07 cash and receivables
TRANSCRIPT
-
8/3/2019 07 Cash and Receivables
1/126
Intermediate
Financial Accounting I
Cash and Receivables
-
8/3/2019 07 Cash and Receivables
2/126
Cash and Receivables 2
Objectives of this Chapter
I. Discuss the asset valuation methods.
II. Identify items to be included in thecash account and discuss how cashand related items are reported.
III.Explain accounting issues related tovaluation of accounts receivables --
trade discount, sales discount, salesreturns and allowance, anduncollectible accounts.
-
8/3/2019 07 Cash and Receivables
3/126
Cash and Receivables 3
Objectives of this Chapter (contd.)
IV.Discuss the means to use accountsreceivable as a financial instrument --pledge, assign and factor.
V. Discuss the valuation of notesreceivable and the disposition of notesreceivable.
-
8/3/2019 07 Cash and Receivables
4/126
Cash and Receivables 4
I. Assets Valuation Methods
A. Acquisition Cost (Historical Cost):
Used in the initial recording for all assetsexcept for:
1. Investment in debt securities-held-to-maturity.
2. Long-term monetary assets (i.e., Long-
term N/R).
B. Current Entry Value (ReplacementCost):Applied in the inventory valuation
(LCM).
-
8/3/2019 07 Cash and Receivables
5/126
Cash and Receivables 5
Assets Valuation Methods (contd.)
C. Current Exit Value (net selling price ormarket value):Applied in the valuationof trading securities and securities-
available-for-sale.D. Net Present Value:
Applied in the valuation of investment in
debt securities-held-to-maturity andlong-term monetary assets.
Note: SFAS 159 allows the fair value
option for financial assets and liablitlieis.
-
8/3/2019 07 Cash and Receivables
6/126
Cash and Receivables 6
Cash and Receivables
Liquidity: The amount of time expectedto elapse until an asset is converted
into cash. Liquid assets: Assets are available for
conversion into cash quickly (i.e., cash,
receivables, trading securities, etc..). Liquidity is an indication of a companys
ability to meet its obligation.
-
8/3/2019 07 Cash and Receivables
7/126
Cash and Receivables 7
II. Cash
What are included in the cash account?
A.Cash on hand:
B.Cash in bank:
-
8/3/2019 07 Cash and Receivables
8/126
Cash and Receivables 8
Cash (contd.)
What are excluded from the cashaccount (source: FRR No. 1): Foreign currency with severe
restrictions - separate cash account. Certificates of deposits (CDs) -
Temporary Investments.
Bank overdrafts - current liabilities (i.e.,A/P) unless available cash is present inanother account in the same bank(offsetting is required in this case).
-
8/3/2019 07 Cash and Receivables
9/126
Cash and Receivables 9
Cash (contd.)
What are excluded from the cash account(source: FRR No. 1):Postdated checks- Receivables.
IOU
s - Receivables.Travel Advances - Prepaids.Employees Advances - Receivables.Postage stamps -Office supplies.
Special purpose funds - Investments.Compensating balances - Restricted cash.Short-term papera (i.e., commercial paper)
- S-T investments.a. Investments with maturity of 3 to 12 months.
-
8/3/2019 07 Cash and Receivables
10/126
Cash and Receivables 10
Restricted Cash
Compensating balances are examplesof restricted cash which may require
separate reporting.
Other restricted cash: petty cash, cashfor payroll, cash for dividends. If the
amount is material, separate reportingis required.
-
8/3/2019 07 Cash and Receivables
11/126
Cash and Receivables 11
Cash
Compensating Balances (CB)
CB: The portion of any depositmaintained by a corporation to
support an existing borrowingarrangements (ASR No. 148).
CB will increase the effective interest
rate. CB may also be payment for bank
services rendered to the company.
-
8/3/2019 07 Cash and Receivables
12/126
Cash and Receivables 12
Cash
Compensating Balances (contd.)
If the CB is significant and is to supportshort-term borrowing, the CB should bestated separately among the cash and
cash equivalent item in current assets..
If the CB is significant and is to supportlong-term borrowing, the CB should be
classified as noncurrent assets in eitherInvestments or Cash on OtherAssets using a caption such as DepositMaintained as Compensating Balance.
-
8/3/2019 07 Cash and Receivables
13/126
Cash and Receivables 13
Cash
Compensating Balances (contd.)
The following two situations only requirea footnote disclosure of the CB, not aseparate reporting:
1) CB arrangement exists without agreementsthat restrict the use of cash amount shownon the balance sheet statement;
2) CB arrangement is to assure future creditavailability.
-
8/3/2019 07 Cash and Receivables
14/126
Cash and Receivables 14
Other Cash Related Topics
Electronic Fund Transfer (EFT):
Cash Equivalents: short-term, highly liquidinvestments that are both 1) readily
convertible to known amount of cash, and 2)so near their maturity that they presentinsignificant risk of change in value.
In general, only investments with originalmaturity of three months or less qualifyunder these definitions.
Examples: Treasury bills, Commercial
paper, and Money Market Funds.
-
8/3/2019 07 Cash and Receivables
15/126
Cash and Receivables 15
Cash
Using Bank Account
General checking accounts
Imprest bank accounts
Lockbox accounts
-
8/3/2019 07 Cash and Receivables
16/126
Cash and Receivables 16
Cash Management and Control
Cash Management:1)to maintain sufficient balance of cash on
hand for day-to-day operation;2)to prevent large amount of idle cash on
hand.
Cash Control: to prevent losses of cash bytheft of fraud1
. Immediate deposit of cash.2.Cash payment by checks except for smallamounts.
3.Separation of duties.4.Bank account reconciliation.
-
8/3/2019 07 Cash and Receivables
17/126
Cash and Receivables 17
III.Receivables
Receivables: claims held againstcustomers and others for money, goodsor services.
Current Receivables: expected to becollected within one year or oneoperating cycle, whichever is longer.
-
8/3/2019 07 Cash and Receivables
18/126
Cash and Receivables 18
Receivables (contd.)
Trade Receivables: amount owed bycustomers for goods sold and servicesrendered as part of normal businessoperations (i.e., accounts receivablesand notes receivables).
Nontrade Receivables: all others (i.e.,interest receivable, advances toemployees, deposits to cover potentialdamages, etc.)
-
8/3/2019 07 Cash and Receivables
19/126
Cash and Receivables 19
Receivables (contd.)
Accounts Receivable: oral promises ofthe purchasers to pay for goods sold and
services rendered. They are usuallycollected in 30-60 days. Thus, A/R isalways reported as a current asset with
the net realizable value (i.e., A/R minusthe allowance for uncollectible accounts).
-
8/3/2019 07 Cash and Receivables
20/126
Cash and Receivables 20
Receivables (contd.)
Notes Receivable: written promises topay a certain sum of money on a
specific future date. N/R can be long-term or short-term and can beinteresting-bearing or noninterestbearing.
-
8/3/2019 07 Cash and Receivables
21/126
Cash and Receivables 21
Receivables (contd.)
Short-term N/R is reported at netrealizable value (face amount
allowances for uncollectibles accounts). Long-term N/R is reported at present
value or the fair value (i.e., the quotedmarket prices of identical assets inactive markets).
-
8/3/2019 07 Cash and Receivables
22/126
Cash and Receivables 22
Valuation of A/R & N/R
Valuation Adjustment(s)
1. Cash xxSales xx
No Volume Dis.Sales R&A
2. A/R xxSales xx
Net RealizableValue (NRV)
Cash Discount,Sales R&A,
Volume Dis.,Uncollectible Acc.
3. N/R xxSales xx Short-Term- NRVLong-Term-Present Value or
Fair value
Sales R&AUncollectibleaccounts (for
short-term)
-
8/3/2019 07 Cash and Receivables
23/126
Cash and Receivables 23
Adjustments Related to Sales
1. Volume Dis. (Trade Discounts)
2. Cash Discounts (Sales Discounts)
3. Sales Returns and Allowances
4. Uncollectible Accounts
-
8/3/2019 07 Cash and Receivables
24/126
Cash and Receivables 24
1. Volume Discount
When to Recognize the Adjustments: Notreflected on the J.E.
Unit price = $10Volume Dis. => 5% if purchase 100 or more units
Sale => 200 units
J.E.:Cash 1,900
Sales 1,900OR A/R 1,900
Sales 1,900
-
8/3/2019 07 Cash and Receivables
25/126
Cash and Receivables 25
2. Cash Discount
When to Recognize the Adjustments: AllMethods are acceptable.
A. Recognized at time of sale (Net PriceMethod)
B. Recognized at time of occurrence
(Gross price Method)C. Recognized at time of sale
(Allowance method)
-
8/3/2019 07 Cash and Receivables
26/126
Cash and Receivables 26
2A. Recognized at Time of Sale(Net Price Method)
Sales = $100, terms 2/10, n/30
12/26/x1 A/R 98
Sales 98
a. 1/2/x2 Cash 98
A/R 98
-
8/3/2019 07 Cash and Receivables
27/126
Cash and Receivables 27
2A. Recognized at Time of Sale(Net Price Method) (contd.)
If Dis. not taken:
b. 1/31/x2 Cash 100
A/R 98Cash Dis. not taken 2
q qFinance charge or Cash Dis. Forteited
(interest revenue)Note: If the discount period post on 12/31,adjustment is required to bring the A/R to the grossamount.
-
8/3/2019 07 Cash and Receivables
28/126
Cash and Receivables 28
2B. Recognized at time of occurrence(Gross price Method)
Sales = $100, terms 2/10, n/3012/26/x1 A/R 100
Sales 100
a. 1/2/x2 Cash 98Cash Dis. 2
AR 100
If Dis. not taken:b. 1/31/x2 Cash 100A/R 100
-
8/3/2019 07 Cash and Receivables
29/126
Cash and Receivables 29
2C. Recognized at Time of Sale(Allowance method)
Sales = $100, terms 2/10, n/3012/26/x1 A/R 100
Allowance for Cash Dis. 2S
ales 98a. 1/2/x2 Cash 98
Allowance 2AR 100
If Dis. not taken:b. 1/31/x2 Cash 100
A/R 100Allowance 2
Cash Dis. not taken 2
-
8/3/2019 07 Cash and Receivables
30/126
Cash and Receivables 30
3. Sales Returns & Allowances(FASB 48)
A. The amount of sales R&A is notsignificant.
B. The amount of sales R&A is significantand six conditions are not met.
C.The amount of sales R&A is significantand six conditions are met.
-
8/3/2019 07 Cash and Receivables
31/126
Cash and Receivables 31
3A. The amount of Sales R&AIs Not Significant
If the amount of sales R&A is notsignificant, sales R&A are recognized
at time of occurrence:
Sales Returns & Allowances xxx
A/R (or cash) xxx
-
8/3/2019 07 Cash and Receivables
32/126
Cash and Receivables 32
3B. The Amount of Sales R&A Is Significantand Six Conditions Are Not Met
If the amount of sales R&A issignificant, and the following six
conditions are not met, postpone therevenue recognition until all sixconditions are met or the return periodexpired.
-
8/3/2019 07 Cash and Receivables
33/126
Cash and Receivables 33
Six Conditions (SFAS No. 48)
1. Sales price is determinable or fixed;
2. Buyers have paid or have the obligation
to pay the sales price;3. The buyers obligation would not be
changed due to theft or damage of the
product after purchase;4. Sellers are not responsible for the
performance of the product;
-
8/3/2019 07 Cash and Receivables
34/126
Cash and Receivables 34
Six Conditions (SFAS No. 48)
5. Buyers and sellers are two separateeconomic entities;
6. The amount of returns can beestimated.
If the amount of returns is significantand these conditions are not met,revenue cannot be recognized.
-
8/3/2019 07 Cash and Receivables
35/126
Cash and Receivables 35
3C. The Amount of Sales R&A Is Significantand Six Conditions Are Met
Sales can be recognized in the period in whichthe sales are made.
Also, at the end of the same period, the
amount of sales returns would be estimatedand recognized.10/5/x1 A/R 10,000
Sales 10,000
12/3
1/x1
Sales R&A1
,000
Allow. for sale R& A 1,000(estimate 10% returns)
1/10/x2 Allowance for sales R&A 900A/R 900
-
8/3/2019 07 Cash and Receivables
36/126
Cash and Receivables 36
4. Uncollectible Accounts
Current practice: Estimate the B/D exp. atthe end of the period and recognize theexpense (SFAS No. 5).
Adjusting entry for B/D expense:Estimated B/D expense = $2,00012/31 B/D Expense 2,000
Allowance for
Doubtful accounts 2,000When B/D actually occurred: ($200 B/D)
Allowance for doubtful Accounts 200A/R 200
-
8/3/2019 07 Cash and Receivables
37/126
-
8/3/2019 07 Cash and Receivables
38/126
Cash and Receivables 38
Estimation of B/D Expense
1. Percentage of net credit sales (I/Sapproach).
2. Percentage of accounts receivable(B/S approach).
3. Aging of accounts receivable (B/Sapproach using individual accountinformation).
-
8/3/2019 07 Cash and Receivables
39/126
Cash and Receivables 39
1. Percentage of Net Credit Sales (I/SApproach)
Example:
Net credit sales = $20,000
Estimated B/D exp. = 2% of net credit sales
AdjustingEntry
12/31 B/D Expense 400
Allow. for Doubtful accounts 400
-
8/3/2019 07 Cash and Receivables
40/126
Cash and Receivables 40
2. Percentage of A/R(B/S Approach)
A/R Balance = $50,000Estimated B/D = 1% of A/RBalance of the allow for doubtful accounts prior
to the adjustment = $300
The new balance of the allow. for doubtfulaccounts = $50,000 x 1% = $500
Bad Debt Expense = $500 - 300 = 200
AdjustingEntryB/D expense 200
Allowance for Doubtful accounts 200
-
8/3/2019 07 Cash and Receivables
41/126
Cash and Receivables 41
Age Amount B/D (%) Allowance Amount0-30 $10,000 1 $100
31-60 $7,000 2 $14061-90 $4,000 3 $120over 90 $2,000 4 $80
Total $440
3. Aging-of-A/R
The balance of the allow. acct. = $100
B/D expense = $440 - 100 = 340
12/31 adjusting entry:B/D Exp. 340
Allowance for Doubtful Accounts 340
-
8/3/2019 07 Cash and Receivables
42/126
Cash and Receivables 42
Earnings Management
Managers can use the discretionaryaccruals to manipulate the income
number.
Examples of discriminatory accruals:
bad debt expense, warranty expense,sales returns (when expecting sig.returns), etc.
-
8/3/2019 07 Cash and Receivables
43/126
Cash and Receivables 43
Interest on Receivables
Most of the A/R does not bear interestif the customers pay the amount within
the term period. However, if paymentis not made within the term period, thecustomer may have to pay interest on
the unpaid balance.
-
8/3/2019 07 Cash and Receivables
44/126
Cash and Receivables 44
Interest on Receivables
Example A
Credit sale of $1,000 was made on3/1/x1, terms 2/10 and n/30. Financial
charge is 1% per month on the unpaidbalance. The customer paid the firsthalf of the A/R on 5/1/x1 and the
second half on 6/1/x1.
-
8/3/2019 07 Cash and Receivables
45/126
Cash and Receivables 45
Example A (contd.)
Journal Entries:3/1/x1A/R 1,000
Sales 1,000
5/1/x1Cash 510A/R 500Interest Revenue 10 a
6/1/x1Cash 505
A/R 500Interest Revenue 5 b
a. 1% x 1000b. (1,000-500) x 1%
-
8/3/2019 07 Cash and Receivables
46/126
Cash and Receivables 46
Interest on Receivables
Example B
Installment Sales (with Interest):
Sales Price = $1,200
CGS = $900
Sales were made on 5/1/x1, four equalpayments of $322.83 were made on 8/1/x1,11/1/x1, 2/1/x2 and 5/1/x2 with 3% of
quarterly interest rate.$1,200 = Xv 3.7171
X= $322.83
-
8/3/2019 07 Cash and Receivables
47/126
Cash and Receivables 47
Example B (contd.)
Accrual Method:Journal Entries5/1/x1 A/R 1,200
Sales Revenue1
,200
8/1/x1 Cash 322.83A/R 286.83Interest Revenue 36 1
11/1/x1Cash 322.83A/R 295.43Interest Revenue 27.40 2
1. 3% v 1,2002. (1,200 - 286.83) v 3%
-
8/3/2019 07 Cash and Receivables
48/126
Cash and Receivables 48
Example B (contd.)
2/1/x2 Cash 322.83A/R 304.30Interest Revenue 18.53 1
5/1/x2 Cash 322.83
A/R 313.43Interest Revenue 9.40 2
1. (1,200 - 286.83 - 295.43) v 3%2. (1,200 - 286.83 - 295.43 - 304.30) v 3%
A/R1,200 286.43 - 5/1/x1295.43 - 8/1/x1304.30 - 2/1/x2313.43 - 5/1/x2
-
8/3/2019 07 Cash and Receivables
49/126
Cash and Receivables 49
IV. Financing with Accounts Receivable toaccelerate the receipt of cash from receivables
Two ways: 1. Secured borrowing
Pledge (General Assignment) Assign (Specific Assignment)
2. Sale of receivables (Factoring) With recourse
Without recourse
-
8/3/2019 07 Cash and Receivables
50/126
Cash and Receivables 50
IV. Financing with Accounts Receivable(contd.)
Advantages:1) Immediate use of cash (i.e., pledge,
assign and factor);
2) Avoid the cost of billing and collection(i.e., factor).
Disadvantages:1) Service charge (i.e., assign and factor);2) Interest charge (i.e., pledge and assign)
-
8/3/2019 07 Cash and Receivables
51/126
Cash and Receivables 51
IV. Financing with Accounts Receivable- Reasons
Pledge and Assign: Cash shortage and other ways of
borrowing are not available or too
expensive. Factor: In some industries (i.e., durable goods such
as automobiles, equipments), product
financing is virtually mandatory to becompetitive. Companies in theseindustries often created wholly-ownedsubsidiaries specializing in receivables
financing (i.e., to buy receivables from the
-
8/3/2019 07 Cash and Receivables
52/126
Cash and Receivables 52
IV. Financing with Accounts Receivable Reasons (Contd.)
Factor (cont.): To avoid billing and collection costs. To avoid violation of existing lending
agreements. From a purchasers point of view,
buying receivables may be analternative of making profits when
reaching its legal lending limit.
Note: Credit card sale is a form of factorwithout recourse.
-
8/3/2019 07 Cash and Receivables
53/126
Cash and Receivables 53
Pledge of A/R(General assignment of A/R)
Pledge of A/R:
Use A/R as a security (collateral) to
borrow money from financialinstitutions.
No journal entries are required for the
pledge. Information related to thepledge is disclosed in the footnote.
-
8/3/2019 07 Cash and Receivables
54/126
Cash and Receivables 54
Pledge of A/R
Example
Borrow $100,000 by pledging allreceivables for the borrowing:
Journal Entry:Cash 100,000
Notes Payable 100,000
Notes: The companys trade accounts arepledged as collateral for the $100,000 notespayable
-
8/3/2019 07 Cash and Receivables
55/126
Cash and Receivables 55
Pledge of A/R
Example (contd.)
When the note is due and paid, thefollowing entry will be recorded:
Notes Payable 100,000Interest Expense 3,000
Cash 103,000
Assume a 12% interest and a 3-monthduration.
-
8/3/2019 07 Cash and Receivables
56/126
Cash and Receivables 56
Pledge of A/R
Example (contd.)
If the note is not paid on the maturitydate, the lending institution can seize
and collect the pledged A/R. The borrower (the company) continues
to have the control of the A/R. Cash
used to pay off the note can be fromany sources including proceedsreceived from the pledged A/R.
A i t f A t R i bl
-
8/3/2019 07 Cash and Receivables
57/126
Cash and Receivables 57
Assignment of Accounts Receivable(specific)
Use A/R as a mean to borrow moneyfrom banks or financial institutions.
Specific A/R are assigned as collateralfor the borrowing.
Companies (the borrowers) continue to
have the control of the A/R assignedand continue to collect assigned A/Rfrom the customers.
A i f A R i bl
-
8/3/2019 07 Cash and Receivables
58/126
Cash and Receivables 58
Assignment of Accounts Receivable(contd.) The amount collected from the assignedA/R must be remitted to the lendinginstitution periodically.
The proceeds collected from the assignedA/R cannot be used for any otherpurposes until all loans are paid off.
The lender usually charges:1) a servicecharge (i.e., 5% of the loan amount), 2)interest on the loan.
-
8/3/2019 07 Cash and Receivables
59/126
Cash and Receivables 59
Example of (Specific) Assignment
(Illustration 7-15 of KWW textbook with littlemodification for April collections.)
On March 1, 2010, Howat Mills Inc. (HM),assigns $700,000 of its accounts receivable toCitizens Bank as collateral for a $500,000borrowing. HM continues to collect the A/R; theaccount debtors are not notified of theassignment (a non-notification assignment).
Citizens Bank charges a finance charge of1
%of the A/R assigned. The annual interest on thenote is 12%. Settlement by HM to the bank ismade monthly for all cash collection on theassigned receivable.
-
8/3/2019 07 Cash and Receivables
60/126
Cash and Receivables 60
Example of Assignment (contd.)
Howat Mills Inc Citizens Bank
Issuance ofnote and assignment ofA/R on 3/1:
Cash 493,000Finance Charge 7,000
Notes Payable 500,000A/R Assigned 700,000
A/R 700,000
N/R 500,000Cash 493,000Finance Revenue 7,000
Collection in March of$440,000 ofassigned A/R less cash
discounts of
$6,000.S
ales returns of
$14,000 were received.Cash 434,000Cash Discounts 6,000Sales Returns 14,000
A/R Assigned 454,000
No Entry
-
8/3/2019 07 Cash and Receivables
61/126
Cash and Receivables 61
Example of Assignment (contd.)
Howat Mills Inc Citizens BankRemitted March collections plus accrued interest ($500,000 x0.12 x 1/12 = 5,000) to the bank on 4/1:
Interest Exp. 5,000
Notes Payable 434,000Cash 439,000
Cash 439,000
Interest Rev. 5,000N/R 434,000
Collection in April of$144,000 ofassigned A/R and $2,000write-offas uncollectible:
Cash 144,000Allow. forDoub. Acct. 2,000
A/R Assigned 146,000
No Entry
-
8/3/2019 07 Cash and Receivables
62/126
-
8/3/2019 07 Cash and Receivables
63/126
Cash and Receivables 63
Example of Assignment (contd.)
The balance sheet statement of HM on 4/1after the remittance of $434,000 cash collectedfrom A/R Assigned in March, the balance ofthe A/R assigned account is $246,000
($700,000 - $454,000) and the balance of theNotes Payable account is $66,000 ($500,000-$434,000). These two accounts will bepresented on the balance sheet statement as :
Current Assets:Accounts Receivable Assigned $246,000Notes Payable (66,000)Equity in A/R Assigned $180,000
-
8/3/2019 07 Cash and Receivables
64/126
Cash and Receivables 64
Sale (Factor) of Accounts Receivable
A common type of sale of A/R is a saleto a factor.
Factors are finance companies or banksthat buy receivables from businesses fora fee and then collect the receivablesdirectly from the customers.
-
8/3/2019 07 Cash and Receivables
65/126
Cash and Receivables 65
Sale (Factor) of Accounts Receivable
In the case of factor, A/R would betransferred to the purchaser.
The buyer would collect the accounts,not the seller.
The seller relinquishes all rights
pertaining to the future collection of A/R.
-
8/3/2019 07 Cash and Receivables
66/126
Cash and Receivables 66
Sale (Factor) of A/R (contd.)
Sale of A/R is a common practice insome industries such as textile,apparel, footwear, furniture, etc.
For some industries, sales financingis necessary in order to becompetitive.
Credit card transaction is also a typeof factoring arrangement.
-
8/3/2019 07 Cash and Receivables
67/126
Cash and Receivables 67
Sale (Factor) of A/R (contd.)
Credit Card Sale (Contd.)
The buyer (the card issuer) of the
receivable charges the seller (themerchant) a commission for thereceivables purchased.
The buyer collects directly fromcustomers (card holder).
-
8/3/2019 07 Cash and Receivables
68/126
Cash and Receivables 68
Accounting for Factor
Factor without recourse
Factor with recourse
Recourse is a right of a buyer ofreceivables to receive payments fromthe seller when debtors fail to pay.
-
8/3/2019 07 Cash and Receivables
69/126
Cash and Receivables 69
Factor without Recourse
In the case of factor without recourse,the buyer assumes the risk of
uncollectibility and absorbs any creditlosses (i.e., bad debts).
Thus, factor without recourse is a sale
of receivables both in form and insubstance.
-
8/3/2019 07 Cash and Receivables
70/126
Cash and Receivables 70
Example of Factor without Recourse
(Source: Illustrations 7-15 and 7-17 of Kieso, etc. textbook withsome modifications.)
Crest Textiles factors $500,000 of A/R withABC Bank on a without recourse basis. The
receivables are transferred to ABC bank on5/1. ABC bank charges 3% of financialcharge for factor without recourse and retainan amount equals to 5% of the A/R to cover
sales returns and discounts. Credit losses(bad debts) are absorbed by ABC bank due tofactor without recourse. The ABC bankexpects $4,100 of uncollectible accounts fromthe receivables purchased.
Example of Factor without Recourse
-
8/3/2019 07 Cash and Receivables
71/126
Cash and Receivables 71
Example of Factor without Recourse(contd.)
Crest Textiles
5/1
Cash 460
,000
Due fromFactor 25,000
Loss on Sale
of Rec.1
5,000
A/R 500,000
ABC Bank
A/R 500,000Due to
CrestT
exti. 25,000Financing Rev. 15,000Cash 460,000
Recognition ofBad DebtExp.:
Bad Debt Exp. 4,100Allow. ForDoub. Acct. 4,100
Example of Factor without Recourse
-
8/3/2019 07 Cash and Receivables
72/126
Cash and Receivables 72
Example of Factor without Recourse(contd.)
Crest Textiles
.
Sales R&A 9,500
Sales Dis. 2,600
Due fromFactor 12,100
ABC Bank
Cash 483,800Due toCrest Texti.12,100
A/R 495,900Allow. forDoub. Acct. 4,100
A/R 100
Transactions in May and June: collects of $483,800 by ABCbank; sales R&A of $9,500; sales discounts taken of $2,600
and $4,100 bad debts written off by ABC bank.
Example of Factor without Recourse
-
8/3/2019 07 Cash and Receivables
73/126
Cash and Receivables 73
Example of Factor without Recourse(contd.)
Crest Textiles
Cash 12,900Due fromFactor 12,900
ABC Bank
Due toCrest Texi 12,900
Cash 12,900
Final settlement between Crest Text and ABC Bank:
Note: The factors (ABC Bank) income from this factoris $15,000 - 4,100 (financing revenue -uncollectible receivables).
F t ith R
-
8/3/2019 07 Cash and Receivables
74/126
Cash and Receivables 74
Factor with Recourse (source: Kieso, etc.textbook)
When receivables are sold withrecourse, the seller guaranteespayment to the buyer in the event the
debtor fails to pay (or the payment ofthe debtor is less than expected by thepurchaser).
Thus, the seller retains the risk ofuncollectibility.
-
8/3/2019 07 Cash and Receivables
75/126
Cash and Receivables 75
Factor with Recourse
SFAS No. 140 requires that a sale ofreceivables with recourse be recognizedas a sale if all three conditions are met,
otherwise, the sale with recourse shouldbe treated as a secured borrowing.
F t ith R
-
8/3/2019 07 Cash and Receivables
76/126
Cash and Receivables 76
Factor with Recourse
Three Conditions
1. The transferred assets have been isolatedfrom the seller (transferor);
2. Each buyer has the right to pledge orexchange the assets it received and noconstrains attached;
3. The seller does not maintain effectivecontrol over the transferred assets throughrepurchase.
-
8/3/2019 07 Cash and Receivables
77/126
Cash and Receivables 77
Factor with Recourse (Contd.)
The buyer usually charges a higher feein the case of factor without recourse
than in the case of factor with recourse.
Example of Factor with Recourse
-
8/3/2019 07 Cash and Receivables
78/126
Cash and Receivables 78
Example of Factor with Recourse(Source: illustrations 7-18, 7-19 and 7-20 of Kieso, etc.textbook) Crest Textiles factors $500,000 of A/R with
ABC Bank on a with recourse basis. Thereceivables are transferred to ABC Bank on5/1. ABC Bank charges 3% of financial
charge for factorwith recourse and retainsan amount equals to 5% of the A/R to coversales returns and discounts. Credit losses(bad debts) are absorbed by Crest Textiles,
Inc. due to factorwith recourse. The CrestTextiles, Inc. expects $6,000of uncollectibleaccounts from the receivables factored.
Example of Factor with Recourse
-
8/3/2019 07 Cash and Receivables
79/126
Cash and Receivables
Example of Factor with Recourse(contd.) Treated as a Sale When All
Conditions are met.Crest TextileCash 460,000
Due from Factor 25,000Loss on Sale
of Receivable 21,000* A/R 500,000
Recourse Liability 6,000*$21,000= $500,000x3% +6000
orNet Proceeds = $460,000+25,000-6000=479,000.
$21,000 = $500,000 479,000
ABC Bank
A/R 500,000Due to 25,000CrestFinancingRev. 15,000Cash 460,000
Example of Factor without Recourse
-
8/3/2019 07 Cash and Receivables
80/126
Cash and Receivables 80
Example of Factor without Recourse(contd.)
Crest Textiles
.
Sales R&A 9,500
Sales Dis. 2,600
Due fromFactor 12,100Recourse Liability 6,000
Due from Factor 6,000
ABC Bank
Cash 481,900*Due toCrest 12,100
A/R 494,000Due to Crest 6,000
A/R 000*500,000-12,100-6,000
Transactions in May and June: bad debts occurred, $6,000;sales R&A occurred,$9,500; sales discounts taken, $2,600. TheA/R collected, $481,900 (i.e., $500,000-12,100-6000).
Example of Factor with Recourse
-
8/3/2019 07 Cash and Receivables
81/126
Cash and Receivables 81
Example of Factor with Recourse(contd.)
Crest Textile(Treated as a Sale)
Cash 6,900a
Due from Factor 6,900
ABC Bank
Due to Crest 6,900
Cash 6,900
S
ettlement between Crest and ABC
a. $6,000 less than in the case of factor withoutrecourse. This is due to the bad debt amount$6,000 is absorbed by the seller (CrestTextile) inthe case of factor with recourse.
What if only $5,000 bad debts occurred in stead
-
8/3/2019 07 Cash and Receivables
82/126
Cash and Receivables 82
What if only $5,000 bad debts occurred in steadof the expected $6,000 in factor with recourseexample on p78?
Crest Textiles
.
Sales R&A 9,500
Sales Dis. 2,600
Due fromFactor 12,100Recourse Liability 6,000
Due from Factor 5,000
Loss onS
ale of Rec. 1,000
ABC Bank
Cash 482,900*Due toCrest 12,100
A/R 495,000Due to Crest 5,000
A/R 000
Transactions in May and June: bad debts occurred,$5,000;sales R&A occurred,$9,500; sales discounts taken, $2,600.
A/R collected, $482,900 (*500,000-12,100-5,000).
What if only $5 000 bad debts occurred
-
8/3/2019 07 Cash and Receivables
83/126
Cash and Receivables 83
What if only $5,000 bad debts occurred(contd.) :
Crest Textile(Treated as a Sale)
Cash 7,900a
Due from Factor 7,900
ABC Bank
Due to Crest 7,900
Cash 7,900
Settlement between Crest and ABC
a. $5,000 less than in the case of factor withoutrecourse. This is due to the bad debt amount$5,000 is absorbed by the seller (CrestTextile) inthe case of factor with recourse.
The Profits of the Buyer under
-
8/3/2019 07 Cash and Receivables
84/126
Cash and Receivables 84
The Profits of the Buyer underFactorWith Recourse Unlike factor without recourse, the profits for
the buyerin the factor with recourse alwaysequal the financing revenue (i.e., $15,000 in
the above examples) due to bad debts beingcovered by the seller. Using previousexamples:
When bad debts=$6,000, the profits of ABC
= $489,100-$460,000-$6,900 =$15,000. When bad debts =$5,000, the profits ofABC=$482,900-460,000-7,900=$15,000.
-
8/3/2019 07 Cash and Receivables
85/126
Cash and Receivables 85
V. Notes Receivable
Note receivable: A written promissorynote; can be interest bearing or non-interest bearing.
Short-term N/R: Recorded at theamount expected to be collected (i.e.,NRV).
Interest bearing: Accrued interestrecognized at the end of a period.
Non-interest bearing
-
8/3/2019 07 Cash and Receivables
86/126
Cash and Receivables 86
Notes Receivable (contd.)
Long-term N/R:
1. Recorded at net present value
2. End of period valuation NPV or thefair value (SFAS 159)
Note: Reporting a long-term note receivableat the fair value is an option. Once chose,the fair value method will be used for all
subsequent periods.
Notes Receivable
-
8/3/2019 07 Cash and Receivables
87/126
Cash and Receivables 87
Notes Receivable
Case I: Non-Interesting Bearing Example Receiving a 3 month non-interest bearing note
on 11/1/x1 with a face amount of $10,000.11/1/x1 N/R 10,000
Sales 10,000
12/31/x1 No adjusting entry for accrued interestbecause the note is a non-interest bearing note.1/31 Cash 10,000
N/R 10,000If the note is dishonored on 1/31 =>A/R 10,000
N/R 10,000
Notes Receivable
-
8/3/2019 07 Cash and Receivables
88/126
Cash and Receivables 88
Notes Receivable
Case II: Interesting Bearing Example
Short-term note with interest bearing;annual interest rate = 12%.
Receiving a 3-month interest bearingnote on 11/1/x1. Face amount is$10,000 and the annual interest rate is
12%
C II ( td )
-
8/3/2019 07 Cash and Receivables
89/126
Cash and Receivables 89
Case II (contd.)
11/1/x1 N/R 10,000Sales 10,000
12/31/x1 Interest Receivable 200
Interest Revenue 2001/1/x2 Reversing Entry:
Interest Revenue 200Interest Receivable 200
1/31/x2 Cash 10,300N/R 10,000Interest Revenue 300
Discount of Notes
-
8/3/2019 07 Cash and Receivables
90/126
Cash and Receivables 90
Discount of Notes(to a bank or to any finance institution)
Example: A 3-month note with a faceamount of $10,000 (received on 11/1/x1)
is discounted on12/1/x1.
Interest rate of the note = 12% (annual)
Int. rate charged by the bank = 18% (annual)
Di t f N t ( td )
-
8/3/2019 07 Cash and Receivables
91/126
Cash and Receivables 91
11/1/x1
1/31/x212/1/x1
Bank is lending$10,300 on12/1/x1
Bank is receiving$10,300 on1/31/x2
Discount of Notes (contd.)
1. Maturity value of the note= $10,000 + 10,000v 12% v 3/12= $10,300
2. Interest charged by the bank (discount)= $10,300 x 18% x 2/12 = $309
Di t f N t ( td )
-
8/3/2019 07 Cash and Receivables
92/126
Cash and Receivables 92
Discount of Notes (contd.)
Proceeds received by the firm fromdiscounting the note (the bank willdeduct the interest charge from the
proceeds):
$10,300 - 309 = $9,991
Di t f N t ( td )
-
8/3/2019 07 Cash and Receivables
93/126
Cash and Receivables 93
Discount of Notes (contd.)
J.E. on 12/1:Cash 9,991Loss on Dis. of Note 109
N/R Discounted 10,000Interest Revenuea 100
a.Interest earned by the firm from holding the note
for one month (11/1 ~ 12/1) = $10,000v 12% v1/12 =100
Footnote (FASB): Contingent liability ofdiscounted note of $10,000
Di t f N t ( td )
-
8/3/2019 07 Cash and Receivables
94/126
Cash and Receivables 94
Discount of Notes (contd.)
On 1/31/x2, the note is paid, the followingentry will be recorded:N/R discounted 10,000
N/R10
,000
If on 1/31/x2, the note is dishonored, thefollowing entry will be recorded:(Assuming the bank charge $10 fee)
N/R Discounted 10,000Loss on Dishonored Note 10,310
N/R 10,000Cash 10,310
L T N t R i bl
-
8/3/2019 07 Cash and Receivables
95/126
Cash and Receivables 95
Long-Term Notes Receivable
Initial Recording: Net present value
End of Period: Net present value or
the fair value.
Long-Term N/R
-
8/3/2019 07 Cash and Receivables
96/126
Cash and Receivables 96
Long Term N/R
Example A
Receiving a 2-year note on sales ofgoods on 1/1/x1. The face amount of thisnote is $100,000 and the annual interestof the note is 10%. The interests arepaid annually and the market interest rateis 12%. Present value of the note:
$100,000v 0.79719 + 10,000v 1.69005=96,620
Long-Term N/R
-
8/3/2019 07 Cash and Receivables
97/126
Cash and Receivables 97
Long Term N/R
Example A (contd.)1/1/x1Notes Receivable 100,000
Sales Revenue 96,620
Discounts on N/R 3,380
Effective Interest of 20x1= PV of note on 1/1/x1 v 12%
= ($100,000 - 3,380) v 12%= 11,594.4
Long-Term N/R
-
8/3/2019 07 Cash and Receivables
98/126
Cash and Receivables 98
Long Term N/R
Example A (contd.)12/31/x1 (recording receiving of $10,000
interest)Cash 10,000
Discount on N/R 1,594.4Interest Revenue 11,594.4
P.V. of the note on 1/1/x2= 100,000 - (3,380 - 1594.4) = 98,214.4
Effective Interest of 20x2 = PV on 1/1/x2v 12%= 98,214.4 v 12% = 11,785.7
Long-Term N/R
-
8/3/2019 07 Cash and Receivables
99/126
Cash and Receivables 99
Long Term N/R
Example A (contd.)12/31/x2 (recording int. received on 12/31/x2):Cash 10,000Discount on N/R 1,785.7
Int. Revenue11
,785.712/31/x1 (recording face amount of N/R
received on maturity date):Cash 100,000
N/R 100,000 Discount on N/R has been amortized to zero
after two years of amortization using theeffective interest method.
Long-Term N/R
-
8/3/2019 07 Cash and Receivables
100/126
Cash and Receivables 100
Long Term N/R
Example B (Similar to P7-9) On 12/31/x1 La Tourette Inc. rendered services to
Husky Corp. at an agreed price of $73,844.10,accepting $18,000 down and agreeing to acceptthe balance in four equal installments of $18,000
receivable each12/3
1. An assumed interest rate of11% is imputed. Record the journal entries for La
Tourette for the sale and for the receipts andinterest on the following dates:1. 12/31/20x1 2. 12/31/20x2
3. 12/31/20x3 4. 12/31/20x45. 12/31/20x5
Long-Term N/R
-
8/3/2019 07 Cash and Receivables
101/126
Cash and Receivables 101
Long Term N/R
Example B (contd.) PV of $18,000 annuity @11%, four payments
= 18,000v 3.10245 = 55,844.10
Thus, the revenue from the services
= 18,000 + 55,844.10 = 73,844.1012/31/x1
Cash 18,000Notes Receivable 72,000
Discount on N/R 16,155.9aRevenue from Services 73,844.10
a. (18,000v 4) - 55,844.10 = 16,155.9
Long-Term N/R
-
8/3/2019 07 Cash and Receivables
102/126
Cash and Receivables 102
g
Example B (contd.)12/31/x2 (recording install. Payment of $18,000
and the amortization of discount on N/R):
Cash 18,000
N/R 18,000
Discount on N/R 6,142.85
Interest Revenue 6,142.85a
a. Interest Revenue of 20x2= pv of note on 1/1/x2 (or 12/31/x1) v 11%= 55,844.1 v 11% = 6,142.85
Long-Term N/R
-
8/3/2019 07 Cash and Receivables
103/126
Cash and Receivables 103
g
Example B (contd.)12/31/x3
Cash 18,000N/R 18,000
Discount on N/R 4,838.56Interest Revenue 4,838.56a
a. Interest Revenue of 20x3= pv of note on 1/1/x3 v 11%= (55,844.1 - 18,000 + 6,142.85) v 11%= 43,986.95v 11% = 4,838.56
Long-Term N/R
-
8/3/2019 07 Cash and Receivables
104/126
Cash and Receivables 104
g
Example B (contd.)12/31/x4 (recording install. Payment of 18,000
and the amortization of discount on N/R):
Cash 18,000
N/R 18,000Discount on N/R 3,390.81
Interest Revenue 3,390.81a
a. Interest Revenue of 20x4= pv of note on 1/1/x4 v 11%= (43,986.95 - 18,000 + 4,836.56) v 11%= 30,825.51 v 11% = 3,390.81
Long-Term N/R
-
8/3/2019 07 Cash and Receivables
105/126
Cash and Receivables 105
g
Example B (contd.)
12/31/x5
Cash 18,000
N/R 18,000
Discount on N/R 1,783.68
Interest Revenue 1,783.68a
a. Interest Revenue of 20x5= pv of note on 1/1/x5v 11%= (30,825.51 - 18,000 + 3,390.81) v 11%= 16,216.31 v 11% = 1,783.68
Notes Received for Cash and
-
8/3/2019 07 Cash and Receivables
106/126
Cash and Receivables 106
Other Rights
Avon Co. accepts a 3-year, $100,000,zero-interest-bearing note from AndrewCo. plus the right to purchase 50
machines at a bargain price inexchange for $100,000 in cash.Assume that the current rate is 10%
(for a similar note without the right):
N/R Received for Cash and
-
8/3/2019 07 Cash and Receivables
107/126
Cash and Receivables 107
Other Rights (contd.) J.E. for Greene:
N/R 100,000Prepaid Purchase 24,868
Cash 100,000Discount on N/R 24,868
The $24,868 will be amortized as interest
revenue in next 3 years. The prepaid purchasewill be amortized (proportionally to 50machines) to increase the purchase price ofmachines.
Notes Received for Property, Goods
-
8/3/2019 07 Cash and Receivables
108/126
Cash and Receivables 108
p y,and Services
Example: Lenex sold a lot to Impex asan office site. Lenex accepted a 3-year
note with a maturity value of $ 93,1
69and with no stated interest rate. Theland originally cost Lenex $30,000 andhad an appraised fair value of $70,000on the selling date.
Notes Received for Property, Goods
-
8/3/2019 07 Cash and Receivables
109/126
Cash and Receivables 109
p y,and Services (contd.)J.E.: N/R 93,169
Dis. on N/R 23,169Land 30,000Gaina,b 40,000
a. Use the fair value of the land as the present valueof the note when the discount rate of the note isunknown. The discount rate cae be derived as10%.
b.T
he discount of N/R will be amortized in next threeyears. If the effective rate of the note is known, thepresent value of the note can be calculated. Thegain amount will be the difference between the P.V.of the note and the cost of the land. The discountamount will be the difference between the maturity
value and the P.V. of the note.
Fair Value Option
-
8/3/2019 07 Cash and Receivables
110/126
Cash and Receivables 110
Fair Value Option
Companies can choose the fair valueoption when the financial instrument isoriginally recognized or when an event
triggers a new basis of accounting (i.e.,acquisition).
Once chosen, the company has to usethe fair value option in subsequent
periods.
Fair Value Option An Example
-
8/3/2019 07 Cash and Receivables
111/126
Cash and Receivables 111
Fair Value Option An Example
Assume that Loftus Company has notesreceivable with a fair value of $70,000 and acarrying amount of $58,000 on 12/31/2010.The company chose the fair value option for
these receivables on the initial valuation ofthese recently acquired receivables.
Adjusting Entry:
Fair Value Adjustment1
2,000
Unrealized holding gain or loss* 12,000
* Reported in the income statement
Fair Value Option An Example
-
8/3/2019 07 Cash and Receivables
112/126
Cash and Receivables 112
Fair Value Option An Example
For all subsequent periods, the fair valueof the note will be compared with thecarrying amount of the note.
The adjusting entry will be performed toadjust the carrying amount of the notesreceivable to the new fair value.
Impairment Measurement and Reporting
-
8/3/2019 07 Cash and Receivables
113/126
113
p p gon Investment in Loan Receivables
A loan receivable impaired when it isprobable that it will not collect all amountsdue (both principle and interest).
Measurement: Compare the recorded investment (i..e,
the NRV or the carrying amount) with thepresent value of the expected future cashflows using the historical expectedinterest rate.
Impairment Measurement and Reporting
-
8/3/2019 07 Cash and Receivables
114/126
114
p p g(contd.)
Example (illustration 7B-3 onP355 ofKWW textbook):
Carrying amount of investment
$100,000 The PV of expected future cash flows
on the investment at 10% historical
effective interest rate is $87,566. The loss on impairment = 100,000
87,566 = 12,434.
Impairment Measurement and Reporting
-
8/3/2019 07 Cash and Receivables
115/126
115
g(contd.)
Recording of impairment losses:Bad Debt Expense 12,434
Allowance for Doubtful Accounts 12,434
Write-off of impaired receivables:
Allowance for Doubtful Accounts 12,434
Notes Receivables 12,434
Securitization
-
8/3/2019 07 Cash and Receivables
116/126
Cash and Receivables 116
Securitization
A sale of securities (i.e., bonds orcommercial paper) backed(collateralized ) by a pool of assets.
These assets can be mortgagereceivables (i.e., mortgage-backedsecurities), consumer loans (i.e.,
assets-backed securities), andcorporate bonds (i.e., collateralizeddebt obligations).
Securitization (contd.)
-
8/3/2019 07 Cash and Receivables
117/126
117
( )
Securitizations are popular for tworeasons:
1. Investors have a strong appetite inacquiring collateralized securities.
2. Companies and lenders with large
amounts of receivables haveincentives to engage in securitization.
Securitization Performed by TheC
-
8/3/2019 07 Cash and Receivables
118/126
118
Company When a company uses its assets (i.e.,
auto loan receivables) as collaterals toissue bonds (i.e., assets-backed
securities), the receivables will remainon its balance sheet.
The companys liability will be increasedfrom the increase of bonds payable.
As a result, this transaction will have anadverse effect on its return on assetsand debt/equity ratios.
The Special Purpose Entity
-
8/3/2019 07 Cash and Receivables
119/126
119
The Special Purpose Entity
A special purpose entity (SPE) is usuallycreated by a third party which isindependent of the company withreceivables (referred to as the transferor).
The SPE serves the purpose of buyingreceivables from the transferorand issuingsecurities collateralized on the receivables
transferred from the transferor. The SPE can be in the form of a trust,
partnership or corporation and is legallydistinct from the transferor.
Procedures of Securitization
-
8/3/2019 07 Cash and Receivables
120/126
120
Performed by A SPE
1. The transferorwill first transfer itsreceivables to the SPE.
2. The SPE issues securities (i.e.,commercial papers due in 30 days)using these receivables as collaterals.
3. The cash received by the SPE fromissuing securities will go back to thetransferorto pay off the receivablestransferred.
Procedures of SecuritizationP f d b A SPE ( td )
-
8/3/2019 07 Cash and Receivables
121/126
121
Performed by A SPE (contd.) The SPE is served as a pass
through.
The independent third party (i.e., an
investment bank) charges thetransferorfees forcreating andoperating the SPE.
The transferorcan continue to servicethe loan for a fee.
Off Balance Sheet Financing
-
8/3/2019 07 Cash and Receivables
122/126
122
Off Balance Sheet Financing
If the SPE is a qualifying SPE (i.e., withat least 10% of the fair value of itsbeneficial interests invested by a party
other than the transferor or its affiliates),the transferordoes not have toconsolidate the balance sheet of theSPE.
As a result, both the receivables andthe liabilities from issuing securities willappear only on the balance sheet of the
SPE, not the transferor.
Off Balance Sheet Financing( td )
-
8/3/2019 07 Cash and Receivables
123/126
123
(contd.) The transferor, therefore, has an off-
balance sheet financing.
If the receivables went bad, the transferor
may be forced to take back receivables orthe banks eat losses.
Since the receivables on the SPEs arelong-term assets while the securitiesissued by the SPE are short termliabilities, there is a mismatch on thefinancing of SPEs assets.
Consolidation: An Update
-
8/3/2019 07 Cash and Receivables
124/126
124
Consolidation: An Update
The concept of qualifying SPE has beeneliminated by SFAS No. 166 passed inMay 2009, and became effective as of
the beginning of the first annualreporting period beginning after Nov.2009.
The SPE has been replaced by thevariable-interest entity (VIE).
Consolidation (contd.) (source: KWW
-
8/3/2019 07 Cash and Receivables
125/126
125
( )textbook , appendix 17B).
A VIE is an entity with 1) insufficientequity, or with 2) stockholders lackingcontrol, or with 3) stockholders not sharing
profits or losses (source: KWW textbook ,appendix 17B).
If an entity is a VIE, the risk-and-rewardmodel, instead of the voting-interest-model, is used in determining theconsolidation party.
Consolidation (contd.) (source: KWW
-
8/3/2019 07 Cash and Receivables
126/126
( )textbook , appendix 17B).
Under the risk-and-reward model, theprimary beneficiary of a VIE needs toconsolidate the VIE.
Voting-interest-model:the party with morethan 50% of voting rights of an entity
should consolidate the entity.
The risk-and-reward model: the party who
assume majority of the risks and receivemajority of benefits associated with theentity is the primary beneficiary party and