á c q vm ¸ rÆ , 0static.sse.com.cn/disclosure/listedinfo/announcement/c/2018-03-07/... · 1 ¥...
TRANSCRIPT
,
, 2017 841
�������� �� China Alliance Appraisal Co.,Ltd.
2018 1 31
8 3
100077 010-68090001 010-68090099
, ,
, i
,
,
, .......................................................................................................................... 1
, ................................................................................................................. 2
, .......................................................................................................................... 5
..................... 5
........................................................................................................................ 13
.................................................................................................. 13
· ....................................................................................................... 16
.................................................................................................................... 16
........................................................................................................................ 16
........................................................................................................................ 19
.......................................................................................... 21
........................................................................................................................ 21
........................................................................................................................ 22
........................................................................................................... 24
.......................................................................................... 26
................................................................................................................ 26
, ............................................................................................................... 28
, ,
, 1
,
,
, “ ”
2017 4 30 ·
1. , , ,
,
2. , ,
: , ,
, , ,
3. , , ,
,
,
4.,
5. , ,
,
6., ,
, ,
, 2
,
, 2017 841
, , “ ”
」 , ,
, ·
·
, , ,
2017 4 30 · ·
·
,
· · · · %
A B C=B-A D=C/A×100
, 1 308,769.20 , 2 145,863.94
, 3 2,102.37 , 4 609.36
, 5 2,236.74 , 6 1,275.80
7 1,275.80 , 8 139,639.67
, 9 454,633.14 10 26,780.14
11 13,944.55
, ,
, 3
· · · · %
A B C=B-A D=C/A×100
12 40,724.69 , ( ) 13 413,908.45 689,400.00 275,491.55 66.56
1. ,
2 112,223,171.99
4,160,320.00
50 71,580,451.75
6 104,510,000.00
2.
��
1 116,383,491.99 (
2 57,301,000.00
3 33,700,000.00
4 3,179,000.00
210,563,491.99
3. 2017 3 1 7
(,
(, ( 〔《
( 〔《
2017
2017 1-4
, ·
·
) , ( 16.11 54,156,105.97 10,831,221.19 43,324,884.78
) 16.10 53,095,824.54 10,619,164.91 42,476,659.63
17.01 48,421,129.66 9,684,225.93 38,736,903.73
, ,
, 4
, ·
·
) 16.11 51,688,955.78 10,337,791.16 41,351,164.62
( 16.11 51,969,802.63 10,393,960.53 41,575,842.10
。 16.11 55,408,382.21 11,081,676.44 44,326,705.77
) 16.06 103,842,246.89 20,768,449.38 83,073,797.51
, 17.04 218,852,247.30 43,770,449.46 175,081,797.84
16.05 103,206,459.98 20,641,292.00 82,565,167.98
16.11 104,644,741.89 20,928,948.38 83,715,793.51
16.11 99,520,833.33 14,928,125.00 84,592,708.33
944,806,730.18 183,985,304.38 760,821,425.80
, 、
4. , ,
, ,
5.
·
. ,
, ,
, ,
, 5
,
, 2017 841
,
, “ ”
」 , ,
, ·
,
, ,
1.
,
9 1201
, 1007695.00
( ,)
1985 05 28 2021 12 30
,
,
,
2.
, ,
, 6
, “ ” 1984 12
23 , 17 28
, 4
「 Z4 9
) 68 2016
6
】 ,
「
2008 2010 2012
2014 2016
1.
39
, 100099.8873
1987 10 13 2059 10 12
,
, . , ,
, ,
, 7
,
, 《
( ,
2.
“ ”
, “ ” 1987 10
, [87]
73
1 ,
1987 , 2000 13
,
, ,
1 600.00 30.00%
2 60.00 3.00%
3 50.00 2.50%
4 15.00 0.75%
5 , 20.00 1.00%
6 , 10.00 0.50%
7 10.00 0.50%
8 , 10.00 0.50%
9 , 600.00 30.00%
10 200.00 10.00%
11 200.00 10.00%
12 10.00 0.50%
13 215.00 10.75%
2,000.00 100%
2 ,
1988 」 ,
200 1:6 1200
, 2
, ,
, ,
, 8
, ,
* 100 5
* 50 , 2
, 43 200
*
3 1994 ,
1988-1994 ,
, ,
,
1989
1990
1988-1994 」
, [1987]166 ,
6000 , 》 1990
, 100 , 100
, 100 , 50
, 50 , 280
, 500 50 , 1992
, 400 200 1993
, 100 , 200 ,
, , 1994
, 2900 750
4 1995 , 11935
1994 」 <
, , > [1994]358
, , 1.2
1995 7 」 ,
1994
, 1995 10 4 ,
, ,
, 9
11935 750 ,
, , 60
, 200
, 25
, 10
, 15
< , >
[1996]249
5 1997 , 50679
1997 」 , ,
[1998]15 , 50679 750
14 , , 「 ,
1998 2 20 ,
, < <
, > > ,
1995 ,
, 651
, 210
, 102 210
》 102
< ,
> [1996]249
1995 ,
, 1996 , ,
1997
6 1998 ,
1998 < <
, > > ,
, 430 , 25
, ,
, 10
, 523
1999 , 4500
2000 ,
, [2000]63 ,
750 , 1500
2001 , , 21
, 953
, 403
,
2002 6 , ,
, 67,818 , 150,251
, 2002 9
2003 10 ,
2005 12 , 1,000,998,873
2008 10
7
, ,
1 , 323,585,956.00 32.33%
2 112,227,970.00 11.21%
3 62,419,161.00 6.24%
4 54,395,122.00 5.43%
5 47,565,744.00 4.75%
6 43,213,355.00 4.32%
7 43,213,355.00 4.32%
8 43,213,355.00 4.32%
9 42,770,006.00 4.27%
10 , 41,808,064.00 4.18%
11 38,892,019.00 3.89%
12 33,702,397.00 3.37%
13 33,702,397.00 3.37%
14 , 17,285,342.00 1.73%
, ,
, 11
, ,
15 13,539,359.00 1.35%
16 , 13,480,959.00 1.35%
17 , 10,229,192.00 1.02%
18 9,206,273.00 0.92%
19 , 3,482,996.00 0.35%
20 , 2,557,298.00 0.26%
21 2,557,298.00 0.26%
22 1,953,243.00 0.20%
23 1,892,745.00 0.19%
24 1,814,960.00 0.18%
25 1,054,406.00 0.11%
26 , 1,054,406.00 0.11%
27 , 181,495.00 0.02%
1,000,998,873.00 100.00%
」 2014 0003-3
0.92%
,
3. ,
,
2013.12.31 2014.12.31 2015.12.31 2016.12.31 2017.4.30 0.19 0.86 0.87 0.28 1.32
, 16,135.99 20,970.70 64,841.09 56,458.94 68,525.26
113,073.97 110,534.54 50,989.59 40,228.16 5,170.94
, 13,549.87 8,163.76 71,490.02 50,926.81 49,310.08
411.54 716.11 711.30 559.69 1,373.76
( 130,052.94 185,450.00 109,304.00 110,358.00 84,096.00
�������� 38,332.54 34,711.33 73,724.40 101,163.01 119,206.88
����� - - - 2,092.97 2,092.97
��� � 1,060.75 1,094.09 1,378.59 1,862.57 2,102.37
- - - - 922.35
4,809.39 5,151.75 43,689.20 68,724.48 99,147.18
, ( ·) 2,294.46 2,067.02 1,936.55 2,383.98 2,236.74
, - - - - 1,275.80
670.42 974.91 1,271.99 995.75 778.84
, 2,232.27 6,012.91 10,304.12 17,410.42 17,560.99
, ( ·) 2,088.79 1,989.16 1,910.47 1,048.83 609.36
, ,
, 12
2013.12.31 2014.12.31 2015.12.31 2016.12.31 2017.4.30 , 49.34 2.19 222.30
, 324,762.46 377,837.16 431,552.19 454,216.08 454,633.14 18,775.25 14,926.74 17,217.93 17,112.67 9,779.19
6,099.76 10,494.45 11,979.01 7,589.04 6,671.98
23.59 23.59 23.59 23.59 23.59
- - 337.02 1,778.39 1,778.39
23,448.86 28,130.38 30,685.34 7,499.79 8,526.99
- - - 19,333.80 13,940.00
- 50.54 252.45 1.55 4.55
48,347.45 53,625.69 60,495.34 53,338.83 40,724.69 , 100,099.89 100,099.89 100,099.89 100,099.89 100,099.89
, 0.00 0.00 0.00 0.00 0.00
19,673.18 25,442.94 31,130.13 35,184.74 35,184.74
-46.56 62.24 45.72 30.75 34.27
16,917.22 22,580.43 27,310.20 30,351.15 30,351.15
139,771.28 176,025.97 212,470.92 235,210.73 248,238.40
276,415.01 324,211.47 371,056.86 400,877.26 413,908.45 324,762.46 377,837.16 431,552.19 454,216.08 454,633.14
2013 2014 2015 2016 2017 1-4
117,182.53 122,383.36 121,528.30 100,132.40 21,920.40
17,797.01 29,090.58 21,305.91 11,224.18 5,663.21
17,797.01 29,090.58 21,305.91 11,224.18 5,663.26
- - - - 0.05
97,313.38 90,504.33 93,452.81 79,041.51 14,431.19
97,607.66 90,841.60 94,023.43 79,190.66 14,491.17
294.28 337.26 570.62 149.15 59.97
, 1,728.10 2,054.66 5,368.98 10,882.97 2,441.72
· -205.10 282.87 890.62 -1,125.15 -650.60
-0.43 0.09 0.57 0.48 -0.04
549.56 450.83 509.40 108.41 34.92
45,063.30 48,646.49 46,099.06 30,980.92 4,833.30
6,981.84 7,111.94 6,779.03 1,653.81 333.99
29,898.47 26,011.11 22,155.21 20,351.04 4,128.75
, · 8,182.99 15,523.44 17,164.82 8,976.06 370.56
72,119.23 73,736.87 75,429.24 69,151.49 17,087.10
238.80 2,920.67 264.02 275.57 111.30
, ,
, 13
2013 2014 2015 2016 2017 1-4
131.11 97.83 141.99 19,335.60 0.34
72,226.92 76,559.70 75,551.27 50,091.47 17,198.06
17,746.72 18,862.05 18,679.37 9,545.41 4,170.38
54,480.20 57,697.65 56,871.90 40,546.06 13,027.67
2013 2014 2015 2016
2013 2014
2015 2016 [2017] 12050004
4.
」 2017 11 22 ,
, ·
, ·
,
, ·
·
, 3,087,691,982.97
, 51,722,605.71
, 685,252,624.57
, 493,100,777.95
13,737,646.53
9,223,500.00
991,471,828.14
( 840,960,000.00
, 2,223,000.07
, 1,458,639,402.84
, 1,192,068,806.45
, 20,929,680.00
, ,
, 14
·
, 21,023,694.62
, 6,093,590.84
, 22,367,372.61
18,273,503.81
4,093,868.80
, 12,757,981.21
12,757,981.21
7,788,375.92
, 175,609,901.19
, 4,546,331,385.81
267,801,423.19
-
-
97,791,901.32
66,719,824.76
235,867.39
17,783,949.69
85,269,880.03
139,445,451.80
139,400,000.00
45,451.80
407,246,874.99
, ( ) 4,139,084,510.82
1.
[2017]12050004
2. 6 ,
,
,
1
2001/12/27 15,000.00 17.65%
104,422.61
2
2007/12/24 - 575,867.34 2.86%
(
1,180,652.33
3
2010/12/10 30,000.00 6.67%
( 43,644.75
4
2005/9/28 162,500.00 6.77% 141,108.21
5 ,
2000/10/13 - 108,926.48 2.30% ,
281,001.29
, ,
, 15
6 ,
2013/8/13 5,000.00 22%
,
9,556.22
3. , ,
=
, 97 2017
1005870 : 3326.59
3025
2042 8 20
, 2015 12
26 2020 12 25 10
219 2017
1031415 : 2274
1691.3
2017 11 08 2057 11 07
52 8-1
114021001393 :
380.23 1201074000040900000
122.8 2041 10 28
158 1 3 F211A
X 035770 :
227.13
2010 00193 :
〕
36.27 2046 07 22
= 17= = 2007 2014
716
。 2010 2017 ,
〕
, ,
, 16
4. , 》
》
1 14059843 NITIC 36- 2015.4.14-2025.4.13
1 nitic.cn ICP 12008096 -1 2003.3.17-2018.3.17
5. ,
6.
7.
·
, ·
· · ·
·
·
、
」 , 2017 4 30
》
2017 4 30 」
1. , 2017 10 20
1. 8 2013
2. 62 2007 10 1 .
3. 15 1999 10 1 .
, ,
, 17
4.
2007 3 16
5. 46 , 2016 12 1
6. 72 2007 8
30
7. 91 , 1991 11 16
8. , 32 ,
2016 7 1
9. , , [1992]36 ,
1992 7 18
10. , 3
2003 12 31
11. , 12 ,
2005 8 25
12. , ,
, [2006]274 2006 12 12
13. , 2013 64 ,
14. , < ,
> , [2007]40
15. , , [2002]195 GB/T18508-2014
16. 》 GB/T 50291-2015
17. 2010 5 , 2012
2 22
18. 2012 20 2012
3 20
19. [2014]50
2014 12 10
20. ,
, ,
, 18
1. , , 2017 43
2. , 2017 30
3. , ——, 2017 31
4. , ——, 2017 32
5. , ——, 2017 33
6. , ——, 【 2017 34
7. , —— · 2017 36
8. , —— , 2017 37
9. , —— 2017 38
10. , 2017 42
11. , 2017 43
12. , 2017 46
13. , · 2017 47
14. , 2017 48
15. , 2017 52
16.
1. ,
2.
3.
4.
5. =
6.
7. 》
8. , ,
9.
10.
1. 2013 2017 2013 2016
, ,
, 19
2. ,
3. (
4. 538 ·
5. · 2008
170
6. 》 2012
12
7.
8. 《 ,
1. ,
2. 2013 2016
,
,
3.
4. ,
· ,
1 、
2 ,
3
1 ;
2
, 1
2 3
,
, , ·
, ,
, 20
1.
· , ·
! = # + %&' E · ΣCi
, , · P , ·
nn
n
ii
i
rrR
rR
P)1()1(1
1 ++
+= +
=å
Ri 、 i ( ) r n
、
; ,
Ri - +
2.
·
; · ;
;
;
· ; ·
; ,
· ; ·
;
;
《
2017 ; ; 、 ;
, , ·
, ,
, 21
;
·
·
( )
,
,
,
( ) 《 ,
」
「 《 〔《 《 《
, 「
( )
, 」
· ,
( )
」 , 「
,
, , ,
」 ,
「
,
,
, ,
, 22
1 ,
2
3
,
4 , ,
5
6 ,
·
,
7
·
, · 454,633.14 40,724.69
, 413,908.45
·
· 683,500.00 , ·269,591.55 · 65.13%
,
· · · · %
A B C=B-A D=C/A*100%
, 1 308769.1983 , 2 145,863.94
, 3 2,102.37 , 4 609.36
, 5 2,236.74 , 6 1,275.80
7 1,275.80
, ,
, 23
· · · · %
A B C=B-A D=C/A*100%
, 8 139,639.67 , 9 454,633.14
10 26,780.14 11 13,944.55
12 40,724.69 , ( ) 13 413,908.45 683,500.00 269,591.55 65.13
·
· 689,400.00
, ·275,491.55 · 66.56 %
,
· · · · %
A B C=B-A D=C/A×100
, 1 308,769.20 , 2 145,863.94
, 3 2,102.37 , 4 609.36
, 5 2,236.74 , 6 1,275.80
7 1,275.80 , 8 139,639.67
, 9 454,633.14 10 26,780.14
11 13,944.55 12 40,724.69
, ( ) 13 413,908.45 689,400.00 275,491.55 66.56
3.
·
, ,
, 24
· 683,500.00 ·689,400.00
5,900.00 0.86%
《
2017 ; ; 、 ;
, , ·
;
·
·
1.
·
2. ,
, ,
, ·
3.
4. ·
5.
6. ,
2 112,223,171.99
4,160,320.00
50 71,580,451.75
6 104,510,000.00
7.
��
1 116,383,491.99 (
2 57,301,000.00
, ,
, 25
��
3 33,700,000.00
4 3,179,000.00
210,563,491.99
8. ,
, , 、 《
,
/ ,
9. 2017 3 1 7
(,
(, ( 〔《
( 〔《
2017
2017 1-4
, ·
·
) , ( 16.11 54,156,105.97 10,831,221.19 43,324,884.78
) 16.10 53,095,824.54 10,619,164.91 42,476,659.63
17.01 48,421,129.66 9,684,225.93 38,736,903.73
) 16.11 51,688,955.78 10,337,791.16 41,351,164.62
( 16.11 51,969,802.63 10,393,960.53 41,575,842.10
。 16.11 55,408,382.21 11,081,676.44 44,326,705.77
) 16.06 103,842,246.89 20,768,449.38 83,073,797.51
, 17.04 218,852,247.30 43,770,449.46 175,081,797.84
16.05 103,206,459.98 20,641,292.00 82,565,167.98
16.11 104,644,741.89 20,928,948.38 83,715,793.51
16.11 99,520,833.33 14,928,125.00 84,592,708.33
944,806,730.18 183,985,304.38 760,821,425.80
, 、
, ,
, 26
10. , ,
, ,
11.
1. :
: ,
2. ,
3.
4. . ,
2018 1 31