us_m&a-2010-2011

30
SPRING 2011 Grace Matthews, Inc. 219 North Milwaukee Street, 7 th Floor Milwaukee, Wisconsin 53202 414.278.1120 gracematthews.com IN MEDIA RES (IN THE MIDDLE OF THINGS): U.S. CHEMICAL INDUSTRY 2010 - 2011

Upload: phanirajc

Post on 02-Oct-2014

20 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: US_M&A-2010-2011

IN

MED

IA R

ES S

PR

ING

20

11

Grace Matthews, Inc. 219 North Milwaukee Street, 7th Floor Milwaukee, Wisconsin 53202 414.278.1120 gracematthews.com

IN MEDIA RES (IN THE MIDDLE OF THINGS):

U.S. CHEMICAL INDUSTRY 2010 - 2011

Page 2: US_M&A-2010-2011

1

IN M

ED

IA R

ES SP

RIN

G 2

011

Page 3: US_M&A-2010-2011

2

IN M

ED

IA R

ES S

PR

ING

20

11

Grace Matthews’ chemical investment banking

group provides merger, acquisition, and

corporate finance advisory services for basic

and specialty chemical manufacturers

worldwide.

WWW.GRACEMATTHEWS.COM

JOHN BEAGLE MANAGING DIRECTOR [email protected]

BENJAMIN SCHARFF DIRECTOR [email protected]

THOMAS C. OSBORNE SENIOR EXECUTIVE [email protected]

KEVIN YTTRE VICE PRESIDENT [email protected]

ANDREW HINZ VICE PRESIDENT [email protected]

TRENT MYERS VICE PRESIDENT [email protected]

ANDREA WOLF ASSOCIATE [email protected]

AARON POLLOCK ANALYST [email protected]

Grace Matthews’ chemical investment banking

practice is global in scope and well-known for

its strong track record of successful chemical

industry transactions dating back to the early

1990s. We have direct ties to chemical industry

leaders worldwide, and have completed

transactions with such companies as Akzo

Nobel, 3M, DuPont, Sherwin-Williams, PPG

Industries, Ashland, Ceradyne, DSM, ICI,

Borregaard, Air Products, Landec Corporation,

The Home Depot, Hexion Specialty Chemicals,

Atofina Chemicals, Brush Engineered Materials,

Becker Industrial Coatings, RPM International,

Courtaulds, Domino Sugar, and Chr. Hansen

Laboratories, as well as many of the world’s

leading private equity firms.

Grace Matthews’ three main practice areas

are sell-side transactions (private companies,

divestitures for large multi-national corporations

and private equity owned businesses); buy-side

projects (typically for major multi-nationals); and

financing, where we raise debt and/or equity

capital to support private equity sponsored

management buy-outs or recapitalizations.

CONTACT INFORMATION

GRACE MATTHEWS, INC.

219 NORTH MILWAUKEE STREET

7TH FLOOR

MILWAUKEE, WI 53202

P: 414.278.1120

F: 414.278.1119

WWW.GRACEMATTHEWS.COM

[email protected]

GRACE MATTHEWS CHEMICAL PRACTICE

Page 4: US_M&A-2010-2011

3

IN M

ED

IA R

ES SP

RIN

G 2

011

CONTENTS

KEY TAKEAWAYS 4

IN MEDIA RES

THE REBOUND

THE GRACE MATTHEWS CHEMICAL INDEX

U.S. CHEMICAL INDUSTRY: A GRAPHICAL OVERVIEW 5

IN MEDIA RES (IN THE MIDDLE OF THINGS): 6

U.S. CHEMICAL INDUSTRY 2010 - 2011

THE REBOUND 16

CHEMICAL M&A 2010 - 2011

2010 - 2011 CHEMICAL INDUSTRY SELECTED TRANSACTIONS

THE GRACE MATTHEWS CHEMICAL INDEX:

VALUATIONS OF PUBLICLY TRADED CHEMICAL FIRMS 23

GRACE MATTHEWS SPECIALTY CHEMICAL TEAM 27

GRACE MATTHEWS RECENT CHEMICAL TRANSACTIONS 28

Page 5: US_M&A-2010-2011

4

IN M

ED

IA R

ES S

PR

ING

20

11

KEY TAKEAWAYS

IN MEDIA RES

There was a pause in the economic recovery mid-way through 2010, but improving

economic indicators in the fall provided evidence that a sustainable recovery is underway.

Significant risks that remain include high levels of sovereign and consumer debt, high

unemployment, burdensome regulation, and weakness in the housing market.

There is a possibility of new asset bubbles resulting from the Federal Reserve’s monetary

policy. Rising prices in commodities, common stocks and U.S. farm land indicate either that

asset bubbles may be forming or significant inflation is ahead.

Uncertainty over the economic outlook will act as a constraint on new investment and

dampen the speed of recovery.

Chemical manufacturers have strong balance sheets and the means to invest in new assets,

but they will be reluctant to do so as long as they have excess capacity and there is anemic

“pull through” demand in the end markets.

A slow growth economy means that top line growth for chemical companies is going to be

restrained, and that the robust profit growth we have seen over the past two years will

eventually fade and begin to track GDP growth.

THE REBOUND

Led by strategic acquirers, chemical M&A rebounded strongly in 2010 after a lackluster 2008

and 2009.

Financial buyers began to return to the markets in the second half of 2010, as their access to

credit continued to improve.

There have been a few large strategic deals, but the focus seems to be more on small or mid-

size “bolt-on” transactions.

The M&A environment in 2011 looks very strong, with high-quality assets coming to market and

generating competition between strategic and financial buyers.

THE GRACE MATTHEWS CHEMICAL INDEX

The Grace Matthews Chemical Index tracks the earnings and valuation multiples of 40

publically traded chemical firms and segments data by market size and industry groups.

Valuations of chemical firms are value tilted, with lower multiples of earnings and book value

than growth industries such as healthcare, technology, and media.

Chemical valuations began to fall as the U.S. entered the recession, though earnings

continued to climb for another year.

The recession affected the valuations of chemical companies disproportionately, with smaller

firms’ multiples declining more than larger, more diversified companies.

Earnings multiples have shown a classic “V” shaped recovery since the spring of 2009, with

valuations increasing faster than earnings because of the anticipation of robust earnings

growth going forward.

Recovering from a mid-year downturn in 2010, equity markets now appear to be pricing in a

robust future profit cycle.

Page 6: US_M&A-2010-2011

5

IN M

ED

IA R

ES SP

RIN

G 2

011

Chemical Industry Value of Shipments:

January 2008 – January 2011

Source: U.S. Census Bureau

45,000

50,000

55,000

60,000

65,000

70,000

U.S. Chemical Railcar Loadings:

December 2009 – February 2011

Source: American Association of Railroads

-

5,000

10,000

15,000

20,000

25,000

30,000

35,000

Chemical Production and Capacity Utilization:

January 2008 – January 2011

Source: Federal Reserve Board

62%

64%

66%

68%

70%

72%

74%

76%

78%

80%

80828486889092949698

100102

Producer Price Index:

January 2008 – December 2010

Source: Bureau of Labor Statistics

180

190

200

210

220

230

240

250

Ratio of Chemical Industry Inventories to Shipments:

January 2008 – January 2011

Source: U.S. Census Bureau

1.00

1.05

1.10

1.15

1.20

1.25

1.30

1.35

1.40

U.S. Chemical Industry Enterprise Value/EBITDA:

January 2005 – January 2011

Source: Grace Matthews, Inc.

3.5

4.5

5.5

6.5

7.5

8.5

9.5

Large Cap Mid Cap Small Cap Micro Cap

INVENTORIES

CHEMICAL INDUSTRY PPI REVENUES

ENTERPRISE VALUE/EBITDA

U.S. CHEMICAL INDUSTRY A GRAPHICAL OVERVIEW

PRODUCTION AND CAPACITY TRENDS

Capacity Utilization

(Right Axis)

Production

(Left Axis)

RAILCAR LOADINGS

Page 7: US_M&A-2010-2011

6

IN M

ED

IA R

ES S

PR

ING

20

11

IN MEDIA RES (IN THE MIDDLE OF THINGS) THE ECONOMY AND THE CHEMICAL INDUSTRY 2010 - 2011 Economics is often called the “dismal science”: a term that originated in the 19th century in

response to the writings of Thomas Malthus, who famously predicted that unchecked population

growth would ultimately lead to mass starvation. Of course, Malthus could not have been more

wrong, but the term has persisted, probably because economics may be the most inexact of the

social sciences, and economic “forecasts” that predict the end of civilization tend to be the ones

that actually get the public’s attention.

At any one time, there are so many competing forecasts out there that usually at least one is going

to turn out to be correct, if only because of the laws of probability. So when an economist

accurately predicts an economic crisis, they become rock stars, sought after for appearances on

CNBC and Bloomberg, and virtually guaranteed big advances on their next book. So it was with

Nouriel Roubini and Meredith Whitney in predicting the onset of the subprime/financial crisis of

2008, and before them Robert Shiller in predicting the bursting of the tech stock bubble in 2000.

Notwithstanding the obvious intelligence of these economists, we will never truly know if they had

some special insight that eluded so many others, or if their number simply came up; that is, they

had the “right” idea at the “right” time. If it hadn’t been them, it would have been someone else.

Thinking about it this way probably doesn’t give them the credit they deserve, but it does serve as

a reminder that getting it right once is no guarantee that they can do again. Those who

remember the stock market crash of 1987 may remember Elaine Garzarelli, who as an analyst at

Shearson Lehman Brothers called the crash a week before it occurred. As head of her own

consulting firm in 2003, and just prior to the beginning of the 2003-2007 bull market, she predicted "a

stock market stuck in a holding pattern for years.”1

1 BusinessWeek, March 24, 2003

Figure 1: S&P 500 January 2010 – March 2011

Source: Standard & Poors

1000

1050

1100

1150

1200

1250

1300

1350

Page 8: US_M&A-2010-2011

7

IN M

ED

IA R

ES SP

RIN

G 2

011

Figure 2: VIX Index (CBOE Volatility Index)

January 2008 – March 2011

Source: Chicago Board Options Exchange

0

10

20

30

40

50

60

70

80

90

100

It’s especially important now to keep this in mind, because ever since the recovery began in the

spring of 2009, there have been any number of compelling and conflicting scenarios for the future

of the U.S. economy. Can we expect a continuing recovery or double-dip recession? A stronger or

weaker dollar? Is significant inflation inevitable? Or should we worry about deflation instead? It

hasn’t helped that the federal government’s response to the economic crisis has had few historical

precedents, or that scheduled releases of economic data are too eagerly anticipated by legions

of analysts, all wanting to be the first to see the new pattern, and who conveniently forget that the

real trend is visible only in retrospect.

Our collective indecision about the direction of the economy is reflected clearly in the

performance of the stock market. (Figure 1) At the beginning of 2010, the markets continued the

steady advance that would last for more than a year since the bottom in March 2009, with the S&P

500 finally closing over 1200 in April 2010. After that it was a bumpier ride, with big down moves in

May-June (-11.0%) and August (-4.0%) interrupted by a big up move in July, (+9.5%), before a

steady drumbeat of good economic reports (along with a big assist from the Fed’s QE2 policy)

resulted in a sustained rally that began in September and which continues today.

The markets’ bipolar mood swings are really evident in the VIX, the CBOE Volatility Index.2 (Figure 2)

In late spring of 2010, the VIX reversed an 18 month downtrend and spiked upwards in response to

the European sovereign debt crisis, first in Greece and then in Ireland. The VIX settled back to a

range between the teens and low 20s in the fall as the stock market continued its advance and the

economy continued to improve. It’s surprising that the recent uprisings in the Middle East and the

Japanese Tsunami/Nuclear Crisis have not caused another spike in VIX, but so far there has been

2 The VIX is a measure of the expected of volatility of the S&P 500 index over the next 30 days, and is based on the

volatility expressed in index put and call options. Although the VIX is sometimes called the "fear index", high values are

not necessarily bearish. The VIX really measures the inherent risk of the market, such that high readings only mean

investors expect that the market soon will move sharply in either direction.

Page 9: US_M&A-2010-2011

8

IN M

ED

IA R

ES S

PR

ING

20

11

Figure 3: Chemical Industry Value of Shipments January 2008 – January 2011

Source: U.S. Census Bureau

45,000

50,000

55,000

60,000

65,000

70,000

Figure 4: US Railcar Loadings of Chemicals January 2007 – January 2011

Source: American Association of Railroads

0

5000

10000

15000

20000

25000

30000

35000

40000

only a modest uptick to the mid-20s.

This could change if the situation in

the Middle East or Japan takes an

unexpected turn, and oil prices rise

above $125 per barrel, a level that

many economists believe could cause

the recovery to stall. Spikes in the VIX

continue to remind us that optimism

about the recovery should be

tempered by an awareness of “tail”

risk: events - often geo-political -

which cannot be predicted and

which deliver an unanticipated shock

to the economy.

As would be expected, the chemical

industry reflects what’s going on in the broader economy. Chemical firms reported strong

revenues and earnings in the last half of 2009 and the first quarter of 2010. (Figure 3) Higher pricing,

moderate energy costs, and the return of more “normalized” patterns of demand were factors, but

the industry deserves credit for how well it managed through the recession. Layoffs and plant

closures may have been painful, but they enabled many companies to emerge from the recession

stronger than when they entered it. With leaner staffing and the higher efficiency of retained

capacity, chemical firms had high levels of operating leverage, so that even modest upticks in

demand translated into bottom line profits. This was exactly where a company wanted to be in the

early phase of the recovery.

In the first half of 2010, chemical companies reported continued growth in revenues and earnings,

with revenues hitting an 18 month high in April before tapering off over the summer. In reporting

second quarter earnings, some firms warned that the second half might not be as robust as the first.

Specialty chemicals manufacturers in particular reported that rising raw material prices and

lingering weakness in the housing markets might constrain full year profits. Over the summer, there

were anecdotal reports that demand in many end markets was softening.

In fact, unit volume demand

had been softening since the

beginning of the year: U.S.

railcar loadings of chemicals

and the Federal Reserve’s

Chemical Production Index

show that the growth curve of

the industry began to flatten out

as early as January. The long

term trend in railcar loadings,

evident since the beginning of

2009, is steady and upward,

though the pace (slope) of the

uptrend is more gradual than

Trendline Trendline

Page 10: US_M&A-2010-2011

9

IN M

ED

IA R

ES SP

RIN

G 2

011

Figure 6: Chemical Production and Capacity Utilization January 2008 – January 2011

Source: Federal Reserve Board

62%

64%

66%

68%

70%

72%

74%

76%

78%

80%

80

82

84

86

88

90

92

94

96

98

100

102

Figure 5: US Railcar Loadings of Chemicals December 2009 – February 2011

Source: American Association of Railroads

-

5,000

10,000

15,000

20,000

25,000

30,000

35,000

we would prefer. (Figure 4) But if

you take a closer look at the

near term data, you see that

railcar loadings were basically

flat for all of 2010, crossing the

30,000 unit threshold only four

times. (Figure 5) Industrial

production and capacity

utilization of chemicals also

reached post-recession highs in

January 2010, before entering a

slump that lasted until August.

(Figure 6)

The leveling off in the chemical

industry predated a broader

slowdown in the economy that began sometime in the second quarter. Total U.S. industrial

production turned flat in July 2010 and remained so until November, but the Chemical Production

Index turned negative six months earlier and was growing again by August. (Figure 7)

After growing at a 3.7% rate in the first quarter of 2010, GDP grew at an annualized rate of only 1.7%

in second quarter, 2.6% in the third, and 2.8% in the fourth. Late in the third quarter, and through

the end of the year, the situation began to improve. Virtually all of the broad economic and

chemical industry indicators turned around, and seemed to suggest that the economy at last was

on a sustainable, albeit slow, growth path. Predictions of softer profits in the chemical industry in

the second half of the year never materialized. The S&P Chemical Index, after hitting a mid-year

low of 220.77 on July 6, rose 47.4% to 325.41 by March 3, 2011. (Figure 8)

In retrospect, the cause of the mid-year slump appears obvious. When Greece nearly defaulted

on its sovereign debt in the late spring of 2010, many believed it would be the first domino among

the heavily indebted “PIGS” (Portugal, Ireland, Greece and Spain) to go down. And with their debt

denominated in Euros, the whole

Eurozone was threatened, even

healthy countries like Germany.

Though the immediate crisis

passed by the fall, many investors

and economists began to have

second thoughts over the summer

about whether the global

financial crisis was really over.

We don’t discount the importance

of the sovereign debt issue, and

we have more to say on it below,

but we also believe there were

other factors domestically that

contributed to the slump in the

U.S. The first year or so of the

Capacity Utilization

(Right Axis)

Production

(Left Axis)

Page 11: US_M&A-2010-2011

10

IN M

ED

IA R

ES S

PR

ING

20

11

Figure 8: S&P Chemical Index

January 2010 – March 2011

Source: Standard & Poors

200

220

240

260

280

300

320

340

Figure 7: Total Industrial & Chemical Production Indexes

January 2007 – January 2011

Source: Bureau of Labor Statistics

82.5

87.5

92.5

97.5

102.5

Total Industrial Production Chemical Production

recovery was a period when the

main drivers of growth were

inventory restocking and public

(i.e., government) initiatives:

stimulus spending and tax

incentives designed to direct

consumer spending to ailing

industries like autos and housing.

By nature, these things were

temporary, and as their effect

began to fade, a slowdown in

growth should have been

expected. The period we are in

now is one of transition, where

the challenge is to replace those

temporary stimuli with private

sector sources of growth that are more permanent and sustainable. That will be difficult, as will be

described below.

For the immediate future, there are two headwinds to growth: unemployment and weakness in

housing. Longer term, we will have to come to terms with excess levels of government debt, which,

unless we can bring it under control, is more likely than not to be the cause of the next recession,

two to five years out.

Regarding unemployment, it may appear to many that the difference between this recovery and

a lingering recession is so slight that it’s as much as matter of personal perspective as it is of

economic analysis. In other words, if you have a job, it’s a recovery; if you don’t, it’s a recession.

Although the idea of a “jobless recovery” may be a cliché, consider that at the beginning of the

recovery in March 2009, unemployment stood at 8.5%, and it only climbed from there, reaching a

peak of 10.2% in October 2009. Unemployment was above 9.5% for all but one month in 2010, and

Insert New Chart

Page 12: US_M&A-2010-2011

11

IN M

ED

IA R

ES SP

RIN

G 2

011

Figure 9: Unemployment Rates January 2008 – January 2011

Source: Bureau of Labor Statistics

0%

2%

4%

6%

8%

10%

12%

only recently, more than three years after the

recession began, does it finally appear to be

trending downward.3 (Figure 9) In March

2011, unemployment was 8.9%; by contrast,

in the wake of the 2001-2002 recession,

unemployment peaked at 6.3%. With so

many consumers overleveraged and

unemployed, the return of robust “pull

through” demand from discretionary

spending may be a long time coming.

The government doesn’t appear to have

many options to alleviate unemployment.

After the Republican gains in the mid-term

elections, another stimulus package is out of the question. Indeed, the focus for both parties now

has shifted to how much of the federal budget can be cut.

With fiscal stimulus out of the picture, monetary policy, the province of the Federal Reserve, has

been the government’s only option in attempting to jump start the economy and reduce

unemployment. Quantitative Easing, or “QE2” in its current incarnation, is the Fed’s policy of

purchasing treasury bonds using newly printed dollars. By increasing the money supply, the Fed

hopes to keep interest rates low, ward off the threat of deflation, and increase exports through a

weakened dollar. In the first round of Quantitative Easing, between December 2008 and March

2010, the Fed purchased $1.7 trillion in short-term Treasuries and mortgage-backed bonds, and is

credited with preventing a recurrence of the

Great Depression. In QE2, announced last August

and implemented at the beginning of November,

the Fed plans to purchase $600 billion in long-term

Treasuries.

Now that we’re over halfway through the

program, how has it worked? In our view, it’s

been like pushing on a string. Not only has it been

ineffective, but it may be doing more harm than

good. The Fed can have only an indirect

influence on long-term interest rates, and since the policy was implemented, intermediate and

long-term Treasury rates have actually been rising: the yield on the 10-year Treasury is currently

more than 100 basis points higher since October. But interest rates are not really the problem. Even

with rates at record lows, businesses are not going to borrow to fund new investments that would

create new private sector jobs as long as there is insufficient demand in the end markets to support

new capacity. “Insufficient demand” of course just means consumer spending is too low, which

itself is partially a function of the level of employment. It appears that we are stuck for the moment

in a negative feedback loop, for which unfortunately time may be the only cure, no matter how

well intentioned the Fed’s efforts have been.

3 After each of the previous two recessions, in early 1990s and early 2000s, employment gains lagged increases in GDP.

The recession was dated by the Business Cycle Dating Committee of the National Bureau of Economic Research, which

determined that the recession began in December 2007 and ended in June 2009.

Interest rates are not really the problem.

Even with rates at record lows,

businesses are not going to borrow to

fund new investments as long as there is

insufficient demand to support new

capacity.

Page 13: US_M&A-2010-2011

12

IN M

ED

IA R

ES S

PR

ING

20

11

Figure 10: Dow Jones UBS Commodity Index

January 2010 – March 2011

Source: UBS Securities, LLC and Dow Jones & Company Inc.

110

120

130

140

150

160

170

180

The real controversy relating to QE2, the one that has so many conservative economists and

politicians worried, is that it may unleash inflation, which once out of the box, may turn out to be

beyond the Fed’s capacity to control. To an extent, the Fed wants some level of inflation, if only to

head off the worse prospect of deflation. But with so much “slack” in wages and manufacturing

capacity, a rapid increase in the money supply is less likely to raise the overall price level than it is to

cause some degree of “asset inflation” or, to take a less charitable view of the situation, “asset

bubbles.”4 In a weakened economy with no capacity to absorb it, all that extra cash has to find a

home somewhere. And so it has, in the prices of U.S. farm land, precious metals, commodities, and

common stocks.5 (Figure 10) Everyone is familiar with the stock market’s almost unbroken ascent

since last fall, and everyone is equally aware that the prices of nearly any commodity you care to

name has also been rising. Some have even speculated that rising food prices may have played a

role in the recent uprisings in the Middle East. While there are some fundamentals that support

rising prices, large increases in asset prices over a short period suggest that excess liquidity could

also be at work, and that bubbles may be forming. As we all know from recent experience, asset

bubbles tend to end badly. The Fed’s focus on “core” inflation, which excludes food and energy

prices, may obscure a broader trend of growing inflationary pressures.

Government efforts to support the

recovery are also going to be

constrained by the continuing

difficulties in the housing market.

It’s not clear that home values

have hit bottom; the widely

watched Case-Schiller Index

suggests that the housing market is

already in a double-dip recession.

After declining throughout 2008-

2009, home prices began rising in

2010, but in the fourth quarter

began falling again, with home values declining 4.1% year-over-year.6 Declining home values not

only depress consumer spending, but also negatively impact employment growth. An

unemployed homeowner with an “underwater” mortgage is twice disadvantaged: without

substantial savings (which most do not have), not only are they unable to refinance, they can’t

move to take a job in an area with better employment opportunities. The imbalances in the

housing market took a long time to develop, and they are going to take a long time to unwind.

4 To be fair to Chairman Bernanke and the Federal Reserve, it’s likely that asset inflation is to some extent a secondary,

though unstated, goal of QE2. Their hope is that inflating the value of financial assets will create a “wealth effect” that

will stimulate consumer spending.

5 It’s ironic that in the wake of Great Recession, as commercial and residential real estate values are still well below 2006-

2007 levels, the prices of prime Midwestern U.S. farm land are appreciating at double digit rates, and according to the

President of the Kansas City Federal Reserve, may be entering bubble territory. See Statement of Thomas M. Hoenig,

President Federal Reserve Bank of Kansas City, Before the Senate Committee on Agriculture, Nutrition, and Forestry,

United States Senate, February 17, 2011.

6 National Home Prices Are Close to the 2009Q1 Trough According to the S&P/Case-Shiller Home Price Indices, Press

Release, S&P Indices, February 22, 2011.

Page 14: US_M&A-2010-2011

13

IN M

ED

IA R

ES SP

RIN

G 2

011

Longer term, economic growth is going to be constrained by the threat posed by large

government deficits and high levels of national debt in the United States and Europe. Just as the

Greek sovereign debt “crisis” of last spring faded from the headlines, the European Union had to

put together a bailout package for the former “Celtic Tiger” Ireland. The situation in Greece and

Ireland had the effect of exposing just how weak the finances of many of the EU countries really

were, as investors and the financial press turned their attention to the shaky condition of other EU

nations, first Portugal, then Spain, and then to a lesser extent, Belgium and Italy. The story is still

developing: in early March, Moody’s downgraded Spain’s debt, and the EU finance ministers met

to discuss additional rescue packages that may be needed by Portugal and Greece.7

This should not be a surprise. For over a year, the International Monetary Fund (IMF), in a reversal of

its traditional role of providing tough love to third-world countries that get into trouble, has warned

that the spillover from the financial crisis means that it’s the sovereign debt in developed nations

that now threatens the global economy.8 A loss of confidence in the ability of any one of the EU

governments or its leading banks to pay interest or refinance debt could lead to a downward

spiral. As borrowing costs increase in both the public and private sectors, economic activity would

decline. In turn, government revenues would fall, further eroding the creditworthiness of the

government’s debt, ultimately forcing it to cut spending on a massive scale, including much

beloved entitlements and social programs. Such a scenario is playing out in Ireland now: it

entered a recession in 2008, with its GDP declining 8% in 2009 and 1.6% in 2010. After accepting the

EU bailout package, the government instituted a harsh four-year austerity plan designed to cut $20

billion from its budget. Putting this in perspective, Ireland’s annual government revenues are less

than $70 billion and its GDP is less than $180 billion.9

What would happen if the crisis spreads to other European countries? Ireland and Portugal may be

only the 38th and 36th largest economies in the world, respectively, but Spain is ranked 9th, and Italy

is 7th.10 A sharp rise in oil prices or inflation resulting from on-going regime change in the Middle East

could be just the economic shock needed to trigger the next stage in Europe’s sovereign debt

crisis.

It’s probable that the European financial crisis affected the fall elections in the U.S., as voters looked

to Europe and increasingly saw the future of the American economy. “Tea Party” candidates and

mainstream Republicans made the national debt their issue, and were rewarded at the polls.

Going into 2011, the national conversation on our debt has acquired a new urgency. With federal

stimulus money now gone, newly elected governors are aggressively cutting expenses in states

where a balanced budget is mandated by the state constitution. As the confrontation between

the public unions and the Governor of Wisconsin made clear, the budgeting process has the

potential of forcing painful choices and further polarizing an already divided electorate.

The drama that occurred in Wisconsin in early 2011 may be a harbinger of a struggle that will soon

play out on the national stage. It’s clear that the federal government ultimately will be forced to

act, since its ability to continue rolling over our rapidly growing debt at historically low rates

inevitably will end. This reckoning may be approaching soon. According to the IMF, between 2011

and 2013, the U.S., along with a number of EU countries and Japan, will face a “wall” of maturing

7 Andreas Calas, Why Moody’s Downgraded Spain’s Debt Ratios, Christian Science Monitor, March 11, 2011.

8 International Monetary Fund, Global Financial Stability Report, April 2010, pp. 3-11.

9 CIA Factbook, 2011.

10 Ranked by nominal GDP for 2009. International Monetary Fund, World Economic Outlook Database, October 2010.

Page 15: US_M&A-2010-2011

14

IN M

ED

IA R

ES S

PR

ING

20

11

Figure 11: Chemicals Price Producer Index vs. Price of Crude Oil January 2000 – January 2011

Source: Bureau of Labor Statistics

140

160

180

200

220

240

260

$-

$20

$40

$60

$80

$100

$120

$140

$160 Price of Crude Oil Chemical PPI

Price of Crude Oil

(Left Axis)

Chemical PPI

(Right Axis)

debt that will need to be refinanced. Competition among nations to refinance this debt, as well as

competition resulting from the funding needs of emerging economies, could force up interest rates

and derail the global recovery. For years, investors and countries with excess reserves accepted

lower rates because inflation was low, but a tipping point may come when the risk of holding

sovereign debt outweighs its relatively meager total return potential. At that point, bond investors

are going to demand higher risk premiums, and rolling over national debt is going to become a

much more expensive proposition. In the United States, as in most countries, the choices will be

stark: cut spending, raise taxes, or both.

For chemical producers, there are two implications of a slower growth, and riskier, economy. First,

top and bottom line growth from existing operations will be restrained. The benefits from increased

operating efficiencies developed during the recession will cease to drive profit growth, and both

revenues and profits will begin to more closely follow the growth track of GDP. Additionally, without

significant growth in end market demand, companies that have large cash balances simply will not

be able to find good investment opportunities in which to deploy capital that would drive

incremental revenue growth. Instead, they are more likely to pursue acquisitions. As discussed in

the following article “The Rebound”, the deal environment strengthened in 2010 and looks very

strong in 2011.

Second, we believe public and private market valuations will have to readjust to reflect slower

earnings growth. The period of multiple expansion that typically follows a recession may be

coming to an end, but it’s not clear whether earnings multiples – Price/Earnings and Enterprise

Value/EBITDA ratios – have found a level that reflects the realities of the post-recession

environment. As the following article on public valuations of chemical companies shows, multiples

have come back and are at near pre-recession levels, mainly because valuations (the numerator

in valuation ratios) have increased faster than earnings (the denominator). Multiple expansion

should level off as earnings growth slows.

Managing risk in the supply chain, particularly for firms whose raw materials are derivatives of crude

oil, is another emerging issue for chemical firms. Oil, so deeply embedded in the economy, is

different from all other commodities in that it is not renewable (you can always plant a new crop of

wheat) and it is too often at the

center of global politics.

The chemical industry always has

been heavily dependent on oil,

either for energy, a source of raw

materials, or both. Though

chemical prices generally do not

exhibit the same volatility as

crude oil, the cost of chemical

production generally has tracked

changes in the prices of crude

oil, meaning that the chemical

industry is vulnerable to the same

geo-political considerations that

affect worldwide oil production.

(Figure 11) In 2008, a spike in the

Page 16: US_M&A-2010-2011

15

IN M

ED

IA R

ES SP

RIN

G 2

011

Chemicals Producer Price Index (PPI) accompanied the crude oil “bubble” that formed in the

spring and summer. When the bubble collapsed in the fall, chemical production costs also fell, but

then resumed a long-term uptrend, reaching a new record high in January 2011. From September

through December 2010, the price of crude increased 27%, from about $71.25 a barrel to over

$90.50 a barrel by the end of the year. To an extent, the increase was a function of the improving

economy, though many believe that the rising price of oil, along with the prices of other

commodities, was a sign of incipient inflation resulting from Fed’s loose monetary policy (QE2).

But the increase in the price of oil in the fall of 2010 turned out to be just a prelude. After the

governments of Tunisia and Egypt were brought down by popular uprisings, many believed that the

Middle East was about to undergo the experience of Eastern Europe after the fall of the Soviet

Union, as demands for democratic reforms spread to Bahrain, Yemen, Iran, Iraq and Saudi Arabia.

But the developments in Libya showed that peaceful transitions of power are not always a given.

At this writing, Libya is mired in a brutal civil war, and there’s a real possibility that it will eventually

end up more like Somalia than Egypt. Though Libya may account for only about 2% of world oil

production, the oil markets have priced in this risk, with the cost of oil shooting up from $92 per

barrel at the beginning of January to over $105 per barrel by March 7th, a 15% increase.

The economic “shock” of rising oil prices is already reflected in the rising costs of raw materials for

chemical manufacturers. Depending upon their end markets, and where their products lie on the

commodities/specialties continuum, chemical firms have varying capabilities to pass through price

changes in the cost of petrochemicals and other raw materials, though usually with a lag that can

range from weeks to months. During periods of rapidly escalating prices, producers usually can’t

raise prices fast enough to offset declining margins, and when the costs of raw materials fall, they

are reluctant to cut prices as they attempt to recapture lost margin.

All producers suffer from the increased price volatility that can accompany rapid change in the

geo-political environment. For public firms, quarter-to-quarter margin predictability is a key driver of

market capitalization. Smaller, generally private firms do not have this problem, but in some

respects they have it even tougher: without the advantages of scale, they lack pricing power with

customers and leverage with suppliers, and have more difficulty accessing alternate sources of

supply. Both public and private firms have to invest more in working capital just to be able to adjust

to price fluctuations.

Thus it appears that the industry is at an inflection point. We have emerged from the recession,

and the “rebound” phase of the recovery is probably coming to an end. Whatever is coming next

is not that clear, especially since so many risks to the global economy remain unresolved. What is

certain is that there will be spillover into the chemical industry from developments in the world at

large, and that some of these developments will be unforeseen and difficult to manage. But the

industry proved in 2008 and 2009 that it is capable of adapting to even the most unpredictable

environments, and it’s probably inevitable that within a year or so, the markets will have settled and

the industry will have a better idea of where we’re headed.

Page 17: US_M&A-2010-2011

16

IN M

ED

IA R

ES S

PR

ING

20

11

THE REBOUND CHEMICAL M&A 2010 - 2011 The deep wounds left from the Great Recession are starting to heal and recovery is underway -

credit markets are thawing and cash-rich chemical firms are looking for ways to accelerate

growth. In 2010, chemical transactions totaled $36 billion, 44% higher than the aggregate total

deal volume of $25 billion for all of 2009.1 The acceleration in M&A activity in 2010 is even more

remarkable given that the 2009 number was inflated by the value of one transaction: Dow

Chemical’s $15.5 billion purchase of Rohm & Haas which accounted for about 62% of total deal

value.

In the first half of 2010, strategic buyers clearly dominated the M&A market while financial

buyers, hampered by limited access to financing, accounted for only 6% of total transaction

value. However, as the credit markets improved, financial buyers began to return to the markets

in force, with one noteworthy example being Bain Capital’s $1.6 billion acquisition of Dow’s

Styron business in March 2010. With lots of cash to be invested, financial investors have

considerable pent-up demand, and with financing becoming easier to obtain, private equity

groups are once again hunting for quality assets.2

While there were a

handful of large

strategic deals that

closed in 2010 or have

been announced in

2011, these types of

deals seem to be more

the exception than the

rule. Though the

chemical industry

seems to be

rebounding globally,

there are a number of

factors that threaten

the sustainability and speed of the recovery. The housing and automotive markets, key markets

for chemicals, are still well below pre-crisis levels. Additionally, the continuing sovereign debt

crisis in Europe, political unrest in the Middle East, the drying up of government stimulus dollars,

persistent high levels of unemployment, aggressive government regulatory pressures and

concerns related to rising feedstock prices all pose a threat to recovery and make it less likely

that chemical strategics will want to “bet big” on large deals in the near future.

There are strong strategic rationales for the large deals that have closed or are pending. Corn

Products’ $1.3 billion acquisition of National Starch from Akzo Nobel filled out Corn Products’

ingredients portfolio and is expected to be accretive to earnings by the end of 2011. BASF’s $4.0

1 Estimated by Young & Partners, New York, counting transactions with a value greater than $25 million. 2 The Blackstone Group estimates that private equity groups have over $500 billion to invest, higher than the $463 billion

available in 2007 at the previous peak in private equity cycle. See Vincent Valk, “Banker: “Golden Years” Coming for

Private Equity”, Chemical Week, January 20, 2011.

Figure 1: Large Strategic Chemical Deals 2010 - 2011

Buyer Target Date Value

Berkshire Hathaway Lubrizol Pending $9.7 billion

DuPont Danisco Pending $6.3 billion

Clariant Süd-Chemie (controlling

stake) Pending $2.8 billion

DSM Martek Pending $1.1 billion

CF Industries Terra Industries April 2010 $4.7 billion

BASF Cognis December

2010 $4.0 billion

Mitsubishi Chemical Mitsubishi Rayon March 2010 $2.5 billion

Bain Capital Dow’s Styron business June 2010 $1.6 billion

Corn Products Akzo Nobel’s National

Starch October 2010 $1.3 billion

Page 18: US_M&A-2010-2011

17

IN M

ED

IA R

ES SP

RIN

G 2

011

billion (€3.1 billion) purchase of Cognis will provide BASF with a stronger position in the more

economically resilient personal care markets. Finally, DuPont’s pending acquisition of Danisco

will advance Dupont’s position in the health and nutrition markets.

What may turn out to be the biggest deal of 2011 is neither strategic nor private equity. In mid-

March, Berkshire Hathaway announced that it will acquire Lubrizol for $9.7 billion in an all cash

deal. At $135/share, the price represented a 28% premium over the stock price the day prior to

the announcement. Though Berkshire does own a number of chemical assets, including

Benjamin Moore Paints, there are no real synergies between Lubrizol and other Berkshire

companies. Instead, Berkshire’s chairman and CEO Warren Buffet - as in most of his acquisitions -

just saw an old fashioned value play in Lubrizol: “Lubrizol is exactly the sort of company with

which we love to partner - the global leader in several market applications run by a talented

CEO, James Hambrick," said Buffett.3

The chemical M&A “sweet-spot” in 2011 is likely to be small- to mid-size “bolt-on” deals with

values less than $500 million. Bolt-on acquisitions, where a target company has a particularly

strong strategic fit and could be easily integrated into the acquiring company’s operations,

allow companies to upgrade technology, expand their market capabilities, and/or deepen their

product portfolios. Additionally, with continuing uncertainty over the direction of the global

economy, bolt-on acquisitions represent a clear, low-risk approach to growth. That this

approach would be the course of choice for strategics emerging from the recession was made

clear by a number of industry CEOs in conference calls during 2010.4

An excellent example of a recent bolt-on is Eastman Chemicals’ purchase of Genovique

Specialties in May 2010. The acquisition strengthened Eastman’s existing plasticizers and

intermediates product lines, and enhanced its diversification into emerging geographic regions.

Solutia completed a number of bolt-on acquisitions in 2010 including its $304 million acquisition

of Etimex Solar (Germany) in June and a $73 million purchase of Novomatrix (Singapore) in May.

Both acquisitions extended Solutia's reach in performance materials for the renewable energy

(Etimex Solar) and aftermarket window films (Novomatrix) markets. And it appears Solutia’s bolt-

on acquisition strategy isn’t set to stop anytime soon. In an article published in September 2010,

CEO Jeffry Quinn was quoted as saying “We’re looking for highly synergistic bolt-on acquisitions

much like Etimex Solar and Novomatrix.”5

3 Lubrizol Press Release, March 14, 2011. See also: “Why Warren Buffett Just Spent $10 Billion”, The Wall Street Journal.

March 18, 2011. 4 In PPG’s first quarter 2010 earnings call, CEO Charles Bunch stated “We intend to further deploy our strong cash position

focused on bolt- on acquisitions and share repurchases to fuel our earnings growth.…” Similarly, in Lubrizol’s first quarter

2010 earnings call, CEO James Hambrick, said “…our desire is to make several high-quality bolt-on acquisitions in the

$100 million to $500 million range.” Lastly, in Dow Chemical’s fourth quarter 2010 earnings call, CEO Andrew Liveris stated

“the bolt-on M&A….there will be some of that as we go through. But these are high margin bolt-ons, ones where we can

maybe buy small regionally and scale up globally so we can get synergies immediately.” 5 ICIS, September 2010, Solutia CEO Interview

Page 19: US_M&A-2010-2011

18

IN M

ED

IA R

ES S

PR

ING

20

11

Figure 2: 2010 - 2011 “Bolt-Ons”

Buyer Target Date Comments

PPG Industries Equa-Chlor Pending PPG will gain a strategic foothold in the western US

chlor-alkali markets

PPG Industries Bariun Chemical Pending Strengthens PPG’s leadership position in the Chinese

and Asian packaging coatings industry

Valspar Isocoat Tintas e Vernizes Ltda. February

2011

Strengthens Valspar’s presence in Latin America and

broadens its range of technologies for general

industrial applications

Lubrizol Nalco’s Performance Products

Business

January

2011

Expands Lubrizol's Noveon® personal care and

household care product portfolio

ITW Celeste Industries January

2011

Broadens ITW’s line of transportation chemicals

Eastman Chemical Genovique Specialties May

2010

Adds volume and reach for Eastman’s plasticizers

business

Solutia Etimex Solar June

2010

Positions Solutia as a worldwide one-stop shop for

encapsulants used in solar energy applications

Solutia Novamatrix May

2010

Enhances Solutia’s performance materials for the

windows aftermarket

Arkema Dow’s UCAR Emulsion Systems January

2010

Strengthens Arkema’s acrylics product line and

becomes the core of a new emulsions business unit

Braskem Sunoco’s Polypropylene Business January

2010

Builds on the consolidation of petrochemical assets to

make Braskem a leading North and South American

producer of petrochemicals

Valspar Wattyl’s Australian Deco June

2010

Strengthens Valspar’s position in Asia Pacific region

and expands its brand portfolio

Sherwin-Williams Arch Industrial Wood Coatings March

2010

Builds on Sherwin Williams’s position as a leading

global supplier of wood coatings

Altana Aquaprint April

2010

Adds to Altana’s capabilities in coatings and

varnishes for printing applications

Akzo Nobel Lindgens Metal Decorating

Coatings and Inks

July

2010

Consolidates Akzo’s position as a leading global

supplier of packaging coatings

Stepan Alfa Systems July

2010

Increases Stepan’s polyester polyol capacity in

Europe

Landec Warburg Pincus’ Lifecore April

2010

Expands Landec’s capabilities in advanced materials

to include biomaterials

Potential “bolt-on” companies coming to market are not expected to be in short supply. Over

the past few years, many large chemical firms have undertaken restructuring efforts that have

resulted in a number of quality businesses coming to market. Dow Chemical’s sale of its UCAR

Emulsions Systems business to Arkema in January 2010 is a perfect example. The sale supported

Dow’s strategy of focusing more on downstream specialty products, as well as helped pay down

the debt it took on as a result of the Rohm & Haas transaction. For Arkema, the business fits

easily into its existing acrylics business, and formed the core of a new Emulsion Systems unit

focused on the coatings, adhesives and construction products markets.

Additional deal flow is coming from private equity, as many private equity funds postponed the

divestiture of portfolio companies during the recession and are likely to put these businesses on

the market in the near-term. Many private companies also were brought to market in 2010 by

shareholders who anticipated changes in the tax code relating to capital gains. This was

especially significant in the second half of 2010, and we now expect this to be a driver of M&A

activity in 2011-2012 as well, since Congress and the President reached an agreement in

December 2010 to extend the Bush tax cuts for two years.

In 2011, we expect to see a continuing high level of M&A activity. Organic growth for strategics

is going to be difficult due to slow pace of the recovery. In the absence of home grown

Page 20: US_M&A-2010-2011

19

IN M

ED

IA R

ES SP

RIN

G 2

011

investment opportunities, the logical choice will be to grow through acquisitions, especially for

companies with strong earnings and healthy balance sheets. Additionally, large chemical

companies will continue to divest non-core assets. Many of these firms would have preferred to

shed these assets during the downturn, but were not able to sell due to the shortage of buyers

and lack of liquidity. With improved market conditions and rising valuations, strategics will likely

revisit putting these non-core assets on the market. Private equity interest in chemical

transactions is also expected to be high as financial buyers seek to place capital.

With many high-quality companies coming to market now, and with banks again willing to lend

to profitable and well-managed companies, competition in the market should be strong for the

remainder of the year. It will be a good environment for sellers, who can expect to get pricing

and terms very close to what they could have received prior to the recession.

Page 21: US_M&A-2010-2011

20

IN M

ED

IA R

ES S

PR

ING

20

11

2010 - 2011 CHEMICAL INDUSTRY SELECTED TRANSACTIONS

DATE ACQUIRER TARGET

Pending Berkshire Hathaway Lubrizol

Pending PPG Industries Equa-Chlor

Pending Clariant Süd-Chemie (controlling stake)

Pending DuPont Danisco

Pending China National Bluestar Orkla’s Elkmen business (Oslo)

Pending Evonik Boehringer Ingelheim’s RESOMER® brand polymers for

medical and pharmaceutical applications

Pending AXA Private Equity (Paris) Novacap (majority stake)

Pending Mexichem Rockwood Holdings’ AlphaGary’s plastic

compounding business

Pending Perstorp Ashland’s pentaerythritol business

Pending Novozymes Merck KGaA’s Crop BioScience subsidiary

Pending DSM Martek Biosciences

Pending TSRC (Taipei) Dexco Polymers (Dow Chemical/ExxonMobil 50/50 JV)

Pending Olin PolyOne’s 50% interest in the SunBelt Chlor-Alkali

partnership

Pending

H.I.G Capital

Cytec’s Building Block Chemicals business

Pending

PPG Industries

Bairun Chemical

Pending

Univar

Quaron Group

Pending Mexichem Ineos’ Fluor unit

Feb-11 DAK Americas Eastman’s PET business

Feb-11 Valspar Isocoat Tintas e Vernizes Ltda., (São Paulo, Brazil)

Jan-11 Lubrizol Nalco’s performance products business

Jan-11 Hallstar Biochemica International

Jan-11 Lanxess Darmex (Buenos Aires)

Jan-11 Pinova Holdings LyondellBasell’s flavors and fragrances business

Jan-11 Quaker Summit Lubricants

Jan-11 PolyOne Uniplen Industria de Polimeros

Jan-11 BASF SHELL’S Styrene Catalyst Business

Jan-11 K+S Potash One (majority stake)

Page 22: US_M&A-2010-2011

21

IN M

ED

IA R

ES SP

RIN

G 2

011

DATE ACQUIRER TARGET

Jan-11 ITW Celeste Industries

Jan-11 Blackstone Capital Partners Polymer Group, Inc.

Dec-10 Univar BCS

Dec-10 TPG Capital Ashland Distribution

Dec-10 BASF Cognis

Dec-10 HEXPOL Excel Polymers

Nov-10

Caltius Equity Partners

National Industrial Coatings, Inc. (Nicoat)

Nov-10 Rhodia Feixiang Chemicals

Nov-10 Arsenal Capital Partners Royal Adhesives and Sealants (Quad-C)

Nov-10

Clayton, Dubilier & Rice

Univar (CVC Capital Partners)

Nov-10 American Securities Arizona Chemical (Rhone Capital)

Oct-10 Univar Basic Chemical Solutions

Sep-10 Dayton Superior Unitex Chemicals

Sep-10 ITW Panreac (3i)

Sep-10

Akzo Nobel

Changzhou Prime Automotive Paint

Sep-10

Sherwin-Williams

Becker Acroma

Sep-10

New Mountain Capital

Mallinckrodt Baker

Sep-10

IGM Resins

Cognis’ UV Acrylates business

Jul-10

Stepan

Alfa Systems

Jul-10

Akzo Nobel

Lindgens Metal Decorating Coatings and Inks

Jul-10

Brenntag

EAC Industrial Ingredients

Jul-10

Vantage Specialty

Chemicals Lipo Chemicals

Jun-10

Valspar

Wattyl’s Australian Deco

Jun-10

Bain Capital

Dow Chemical’s Styron

Jun-10

Flint Group

Torda

Jun-10

Harren Equity Partners

Marianna Industries

Jun-10

Solutia

Entimex Solar

Jun-10 OCI DSM’s fertilizer and melamine businesses

Page 23: US_M&A-2010-2011

22

IN M

ED

IA R

ES S

PR

ING

20

11

DATE ACQUIRER TARGET

Jun-10

RPM

Hummer Voll Industrial

May-10

Solutia

Novomatrix

May-10

Surfin Chemicals/Aterian

Investment Partners Chemtura’s PVC additives business

May-10

A. Schulman

ICO

May-10

KLK Emmerich

Croda’s German Oleochemicals business

May-10

Eastman Chemical

Genovique Specialties

Apr-10

Nalco

Res-Kem

Apr-10

Nalco

General Water Services

Apr-10

Landec

Warburg Pincus’ Lifecore

Apr-10

Jarden Corp.

Total’s Mapa Spontex business

Apr-10

Braskem

Quattor

Apr-10

Evonik

Arkema’s methacrylate esters business

Apr-10 Altana Aquaprint

Mar-10

Mitsubishi Chemical

Mitsubishi Rayon

Mar-10

Sherwin-Williams

Arch Chemical’s Industrial Wood Coatings

Mar-10

KMG Chemicals

General Chemical’s electronic chemicals business

Mar-10

RPM

Chemtec Chemicals

Mar-10

A. Schulman

McCann Color

Mar -10

H.B. Fuller

Revertex Finewaters

Mar-10

Sika

Henkel Japan’s construction sealant business

Mar-10

3M

MTI PolyFab

Mar-10

Aceto

Andrews Paper & Chemical

Mar-10

Evonik

H.C. Starck’s catalyst unit

Feb-10 OM Group EaglePicher Technologies

Feb-10

Kiri Dyes and Chemicals

Dystar Textilfarben

Jan-10 Braskem Sunoco Chemicals’ polypropylene business

Jan-10

Zep

Amrep

Jan-10

Arkema

Dow Chemical’s UCAR Emulsions Systems business

Page 24: US_M&A-2010-2011

23

IN M

ED

IA R

ES SP

RIN

G 2

011

Figure 1: Grace Matthews Chemical Index: Mean Values

January 2011

Micro Cap Index (in millions)

Small Cap Index (in millions)

Mid Cap Index (in millions)

Large Cap Index (in millions)

Full Index (in millions)

Sales Revenue

EBITDA

Enterprise Value

$752

$55

$509

$2,355

$272

$2,098

$5,479

$771

$6,488

$36,874

$6,397

$57,058

$11,529

$1,905

$16,949

EV/Revenues

EV/EBITDA

1.1

9.2

0.9

7.6

1.4

8.8

1.7

9.3

1.2

8.4

Aceto Corp.

Brush Engineered Materials

Ceradyne

Darling International

Lifeway Foods

Quaker Chemical

Spartech

A.Schulman

Zep, Inc.

Arch Chemicals

Corn Products International

Cytec Industries

H.B. Fuller

Ferro

Georgia Gulf

OM Group

PolyOne Corp.

RPM International

Sensient Technologies

Ashland Chemicals

Avery Dennison Corp

Church and Dwight

Eastman

FMC Corp

Huntsman

International Flavors &

Fragrances

Lubrizol

Sherwin Williams

Valspar

Archer Daniels Midland

Air Products

BASF

Clorox Co.

DuPont De Nemours

Dow Chemical

Ecolab

3M Company

Proctor and Gamble

PPG Industries

Source: Grace Matthews, Inc.

THE GRACE MATTHEWS INDEX VALUATIONS OF PUBLICLY TRADED CHEMICAL FIRMS

The Grace Matthews’ Chemical Valuation Index is comprised of 40 publicly traded chemical

companies, spanning multiple markets, geographies, and company sizes. The Index aggregates

financial data from quarterly reports, and tracks valuation trends across different market

capitalization ranges and industry sectors. At any point in time, the Index calculates average

valuations for public chemical companies, highlighting key differences between the averages

and specific companies or industry groups.

The Index tracks historical trends in revenue and earnings multiples, as well as other profitability

and solvency ratios. Studying the Index in the context of historical data tracking the S&P 500,

private equity fund flows, and economic fundamentals reveals the relationship between the

chemical industry and the overall market environment.

Historically, the chemical industry is value tilted, with lower price/earnings and price/book ratios

than growth industries such as technology, healthcare, and media. Between 2005 and 2011,

average valuation multiples for the Index have been 1.1X revenues and 7.8X EBITDA.

2007 – 2010: FROM PEAK TO TROUGH AND BACK

As is the case with other suppliers of basic materials to the economy, chemical companies’

growth and valuations tend to move in parallel with domestic GDP growth. It’s now well

understood that the stock market highs attained in the fall of 2007 were unsupported by the

underlying environment of financial excess, deteriorating corporate profits, and softening real

estate values. Chemical market valuations began to decline in the fall of 2007 as the recession

began, even as industry earnings continued to expand for another year.6 (Figure 2) A typical

experience for the time is represented by Sherwin-Williams, a diversified coatings manufacturer.

6 The National Bureau of Economic Research (NBER), the organization responsible for dating recessions and expansions,

has determined that the recession began in September 2007 and ended in June 2009.

Page 25: US_M&A-2010-2011

24

IN M

ED

IA R

ES S

PR

ING

20

11

Figure 3: U.S. Chemical Industry Employment

January 2000 – January 2011

Source: Grace Matthews, Inc.

750

800

850

900

950

1000

(in

th

ou

san

ds)

Figure 2: Enterprise Value and EBITDA

January 2005 – January 2011

Source: Grace Matthews, Inc.

0

500

1000

1500

2000

2500

3000

3500

4000

4500

5000

0

500

1000

1500

2000

2500

En

terp

rise V

alu

e

EB

ITD

A

EBITDA Enterprise Value

Sherwin-Williams’ net income

rose 6.8% in 2008, yet its stock

price declined nearly 13%

during the same period.

As the recession deepened,

chemical companies faced an

environment of vastly increased

capacity and stagnating

demand. By early 2009,

capacity utilization for the

chemical industry had fallen to

all-time lows, as many

companies were forced to shut

manufacturing facilities or scale

back production. As is common

during recessions, large

diversified chemical companies

survived by going lean, raising cash, and laying off workers. The recession had the effect of

accelerating a long-standing trend of declining employment in the U.S. chemical industry, due

to automation, increasing labor productivity, and offshoring. (Figure 3)

Small chemical companies’ valuations got hit much harder than their large-cap counterparts in

2008 and 2009. Compared with large multinationals, smaller firms entered the recession with less

ability to squeeze out fixed costs, higher default risks, and capital structure constraints. Chemical

companies with market capitalizations below $500 million lost on average over 69% of their total

market capitalization from peak to trough, compared to 49% for companies larger than $10

billion. Enterprise Value/EBITDA ratios for micro cap companies fell below 4.5X in early 2009

compared to 7.5X for large cap

chemical conglomerates.7

A classic “V” shaped economic

recovery, beginning in the third quarter

of 2009, is ostensibly shown by the

performance of industry multiples in the

wake of the Great Recession. From

April 2009 to January 2011, Enterprise

Value/EBITDA ratios increased from 6.7X

to 9.3X for large caps. The recovery for

micro caps was more dramatic: over

the same period, Enterprise

Value/EBITDA ratios more than

doubled, from 4.0X to 9.2X. (Figure 4)

7 “Enterprise Value”, or “EV”, is the sum of all invested capital in a company, including both the value of equity (market

capitalization) and funded debt. The EV/EBITDA ratio is similar to the classic P/E ratio, but it eliminates the effect that a

company’s capital structure will have on the ratio, therefore allowing direct comparisons between different companies.

When M&A professionals speak of “multiples”, they are usually referring to EV/EBITDA multiples.

Page 26: US_M&A-2010-2011

25

IN M

ED

IA R

ES SP

RIN

G 2

011

Figure 5: Selected Chemical Company Valuations

February 2010 vs. February 2011

February 2010 February 2011

Net Debt /

EBITDA

Enterprise

Values /

Revenues (ttm)

Enterprise

Value /

EBITDA (ttm)

Net Debt /

EBITDA

Enterprise

Value/

Revenues (ttm)

Enterprise

Value/EBITDA

(ttm)

3M 0.4 2.6 9.8 0.2 2.4 9.1

Akzo Nobel N.V. 1.0 0.9 7.2 1.3 0.9 7.4

Air Products & Chemicals, Inc. 2.0 2.6 10.5 1.6 2.5 9.6

Albemarle Corporation 1.6 1.2 12.8 0.6 2.3 10.3

Ashland Inc. 1.6 0.5 5.6 1.0 0.6 7.1

BASF Corporation 1.5 0.9 5.9 1.0 1.1 5.4

The Dow Chemical Company 5.2 1.2 16.1 3.1 1.2 9.4

Cytec Industries, Inc. 2.3 0.9 9.7 0.8 0.9 8.4

DuPont 2.3 1.4 10.8 1.5 1.8 9.9

Eastman Chemical Company 1.3 1.0 7.9 0.8 1.2 6.5

H.B. Fuller Co. 0.7 0.9 7.6 0.8 0.9 8.4

The Lubrizol Corporation 0.6 1.4 7.0 0.4 1.6 7.2

Olin Corporation NA* 0.8 5.2 0.2 1.0 8.4

PPG Industries, Inc. 1.9 1.0 9.1 1.2 1.2 8.7

RPM International 1.4 0.9 7.7 1.5 1.1 9.0

The Sherwin-Williams Company 0.7 1.1 8.8 1.1 1.3 10.8

Sensient Technologies Corp. 2.2 1.5 8.8 1.6 1.5 9.5

The Valspar Corporation 1.7 1.2 8.4 1.4 1.4 9.2

W.R. Grace & Co. 0.4 0.6 5.9 NA* 0.9 6.3

Median 1.6 1.0 8.4 1.1 1.2 8.7

Mean 1.6 1.2 8.7 1.1 1.4 8.5

*Cash balance exceeds debt

Figure 4: Enterprise Value / EBITDA By Size

January 2005 – January 2011

Source: Grace Matthews, Inc.

3.5

4.5

5.5

6.5

7.5

8.5

9.5

Large Cap Mid Cap Small Cap Micro Cap

2011 VALUATION AND GROWTH PROSPECTS

Recovering from a mid-year downturn in

2010, equity markets now seem to be

pricing in a robust future profit cycle.

Aggregate earnings have started to

eclipse the all-time highs of mid-2008, and

corporate profits are steadily increasing as

companies benefit from the operating

leverage gained through cost cutting

during the recession. Forecasts for the first

quarter of 2011 appear to anticipate

modest strength and measured

improvement across the chemical value

chain.

In the Grace Matthews Spring 2010 Chemical Whitepaper “Chemicals at the Crossroads” we

discussed the importance of balance sheet strength for chemical companies, observing that

relative to acquisitions, “those in the best position to move forward are the well-capitalized

strategic buyers.” We believe that this is even more relevant now as cost cutting and a rebound

in sales have resulted in companies having unprecedented levels of cash on their books. Net

Debt to EBITDA (Funded debt less cash divided by EBITDA) has decreased 31% on average since

February 2010. (Figure 5) It is our belief that M&A will continue to be strong in 2011 as public

companies look to acquisitions as a way to deploy capital built up over the past year.

Page 27: US_M&A-2010-2011

26

IN M

ED

IA R

ES S

PR

ING

20

11

As the unrest in the Middle East and the Japanese Tsunami have shown, 2011 will not be without

its setbacks, and the long-term effects of such events on the global recovery and public

company valuations are as yet unknown. Disregarding this risk and looking purely at the

financial issues, it appears that in the near term a weak U.S. dollar will help chemical companies

that export goods or earn revenues abroad, and that chemical valuations will be supported by

improving economic fundamentals. This conclusion appears to be supported by the modest

improvement in valuation multiples over the past six months.

Page 28: US_M&A-2010-2011

27

IN M

ED

IA R

ES SP

RIN

G 2

011

GRACE MATTHEWS SPECIALTY CHEMICAL TEAM: STRONG COMMITMENT TO CHEMICALS

John Beagle

Managing Director &

Chemical Team Leader

[email protected]

Ben Scharff

Director

[email protected]

Kevin Yttre

Vice President

[email protected]

Andrew Hinz

Vice President

[email protected]

Aaron Pollock

Analyst

[email protected]

Andrea Wolf

Associate

[email protected]

Trent Myers

Vice President

[email protected]

Thomas Osborne

Senior Executive

[email protected]

Page 29: US_M&A-2010-2011

28

IN M

ED

IA R

ES S

PR

ING

20

11

SELECT GRACE MATTHEWS CHEMICAL TRANSACTIONS

Grace Matthews, Inc. advised Landec Corporation on this transaction

has acquired

from

Grace Matthews, Inc. advised

Brockway Moran on this transaction

has sold its portfolio company

to

has acquired the stock of

Beckers Industrial

Coatings

Grace Matthews, Inc. advised Specialty Coatings Company on this transaction

Grace Matthews, Inc. advised Columbia Paint & Coatings on this transaction

merged with

has acquired

Grace Matthews, Inc. advised Akzo Nobel nv on this transaction

has been recapitalized by

Grace Matthews, Inc. advised ColorMatrix Corporation on this

transaction

Grace Matthews, Inc. advised LORD Corporation on this transaction

has sold its Resilient Floor Coatings Business to

Grace Matthews, Inc. advised Northwest Coatings, LLC on this transaction

has acquired

has acquired

Grace Matthews, Inc. advised NorthStar Chemicals, Inc. on this

transaction

has been acquired by

Grace Matthews, Inc. advised Raabe Corporation on this transaction

Corporation

has acquired

Grace Matthews, Inc. advised Minco on this transaction

has sold the assets of Lubrizol Performance

Systems to

Grace Matthews, Inc. advised Lubrizol Corporation on this transaction

to

has sold the stock of

Grace Matthews, Inc. advised the shareholders of CERAC, Inc. on

this transaction

Facilitator Capital

Fund

has been acquired by

Grace Matthews, Inc. advised GSI General Materials, LLC on this

transaction

a subsidiary of

has licensed exclusive fields of Intelimer technology from

Grace Matthews, Inc. advised Landec Corporation on this transaction

has sold its U.S. fine chemicals subsidiary, Borregaard Synthesis,

Inc., to

Grace Matthews, Inc. advised Borregaard on this transaction

has acquired the assets of

Grace Matthews, Inc. advised Pacific Epoxy Polymers, Inc. on this

transaction

Grace Matthews, Inc. advised Landec Corporation on this transaction

has sold its specialty chemical subsidiary

to

has acquired

Grace Matthews, Inc. advised Akzo Nobel nv on this transaction

The Flood

Company

has acquired certain assets of the Foam Latex operations, located in

Calhoun, GA, of

Grace Matthews, Inc. advised Bostik Findley, Inc. on this transaction

Page 30: US_M&A-2010-2011

29

IN M

ED

IA R

ES SP

RIN

G 2

011

219 North Milwaukee Street, 7th Floor

Milwaukee, WI 53202

414.278.1120

www.gracematthews.com

[email protected]