1. domestic lights with led technology

5/28/2018 1. Domestic Lights With LED Technology

1/11

PROJECT PROFILE

ON

MANUFACTURING AND SALES OFDOMESTIC LIGHTS WITH LED

TECHNOLOGY

Prepared by

United Electrical Industries Ltd,Pallimukku, Kollam

(PSU-Industries Department)


2/11

CompanyProfile

NameofCompany : UnitedElectricalIndustriesLtd.

Address : HeadOffice Pallimukku,Kollam,

Kerala,S.India691010.

BranchKuzhalmannom,Palghat

Website : www.unilecindia.com

Telephone

:(0474)

2729241/242/015/473

Fax : (0474)2727583

Email : [email protected]

YearofRegistration : 1950

Status

:Public

Sector

Undertaking

(Govt.

ofKerala)

ManagingDirector : Shri.KShirish

Shareholding

participation:

99%

State

Government

AuthorisedCapital : Rs,400lakhs

Paidupcapital : Rs.399lakhs
http://www.unilecindia.com/mailto:[email protected]:[email protected]://www.unilecindia.com/


3/11

OVERVIEW

United Electrical Industries Ltd., a KeralaGovernment company, is located in

Kollam city, 70 km north of Trivandrum, the capital of Kerala State in South

India. Thecompanywasincorporatedintheyear1950. Itisthefirstfactoryin

India tomanufacture ElectricityHouse Service EnergyMeters. The company

hadstarteditsmanufacturingactivityintechnicalcollaborationwiththeworld

renownedmetermanufacturerM/s. Aron Meters Ltd., England. The major

shareholderofthecompanyistheGovernmentofKerala.From1998onwards

the

company

started

manufacturing

Static

Meters

using

the

state

art

technology.Sofarthecompanymanufacturedmorethan60lakhsStaticMeters

andhavesuppliedalloverIndia.Theentirerequirementofhouseservicemeters

of the Government owned Kerala State Electricity Boardwhich is themajor

power utility service in Kerala is catered by this company based on anMOU

(MemorandumofUnderstanding)signed KeralaStateElectricityBoard.

The company also suppliesMultifunction StaticMeterswithmany additional

featurestothestateutilityserviceinAndhraPradeshinIndia.

Thecompany'squalitysystemisISO9001:2000certifiedanditsproductsareISI

markedequivalenttospecificationofIEC.61036(1996).


4/11

PerformanceoverLast10Years

1577

1502

1837

1231

1006

708

150.9

1

322.

16

285

312

49

7

3508

3884

2760

272.

09

25.

54 338

.78

237

60.7

6

44.5

4

0

5001000

1500

2000

2500

3000

3500

4000

4500

1999-2000

2000-2001

2001-2002

2002-2003

2003-2004

2004-2005

2005-2006

2006-2007

2007-2008

2008-2009

TURNOVER

&

PROFIT

LOSS

(Lakh)

YEAR

PERFOMANCE ANALYSIS OFUNITED ELECTRICAL INDUSTRIES LTD. (1999-2009)

TURNOVER

4260

PROFIT

LOSS


5/11

POSITIONOFMOBILIZATIONANDDEPLOYMENTOFFUNDSRs,000(Ason

31.03.2009)

Rs.000

TotalAssets 345654

FixedAssets 12901

Investments 13

NetcurrentAssets 108139

Misc.expenditure 62.45

TotalLiabilities 345654

Paidupcapital 39903

Revenuesandsurplus 455

SecuredLoans 39657

UnsecuredLoan 59128

Accumulatedloss 13677

Totalturnover 429407

Profit 4454

Statusdues Nil

Totalexpenditure 421807

Profitaftertax 3779

Dividendrate Nil

Earningpershare 0.95

Note: Audituptothefinancialyear200910iscompleted.


6/11

SALESMADEDURING200809

Rs.inLakhs

Qty. Rate

Meters 133329 3950.75

MotorcontrolGear 593 85.45

ABS 2243 174.41

Watermeters 1000 4.23

Contractors 30 0.15

Earthpipe 0 65.27

TurnOverfor200809 Rs.4206Lakhs

Profitfor200809 Rs.37.79Lakhs


7/11

PRODUCT RANGE

1. Single Phase AC Static Watt hour Meter

2. Single Phase Multifunction Static Watt Hour Meter

3. Poly Phase AC Static Watt hour Meter4. Single Phase High Quality AC induction Watt hour Meter

5. Oil Immersed Motor Starters

a) Star- Delta Starter type NSD 10 HP to 250 HP

b) Auto Transformer Starter type ATS 10 HP to 250 HP

c) Stator-Rotor Starter type OSR 10 HP to 250 HP

d) Panel type Fully Automatic Air Break Starters

6. Street Light Contactors 32 Amps

7. 11KV A.B Switches

8. Water Meters

9. Street Light Fittings for CFL & Tube Lights

PROJECT PROFILE ON DOMESTIC LIGHTS USING LEDTECHNOLOGY


8/11

INTRODUCTION

The key strength of LED lighting is reduced power consumption. LEDs are

available with at the most Lumen efficiency of 110 Lum/Watt compared to

65-80 Lum/Watt of CFL and FTL, 45 Lum/Watt of Mercury vapour and 75

Lum/Watt of metal halide or 94 Lum/Watt of Sodium Vapour.

The operational life of current white LED lamps is 50,000-80,000 burning

hours as compared to 5000-10000hrs of CFL and FLT, 18000 hrs of T5 lamp,5000 hrs of Mercury vapour, 8000 hrs of Metal halide and 8000 hrs HPSV

lamp.

No cost of replacement of LEDs as compared to other lamps which require

frequent replacement.

Maintenance - No maintenance required as compared to other lamps which

have starter igniters and capacitors which are repair bound.

LEDs are available in wide range of colors from 2700K to 6500K which aredark, yellow, mild yellow and ultra white.

LEDs are dimmable. Hence any reasonable fluctuation in input voltage will

not affect life of LED as it happens with all other lamps.

LEDs produce no UV radiation.

LEDs being no-filament lamp, shock and vibration does not affect its life as it

happens with all other lamps.

Comparison of three Common forms of lightBULB CFL LED

WATTAGE 40 13 7

LUMENS 550 550 400

EFFICACY (LM/W) 14 61 57

LIFE (Hours) 5000 8000-10000 100000

MARKET


9/11

Total electricity and maintenance cost during life time of LED bulbs is

around 1/10thof that of normal bulbs. LED Home Lights can be designed to

consume about 0.6 Watt and are nearly equal in luminance to a 25 watt

incandescent light bulb or an 11 Watt CFL lamp- with about 90% saving of

energy.

LED Street light with solar panel is the best solution for minimizing electrical

power consumption from hydroelectric power stations so far available. Huge

amount of power can be spared from the hydroelectric plant in this manner

and also this combination is the most energy efficient and green lighting

solution available today.

With so many advantages and potential applications, LED is sure to succeed

in large markets such as India- provided the price factor is addressed. The

overall Indian LED lighting market is expected to reach $399.2 million by

2015 from $49.6 million in 2009 at an estimated compounded annual growth

rate of 41.5 percent till 2014.

PROJECT PARAMETERS


10/11

Capacity of Production: 1,20,000 Numbers per annum

Land

Freehold land covering an area of 6 acres.

Raw material Requirement- Rs. 250 lakh per month

Power consumption - Rs. 5 lakh per month

Water - Rs. 0.05 lakh Per month

Plant & Machinery required Rs. 750 lakh Per month

Manpower Requirement Rs. 7.5 lakh Per month Per month

COST OF THE PROJECT

(Rs. in lakhs)

Working capital requirement 600.00

Plant and machinery 262.55

862.55

MEANS OF FINANCE

Equity 86.00

Loan 776.55

862.55

Profit before tax : Rs. 360 lakhs

BEP : Rs. 750 lakhs

Debt Equity Ratio : 9:1

Debt service coverage ratio : 1.11 times

Interest rate of return : 22%

Sales turnover : 3000 lakhs


11/11

Conclusion:-

The management of the company is competent enough to manage

the unit profitability and successfully. There will be sufficient orders.

Technical know how manufacturing process, raw materials other

infrastructural facilities etc are already available. All financial statements and

other parameters of the scheme are found satisfactory. The project is

technically feasible and economically viable.

For further details please contact United Electrical Industries Ltd.

1. domestic lights with led technology

Documents