汽車工業 - 產業分析

Click here to load reader

Upload: papina

Post on 03-Feb-2016

124 views

Category:

Documents


0 download

DESCRIPTION

汽車工業 - 產業分析. 組員: 4A10H047 王盈瀅 4A170001 許珮嘉 4A170015 林家君 4A170029 蘇郁晴 4A170040 蔡旻璇 4A170079 謝佳玲 黃欣欣. 指導:楊雪蘭 老師. 班級:企管二甲. 團隊分工. 上市公司 - 汽車 工業 參賽名單. 共計 6 間. 第 1 階段篩選 ─ 營收比重. 廣華主要生產汽車內飾 ,因此不列入名單。 因此第 1 階段篩選結果為以下五間公司:. 第 2 階段篩選 ─ 每股淨值. - PowerPoint PPT Presentation

TRANSCRIPT

PowerPoint

-4A10H047 4A170001 4A170015 4A170029 4A170040 4A170079

4A10H047a. b.4A170001a.b.c.4A170015a. 4A170029a. 4A170040a. 4A170079a. a. - 1338F-2206220122072204222761338F-33.00%29.70%25.10%6.40%5.80% 220179.80%17.00%1.40%1.00%0.60%0.40% 220484.50%11.00%1.70%1.60%0.80%0.50% 220647.90%43.50%8.60%220788.60%8.90%1.40%1.10%222787.70%11.80%0.40%1 1

43.3532.8916.2756.9874.81345212 2 () () :()()() 5A.B.C.D.E.20082009201020112012220117,504,16020,944,89931,997,64538,687,16335,141,119220423,296,21428,394,01431,904,05535,913,45833,836,593220753,036,39172,482,87074,365,87685,972,58389,662,324222719,442,12121,674,78227,455,69632,115,35129,134,530820082011-201220112008200920102011201222011133311322043322212222074444420122272211174412008200920102011201222011,825,006 2,119,665 2,788,801 2,969,467 2,862,223 2,513,032 22041,788,896 2,186,172 3,480,089 3,935,031 4,091,390 3,096,316 22074,306,4595,394,2695,857,8346,805,8577,503,4115,973,56622272,065,6511,867,5253,784,6394,735,1484,028,9003,296,373=-2008200920102011201222012 21 1 1 7422041 3 2 23113220744444201222731332122200820092010201120122201400,6281,127,0034,084,2403,559,5302,955,7772,425,43622045,465,657859,7882,885,9373,045,2112,156,407696,33722072,515,0413,278,2944,854,3406,585,9027,515,7154,949,85822271,471,319504,3222,883,8983,831,5654,930,4772,724,3162008200920102011201222011332211222044221110322073444419122272113310320082009201020112012220136.8438.1239.8741.3241.8839.606220427.5528.7730.1131.3131.129.768220735.2538.8743.5149.9555.5944.634222750.2950.957.2265.2168.958.504

1620082009201020112012220132222113220411111542207233331422227444442012008200920102011201222011.070.940.831.11.871.492220412.543.223.481.8714.42222076.895.494.384.116.915.91422271.580.090.777.4812.590.97620082009201020112012220112212842204433211322207344331712227211441232201117111184842204121110513513220720201914179012227712102012612A.B.200820092010201120122201280.22268.75243233.83240.142204186.9229.7293.99268.91296.732207144.64147.17169.21197.44196.912227154.32182.68209.71151.5346.92 =%200820092010201120122201443331722204334441812207111227422272221183100%2009201020091,269,900,0000201020111,842,717.,0002,698,572,000200820092010201120122201222.69210.21162.03141.47124.522204100.65176.66230.02189.2176.62220787.68130.87113.89156.42168.482227144.51178.68203.36148.3944.91 = + + %2008200920102011201222014421213222042244416122071113394222733321123100%201020116,218,155,0005,021,749,00022011713302220418163412207791642227812203A.B.C.D.E.F.20082009201020112012220128.8340.4940.1625.7818.1322049.2312.3112.4617.818.32220770.2855.7353.4384.8567.07222721.7641.5870.6670.5449.3 =(+)/2%

20082009201020112012220132221103220411112642207443441912227234331522011201220082009201020112012220112.669.019.0914.1620.13220439.5429.6529.2920.5119.9222075.196.556.834.305.44222716.778.785.175.177.40 =36520082009201020112012220122221103220411112642207443441912227334331522008200920102011201222016.229.739.557.526.8522044.917.3810.048.85.86220724.2546.8636.730.9844.82227262.2444,311.4224,786.4519,494.6315,033.31 =(+)/2%38200820092010201120122201221128322041122174220733333152222744444201

20082009201020112012220158.6837.5138.2248.5453.28220474.3449.4636.3541.4862.29220715.057.799.9511.788.1522271.390.010.010.020.02 =365200820092010201120122201221128322041122174220733333152222744444201 2008200920102011201222011.301.712.884.464.6422043.195.437.239.9910.57220714.0719.4320.4323.8823.892227180.04295.95607.56823.41707.13 =(+) / 2%2008200920102011201222011111154220422222103220733333152222744444201(2227)2011

2008200920102011201222010.260.30.440.510.4722040.50.570.650.70.6722072.232.652.432.482.3322271.111.221.321.31.07 =%20082009201020112012220111111542204222221032207444442012227333331525

2201101088554632204667710104632207191915151520103222271515202020151051A.ROAB.ROEC.D.E.F.ROA2008200920102011201222010.581.665.734.773.952204(-10.61)1.805.846.054.25220710.6412.8016.7120.1720.5822272.843.7115.0016.8819.04=(/)X100%

%ROA200820092010201120122201211116422041222293220744444201222733333152ROAROAROE2008200920102011201222010.711.936.715.624.552204(-13.05)2.217.087.164.98220713.0716.2021.5825.8026.0822273.444.3017.7820.8624.51 = /% ROE200820092010201120122201211116422041222293220744444201222733333152 ROE2008200920102011201222014.076.3713.669.929.382204(-28.06)4.1810.249.096.7722076.255.817.438.639.4622273.122.6812.1814.3220.91=(-) / X100%

%2008200920102011201222013443216122041222184220743113123222721344142120092012200820092010201120122201712,8291,334,8934,370,3053,836,3163,295,3912204-6,536,6571,186,7883,265,9373,264,2112,292,40722073,317,2714,211,0035,524,9077,417,8298,479,0062227605,944581,1133,344,2044,597,9076,090,77420082009201020112012220123322122220442111942207144441712227312331222008

20102008200920102011201222012.295.3812.769.208.412204(-23.46)3.039.058.486.3722074.744.526.537.668.3822272.593.0110.5011.9316.92= ( / ) 100%%20082009201020112012220124433161220412221842207431121132227313441522008

20102008200920102011201222010.260.722.622.281.892204(-3.95)0.622.092.201.5622074.606.008.8912.0613.7622271.682.189.6112.7716.43 =( - ) / 2008200920102011201222011222293220421111642207443331722227334441812008

20102201661612169653220499898640422072020121711179712227151514121518892! A.B.C.

ROAROE

-

NO.1 http://statementdog.com/ http://mops.twse.com.tw/mops/web/indexhttp://lib.stut.edu.tw/research/CDataBase/CDatabase.phpEND