2009 conference presentations
DESCRIPTION
TRANSCRIPT
![Page 1: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/1.jpg)
![Page 2: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/2.jpg)
Welcome to the 2009 Northwest Growth Financing Conference™
Conference Chairman Franz von Bradsky
President, Green Tree Capital
![Page 3: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/3.jpg)
![Page 4: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/4.jpg)
Tales From The Trenches – Financing Rapidly Growing Companies
• Emory Thomas, Jr. – Publisher, Puget Sound Business Journal• Douglas Brown – CEO, All Star Directories• Carla Corkern – CEO, Talyst• Peter Norman – CEO, Bellevue Healthcare
Publisher Emory Thomas interviews three CEO's from the Puget Sound Business Journal's 2008 list of the 100 Fastest Growing Private Companies to reveal the secrets of financing rapidly growing companies.
![Page 5: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/5.jpg)
![Page 6: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/6.jpg)
Cash Is King – The Frozen Credit Markets
• Stephen Lozano – Senior Vice President, Union Bank• Glenn Burroughs – Senior Vice President, PNC Business Credit• Thomas E. Cleveland – Managing Partner, Access Business Finance• Curt B. Fraser – President of Middle Market Banking, WA, JPMorgan Chase
The meltdown of the nation's credit markets during the past twelve months has left many "middle market" companies searching for answers on how to finance their growth as well as day to day operations. Panelist will discuss the latest trends and developments in the senior debt market and their impact on the availability of credit.
![Page 7: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/7.jpg)
Bad Loans Are Mounting at BanksCharge-Off and Delinquency Rates
(All U.S. Banks)
0%
1%
2%
3%
4%
5%
6%
7%
8%
9%
03 04 05 06 07 08 09
Change-off Delinquency
As of the first quarter of 2009. Source: Board of Governors of the Federal Reserve System.
![Page 8: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/8.jpg)
Bank Loan Growth Has Slowed
As of June 2009. Twelve-month percentage changes. Seasonally-adjusted data. Source: Board of
Governors of the Federal Reserve System. P Please consider the impact on the environment before printing this document.
12-Month U.S. Banks Loan Balance Change
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
04 05 06 07 08 09
All Loans C&I Real Estate Consumer
![Page 9: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/9.jpg)
$0.0B
$1.0B
$2.0B
$3.0B
$4.0B
$5.0B
$6.0B
Jan-
96 (5
)
May
-96
(5)
Sep-9
6 (8
)
Jan-
97 (8
)
May
-97
(20)
Sep-9
7 (3
1)
Jan-
98 (2
1)
May
-98
(34)
Sep-9
8 (3
3)
Jan-
99 (3
0)
May
-99
(34)
Sep-9
9 (3
7)
Jan-
00 (2
9)
May
-00
(39)
Sep-0
0 (2
8)
Jan-
01 (1
4)
May
-01
(9)
Sep-0
1 (6
)
Jan-
02 (9
)
May
-02
(8)
Sep-0
2 (1
0)
Jan-
03 (1
0)
May
-03
(7)
Sep-0
3 (1
1)
Jan-
04 (1
6)
May
-04
(20)
Sep-0
4 (2
0)
Jan-
05 (1
6)
May
-05
(14)
Sep-0
5 (2
0)
Jan-
06 (1
8)
May
-06
(23)
Sep-0
6 (2
6)
Jan-
07 (2
2)
May
-07
(18)
Sep-0
7 (3
)
Jan-
08 (1
8)
May
-08
(0)
Sep-0
8 (3
)
Jan-
09 (0
)
May
-09
(1)
MIDDLE MARKET SLIDESTotal Volume For Issuers with $50M or less in EBITDA
Jan-96 – MTD 7/16/09
![Page 10: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/10.jpg)
![Page 11: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/11.jpg)
![Page 12: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/12.jpg)
![Page 13: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/13.jpg)
![Page 14: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/14.jpg)
![Page 15: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/15.jpg)
![Page 16: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/16.jpg)
![Page 17: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/17.jpg)
![Page 18: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/18.jpg)
![Page 19: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/19.jpg)
![Page 20: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/20.jpg)
![Page 21: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/21.jpg)
Things Heard at an ACG Conference
![Page 22: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/22.jpg)
Things Heard at an ACG Conference Prior to the “Crash”
“They’ve done studies, you know. Sixty percent of the time, it works every time.”
- Anchorman
![Page 23: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/23.jpg)
Things Heard at an ACG Conference Prior to the “Crash”
“Don’t you think that idea is a little half-baked?” “Oh no, Dad, it’s completely baked.”
- The Graduate
![Page 24: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/24.jpg)
Things Heard at an ACG Conference Prior to the “Crash”
“That’s the cool thing, if you can’t afford it, freakin’ finance it!”
- Ruthless People
![Page 25: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/25.jpg)
…After the “Crash”
“You seem somewhat familiar; have I threatened you before?”
- Captain Jack Sparrow Pirates of the Caribbean
![Page 26: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/26.jpg)
…After the “Crash”
“I’ll be taking these Huggies…and whatever cash ya got!”
- Raising Arizona
![Page 27: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/27.jpg)
…After the “Crash”
“There’s only two men I trust. One of ‘em’s me, the other’s not you.”
- Con Air
![Page 28: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/28.jpg)
…After the “Crash”
“I’ve got no where else to go”
- Officer and a Gentleman
![Page 29: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/29.jpg)
…After the “Crash”
“I’m going to give them an offer they can’t refuse.”
- Private Equity Fund
![Page 30: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/30.jpg)
% of Total U.S. Loans Provided by Banks Prior to Credit Crisis?
A) 75%
B) 50%
C) 33%
![Page 31: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/31.jpg)
Answer: C) 33%
$24 Trillion Loans (U.S.) – June 2007
– $10 Trillion in Marketable Securitizations– $5.5 Trillion in Bond Markets– $8.5 Trillion in Bank Loans
• Federal Reserve – Flow of Funds Accounts of the United States; Securities Industry and Financial Markets Association; Standard & Poors
![Page 32: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/32.jpg)
Future State of the Debt Markets…Where will the markets go from here ?
More of the same until uncertainty subsides and liquidity returns….
• Economy- implication of higher government involvement• Default Rates• Bankruptcies / Bailouts• Housing Market • Consumer Sentiment and spending – unemployment and taxes• Bank regulatory environment• Credit market liquidity• Political environment- the new American capitalist market
![Page 33: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/33.jpg)
“Stick to Basics”
•No magic pills•Results, results, results!•Maintain acceptable liquidity•Have a backup and exit financial institution.•Expect the unexpected•COMMUNICATION•Commitment to the business
![Page 34: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/34.jpg)
![Page 35: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/35.jpg)
Mezzanine/Subordinated Debt – Perhaps the Only Game In Town
• Jeffrey J. Holland – Managing Director, Seacoast Capital• Stephen W. Etter – Partner, Greyrock Capital Group• Michael Kane – Managing Director, Caltius Mezzanine• Steve R. Wilkins – Managing Director, Endeavour SEAM
The unprecedented collapse of the nation's credit markets and the crisis of confidence gripping financial markets has made mezzanine/subordinated debt financing one of the few viable options available to finance the growth of "middle market" companies. Panelist will discuss the latest deal structures, pricing and other pertinent terms.
![Page 36: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/36.jpg)
“Perhaps the Only Game In Town”
Northwest Growth Financing Conference
Mezzanine/Subordinated Debt Panel
![Page 37: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/37.jpg)
Mezzanine/Subordinated Debt Panel
Moderator
Jeffrey Holland, Seacoast Capital
Panelists
Michael Kane, Caltius Mezzanine
Steven Wilkins, Endeavour Seam
Stephen Etter, Greyrock Capital
![Page 38: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/38.jpg)
Caltius Mezzanine Fund History
Fund I
June 1997
$43 MM Capital
Committed
Fund II
January 2000
$172 MM Capital
Committed
Fund III
August 2004
$303 MM Capital
Committed
Fund IV
August 2008
$513 MM Capital
Committed
$1.0 billion of aggregate committed capital
![Page 39: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/39.jpg)
Founded in 1997 and based in Los Angeles; 7 investment professionals
Invested over $600 million in 40 companies since inception
Fourth fund commenced in August 2008 with $513 million in commitments from a broad group of institutions and individuals
Provides subordinated debt (mezzanine) in amounts of $10 to $75 million for well established companies in a broad range of industries
Also provide senior debt and minority equity as part of a mezzanine deal
Experienced in supporting owner/operators in a broad range of transactions:
Growth Capital Acquisition Financing
Refinancing
Shareholder Dividend
Leveraged Buyout Equity Cash Out Invest in a broad range of industries, primarily non-capital intensive businesses with particular experience in business service companies: Business Services Specialty Healthcare
Consumer Products Food and Beverage
Education Light Manufacturing
Overview of Caltius Mezzanine
![Page 40: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/40.jpg)
Caltius Investment Strategy
Moderate total leverage
Minimal senior debt ahead of Caltius
Non-sponsor focus; select sponsor transactions
One-stop financing solutions (control the capital structure)
Non-capital intensive businesses
Lead investor / active portfolio company involvement
Non-change of control transactions
Equity position in all transactions
![Page 41: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/41.jpg)
OVERVIEW OF ENDEAVOUR SEAM FUND
Share same guiding principles of Endeavour Capital:
– Dedication to the region where we live and work
– Long-term focus and true partnerships with owners and managers Committed, long term capital from leading institutional investors
Uses of capital include: acquisition financing, management and leveraged buyouts, recapitalizations, re-financings, liquidity to existing shareholders, and employee stock ownership programs
Sponsored and Non-Sponsored Transactions
Highly experienced fund managers underwrite and directly oversee all investments
– Founders are long-time and senior level professionals from leading finance companies, both responsible for relationships throughout the Western US.
– Fund Managers place own capital in each investment
Endeavour Structured Equity And Mezzanine Fund (“Endeavour SEAM”) formed in 2009, as a sister fund to Endeavour Capital’s private equity funds. Endeavour SEAM’s focus is on middle market junior debt opportunities within the Western U.S.
![Page 42: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/42.jpg)
OVERVIEW OF ENDEAVOUR SEAM FUND
Endeavour SEAM Offices
INVESTMENT CRITERIA
CURRENT FUND:
Endeavour SEAM Fund I: $100 million (initial close); $15-$25 million 2nd Close
Companies headquartered in the Western US with EBITDA of $5 to $25 million and larger
$5 to $20 million in capital per transaction, and more with co-investments from our LPs
Fixed current and accrued return; warrants
Acquisition financing, recapitalizations, management and leveraged buyouts, refinancings, liquidity to shareholders, ESOPs
Flexible; typically 3-7 year time horizon
Broad industry preference Avoid emerging technology, real
estate and gaming
TARGET COMPANIES:
USES OF CAPITAL:
MATURITY:
TARGET INDUSTRIES:
INVESTMENT SIZE:
CHARACTERISTICS:
![Page 43: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/43.jpg)
WHY PARTNER WITH ENDEAVOUR SEAM?
MULTIPLE CAPITAL SOLUTIONS The Endeavour family of funds can provide growth capital both for today and
tomorrow Non dilutive, flexible debt capital solutions based on clients current financing
needs Equity capital for long term growth or liquidity to existing shareholders
EXPERIENCE Nearly two decades and six funds dedicated to the Western US middle market SEAM Fund managers have nearly 50 years of debt capital expertise through
many market cycles Deep and broad industry experience
SPEED AND CERTAINTY OF EXECUTION SEAM Fund Managers sit on both management and investment committees Investments directly underwritten and managed by SEAM Fund Managers Stable, regional LP base
REGIONAL AND LOCAL FOCUS Most all the Endeavour managers have made careers in the markets they
serve and have deep ties to their communities
In a time when many financial institutions are pulling back on their financing commitments, Endeavour Capital is expanding its capital solutions…
![Page 44: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/44.jpg)
PHILOSOPHY-ENDEAVOUR SEAM
REPUTATION Our reputation is our greatest asset. It is built and preserved by
treating people fairly, being good partners, and delivering on the promises we make.
TRUE PARTNERSHIP True partnerships are defined by mutual respect, a common
commitment, and an open sharing of ideas. We believe that through an open sharing of ideas the best financing solution will consistently emerge.
LONG-TERM COMMITMENT SEAM has long term, committed capital from stable LP’s to support our
responsive and relationship-oriented approach to investing.
BUSINESS ETHICS Sound business ethics and equitable financing solutions are consistent
with the creation of long-term capital solution and business partnership.
RELATIONSHIP CAPITAL SEAM Fund Managers invest meaningful capital into each deal and
directly manage investments providing clients close access to decision makers.
![Page 45: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/45.jpg)
• Overview Manage $350MM; 2nd Fund Junior Capital (80% Debt / 20% Equity) Offices in San Francisco, Chicago & Westport, CT Experienced Team Industry Agnostic Size – EBITDA $5MM-$15MM
• Recurring Cash Flows Strong Competitive Advantage Proven Management Team Excellent Transaction Dynamics
![Page 46: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/46.jpg)
“Perhaps the Only Game In Town”
Northwest Growth Financing Conference
Mezzanine/Subordinated Debt Panel
![Page 47: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/47.jpg)
Dividend Recapitalization with Mezzanine
An attractive alternative to a sale transaction for business owners seeking personal liquidity and wealth diversification
Dividend Recap with Mezzanine Majority Sale
Can often cash out at least half of equity value
Cash out substantially all of total equity value
Maintain 80+% ownership Ownership reduced to 0%-20%
Keep upside and maximize long term value
New owner benefits from future growth
Maintain control over culture and strategy
New owner can change mgmt, culture, strategy
Flexible leverage with no required amortization
Heavy senior debt burden typical after buyouts
Transaction speed and minimal mgmt disruption
Long transaction process and mgmt distraction
Lower transaction costs and greater surety of close
Expensive transaction with lower surety of close
Provides for higher amounts of debt than banks are willing to lend
No personal guarantees
Can utilize “paid-in-kind” interest features to further reduce fixed charges
Institutional involvement can lead to increased enterprise at ultimate sale
![Page 48: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/48.jpg)
Dividend Recap Case Study
Specialty staffing company primarily providing outsourced physical therapy to Medicare patients in skilled nursing facilities
Dedicated focus on therapy services results in a low-cost, value added solution, offering clients more efficient and higher margin therapy services
The company had grown rapidly over the prior three years
Revenue had increased from $26 million to over $70 million
EBITDA had increased from $3 million to over $10 million
The three senior managers owned 100% of the business and wanted to cash out some of their equity value without giving up control and further upside
![Page 49: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/49.jpg)
Dividend Recap Case Study continued
Caltius provided $34.5 million to finance a shareholder dividend and finance a small acquisition
The sources and uses and pro forma capitalization are show below:
$(000's)
Sources of Funds Uses of Funds
Revolving Credit $4,000 Shareholder Dividends $35,500
Subordinated Notes $32,500 Fees & Expenses $1,000
Total Sources $36,500 Total Uses $36,500
Sources and Uses
X Pro Forma X Pro Forma$MM LTM EBITDA LTM OCF
(1)
Revolving Credit $9,000 0.77x 0.78xSubordinated Notes $32,500 3.56x 3.59x
$41,500 3.56x 3.59x(1) OCF represents EBITDA minus pro forma maintenance capex of approximately $100K.
Pro Forma Capitalization at Close
![Page 50: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/50.jpg)
Dividend Recap Case Study continued
A summary of terms of Caltius’ investment is shown below:
Investment Amount: $34.5 million ($32.5 million at close plus $2.0 million to fund an acquisition)
Maturity: 5 years
Security Type: Senior Subordinated Notes with Warrants
Interest Rate: 12.5% cash
Equity Kicker: Warrants to purchase 5.0% of the fully diluted equity ownership
Prepayment: Non-call for the first two years and at a 103% premium in year three
Closing Fee: 2.0%
Security: Secured by a pledge of the company’s stock
![Page 51: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/51.jpg)
Dividend Recap Case Study continued
Key investment considerations included: Strong financial performance evidenced value proposition and
service quality Attractive capital structure with minimal senior debt ahead of
Caltius Strong fixed charge coverage of 1.9x resulting from low
capital expenditure requirements (approximately $50,000 per year) and no debt amortization
Diversified customer base of 62 customers across over 200 discrete facilities
Experienced and motivated management team with over 90% ownership
Key risks included: Potential changes to Medicare/Medicaid reimbursement for
therapy services A/R collection and historical trends of increasing A/R days
outstanding Large distribution into pockets of key management
![Page 52: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/52.jpg)
• Leading developer, manufacturer and marketer of branded and private label consumer products
• #1 market share (>50%) in niche segment
• Strong historical growth - Adj. EBITDA ‘06-’08 CAGR: 16%
• Attractive free cash flow characteristics – >20% EBITDA margins with limited maintenance capex
Case Study – Executive SummaryCompany Overview
Leveraged Recapitalization – Closed [7/31/09]– Company to repurchase ~40% minority stake– Consideration to include a combination of cash
and a seller note (subordinated to Mezzanine Note)
– Owners to contribute additional equity at close– $9m Revolver ($5m funded at close)– $30m Term Loan (1.7x senior leverage)– $15m Mezzanine Note (2.4x leverage thru
Mezzanine Note) funded by Endeavour Structured Equity and Mezzanine Fund
Transaction Overview
Investment Highlights
Strong track record of profitability and growth Industry leading market share and brands Unique, state-of-the-art manufacturing facility (completed in 2007) Recession resistant industry that continues to grow through the
economic downturn Significant free cash flow generation Low pro forma leverage and rapid deleveraging Strong management team Founding owners with significant capital and personal net worth invested
in the company
![Page 53: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/53.jpg)
Case Study - Transaction Structure
Facility Cum. Mult. Adj.
EBITDA
Tenor
Pricing Amort.
Pre-payments
Other
Revolver ($9.0m line; $5.0m funded at close)
1.7x
3 years
L+400 (1.5% LIBOR floor) (stepdowns
based on total leverage)
None, bullet
at maturi
tyPar
- 50 bps unused line fee (based on total leverage)- First lien on property and assets
$30.0m First Lien Term Loan
5 years
5 year straight-line
- 50% excess cash flow sweep- First lien on all assets – stock pledge- Cash collateral guarantee from owner
$15.0m Mezzanine Note
2.4x 5.5 years
13% Cash / 1% PIK
None, bullet
at maturi
ty
NC 1, 105,
104, Par
- Closing fee- 3.5% warrants (10 year term); callable after later of (i) 36 months or (ii) repayment of notes- Unsecured
![Page 54: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/54.jpg)
Outlined below are a few of the unique structuring issues from the deal• Call option on Warrants
– Owner wanted the ability to call Warrants in order to gain 100% control of the company at their option
– Callable after year 3 given repayment of the Note
– Minimum valuation of Warrants if called from month 36 through 66
• Cash/PIK payment option on Seller Paper
– Company wanted the ability to pay interest in cash to avoid compounding effect of PIK interest
– Pricing of Seller Paper is 13%; 100% PIK with up to 100% cash-pay based on the following:
• Minimum fixed charge coverage
• Minimum EBITDA
• Minimum liquidity (Revolver capacity plus Cash)
• Subject to availability of cash after the effect of the excess cash flow sweep on Senior Debt
– Required performance thresholds are tested annually upon receipt of audited financials
Case Study – Structuring Topics
![Page 55: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/55.jpg)
Co-Sponsor Investment Example
2/3rds of revenue from replacement part sales
Low-cost, mission-critical parts
Management team staying in place and motivated by first time equity ownership
Unique recessionary dynamics ABC Company manufactures fuel pumps for industrial applications
and has close to 100% market share for new U.S.-manufactured locomotives
![Page 56: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/56.jpg)
Capital Structure for ABC
Company
Greyrock Capital
Senior BankDebt2.0 x
$6.5MM
Mezzanine Debt3.0x
$3.5MM
Seller Note4.0x
$3.0MM
Equity5.0x$3.0MM
![Page 57: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/57.jpg)
Co-Sponsor Relationship
• Leverage Capital• Earn Carry• PEG Duties• Control• Build Track Record
• Provide Capital• Knowledge Base and
CEO Relationships• Experience with
Senior Providers• Springing Control• Capital Return
before Carry
![Page 58: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/58.jpg)
?? Questions ??
Northwest Growth Financing Conference
Mezzanine/Subordinated Debt Panel
![Page 59: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/59.jpg)
![Page 60: 2009 conference presentations](https://reader038.vdocuments.site/reader038/viewer/2022110303/54c024154a79593e178b45a0/html5/thumbnails/60.jpg)
The Private Equity Landscape has Shifted
• Ed Drosdick – Business Assurance Partner, Moss Adams• Chris Britt – Managing Partner, Marwit Capital• Mark E. Morris – Partner, Blue Point Capital Partners• Bradaigh O. F. Wagner – Principal, Endeavour Capital• Robert A. Zielinski – General Partner, Riordan, Lewis & Haden
Market conditions have changed significantly at every level of the private equity marketplace. But with change comes opportunity, and this is particularly true for private equity investors. Our panelists represent some of the most active private equity investors in the Pacific Northwest marketplace. They will share their perspective on market activity, as well as the deal terms, structure, and valuations they are encountering in today's market.