ENGINEER'S ESTIMATECONSTRUCTION OF TECHNICAL BUILDING

FOR NATIONAL REFINERY - KARACHIGROUND FLOOR

Sr. Description Quantity UnitNo.

1 Excavation in Foundation (as per D.I - 1) a) 0 to 5 feet depth. 20,500.00 Cft. b) Below 5 to 10 feet depth. 20,500.00 Cft. c) Below 10 to 15 feet depth 6,250.00 Cft.

2 Filling earth under floor (as per D.I - 2) a) From outside sources 25,000.00 Cft.

3 Providing and laying Termite Treatment (as per D.I - 3) 7,500.00 Sft.

4 Providing and laying soling stone under floors (as per D.I - 4) 3,650.00 Cft.

5 Providing and laying DPC 1:2:4 (as per D.I - 5) 580.00 Sft.

6 Providing & laying C.C. 1:4:8 (Class-E) concrete (as per D.I - 6) a. In foundation 2,200.00 Cft.

7 Providing & laying C.C. 1:3:6 (Class-D) concrete (as per D.I - 7) a. Under Floor 2,400.00 Cft. b. In Step 24.00 Cft.

8 Providing & laying C.C. 1:1½:3 (Class-B) concrete using SR Cement (as per D.I - 8) a. Column and Wall Footing 5,750.00 Cft. b. Column upto Plinth 975.00 Cft. c. Walls upto Plinth 1,150.00 Cft. d. Plinth Beams 2,300.00 Cft.

9 Providing and laying Class "B" 1:1½:3 Concrete using O.P. Cement (as per D.I - 9) a) Column Superstructure 700.00 Cft. b) Wall Superstructure 1,050.00 Cft. c) Beams / Lintels 1,550.00 Cft. d) Slab 6" thick 3,800.00 Cft.

Sr. Description Quantity UnitNo.

e) Staircase 400.00 Cft.

Sr. Description Quantity UnitNo.

10 Providing & laying Steel Reinforcement (as per D.I - 10) a. Mild Steel Bars 3.00 Tonne b. TOR Steel Bars 40.00 Tonne

11 Providing & laying Solid Block Masonry walls in superstructure (as per D.I - 11) a. 6" thick walls 4,500.00 Cft. b. 4" thick walls 20.00 Cft.

12 Providing and laying ½" thick plain cement plaster in 1:4 cement mortar (as per D.I - 12) a. Ceiling 1,500.00 Sft. b. Internal walls 13,500.00 Sft.

13 Providing and laying 3/4" thick plain cement plaster on external walls (as per D.I - 13) 9,000.00 Sft.

14 Providing and laying C.C. 1:2:4 floor (as per D.I - 14) 630.00 Sft.

15 Providing and laying China Verona Marble Tiles floor (as per D.I - 15) 6,600.00 Sft.

16 Providing and laying China Verona Marble Tiles skirting (as per D.I - 16) 760.00 Sft.

17 Providing and laying China Verona Marble Tiles on steps (as per D.I - 17) a) Treads 400.00 Sft. b) Risers 250.00 Sft.

18 Providing and laying non-skid Ceramic Tile Floor in Bath (as per D.I. - 18) 350.00 Sft.

19 Providing and laying Glazed Tiles in Dado (as per D.I - 19) 1,000.00 Sft.

20 Providing and applying oil bound distemper on ceiling (as per D.I - 20) 1,500.00 Sft.

21 Providing and applying Plastic Emulsion Paint on internal walls (as per D.I - 21) 13,500.00 Sft.

Sr. Description Quantity UnitNo.

22 Providing and fixing commercial ply flush door shutter with frame (as per D.I - 22) 600.00 Sft.

23 Providing and fixing aluminum fully glazed door (as per D.I - 23) a) With side panels 110.00 Sft. b) Without side panels 175.00 Sft.

24 Providing and fixing aluminum fully double glazed sliding or fixed windows / ventilators (as per D.I.-24) 3,050.00 Sft.

25 Providing and fixing Acoustic Tiles false ceiling (as per D.I. - 26) 7,000.00 Sft.

26 P/F Staircase Railing (as per D.I. - 27) 350.00 Sft.

27 Making flower beds (as per D.I. - 28) 2.00 Each

28 Providing and fixing Wooden Partitions (as per D.I. - 29) 400.00 Sft.

29 Providing and fixing Weather Shield Paint on external surface (as per D.I. - 30) 9,000.00 Sft.

30 Providing and fixing M.S. Grills (as per D.I. - 31) 3,000.00 Sft.

31 Kitchen Cabinet (low level) (as per D.I. 32) 60.00 Sft.

32 Kitchen Cabinet (high level) (as per D.I. 33) 40.00 Sft.

33 Providing and fixing marble portition in urinals (as per D.I. 35) a) 2½" x 1½' size 1.00 No. a) 2½" x 1' size 1.00 No.

Total ======>

ENGINEER'S ESTIMATECONSTRUCTION OF TECHNICAL BUILDING

FOR NATIONAL REFINERY - KARACHIGROUND FLOOR

Rate Amount (Rs.) (Rs.)

3.00 61,500.00 5.00 102,500.00 8.00 50,000.00

5.00 125,000.00

3.00 22,500.00

12.00 43,800.00

14.00 8,120.00

42.00 92,400.00

50.00 120,000.00 50.00 1,200.00

70.00 402,500.00 80.00 78,000.00 80.00 92,000.00 80.00 184,000.00

82.00 57,400.00 82.00 86,100.00 82.00 127,100.00 82.00 311,600.00

Rate Amount (Rs.) (Rs.)

85.00 34,000.00

Rate Amount (Rs.) (Rs.)

27,000.00 81,000.00 28,000.00 1,120,000.00

50.00 225,000.00 52.00 1,040.00

8.00 12,000.00 8.00 108,000.00

10.00 90,000.00

15.00 9,450.00

60.00 396,000.00

35.00 26,600.00

65.00 26,000.00 40.00 10,000.00

70.00 24,500.00

70.00 70,000.00

4.00 6,000.00

10.00 135,000.00

Rate Amount (Rs.) (Rs.)

200.00 120,000.00

350.00 38,500.00 350.00 61,250.00

300.00 915,000.00

50.00 350,000.00

100.00 35,000.00

1,000.00 2,000.00

200.00 80,000.00

10.00 90,000.00

130.00 390,000.00

350.00 21,000.00

250.00 10,000.00

1,000.00 1,000.00 1,000.00 1,000.00

Total ======> 6,455,060.00

ENGINEER'S ESTIMATECONSTRUCTION OF TECHNICAL BUILDING

FOR NATIONAL REFINERY - KARACHIFIRST FLOOR

Sr. Description Quantity UnitNo.

1 Providing & laying RCC Class-B (1:1½:3) concrete (as per D.I - 8) a. Beams / Lintels 1,300.00 Cft. b. Column in super structure 850.00 Cft. c. Roof Slab 3,950.00 Cft. d. Wall 1,100.00 Cft. e. Staircase 400.00 Cft. f. Projection / Pardi 860.00 Cft.

2 Providing & laying Steel Reinforcement (as per D.I - 10) a. M.S. Bars 2.00 Tonne b. TOR Steel Bars 24.00 Tonne

3 Providing & laying Solid Block Masonry wall in superstructure (as per D.I - 11) a. 6" thick walls 4,300.00 Cft. b. 4" thick walls 20.00 Cft.

4 Providing and laying ½" thick plain cement plaster in 1:4 cement mortar (as per D.I - 12) a. Ceiling 1,500.00 Sft. b. Internal walls 16,000.00 Sft.

5 Providing and laying 3/4" thick plain cement plaster on external walls (as per D.I - 13) 14,500.00 Sft.

6 Providing and laying China Verona Marble Tiles floor (as per D.I - 15) 6,800.00 Sft.

7 Providing and laying China Verona Marble Tiles skirting (as per D.I - 16) 875.00 Sft.

8 Providing and laying non-skid Ceramic Tile Floor in Bath (as per D.I. - 18) 350.00 Sft.

Sr. Description Quantity UnitNo.

9 Providing and laying Glazed Tiles in Dado (as per D.I - 19) 1,200.00 Sft.

10 Providing and applying oil bound distemper on ceiling (as per D.I - 20) 1,500.00 Sft.

11 Providing and applying Plastic Emulsion Paint on internal walls (as per D.I - 21) 16,000.00 Sft.

12 Providing and fixing commercial ply flush door shutter with frame (as per D.I - 22) 650.00 Sft.

13 Providing and fixing aluminum fully glazed sliding or fixed windows / ventilators (as per D.I. - 24) 3,100.00 Sft.

14 Providing and laying 2½" thick (average) C.C. 1:6 screed over roof (as per D.I. - 25) 6,500.00 Sft.

15 Providing and fixing Acoustic Tiles false ceiling (as per D.I. - 26) 6,000.00 Sft.

16 P/F Staircase Railing (as per D.I. - 27) 350.00 Sft.

17 P/F Wooden Partitions (as per D.I. 29) 400.00 Sft.

18 P/A Weather Shield Paint on external surface 14,500.00 Sft. (as per D.I. 30)

19 Providing and laying China Verona Marble Tiles on steps (as per D.I - 17) a) Treads 450.00 Sft. b) Risers 200.00 Sft.

20 Providing and fixing M.S. Grills (as per D.I. - 31) 3,100.00 Sft.

21 Kitchen Cabinet (low level) (as per D.I. 32) 60.00 Sft.

22 Kitchen Cabinet (high level) (as per D.I. 33) 40.00 Sft.

33 Providing and fixing marble partition in urinals (as per D.I. 35) a) 2½" x 1½' size 1.00 No. a) 2½" x 1' size 1.00 No.

Sr. Description Quantity UnitNo.

34 Supply and fixing sand in sunk slab (as per D.I. 34) 400.00 Cft.

Total ======>

ENGINEER'S ESTIMATECONSTRUCTION OF TECHNICAL BUILDING

FOR NATIONAL REFINERY - KARACHIFIRST FLOOR

Rate Amount (Rs.) (Rs.)

82.00 106,600.00 82.00 69,700.00 82.00 323,900.00 82.00 90,200.00 85.00 34,000.00 85.00 73,100.00

27,000.00 54,000.00 28,000.00 672,000.00

50.00 215,000.00 52.00 1,040.00

8.00 12,000.00 8.00 128,000.00

10.00 145,000.00

60.00 408,000.00

35.00 30,625.00

70.00 24,500.00

Rate Amount (Rs.) (Rs.)

70.00 84,000.00

4.00 6,000.00

10.00 160,000.00

200.00 130,000.00

300.00 930,000.00

12.00 78,000.00

50.00 300,000.00

100.00 35,000.00

200.00 80,000.00

10.00 145,000.00

65.00 29,250.00 40.00 8,000.00

130.00 403,000.00

350.00 21,000.00

250.00 10,000.00

1,000.00 1,000.00 1,000.00 1,000.00

Rate Amount (Rs.) (Rs.)

10.00 4,000.00 Total ======> 4,812,915.00

ENGINEER'S ESTIMATECONSTRUCTION OF TECHNICAL BUILDING

FOR NATIONAL REFINERY - KARACHI

SUMMARY OF COSTFOR

CIVIL WORKS

1 Ground Floor Rs.

2 First Floor Rs.

Total Bid Rs.

Rebate (if any) Rs.

Net Bid Amount Rs.

Rupees in Word

One Crore Twelve Lacs Sixty Seven Thousands Nine Hundred and Seventy Five Only

ENGINEER'S ESTIMATECONSTRUCTION OF TECHNICAL BUILDING

FOR NATIONAL REFINERY - KARACHI

SUMMARY OF COSTFOR

CIVIL WORKS

6,455,060

4,812,915

11,267,975

11,267,975

One Crore Twelve Lacs Sixty Seven Thousands Nine Hundred and Seventy Five Only