{,3s÷ phh0{,51g ÿ^sb 24^t^¦ÿ sÎe/lz{ · /df

25
/df<Z# RW'`C& }6(0~ p p+ +E E_ _i i FLG URb? g e JGH 1GH A ] V 8 & q 852,000 1,580,000 !728,000 b w 770 571 199 rcu \4rc bw{w 7,873,052 V 8 w 112 0 112 S t { w 5,700,004 5,544,627 155,377 v ) O T v ) o w 2,172,278 530,834 1,641,444 6,076,032 1,797,020 C & [ 4 [ K 5 @ w 2,063,586 2,063,364 222 1 ^ w 0 822,000 !822,000 1 M w 0 88,350 !88,350 @Wnc @ W n c I J { w 20,000,000 20,000,000 0 @Wnc:j 20,000,000 20,000,000 0 B 3 s 412,070 453,565 !41,495 >y'` & l > ys@w 15,982,813 16,778,017 !795,204 \4rc:j 8,725,164 8,566,382 158,782 =Drc >y'` @ w 2,412,410 2,412,127 283 aDrc ' ` I J { w 0 402,057 !402,057 > y " \ [ 4 I J { w 0 822,340 !822,340 ! h s 8 106,659 !106,651 P u s I J { w 0 549,768 !549,768 $=Drc P u x * @ w 2,782,622 0 2,782,622 aDrc:j 23,653,509 23,587,897 65,612 Q w 219,000 219,000 0 $=Drc:j 567,669 293,984 273,685 r c 273,685 0 273,685 z k 2 . X 74,984 74,984 0 rc:j 52,946,342 52,448,263 498,079 m,u =Drc:j 44,221,178 43,881,881 339,297 m,:j 214,028 176,000 38,028 \4m, 1 9 & q 179,000 150,000 29,000 % 9 w 0 16,000 !16,000 { w 35,028 10,000 25,028 \4m,:j 214,028 176,000 38,028 !hY;nc 52,732,314 52,272,263 460,051 Y;ncu NDY;nc NDY;nc:j 0 0 0 m,7Y;nc:j 52,946,342 52,448,263 498,079 }@Wn c -J|~ 20,000,000 20,000,000 0 }aDr c -J|~ 23,653,509 23,587,897 65,612 Y;nc:j 52,732,314 52,272,263 460,051 第3号議案 第51期(平成24年度)収支決算

Upload: others

Post on 07-Jun-2020

9 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: {,3S÷ phH0{,51g ÿ^sb 24^t^¦ÿ SÎe/lz{ · /df

852,000 1,580,000 !728,000

770 571 1997,873,052

112 0 112

5,700,004 5,544,627 155,3772,172,278 530,834 1,641,444

6,076,032 1,797,020

2,063,586 2,063,364 222

0 822,000 !822,0000 88,350 !88,350

20,000,000 20,000,000 020,000,000 20,000,000 0

412,070 453,565 !41,495

15,982,813 16,778,017 !795,204

8,725,164 8,566,382 158,782

2,412,410 2,412,127 283

0 402,057 !402,0570 822,340 !822,340

8 106,659 !106,6510 549,768 !549,768

2,782,622 0 2,782,62223,653,509 23,587,897 65,612

219,000 219,000 0567,669 293,984 273,685

273,685 0 273,68574,984 74,984 0

52,946,342 52,448,263 498,07944,221,178 43,881,881 339,297

214,028 176,000 38,028

179,000 150,000 29,0000 16,000 !16,000

35,028 10,000 25,028214,028 176,000 38,028

52,732,314 52,272,263 460,0510 0 0

52,946,342 52,448,263 498,079

20,000,000 20,000,000 023,653,509 23,587,897 65,61252,732,314 52,272,263 460,051

第3号議案 第51期(平成24年度)収支決算

Page 2: {,3S÷ phH0{,51g ÿ^sb 24^t^¦ÿ SÎe/lz{ · /df

29,933,956 26,672,338 3,261,618

22,000 0 22,00021,477 2,621 18,856

120,292 29,550 90,7423,780 0 3,780

23,570 91,336 !67,76612,000 0 12,000

130,321 153,745 !23,42450,000 50,000 0

3,735,277 0 3,735,27715,000 0 15,000

5,050,277 1,400,048 3,650,2291,300,000 1,400,048 !100,048

360,847 385,280 !24,4330 1,294,500 !1,294,500

0 38,240 !38,240608,472 356,990 251,482

2,100,735 1,566,075 534,660436,800 334,005 102,795

3,549,247 8,842,747 !5,293,5003,701,604 2,535,205 1,166,399

16,191,422 17,080,342 !888,92010,757,705 15,353,042 !4,595,337

7,101 9,490 !2,38938,354,815 30,659,625 7,695,190

0 8,967 !8,967102,603 149,520 !46,917

111,235 177,343 !66,1081,531 9,366 !7,835

1,298,790 1,400,000 !101,21010,000 125,000 !115,000

59,500 0 59,5001,308,790 1,525,000 !216,210

2,811,500 0 2,811,5002,752,000 0 2,752,000

556,500 357,000 199,50010,190,143 0 10,190,143

232,828 1,528,514 !1,295,686162,000 321,898 !159,898

1,740,000 485,000 1,255,000445,578 195,070 250,508

2,350,000 2,382,000 !32,0001,080,000 1,480,000 !400,000

7,423,000 11,067,000 !3,644,000556,880 448,000 108,880

27,548,429 18,264,482 9,283,94713,595,458 16,057,070 !2,461,612

1,290,000 1,320,000 !30,0000 12,800 !12,800

7,776,000 8,864,000 !1,088,000308,000 496,000 !188,000

9,374,000 10,692,800 !1,318,8006,361 0 6,3616,000 0 6,000

Page 3: {,3S÷ phH0{,51g ÿ^sb 24^t^¦ÿ SÎe/lz{ · /df

52,732,314 52,272,263 460,051

460,051 !5,654,640 6,114,69152,272,263 57,926,903 !5,654,640

0 0 00 156,069 !156,069

0 156,069 !156,0690 156,069 !156,069

460,051 !5,810,709 6,270,760

315,617 765,172 !449,55537,894,764 36,470,334 1,424,430

4,665 0 4,665426,674 461,055 !34,381

1,148,550 1,136,850 11,700460,233 496,893 !36,660

206,236 420,154 !213,91876,211 74,691 1,520

1,313,977 1,476,490 !162,513396,947 501,553 !104,606

1,469 41,144 !39,675263,442 188,692 74,750

7,960,808 9,797,996 !1,837,1883,346,787 4,235,302 !888,515

73,920 92,400 !18,480111,772 28,140 83,632

0 93,555 !93,55541,580 41,580 0

261,030 400,785 !139,755145,530 173,250 !27,720

15,120 56,120 !41,00018,000 33,000 !15,000

0 26,880 !26,88015,120 56,120 !41,000

0 438,180 !438,1800 411,300 !411,300

183,750 0 183,750500,000 0 500,000

114,030 367,395 !253,365683,750 0 683,750

0 225,420 !225,4200 130,570 !130,570

797,780 4,679,146 !3,881,3660 3,517,581 !3,517,581

38,396 0 38,3968,081,901 300,000 7,781,901

93,815 93,715 100139,629 112,172 27,457

105,407 107,512 !2,10511,592 13,797 !2,205

128,983 59,620 69,363455,490 454,440 1,050

635,908 828,413 !192,505584,473 514,060 70,413

148,374 50,500 97,8742,804,744 2,482,148 322,596

4,418,535 4,094,805 323,7303,589,026 3,361,061 227,965

Page 4: {,3S÷ phH0{,51g ÿ^sb 24^t^¦ÿ SÎe/lz{ · /df

0 0 052,732,314 52,272,263 460,051

0 0 00 0 0

Page 5: {,3S÷ phH0{,51g ÿ^sb 24^t^¦ÿ SÎe/lz{ · /df

5,700,0041,716,820

7,872,31432

118,933410,236

317,882360,274

260,733419,643

889,422490,339

2,172,2781,338,728

359,940355,782

732,000120,000

833,550852,000

1128,724,426

20,000,00020,000,000

15,983,5511,867,668

2,063,5862,063,586

2,412,4102,412,410

10,105,1354,010,748

88

412,070412,070

402,107822,442

2,782,622438,073

1,120,00023,654,247

219,000567,669

273,68574,984

52,946,34244,221,916

Page 6: {,3S÷ phH0{,51g ÿ^sb 24^t^¦ÿ SÎe/lz{ · /df

120,00029,000

179,000

22,71212,316

30,00035,028

52,732,314

214,028214,028

Page 7: {,3S÷ phH0{,51g ÿ^sb 24^t^¦ÿ SÎe/lz{ · /df
Page 8: {,3S÷ phH0{,51g ÿ^sb 24^t^¦ÿ SÎe/lz{ · /df
Page 9: {,3S÷ phH0{,51g ÿ^sb 24^t^¦ÿ SÎe/lz{ · /df

22,472,870 29,933,956 !7,461,086

30,000 21,477 8,523

20,000 0 20,0000 22,000 !22,000

160,000 120,292 39,70820,000 3,780 16,220

100,000 23,570 76,43020,000 12,000 8,000

50,000 50,000 020,000 0 20,000

0 15,000 !15,000300,000 130,321 169,679

1,300,000 1,300,000 00 3,735,277 !3,735,277

1,050,000 0 1,050,0001,300,000 5,050,277 !3,750,277

900,000 608,472 291,528709,500 360,847 348,653

1,750,000 2,100,735 !350,735400,000 436,800 !36,800

6,733,370 3,549,247 3,184,1233,600,000 3,701,604 !101,604

17,162,870 16,191,422 971,44815,142,870 10,757,705 4,385,165

29,621,100 38,354,815 !8,733,715

140,000 102,603 37,39710,000 7,101 2,899

161,100 111,235 49,86511,100 1,531 9,569

1,300,000 1,298,790 1,21050,000 10,000 40,000

0 59,500 !59,5001,350,000 1,308,790 41,210

0 2,811,500 !2,811,5000 2,752,000 !2,752,000

350,000 556,500 !206,5000 10,190,143 !10,190,143

1,350,000 232,828 1,117,172350,000 162,000 188,000

2,430,000 1,740,000 690,000200,000 445,578 !245,578

2,120,000 2,350,000 !230,000600,000 1,080,000 !480,000

9,610,000 7,423,000 2,187,000400,000 556,880 !156,880

17,410,000 27,548,429 !10,138,42915,360,000 13,595,458 1,764,542

600,000 308,000 292,0001,290,000 1,290,000 0

10,690,000 9,374,000 1,316,0008,800,000 7,776,000 1,024,000

10,000 6,000 4,0000 6,361 !6,361

Page 10: {,3S÷ phH0{,51g ÿ^sb 24^t^¦ÿ SÎe/lz{ · /df

0 1,336,276 !1,336,2763,184,397 6,187,140 !3,002,743

402,057 0 402,057822,340 0 822,340

365,000 0 365,00030,000 0 30,000

0 2,400,000 !2,400,00045,000 148,239 !103,239

1,500,000 1,502,625 !2,62520,000 800,000 !780,000

3,184,397 6,187,140 !3,002,7431,500,000 1,502,625 !2,625

30,447,910 37,890,099 !7,442,189!826,810 464,716 !1,291,526

410,000 426,674 !16,674427,840 315,617 112,223

1,060,200 1,148,550 !88,350490,000 460,233 29,767

306,000 206,236 99,76480,000 76,211 3,789

1,500,000 1,313,977 186,023371,000 396,947 !25,947

30,000 1,469 28,531200,000 263,442 !63,442

7,975,040 7,956,143 18,8973,100,000 3,346,787 !246,787

95,000 73,920 21,08030,000 111,772 !81,772

95,000 0 95,00045,000 41,580 3,420

410,000 261,030 148,970175,000 145,530 29,470

100,000 15,120 84,88050,000 18,000 32,000

0 500,000 !500,000100,000 15,120 84,880

200,000 0 200,000200,000 183,750 16,250

0 114,030 !114,030400,000 683,750 !283,750

0 8,081,901 !8,081,901400,000 797,780 !397,780

150,000 139,629 10,3710 38,396 !38,396

20,000 11,592 8,408100,000 93,815 6,185

500,000 455,490 44,510120,000 105,407 14,593

600,000 584,473 15,527100,000 128,983 !28,983

2,500,000 2,804,744 !304,744850,000 635,908 214,092

3,450,000 3,589,026 !139,026100,000 148,374 !48,374

4,320,000 4,418,535 !98,535

Page 11: {,3S÷ phH0{,51g ÿ^sb 24^t^¦ÿ SÎe/lz{ · /df

6,879,572 8,511,136 !1,631,5647,246,382 8,390,382 !1,144,000

1,500,000 ------- 1,500,000!366,810 120,754 !487,564

0 0 00 0 0

0 0 0

1,224,397 6,531,102 !5,306,7051,960,000 !343,962 2,303,962

0 278,350 !278,3500 278,350 !278,350

822,340 0 822,3400 2,344,733 !2,344,733

0 93 !93402,057 0 402,057

0 4,796 !4,7960 2,400,283 !2,400,283

1,224,397 6,252,752 !5,028,3550 1,502,847 !1,502,847

Page 12: {,3S÷ phH0{,51g ÿ^sb 24^t^¦ÿ SÎe/lz{ · /df
Page 13: {,3S÷ phH0{,51g ÿ^sb 24^t^¦ÿ SÎe/lz{ · /df
Page 14: {,3S÷ phH0{,51g ÿ^sb 24^t^¦ÿ SÎe/lz{ · /df

46,858,660 118,933 610,236 1,419,422 630,339 698,806

20,870,887 0 200,000 530,00046,644,632 118,933 610,236 1,419,422 630,339 698,806

140,000 438,07320,000,000 0 0 0 0 046,644,632 118,933 610,236 1,419,422 630,339 698,806

0 0 0 0 0 0

214,028 0 0 0 0 0214,028 0 0 0 0 035,028 0 0 0 0 0179,000 0 0 0 0 0

46,858,660 118,933 610,236 1,419,422 630,339 698,80641,438,556 0 200,000 530,000 140,000 438,073567,669 0 0 0 0 0219,000 0 0 0 0 074,984 0 0 0 0 0273,685 0 0 0 0 0

20,870,887 0 200,000 530,000 140,000 438,0730 0 200,000 530,000 140,000 438,0738 0 0 0 0 0

412,070 0 0 0 0 0

15,982,813 0 0 02,412,410 0 0 0 0 0

0 02,063,586 0 0 0 0 0

20,000,000 0 0 0 0 020,000,000 0 0 0 0 0

5,420,104 118,933 410,236 889,422 490,339 260,733112 0 0 0 0 0

852,000 0 0 0 0 02,172,278 0 0 0 0 0

738 0 0 02,394,976 118,933 410,236 889,422 490,339 260,733

0 04,567,992 118,933 410,236 889,422 490,339 260,733

貸借対照表総括表

Page 15: {,3S÷ phH0{,51g ÿ^sb 24^t^¦ÿ SÎe/lz{ · /df

1,644,192 609,972 355,782 0 52,946,342355,782 0 52,732,314

23,653,5091,644,192 609,9721,224,549 250,000 0 0

355,782 0 52,732,3140 0 0 0 20,000,000

1,644,192 609,97200 0 0 0

214,0280 0 0 0

0 0 35,0280 0 0 0 214,0280 0

179,0000 0 0 0

52,946,3421,644,192 609,972 355,782 0

0 0 567,6691,224,549 250,000 0 0 44,221,178

0 0

0 0 74,984219,0000 0 0 0

0 00 0 0 0 273,685

0 0 2,782,6221,224,549 250,000 0 0 23,653,5091,224,549 250,000

0 0 412,07080 0 0 0

0 0

15,982,8130 00 0 0 0

0 0 2,412,410

0 0 0 0 2,063,586

0 0 20,000,00020,000,0000 0 0 0

0 0

0 0 112419,643 359,972 355,782 0 8,725,164

0 0

0 0 2,172,278852,0000 0 0 0

0 0

770419,643 359,940

0 32 0 0355,782 0 5,700,004

419,643 359,972 355,782 0 7,873,052

Page 16: {,3S÷ phH0{,51g ÿ^sb 24^t^¦ÿ SÎe/lz{ · /df

0

6,000 0 0 06,132 0 0 0 0 77

0 0

9,374,000 0 0 0 0 0

308,000 0 0 0 0 00 07,776,000 0 0 0

0 69,000 83,000 182,0001,290,000 0 0 0 0 0

13,595,458 0 0 0 0 024,736,929 0 964,000 0 413,000 406,500

100,000 81,000

556,880 0 0 0 0 00 07,423,000 0 0 0

1,080,000 0 0 02,350,000 0 0 0 0 0

445,578 0 0 0 0 01,740,000 0 0 0 0 0

0 0

162,000 0 0 0 0 00 0232,828 0 0 0

10,190,143 0 0 0556,500 0 0 0 0 0

0 0 964,000 0 413,000 406,5000 0 964,000 0 413,000 406,500

0 0

1,308,790 0 0 0 0 00 00 0 0 0

10,000 0 0 01,298,790 0 0 0 0 0

642 14 94 213 170 71110,346 14 94 213 170 71

0 0

7,101 0 0 0 0 00 0102,603 0 0 0

26,045,282 0 1,029,137 0 617,660

35,542,197 69,014 1,047,094 182,213 513,170 487,648

10,757,705 0 0 0 0 012,414,520 0 1,029,137 0 617,660 709,801

3,701,604 0 0 0 0 00 03,549,247 0 0 0

608,472 0 0 0436,800 0 0 0 02,100,735 0 0 0 0 0

360,847 0 0 0 0 00 0

0 0 1,012,137 0 615,695 709,8011,300,000 0 0 0 0 0

615,695 709,8011,315,000 0 1,012,137 0

130,321 0 0 0 0 00 015,000 0 0 0

23,570 0 0 050,000 0 0 0 0 0

120,292 0 0 0 0 012,000 0 0 0 0 0

0 0

0 0 0 0 0 00 03,780 0 0 0

1,852 0 17,000 0 1,965 0

821,573

正味財産増減計算書総括表

Page 17: {,3S÷ phH0{,51g ÿ^sb 24^t^¦ÿ SÎe/lz{ · /df

4,418,535 0 0 0

148,374 0 0 0 0 03,589,026 0 0 0 0 0

0 0

635,908 0 0 0 0 00 02,804,744 0 0 0

128,983 0 0 0584,473 0 0 0 0 0

105,407 0 0 0 0 0455,490 0 0 0 0 0

0 0

93,815 0 0 0 0 00 011,592 0 0 0

38,396 0 0 0139,629 0 0 0 0 0

797,780 0 0 0 0 08,081,901 0 0 0 0 0

0 0

683,750 0 0 0 0 00 0114,030 0 0 0

500,000 0 0 0183,750 0 0 0 0 0

15,120 0 0 0 0 015,120 0 0 0 0 0

0 0

261,030 0 0 0 0 00 018,000 0 0 0

41,580 0 0 0145,530 0 0 0 0 0

0 0 0 0 0 111,77273,920 0 0 0 0 0

0 0

3,346,787 0 0 0 0 0500 1,2607,949,808 525 630 1,155

263,442 0 0 01,469 0 0 0 0 0

396,947 0 0 0 0 01,313,977 0 0 0 0 0

0 0

76,211 0 0 0 0 00 0206,236 0 0 0

460,233 0 0 01,148,550 0 0 0 0 0

426,674 0 0 0 0 04,665 0 0 0 0 0

0 0

805,000 0 0 0 0 0500 1,260304,617 525 630 1,155

742,107 68,489 17,327 181,05834,800,090 525 1,029,767 1,155 618,160 822,833

!104,990 !335,185

0 00 0 0 0

0 0 0 00 0 0 0 0 0

45,902,525 50,444 592,909 1,238,364 735,329 1,033,991742,107 68,489 17,327 181,058 !104,990 !335,185

0 0

630,339 698,80646,644,632 118,933 610,236 1,419,422

00 0 0 00 0 0 0 0 0

46,644,632 118,933 610,236 1,419,422 630,339 698,8060 0 0 0 0 0

0

Page 18: {,3S÷ phH0{,51g ÿ^sb 24^t^¦ÿ SÎe/lz{ · /df

0 0 0 0

6,000152 00 0 0 0

0 0 6,361

7,776,0000 00 0 0 00 0 0 0 9,374,000

0 0 0 0 1,290,0000 0 308,000

662,500 0 27,548,4290

0 365,500114,000 82,000 94,000 !805,000

7,423,0000 00 0 0 00 0 0 0 13,595,458

0 0 0 0 2,350,0000 0 556,880

0 0 1,740,0001,080,000

0 00 0 0 0

232,8280 00 0 0 00 0 0 0 445,578

0 0 0 0 556,5000 0 162,000

662,500 0 2,811,50010,190,143

0 365,5000 0 0 0

59,5000 00 0 59,500 00 365,500 603,000 0 2,752,000

0 0 0 0 1,298,7900 0 1,308,790

67 0 111,23510,000

132 1280 0 0 0

102,6030 00 0 0 0

132 128 67 0 1,531

114,284 447,628 756,567 !805,000 38,354,8150 0 7,101

768,086 0 16,191,422165,725 486,493

3,549,2470 00 0 0 00 0 0 0 10,757,705

0 0 0 0 2,100,7350 0 3,701,604

436,800

0 0 360,847608,472

0 00 0 0 0

0 0 1,300,0005,050,277

0 0143,725 485,833 768,086 0

15,0000 00 0 0 0

143,725 485,833 768,086 0 3,735,277

0 0 0 0 50,0000 0 130,321

0 0 12,00023,570

0 00 0 0 0

3,78022,000 0

0 0 0 00 0 0 0 120,292

0 660 0 0 21,4770 0 22,000

165,725 486,493 768,086 0 29,933,956

Page 19: {,3S÷ phH0{,51g ÿ^sb 24^t^¦ÿ SÎe/lz{ · /df

0 0 3,589,0264,418,535

0 00 0 0 0

2,804,7440 00 0 0 00 0 0 0 148,374

0 0 0 0 584,4730 0 635,908

0 0 455,490128,983

0 00 0 0 0

11,5920 00 0 0 00 0 0 0 105,407

0 0 0 0 139,6290 0 93,815

0 0 8,081,90138,396

0 00 0 0 0

114,0300 00 0 0 00 0 0 0 797,780

0 0 0 0 183,7500 0 683,750

0 0 15,120500,000

0 00 0 0 0

18,0000 00 0 0 00 0 0 0 15,120

0 0 0 0 145,5300 0 261,030

0 0 73,92041,580

0 00 0 0 0

7,960,8080 0

6,510 0 420 00 0 0 0 111,772

0 0 0 0 1,4690 0 3,346,787

0 0 1,313,977263,442

0 00 0 0 0

206,2360 00 0 0 00 0 0 0 396,947

0 0 0 0 1,148,5500 0 76,211

0 0 4,665460,233

0 00 0 0 0

315,6170 0

6,510 0 420 00 0 0 0 426,674

172,235 486,493 768,506 !805,000 37,894,7640 !805,000 0

460,051!57,951 !38,865 !11,939 0

00 0 0 0

0 0 0 0 0

!11,939 0 460,0510

!57,951 !38,8650 0 0 0

52,732,3141,644,192 609,972 355,782 01,702,143 648,837 367,721 0 52,272,263

0 0 0 00 0 0 0 0

1,644,192 609,972 355,782 0 52,732,3140 0 0

00 0

Page 20: {,3S÷ phH0{,51g ÿ^sb 24^t^¦ÿ SÎe/lz{ · /df

6,132 0 0 06,000 0 0 0 0 0

0 77

7,776,000 0 0 0 0 09,374,000 0 0 0 0 0

1,290,000 0 0 0 0 00 0308,000 0 0 0

24,736,929 0 964,000 00 69,000 83,000 182,000 100,000 81,000

7,423,000 0 0 0 0 013,595,458 0 0 0 0 0

413,000 406,500

2,350,000 0 0 0 0 00 0556,880 0 0 0

1,740,000 0 0 01,080,000 0 0 0 0 0

232,828 0 0 0 0 0445,578 0 0 0 0 0

0 0

556,500 0 0 0 0 00 0162,000 0 0 0

0 0 964,000 010,190,143 0 0 0 0 0

0 0 0 0 0 00 0 964,000 0 413,000 406,500

413,000 406,500

1,298,790 0 0 0 0 00 01,308,790 0 0 0

110,346 14 94 21310,000 0 0 0 0 0

102,603 0 0 0 0 0642 14 94 213 170 71

170 71

35,542,197 69,014 1,047,094 182,213 513,170 487,6480 07,101 0 0 0

26,045,282 0 1,029,137 0 617,660 821,573

10,757,705 0 0 0 0 0617,660 709,80112,414,520 0 1,029,137 0

3,701,604 0 0 02,100,735 0 0 0 0

3,549,247 0 0 0 0 0

0

608,472 0 0 0 0 0436,800 0 0 0 0 0

0 0

709,8010 0360,847 0 0 0

0 0 1,012,137 0 615,695 709,8010 01,300,000 0 0 0

1,315,000 0 1,012,137 0 615,695

130,321 0 0 015,000 0 0 0 0 0

23,570 0 0 0 0 050,000 0 0 0 0 0

0 0

120,292 0 0 0 0 00 012,000 0 0 0

0 0 0 03,780 0 0 0 0 0

4,418,535 0 0 0 0 01,852 0 17,000 0 1,965 0

0 0

148,374 0 0 0 0 00 03,589,026 0 0 0

2,804,744 0 0 0 0 0

収支計算書総括表

Page 21: {,3S÷ phH0{,51g ÿ^sb 24^t^¦ÿ SÎe/lz{ · /df

635,908 0 0 0

128,983 0 0 0 0 0584,473 0 0 0 0 0

0 0

105,407 0 0 0 0 00 0455,490 0 0 0

93,815 0 0 011,592 0 0 0 0 0

38,396 0 0 0 0 0139,629 0 0 0 0 0

0 0

797,780 0 0 0 0 00 08,081,901 0 0 0

683,750 0 0 0114,030 0 0 0 0 0

500,000 0 0 0 0 0183,750 0 0 0 0 0

0 0

15,120 0 0 0 0 00 015,120 0 0 0

261,030 0 0 018,000 0 0 0 0 0

41,580 0 0 0 0 0145,530 0 0 0 0 0

0 0

0 0 0 0 0 111,7720 073,920 0 0 0

3,346,787 0 0 07,945,143 525 630 1,155 500 1,260

263,442 0 0 0 0 01,469 0 0 0 0 0

0 0

396,947 0 0 0 0 00 01,313,977 0 0 0

76,211 0 0 0206,236 0 0 0 0 0

460,233 0 0 0 0 01,148,550 0 0 0 0 0

0 0

304,617 525 630 1,155 500 1,2600 0426,674 0 0 0

34,795,425 525 1,029,767 1,155805,000 0 0 0 0 0

746,772 68,489 17,327 181,058 !104,990 !335,185618,160 822,833

4,850,864 0 0 0 0 111,772

1,502,625 0 0 01,502,625 0 0 0 0 0

2,400,000 0 0 0 0 0800,000 0 0 0 0 0

0 0

0 0 0 0 0 111,7720 0148,239 0 0 0

4,850,864 0 0 0 0 111,772

1,502,847 0 0 0 0 03,908,019 0 200,000 530,000 140,000 77

2,400,283 0 0 0 0 00 04,796 0 0 0

0 0 200,000 530,00093 0 0 0 0 0

278,350 0 0 0 0 0278,350 0 0 0 0 0

140,000 77

Page 22: {,3S÷ phH0{,51g ÿ^sb 24^t^¦ÿ SÎe/lz{ · /df

664,495 0 !200,000 !530,000 !140,000 111,695140,000 774,186,369 0 200,000 530,000

0 0 0 0 0 0

0 0 0 0 0 00 00 0 0 0

3,794,809 50,444 592,909 1,238,3641,411,267 68,489 !182,673 !348,942 !244,990 !223,490

5,206,076 118,933 410,236 889,422 490,339 260,733735,329 484,223

Page 23: {,3S÷ phH0{,51g ÿ^sb 24^t^¦ÿ SÎe/lz{ · /df

0 0 0 0 6,0006,361152 0 0 0

0 0 9,374,0000 0

308,0000 00 0 0 00 0 0 0 7,776,000

114,000 82,000 94,000 !805,000 00 0 1,290,000

0 0 13,595,45827,548,429

0 00 365,500 662,500 0

556,8800 00 0 0 00 0 0 0 7,423,000

0 0 0 0 1,080,0000 0 2,350,000

0 0 445,5781,740,000

0 00 0 0 0

162,0000 00 0 0 00 0 0 0 232,828

0 0 0 0 10,190,1430 0 556,500

603,000 0 2,752,0002,811,500

0 365,5000 365,500 662,500 0

1,308,7900 00 0 0 00 0 59,500 0 59,500

0 0 0 0 10,0000 0 1,298,790

67 0 1,531111,235

132 128132 128 67 0

7,101114,284 447,628

0 0 0 00 0 0 0 102,603

756,567 !805,000 38,354,815

165,725 486,493 768,086 0 29,933,95616,191,422

0 0165,725 486,493 768,086 0

0 0 0 0 3,549,2470 0 10,757,705

0 0 0 0 2,100,7350 0 436,800

3,701,604

0 0

0 0 0 0

360,8470 0 0 00 0 0 0 608,472

1,300,000143,725 485,833

0 0 0 0143,725 485,833 768,086 0 5,050,277

0 0 0 0 15,000768,086 0 3,735,277

0 0 50,000130,321

0 00 0 0 0

12,0000 00 0 0 00 0 0 0 23,570

0 0 0 0 3,7800 0 120,292

0 0 21,47722,000

0 66022,000 0 0 0

3,589,0260 00 0 0 00 0 0 0 4,418,535

0 0 0 0 2,804,7440 0 148,374

Page 24: {,3S÷ phH0{,51g ÿ^sb 24^t^¦ÿ SÎe/lz{ · /df

0 0 584,473635,908

0 00 0 0 0

455,4900 00 0 0 00 0 0 0 128,983

0 0 0 0 11,5920 0 105,407

0 0 139,62993,815

0 00 0 0 0

8,081,9010 00 0 0 00 0 0 0 38,396

0 0 0 0 114,0300 0 797,780

0 0 183,750683,750

0 00 0 0 0

15,1200 00 0 0 00 0 0 0 500,000

0 0 0 0 18,0000 0 15,120

0 0 145,530261,030

0 00 0 0 0

73,9200 00 0 0 00 0 0 0 41,580

6,510 0 420 0 7,956,1430 0 111,772

0 0 1,4693,346,787

0 00 0 0 0

1,313,9770 00 0 0 00 0 0 0 263,442

0 0 0 0 206,2360 0 396,947

0 0 1,148,55076,211

0 00 0 0 0

426,6746,510 0

0 0 0 00 0 0 0 460,233

0 0 0 !805,000 0420 0 315,617

!11,939 0 464,71637,890,099

!57,951 !38,865172,235 486,493 768,506 !805,000

1,224,504 00 0 0 0 1,502,625

0 0 6,187,140

0 0 800,0001,502,625

0 00 0 0 0

148,2391,224,504 0

0 0 0 00 0 0 0 2,400,000

1,224,504 0 0 0 6,187,1400 0 1,336,276

0 0 6,252,7521,224,656 250,000

4,7960 00 0 0 00 0 0 0 1,502,847

0 0 0 0 930 0 2,400,283

0 0 278,3502,344,733

0 01,224,656 250,000 0 0

0 0 0 0 278,350

Page 25: {,3S÷ phH0{,51g ÿ^sb 24^t^¦ÿ SÎe/lz{ · /df

6,531,102!152 !250,000

1,224,656 250,000 0 00 0 !343,962

0 0 00 0

00 00 0 0 0

!58,103 !288,865 !11,939 0 120,7540 0 0

355,782 0 8,511,1368,390,382

419,643 359,972477,746 648,837 367,721 0