179 288,006,179
692,392 625,195 625,195
229,528 211,883 (1) 211,882
5,080,905 5,156,095 (20,245) 5,135,850
692,845 698,608 698,608
22,034,984 20,737,339 20,737,339
338,097,748 315,435,299 (20,246) 315,415,053
![Page 32: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/32.jpg)
9.1 Til'Hl�'lh:::11lUlf'.JTil'Yifo1Itytyl'lh:::11't.Ulf'.J':i:::f'.J:::U11
ill 1'Wvi 1 :Ufl'Jlfl:U ' �
fll'J el <I t'Vl :U �'W 'il 1 f1 f1 'J :U Ii 'J 'JlJ 'I.J 'J � tl'Wfi V 1 tt l!tt ft�
f1 'J:U Ii'J 'J lJ'I.J'J � tl'W fi' V� V<!lJ Nft 'lJ <I fl 'lJ 1 'W <I 1\91/iJ
ftl'Jel<lft\Plft<l 'il1nm1 �1m:rn'I.J1� lV'lfU\911:U m:uTI111J
'I.J 1 � n'Wii' vm1 '\J 1\91 el 1 Qttft � m1 vm � n m:uTI'J 11J
'I.J'J�tl'Wfitl 1 'W <11\Pllil QJ ;o:::f. V V
tu Tk!'l'J 30 11'1-Wlf'.J'k! 2561 / 31 fi'W1li'llJ 2560
288,006,179
42,159,032
(20,798,117)
309,367,094
30 tl'Wtlltl'W 2561 �
ft1'Wtt'U<l'Vl'Wfl'W
'Uel<!�tell
'I.J'J�tl'Wfitl\llel
31
�1Jf1l':i!�'W�!!n��!�'WtNlJ'Wfll:iJi11tf1'W,�!ff[J
!!rl:::�1Jf)l';j!�'W!'il'Vl1:::01Jf)l';j
31 i'm1r1:u 2560
('WU11Tn)
288,006,179 258,574,079
42,159,032 54,344,931
(20,798,117) (24,912,831)
309,367,094 288,006,179
�
ft1'Wtt 'U<!'Vl'Wfl'W
'Uel<!�tell
'I.J'J�tl'Wfitl\llel
258,574,079
54,344,931
(24,912,831)
288,006,179
![Page 33: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/33.jpg)
9.2 tT1'JMlh�l1U.flFJtT1'1'111Jtfqjqjl'U'J�l1'W.flfl'J:::FJ:::iu
9.2.1 rimmi1iru1tt:JJ'YIA!!'Yl'Wl!i;1:::ri1iru1ttii'YIAl!'Yl'Wl'11��1FJ
. � ' "> '1 ,c::::t � � I -;;!f m'i:l''W 111J'Vl�lL'Vl'W'Vl!fWl'll'W':i:::w;rn,:n�hJ
l'l lfl'W l 11 :IJ'Vl�!! 'Vl'W �lcl':i:::WJl-:1-:11�/tJ V .c! <V QJ
ru 1'W'YI 30 numau 2561 / 311'iu11r1ii 2560
� .
o "' _I OJ OJ "'OJIJJ t"I p( IJ)V 9.2.2 Til':itM!'IJFJu'J:::fl'W.flFJ'YIFJ� !'JJtHl!U'W':ilFJ !A
ru i'W'Vi 1 :1Jm1r1:1J V
tu cl'U':i::: ti'ui\' clf u rl1tt f 'IJ s:i 1 ii ill
d'1 cl'U':i::: tiui\' cl� i;i ti i {Ju '.i 1 cl '1 $i'1 'W ,n�/il QJ t::I, QJ QJ
fl.! 1'W'YI 30 fl'WFJlFJ'W 2561 / 31 fi'W'Jlfl'JJ 2560
' ' V
ffl'.itMfl11:lJlffcl-:Jficl°ViV<illiih.!i:l�
'M'Uft'W\91111
�qjqjl 1h:::t1'Wficl
837,078
5,755,024
(5,669,906)
922,196
5,156,095
9,934,049
(9,997,901)
5,092,243
3,050,865
32
�1Jfll'J!1U�!!�A�!1UtM'l'J'Wfll:JJ1fitr1U1v11irtJ m1�,rnm1i�rnuYn�n'ilm1
30 tl'Wcllcl'W 2561 ri1'W!! 'U-:J'M'Ufl'W
" '\ltl-:Jrl!Bl 1h:;n'Wficl\11tl
(1)
(275)
(276)
(20,245)
14,058
(5,151)
(11,338)
(8,716)
ir'Vln (WU111'1'/)
837,077
5,754,749
(5,669,906)
921,920
5,135,850
9,948,107
(10,003,052)
5,080,905
3,042,149
wd'ft'W\91111 flqjqjl
'LJj:;f)'Wficl
834,517
7,076,589
(7,074,028)
837,078
5,040,211
9,772,871
(9,656,987)
5,156,095
3,061,128
31 im1r111 2560 ri1'W!!'U<l'Vl'Uft'I-!
'\ltl-:J�!Bl u1:;tiuli'cl�h:i
(1,684)
1,683
(1)
(32,380)
43,759
(31,624)
(20,245)
(16,274)
832,833
7,078,272
(7,074,028)
837,077
5,007,831
9,816,630
(9,688,611)
5,135,850
3,044,854
![Page 34: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/34.jpg)
![Page 35: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/35.jpg)
10
"
11u rl1fli111h :;;nu \?11u 'V1u "
u'ty iw mu m.h � tl l-1 ti' fJ
�1 '1 iuw� 11iiu --11uli' 1�u1 fJ 1 9/ l o d 9) I
m111�u1;1�mrn1 'l'!u um� 111 fJ "
91 "' �
l'il1'11l-!\911lJ1:'H1Jt!J1 Credit Support Annex (CSA)
� 91 •
('Ul�'l'.Jl-1) flfi1J':i1f.Jfl1'.i"fl�'l'.Jl-!'il1flfl1'j�t)f.Jf11
11 u M 'V1 u '1 u mfo 'Vl fvi 6.
Q,I 9) ' Q,I rl,::::,,,
fl TI m 1 fJ fll '.i 'Ul � 'l'.J l-1 'ii 1 fl fl Trnil f.Jt11 'Vl 1 'V'I ffffm v m 1 '1J 1 fJ � 91 '
flmn 1 fJ flu '1l 1� 'l'.Jl-1111 fl m rn 'el f.Jt11
11u TI�'Vll-1 '1 uu!�m! 1 lJ .
34
�.et 1 \fl SI-=!
�UJ1'.IHl'Tl-l !�llm.lll't'I�
--1u m1 i�iu u 'Vil� n ilfll'J
30 tllWWl-1 2561 31 'fil-!11t1lJ 2560
1,534,137
1,482,579
1,304,161
1,133,397
884,448
390,000
312,014
7,040,736
2561
105,253
(20,913)
93,123
25,223
202,686
(W'U1JTYI)
(W'U1JTYI)
91,097
1,451,732
765,944
1,449,465
1,100,608
324,000
387,820
5,570,666
2560
307,882
8,474
78
2,463
(15)
318,882
![Page 36: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/36.jpg)
" 'o QJ V e! � QJ � u
U1'111'1ff"JflltnlrleJU'i!UqvrJ'l-tfl 30 fl'J-W1fJU
� 9) I
('lllf fVJ'W) flfl U'fl l'Jfll'j'lf11'1'1'J'W 'ill flfll 'i \ol tll'Jfl 1
11'Wfl�l'.)'W 1 mnfovrf '1'16QJ 3) I QI efe:.
fl fl m 1 l'Jfll 'j '111 \ol l'.)'W 'il 1 fl fll 'i \ol t1 am m'l'l l'J fl'W 'j t1 fll 'j '11 l!'l
'111 \ol l'.)'W 'ill flfll'j � B !'JA 111 'W fl� l'.) 'W i 'W 1Jj :J 'Vl hll
'111\oll'.)'W 'ill flfll 'j�'e) l'JA111'W fl�l'.) 'W, 'W 1J�'.hl 'Yl�B !'l
111/Wl'/1?:}
6
"" "" "'
-.31Jfllil-.3'U'Yl!Hffl-.31-.3'UM')J'U
2561
598,519
(168,465)
93,123
(13,297)
509,880
('W'U1JTYJ)
2560
1,060,625
292,263
211
(32,074)
(416)
1,320,609
1 'j/ sJ f
fll'i l'WlJ;j'W i'Wf1\91'jlillldl1'W i�iht1f m1\olflllJ!�B'Wl!fl:lfl11�B'Wfl'W fl\ol1'W 11 30 fl'W!'ll!'l'W 2561 Ufl� 2560 lJfll!H\91 q q
11ilm11flffl'j'eM1h:n'Wi1!'lffl111'lJ'ffflJt1Jltl'i:f1'Wi11'J'j�l'J:!'l111�lJ,'W'illm1\olnB'W�iJ.i�B!�'Wfi1i{�11'J'Vl1-.3fl1ld
35
![Page 37: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/37.jpg)
13
14
,, " ,, '
n11'J�tl,r'U'U'UTI'Uil'U rl1r1fc1.J�'J\Plf1'1ll!$iel'UU":1n'11$ivuih..1fl\Pl1'U 'V1 30 tl'UcJlcJ'U 2561 1m: 2560 flllJ'JU! 'illfifll 1':i q .. q
0 'J/ QI d O J 3/
'il 1 u 1 u l! um" t\! 'VI ei v m rn u 1 tJ!l m
n111viei,Yuefi'u�u2m (um)
"' o QJ Jl ,4 � CV � QJ
6'1'111U.J'Jvl!n1lv/BU£f'UUfrJU'Yl 30 nuuwu•
o i o QJ .d r, I 9)� 9) Q.J
m '.ifll'l1'.im11'l'Vl1 uir1u'Uei�Nt1-ur1um:uru,, ,,
-=::t. QI Cl.I ,c!!
'lltl�1J'.i1l'YI ('ll'W'l"l'Wjl'W)
"' q "
o 3) Q.J .:::! o I iJ
'ill'W TU r!'W f1'1 :Ut)j 'Vlelel fi'il1'11'U1cH1"1
ft1�bvia,Yuefi'miu2m (um)
11uifm-n1
2561
2,051,004
106,000
19.35
2561
5,025,214
106,000
47.41
2560 2561 "' "' !JI
('W 'tJ 111 '11/'W 'tJ 'lfU)
1,652,520
106,000
15.59
2560
2,033,453
106,000
19.18
2561
"' "' !JI
(WU1J 7'YJ/'W'tJ11 'tJ)
5,713,592 4,996,368
106,000 106,000
53.90 47.14
2560
1,642,667
106,000
15.50
2560
5,694,338
106,000
53.72
1u m'.i1h:;;'ll'1Jm iTru1h:;;�1il'llei�N°iiviru'Ut1�u!EJV11rlei1u � 26 mmuu 2561 N°iiviru iJ:u�eiuiT� nl''.i 'ij\9)1:'(nn11 '.i q l!J cu q qJ 'I q
cl � Q../ 3) o 9) 3) � 0 � :,� 9J
1Ut!l'1'W1J'WNii!'\..ltll'l'.ill!'\..lm:: 13.3 m'Vl 'il1mi1mu 106 m1..111'W !U'\..l'ill'\..11'\..1!'1'\..lmfl'W 1,409.8 m'W'IJTVJ
36
![Page 38: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/38.jpg)
![Page 39: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/39.jpg)
,!I "' 'lf'elfl'ilfl11/1JflrHl
. ,, 'lh::;m11llfv1111..:i1
V QJ QJ d g m:1iu::;m1iitnJV'l'U'.!i
'lJ!'hl'11 l'11!'.11.h::;nu-q'llfl1'Vl �lf)� (l.l'rll'lfW) O'el11'W 1\9lcJ'lJ!iJ '11 lH1\) 'll'el..:l'lJ1'hli'IHl1djmrnrm
'IJ 1-n+-rw f-:i1.1nu
l '11!'.1
l'11!'.1
l '11 !'.I
l'VW
l'11!'.l/�1..:i'ln�
<=:!. J I QI ..:::i, Q.J ,::!:I 'J/
:!Jfl'j'J:ilfll'J'lJl..:lfll'W'JllJ fl'W Hl1 ::;'jJ'j'.tJi'Jtl'el'l'.l'W
!el!'.1{1::; 10.0d. ' ' QI �QJ d:I. 9' lJf)filJfll'J 'lJl..:I f!"l'W 'Jll.lf1'W H ft ::;'lJ'J El i'ltiel11'W
focm::; 2.6
ii m 'J :w fll'J rn..:iri1u i 11.1 nu
.:Id. 0 QI .:::i.
'I.! flflfti'll.l el l'Wl'iltm::;m1m 'lJN \9l'lfel'lJf1l'J11..:IUN'W
ft ..:lfll'Jlta::;f)l'lJfJl.lfl 'ilfl':i'J:Wl9i 1..:1 'l '\J'el..:lfl 'i)f11'j " "
'11H1i'11..:l\91Hli1elY!l..:l-a'e.J:w 'n..:l'W 'Jll.lfl..:I
f1J'Jl.lf11'J'lle.J..:i'lJ!ir'VI ('1li11'i1::;'l'11rii! 1� iu
'J::;� 'lJ'lJ!m'J'li1 el '1li)
•w iu� 30 nuuwu 2561 irn::; 31 iu11A1J 2560 11!'hl'Vliim'Jllf11'J�iiB'VlTI'V'l'fl'flV1..:i1ilum'J::;rl1tity'lu111'hl'Vl
11 ll\91·Hlrl11
** 1rl'fl1'W� 27 flU UlcJU 2561 'ff1'Wfl..:11'Wfl'ill::; fl'J'rnflTHl1fl1JUTI::; ff ..:ll'ff�llf11'.i1h::;nB'lJ �'.ifi'il'U'.i::;fl'W fl U!11'W '1Hl1J
'lMu!'hl'Vl'U UlU'J::;u::;nmmrn'Pl 'ff\,1ri1'Wfl1'J omr14 'lu 'lJ�'.IJ'Vl i 'Vll:J i '1"11Jl16 1h ::;nui\' u �1 fl'Pl (ll'lil'lf'W) 'l M!'YI atlq �
. " .
i1iinuf Bul1::; 10 '1ltl..:1�1'W1'W�'W'Vltltlfl�1'11'W1cJllfi'1l1..:1'11 :I.J\91 'il'Wii..:11'W'Vl 31 mf1�1fllJ 2562
" 1rn::; 2560 iq1'i�lil..:ii1
.,., ' 'lJ'i'!JflfJVfl
�elf1li'.lt1�ll'J ( 11lJE1�1'W�'W'l'j'W'l11.;!tll'H1'W)
,=:rt, � � .:::i.e::s ' :t'I !V ,=:i .:i1Jm-:i1.:iuTI11uv1.:i1.:it!iN'l'.Jt!flUJ1mr:iu 1vimu
11ii::.:i1Jfll"Ji�t!l'il'l'll::1l'ilfll1
ffl'l·l'f'JJ.;i1�'ff11ll$/el'W�'W�� o a1 SI .::!l �
'ffll!nl.;11\illfll l\il el'W ff'W ��
11.ll1 30 f1'W£Jll'J'W 1'Wl1 30 f1'Wc.111'J'W
2561 2560 2561 2560
(WUU?'/1)
38
12
![Page 40: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/40.jpg)
• ·rn11¢!\olelfH1Jtl ('.i1lJel�l'l-n'ltJ1¢l'illflfl1'HN'l'J'LHfl'ln)11c.11¢1fi11'li1trn:;u1m1 (11'.!Jei�l,mc.11Ji't'W)rn11¢(fi1u1m1fftl'mnp.i (nlJei�'lm1c.11Ji't'W)tt'l'Wl !1.!..:Jfll 1'.i 'illfl!1'W'M'l'J'W l'W'LJ�t,j' 'l'l'i'llJ
(..:J1Jfll'.ii�'W�ll'il'\ol..:Jl1'WIM'l'J'W�llJ11lti'l'W1Ji'1tit1) fi11il mh:; n'W � 1c.1 c 11lJei�1'Wfi1 W�1 t1\il 11ilm1'W)
I g./ I o cl 'rll 'il1..:i1rn:;'f111J1t'l'l'W 11 fi1 'l i'�1c.11:r ..:i1ff1m1mnm 1,d1u� m1t'W c 11lJei�1'L-lfi 1 ii'�1t1\i\11i'.l'L.J ..:i1'W)
� � .c:f..::1 ')/ tV
fliJfl1W'U'flUJfrJ'lleJW'U
11t11 Ji'ifo i'.lwrn ( n1Jei �'l m1c.1 'I Ji'111flfll'l Il..'.l'l'J 'W fl:'1'111) 1IJ,.,' • .. •q 1IJ ,.,,A 'lltl !\olrll!'lil!!'/;l:;1J'}f11'.i ('.i1lJelQ 11-n'lcJ !\olel'W)
11t11Ji'fi1u� fll'.i'il''WU ff'4'L.l (nlJei �tm1t1 '1Ji'i'L.l) n111111f1fl1'.i'l11c.1�ilmru1m:;it'L.J'l'1-r')'j cfJ,ji'.i1,11�'W
( 11'.!Jei �1 'WrnJ 1 Ji'tu) Rl!'lil�ltl ('.i11Jel�l'L.JR1'1i'�ltl\ill!'WW11'L.J) fi1i\?lm1ir'W 1 'l1rn1\?ltt'l'l'W fi11rl' m_h:;n'W �ltl ('.i1lJ'el�l'WR1 H'�ltl\ill!'W'W..:Jl'W)
I 3/ I O d mu1..:i1rn:;rnrnm'W11 fi1 'I i'�w'ti ..:it'il'1lJm1111t111I1:;�1u� m1t'L.J
''I ' 13' I o ,:::,. ('i"'.llJiiQ 'W'rll 'li'illtl\P1l!'W'WHW)
' � � 0 Q.I fllvl el 1J !!'11 'I-.! fl 'J ':i" fl l'J !!Il �W1J".i 'l'i1 'JQ'l fl tU " u
NIJ �'el u 11 'l'l 'W 1:; t1:; 1fo I rn� fi1 fl'eJU I rn 'W m1 lJ fl n NIJ'LJ'}:; 1t1'lfW'l'l'/,NelelfllllfNTW Nil'UJ:; 1t1'JfWJ:;t1:m11t'L.J
0 CV ,,:!! ..:::i, ffl'l'l'.i1J..:J1\ol ffl lJ!\ol 'el'W ff'W 'q\?l ·f avi 30 fl'Wtlltl'W
2561
309
4,143
268
17,551
1,944
44,301
2,755
3,563
50
2,821
82
16
203,159
39
63,078
29,402
2,158
2
31,562
2560
338
4,125
293
9,853
2,195
43,917
4,067
3,622
103
2,615
54
17
126,723
14,377
18,235
1,603
1
19,839
(wumnJ
o c, SI di ,:::,. ffl'l'l'lU.:11\ol !fll !\olel'W Il''W 'q\?l1'\..l'VJ 30 tl'Wtlltl'W
2561
991
12,428
858
28,845
5,822
150,097
8,295
3,457
10,782
347
8,984
8,188
387
130
673,204
113,524
93,183
6,474
6
99,663
2560
1,096
12,346
829
19,254
6,533
132,946
16,214
2,188
10,819
486
7,844
195
130
497,350
42,976
77,945
4,970
4
82,919
![Page 41: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/41.jpg)
� 11'Hl1J !! 'Yl u fl 'Vi lJ flU !!TI�N'1J11111tl1 i'l ru ii'i�mnnh� i V'li"U� �1 vi tt ufi m 1 lJf111 llTI � N'1J1r111•1ni-:i1J 11l'Yl "' u "'
i ,I Cl.I rl A ,J g/ I
NTI\91tl1J!!'Ylm�V�TI''Utm�Nmh� iV'li"'UrlTI-:Jtltlfl1llfl-:J1'U!m�Nm.h� iv'li"m�V�V11tl'U 9l"-:J'!.h�fltl1J\>11cJ'fl1\91tJ1J!!'Yl'U
I I I I j/ ,::9 ,:::!, o !l.' Q.I � � d.d. 9/ QI Q.J d, Q.J CJ dQ.l d,
cltll>l'fl-:J!rlTitl'Yl'ffl'flqjfl1J1_J'fl'flTirl1tlfl'ilfl11'Yl!fW1'UtJ-:Jfl'U 'ill 1'U'Yl 30 fl'UcJlcJ'W 2561 !!TI� 3l 1i'U11'fllJ 2560 lJ\>1-:J'U
"'.., ,
'J.J'jl/rJ 'j'J 'JJ
i'�uvl1nirm11um'.ii�'W (numl1m1ufl\91!!TI:mvfm!'l11:J1JL'Yll!�'Wfl\91) "'
11'WTI-;l'VJ'Wi'W'l.J�El'Y111:IJ - 'q'VlTI
- 1iri1u Mitrv
- 1i'.i1fll'VJ'W
'.ill:J i�tul{ wfo ('.i1:IJBcJt 'W ff'W'Vlf\l'lvt'W)
1rl' m..h::: fl'Wll 1:J�11:Jci1-;Jrl'W 1 ( '.i1:IJB�t 'W ff'W 'Vl'J'\l'I Vt'W)
111f 1-:i1rn:::ihu1m'l1 'il �1vci1-:J'l1'W 1 ( '.i1:IJB�t'Wff'W'Vl'J'\l'I Vt'W)
111f 1-;Jll TI:::11Tllllrl'l1 'il ¥11-;l� 11:J ( '.i1:IJB �i'Wrl'i1ff'Wt'W)
1111 ��1vri-:i1 ir�:um'.i 'U1mrn:::111'l.J�fmtu li'1-;J �11:J � '
('.i1:IJB�1'W rlUff'W �'W)
' ' '
,::::i, � 4.:::::1' j/ QJ
flflf11W'U'l1lfli/1'1/eJW'U
1�u TI 'l'VJ'W 1u,YmJu 1 u\9'1m\91'!1�n'Vlf 'V'lv
('.i1:IJB cJt 'Wl1'W M'Vl'WlriB'Ull:J) "' s
l�'W ft'l'VJ'W t'W11'W'W Bfl\?lftl\91'11 � fl'Vl'J'\l'I V
('.i1:IJeJcJi'Wl1'WTI-;J'Vl'WJ1 '11.J) "' s
'.i1v '1 �tu /11-:if 'l.J C'.i1:uei �1u iru'Vli''V'l vtu)
111f 1-:i1rn:::11TJJ1m'l1 'il �1vci1-:irl'W 1 ('.i1:ue1�1 u ff'W'Vl"J'\l'lvtu)
111f 1-:i1rn:::1111hm'l1 'illi'1-;J �1v ('.i1:uei �i ur1'i1 irutu)
1111 ��11:J'ff-:JW�:Uf11'.i'Ulclll TI:::111'l.J�f11'.it'W 1i'1-;J �lcJ � '
('.i1:IJBcJ1 'W'l1U ff'W�'W) "'
40
30 fi'UcJlcJ'W 2561 31 1i'U11'fllJ 2560
(wuvmJ
300,756 455,342
1,108,231 1,092,682
1,052,790 1,066,087
149 215
1,877 710
2,704 2,948
18,354 15,834
13,436 14,213
295,413 223,201
8,800 8,800
142 192
103,157 58,810
7,731 24,431
19,636 19,560
![Page 42: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/42.jpg)
![Page 43: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/43.jpg)
,, ,::tQJ Q.I ,:::::. ,:::::.
\ol11m111'U1Jmmrn:1i1m11n'il ,, "'
\91 'Jlffl'J lf 'Wfllfllt) fl'lf'W
\ol 11m1 Y1'W1rn::; 1 rnh1>1 wu 'ff1o1-:iir'Vli . "
Q.) Q.I ,I g)g}ef da..r '11flfl'Vl'Jl"HJ1'11flc.l:IJ - \ol'Jlfflnl'WH1J1fl
I
" �
'11'W1c.lfl'.ll'.J'W
HU 1 c.lfl '.ll'.J'W �1-:i1.h::; l'Vlf!'
31 1iU'J1r'IU 2560
'11'W1c.lMl'.J'W � .dt !V
'J1 m-:i ii t1-:i 'l'J l-11 Yrnfl 1
,, ad, Q/ QJ ,:::::. ,:::::.
\91'J1ffl'J'l1'W'Jj1Jlfl!l{l::;';ij1"ff1'11fl'il "'
\ol'Jlffl'Jlf'Wfllflltlfl'lf'W
\9]';j 1 ffl'j" 'Vl'Wl!rt::; 11Jtl11'1 Ulll 'ff\ol-:J fl'Vl i . "
11iJ1cJrt�l'.J'W
'11 iJ 1 c.lfl � l'.J 'W � 1-:J 1.h::; I 'VI fl'
I � .C,
:!Jflfl 1\911lJ1JUJ'lf " "
5,191,008
1,491,052
23,958,359
1,298,894
36,260
8,593,988
12,076,872
52,646,433
26,155
1,571
1,571
6,760,078
1,548,110
25,392,190
70,174
7,363,951
11,697,834
52,832,337
13,798
42
-:i 1J m·n1 ii m vn::; fi 'fl n n
:1JflfilcJ�1i1rn
23,956,930
36,260
7,856,459
4,134,676
35,984,325
" .
5,191,008
1,491,052
1,429
1,298,894
737,529
7,942,196
16,662,108
26,155
"" ""-:ium'J1-:iiimvn:n'ilfll'J
25,365,805
70,174
5,739,028
3,145,560
34,320,567
:1Jr1r11cJ�1i1rn " .
';i::;�fo 2
(wuum)
1,571
1,571
6,760,078
1,548,110
26,385
1,624,923
8,552,274
18,511,770
13,798
5,191,008
1,491,052
23,958,359
1,298,894
36,260
8,593,988
12,076,872
52,646,433
26,155
'J1:IJ
1,571
1,571
6,760,078
1,548,110
25,392,190
70,174
7,363,951
11,697,834
52,832,337
13,798
![Page 44: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/44.jpg)
![Page 45: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/45.jpg)
. .,
17.1 W 1'UV130 tlW'JlcJ'U 2561 lrn� 311l'W11fl:IJ 2560 1J��'Vll$i'u1i�'Ut'l,:Jl'.j'U'lmn111'1'.i'l1'Wl�'WU'.i�tl'W11,:JH . .,
nt1mcJ'Yl�1iicJu\?l1:1Jm\?l'.i1 20 u11-:i'l"l'.i�'.i1'15utJ:!ilJ�1h�nu,r1\?l (llu1Jvi 2) '!"I.ff. 2551 �191-:iiJ
"' Cl "'
,:JtJfll'J!-l'U'flllmH!-l'UtM'tJ'W
30 tl'WcJlcJ'W 2561 31 1l'W11fllJ 2560
20,234
'.ilfll\91'.il
(wuvmJ
20,000 20,281 20,000
' ., 17.2 W 1'UV130 tl'WcJlcJ'U 2561 l!rl� 311l'W11fl:IJ 25601J��'Yli$i'u111'Ut'1,:Jl'J'U'l'U\9l'.i1i'1'1'.i'11'W!�'Wi�'Wtl'1'.ieMU'.i�fl'U
' .,
,r1\?l11-:iHn11mcJ'Vl�1:ucJu\?l1:1Jm\?l'.i1 24 uri-:i'l"l1�11'15utJ:!ilJ�1h�nu,r1\?l (�u1Jvl 2) '!"I.ff. 2551 iJ191-:iil
\911tlt:Jjt!j1 'l 'fi!1'W
i'Uli'IJ\il'.i f ji1J1t'I
'J1il
30 fl'WcJlcJ'W 2561 "' "'
'.i1fl1\9\UJ1JUJ'l5 '.ilfll\91'.il
311l'W11fllJ 2560 "' "'
'.i1fl1\9\1:1Jtlqj'l5 '.ilfll\91'.il
(wuvmJ
7,850,000 7,850,000 7,850,000 7,850,000
72,607,036 71,440,000 62,302,852 61,440,000
80,457,036 79,290,000 70,152,852 69,290,000
44
![Page 46: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/46.jpg)
18
. ,, 'ill 1'W'Vl 30 f)'Wtlll'J'W 2561 Uri� 31 'li'W11fllJ 2560 l�'Wrl.:l'VJ'Wl'W\il'Hi;l'1'n1Ullrl�l�'Wrhf1'.6'Wli'l11'lh:;:;1i1'1'1�1tlfl'W
I '.P SI jJ
llJ'elff'W f1111'W�'J�tl�!1rl1 t#i'\}f1U 111 UTM'l1�f1'1'1i"V'l U\'l1U1� tl'W �.:iii
.. "' ..
�1Jfl111�'1,1'fl!11:ffl�l�'iHl�'IJ'l,I
f/1�11itb'l,li�1i'h1m1::�1Jfln11'1,1m'm::fiilm1
30 tl'WcJll'J'W 2561 31 TI 'W11\SUJ 2560
(wuurnJ IIJ II.I CV IIJ d 'W'i!1i1.Jfl 'n §lln1Ull:f 1;f1J 1 fl fl fl :IJ'Y/ 'i'Wtl
J11h:;t1'Wlwmii'rn1mh::t1'Wirwo\1e1 ' _, " '"' _'!j " d flllJ'j":; fl'W fj \i1 el '1111 ! ! fl:; fll'j"'J'leJ ,:j'j"eJ,:j flf)fl 11 lJ
11.!-:i irei i11l1� tl'W
. �
t'J ud1 flii'i!J fl 111.h:: Iii n'iJ' WR utilr1 tiu
fl 111'i!Pl'i:ftl:fl'J"1
1-:it'fot1JfHfl'W'Ut)j'lf!!1;1�'11'W'lire1rf 11l1�tl'W
10,000
12,383
32,373
54,756
64,000
10,000
11,520
30,000
51,520
64,000
10,000
9,577
32,232
51,809
49,000
10,000
9,020
30,000
49,020
49,000
. .
Q.I � Q.I Q.I � <l.l .:::::!. Q.I o c., � I
19.1 W TU'l'l 30 fl'Wtlltl'W 2561 llrl� 31 '.6'W11fllJ 2560 '!J11l'l'llJill'J�Nfl'V'lml1flf111'1'11'rit\Jt\J11�tl�tl11!'Vrnl'll'1'el1f111
1rnd'rnJ�m1�1.:i '1 ��u
V U 1 o �
il11�Nfl'WU'iJ1ffffWW1l'lf1fl1!UU-J1U " u u
illtll'l.!ttrl-:iil
'11 �-:J'il1f1'11rl-:i ii �,!]ft iii
11�-:i'illnft1i1
45
"' ""
"" "' "" '31Jfll'jl,3'l-ll111ll'�'31'31-lll'3r'.J'l-l
o..�' lll !i).c::(
�n111iu11-11�ummt'I:::
sl 1J fll 'j 111-11 il 'W1::: f)ilf) 11
30 fl'l..Wlf fU 2561 31 'li'U1lfllJ 2560
('WU'JJ711)
134,038
108,723
7,339
250,100
160,781
114,264
8,449
283,494
![Page 47: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/47.jpg)
u ti fHll fl m 1:;; Nfl'W'U su'1-:i�umi'1 u!ll YI i #i' � titll cJ'ff Ultl.111 iw1m1 'l u � 1-:i iJ n !YI A'n u n ll nu� i iJ 1� cJ1su' ti-:i nu'U q u u
f 3J I I
u11-:i11ii-:i i�aih::rn:;;11mnTni11o1-:iu�1uvi 11>Jrm1:1J 2561 i-:i1uvi 31 "mrnJ 2562 i�a"fi11i1�1n$it1u
19.2 ru 1u� 30 f1'UcJlcl'U 2561 ua:;; 31 iu11r1:i.J 2560 u1lJYJ"m1:;;Nfl'W'Ull1flfl11'1'11ifo.1ru1fi1 iCJ.11:Jru11rn:;;
19.3
' ' "'
r11ri-:i 1tr1 lJfll'J'U1anun'il m, vi iiJ1fi cJ1cu1 ti-:i nu i-:iu
n 11�Nfl'W'Ufllfl6TWW1ri' 1 f 'J.J'HtU1tfil:;:f'i'nr -3661'�:JJn11'111fl .. u u
mcJ'lu'l1rt-:iil � "" '.':'I "' 91 '.':'I '11i'l-:J'illfl'l1Wl1JtN'l111J
"' ""
30 f)'Ucllcl'U 2561 31 'fi'U11fllJ 2560
117,433
16,000
133,433
(w um r, J
39,851
24,000
63,851
ru 11�vi 30 f1'Ucllcl'W 2561 ua:;; 31 'fi'U1lfllJ 2560 UjlJYJlJll11:;;Nfl'W'Uli1flfl1'J'l'11TI"WWlf1l'lJ1'J-:J'.ifll:ll ' . "'
�iJnnu rltilJv/11� tii' nu fl'il fll 'J'Vl i iJ1na1su't1�f1'U i-:iu
n11:;:�n't:fu11mtrqJqJ1ri'1iJ17-3fny1rJVmoir1aun1tv1ai
mcJ'lut1�-:iTI
46
'U u u q
A� J . :tlfV� flUITIHJ1l-l !vl!l:H.l!!TI:;;
�'I.Jfll'l i� l-l!U l'll:;; fl ii fll'l
30 f1'Ucl1cl'U 2561 31 'fi'U11fllJ 2560
(W'U'UTYI)
104,000
8,667
112,667
104,000
86,667
190,667
![Page 48: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/48.jpg)
![Page 49: 91 - s3-ap-southeast-1.amazonaws.com · KPMG Phoomchai Audit Ltd. Empire Tower, 501h-51 st Floors 1 South Sathorn Road, Yannawa Sathorn, Bangkok 10120, Thailand Tel +66 2677 2000,](https://reader036.vdocuments.site/reader036/viewer/2022071005/5fc2e055ed8fc4612e48fa72/html5/thumbnails/49.jpg)
ti lfll ':i'U ti� '1'l'U1 � 1� '1 flu fl'ilf11':i � 1�1� en� ti�nu i fl vii nrn u fl m1i11� 11u 1 uu� fl�� 1fl1o11mi m.-11 'U � fl111'Wfl, 11 mrruun u11'i i'1 i:i fll'j � Nf1i'W':i1{'J�l{'JN1 t'Ji'l'U��'W
u u qJ q
30 fl'Ut'Jl{'J'W 2561 31 'fi'W11fl'.JJ 2560
('W'U'JJl'YI)
73,449 856
73,449 856
19.5 ui fo� 30 fll.Wlt'J'W 2561 Ufl� 31 iu11fl:JJ 2560 1111'ii'1i:im1�Nniu'il1nm1111irruru1r11�1.J!mnuf!� "' " " . . ,,
irruru1 ri 1111 nnrl'111f m �'.U'.U'i'lti '.JJW1l\ilt1 { fl 1111 fl fl film� n'il m1'Vi 1�1ncJ1�ti�nu � �i1u u '
47
. . "' "' "' -J'.Ufll'il'3l!'YIU1\'�-JI-J'I-UI-J'f.Jl!
30 fl'W{'Jlt'J'U 2561
13,041
13,041
31 'fi'U'Jl'fl'.JJ 2560
20,984
21
21,005