sponge iron industry b k oct 06

Upload: sd

Post on 01-Jun-2018

226 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    1/30

    4th October 2006

    B&K SecuritiesBatlivala & Karani

    SECTOR UPDATE

    Indian economy is one of the fastest growing economies of the world

    with 7.5-8% expected Real GDP growth. Steel demand is expected to

    double by 2012 on rising demand from infrastructure and construction

    sector. About 48% of steel is made through secondary route (Electric

    route) which uses mix of sponge iron and scrap in steel making.

    We see the demand of sponge iron to remain buoyant driven by growth

    in steel production.

    Production of steel scrap in India is low at 15-20% of its consumption

    due to longer product life cycle, as the country is in developing phase andthe consumption pattern is tilted in favour of infrastructure and

    construction rather than consumer durables. Therefore, secondary steel

    makers have to depend on imported steel scrap. Coal based sponge iron

    is fast replacing imported steel scrap due to low cost of production as

    non-coking coal and iron ore (two critical raw materials) are domestically

    available and its production is rising.

    The growth of gas based sponge iron has been limited due to poor

    availability and higher cost of gas. Essar Steel, Ispat Industries and Vikram

    Ispat are the only producers in India who came up in 1990s on westerncoast of India.

    The future of sponge iron will belong to the players who have their

    captive sources of raw materials which will insulate them from market

    fluctuations. Presently, only Jindal Steel & Power and Monnet Ispat have

    captive resources of both iron ore and coal. Tata Sponge has recently

    acquired 115 mn tonnes mineable coal deposit in Orissa which will get

    functional by FY09.

    Key industry data (Sponge Iron production)

    (Mn tonnes) FY06 FY12E CAGR (%)

    Gas based 4.5 7.1 8

    Coal based 7.3 16.3 14

    Total 11.8 23.4 12

    % of Coal based 61.6 69.6 –  

    Sponge Iron Industry – Growing with Steel

    Sanjay Jain Ashish Kejriwal

    [email protected] [email protected]

    Tel.: 91-22-4007 6217 Tel.: 91-22-4007 6216

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    2/30

    B&K RESEARCH OCTOBER 2006

    SPONGE IRON INDUSTRY 2

    Investment arguments

    The production of sponge iron (Direct Reduced Iron/Hot Briquetted Iron) started in late

    1970’s with one small sponge iron plant in the public sector in Andhra Pradesh viz. Sponge

    Iron India Limited. During last decade, due to growth in domestic steel demand, a vigorous

    growth in domestic steel production led by the secondary steel making sector, relatively low

    cost of investment and ease of setting up of a sponge iron plant, availability of mineralresources, frequent problems of scrap (affordability and availability), the sponge iron industry

    has grown manifold and India became the world leader in sponge iron production in 2003.

    Growth in steel production

    The demand for steel continues to rise due to boom in infrastructure and construction

    industry. The production of crude steel has grown at a CAGR of 9% during FY01-06 and

    reached at 41.3 MT in FY06.

    0

    5

    10

    15

    20

    25

    30

    35

    4045

       F   Y   0   1

       F   Y   0   2

       F   Y   0   3

       F   Y   0   4

       F   Y   0   5

       F   Y   0   6

       (  m  n   t  o  n  s   )

    Crude steel production

    Increasing crude steel production

    Source: SAIL

    The production of steel through the secondary route (EAF, IF), using hot metal (pig iron),

    sponge iron/scrap as their basic raw materials, accounts for approx. 48% of the total steel

    output and has grown at a CAGR of 18% during FY01-05. The trend is expected to continue

    due to rising availability of coal based sponge iron produced from domestically available raw

    material. The flue gases generated in sponge iron making are utilised for production of power

    for captive consumption.

    Increasing production through the secondary route

    (Mn tonnes) FY01 FY02 FY03 FY04 FY05 CAGR (%)

    Crude steel production 26.9 28 30.4 34.2 38.5 9

    Main producers 17.3 17.8 19.0 20 20.0 4

    Secondary producers 9.6 10.2 11.5 14.2 18.5 18

    EAF 5.3 5.9 6.7 8.2 10.2 –

    IF units 4.3 4.3 4.8 6 8.2 –

    % share of secondary producers 36 36 38 42 48 –  

    Source: JPC

     Domestically available raw

    materials would continue to

    drive growth

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    3/30

    B&K RESEARCH OCTOBER 2006

    SPONGE IRON INDUSTRY 3

    Continued substitution demand for scrap

    Proportion of sponge iron in secondary production is expected to go up. Production of steel

    scrap in India is low at 15-20% of its consumption due to longer product life cycle, as the

    country is in developing phase and the consumption pattern is tilted in favour of infrastructure

    and construction. Domestic availability of scrap is low, as the ship-breaking industry (main

    source of indigenous scrap generation) isn’t getting enough ships for breaking. Therefore,

    secondary steel makers have to depend on imported steel scrap. Coal based sponge iron is

    fast replacing imported steel scrap due to low cost of production, as non-coking coal and iron

    ore (two critical raw materials) are domestically available and its production is rising.

    Increasing share of sponge iron by secondary producers

    (%) 00-01 01-02 02-03 03-04 04-05 05-06

    Sponge iron 30 30 38 43 50 60

    Scrap/Pig iron 70 70 62 57 50 40

    Source: AML Steel

    As Indian steel producers have to depend on import of scrap, the domestic prices of sponge

    iron align with the landed price of scrap.

    0

    50

    100

    150

    200

    250

    300

       1   9   9   6

       1   9   9   8

       2   0   0   0

       2   0   0   2

       F  e   b -   0   3

       A  p  r -   0   3

       J  u  n -   0   3

       A  u  g -   0   3

       O  c   t -   0

       3

       D  e  c -   0

       3

       F  e   b -   0   4

       A  p  r -   0   4

       J  u  n -   0   4

       A  u  g -   0   4

       O  c   t -   0

       4

       D  e  c -   0

       4

       F  e   b -   0   5

       A  p  r -   0   5

       J  u  n -   0   5

       A  u  g -   0   5

       O  c   t -   0

       5

       D  e  c -   0

       5

       F  e   b -   0   6

       A  p  r -   0   6

       J  u  n -   0   6

    -

    2,0004,000

    6,000

    8,000

    10,000

    12,000

    14,000

    16,000

    Scrap Shredded fob Rotterdam $/ton (LHS)DRI prices, Kolkata (Rs/ton incl. excise & taxes, RHS)

    Scrap vs. DRI prices

    Source: Metal Bulletin, JPC

    Sponge iron replacing 

    imported steel scrap due to

    low cost of production

    Sponge iron price move in line

    with landed cost of steel 

    scrap

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    4/30

    B&K RESEARCH OCTOBER 2006

    SPONGE IRON INDUSTRY 4

    Overview 

    The Indian sponge iron industry has seen a rapid and powerful growth in the coal based

    sponge iron segment in the country, while the gas based segment is restricted mainly to 3

    producers namely Essar Steel, Vikram Ispat and Ispat Industries due to expensive and limited

    supply of natural gas. Moreover, the cost of setting a gas based sponge iron unit is very high

    which is not feasible for small players. The demand of sponge iron in India has grown at aCAGR of 10% over the last 10 years.

    Production – Processes & Technologies

    In India, mainly coal based rotary kilns and gas based shaft furnace reactors are used for

    producing sponge iron.

    Coal based process

    Coal based plants are of smaller size, requires low capital investment. Sponge iron is produced

    by reducing iron ore using non-coking coal. Iron ore lumps and non-coking coal are charged

    into a rotary kiln in requisite proportion along with fluxes. Coal plays a dual role in the process

    by acting as a redundant as well as fuel for providing heat to maintain the requisite temperature

    inside the kiln at 950°-1050°C. The reduction process occurs in solid state. Waste heat from

    spent gases is utilised to produce power.

    Gas based process

    Gas based plants are of relatively larger sizes, require higher capital investment and uses

    Midrex and HYL-III technologies for reducing iron ore pellets with natural gas as the redundant

    in the reactor. The difference between the two technologies is the process of reforming and

    use of the spent gas. The Midrex uses CO2(+ steam) based reforming of the natural gas while

    HYL-lll uses mainly the H2

    O reforming process. The specific consumption of various raw

    materials for production of 1 tonne sponge iron (by Midrex process) include iron oxide 1.49

    tonnes, natural gas of 2.5 GCal and 100 KWh of electricity. The hematite ore pellets/lumps

    should possess 67% Fe minimum.

    Composition of Coal and Gas based Sponge Iron

    (%) Fe (Metallic) Metallisation Carbon Sulphur Phosphorus Size

    Coal based 81-84 90 (+/-2) 0.2-0.3 .025-.03 max .05-.06 max 3-30 mm

    Gas based 86.5 93+ 1.5-3 .015 max .04 max 6-200 mm

    India has been the world’s largest producer of sponge iron since 2003 producing 11.8 mntonnes in FY06, registering a growth of 15% over the last year. This has been due to rapid and

    powerful growth in the coal based sponge iron segment in the country.

    Sponge iron produced by

    reducing iron ore using 

    non-coking coal 

     Requires high capital 

    investment, sponge iron

     produced by reducing iron ore

     pellets using natural gas

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    5/30

    B&K RESEARCH OCTOBER 2006

    SPONGE IRON INDUSTRY 5

    The share of coal based DRI production has increased from about 37% in FY01 to about

    62% in FY06 and the gap is expected to widen further in the coming years.

    Sponge iron (DRI/HBI) production

    (Mn tonnes) FY04 FY05 FY06 FY07E FY08E FY09E FY10E FY11E FY12E

    Gas based 4 5 5 6 7 7 7 7 7

    Coal based 4 6 7 10 12 13 15 16 16

    Total 8 10 12 16 19 20 22 23 23

    Growth (%) 17 27 15 32 20 7 8 7 1

    % of Coal based 51 55 62 62 63 65 67 69 70

    0

    2

    4

    6

    8

    10

    12

    14

    16

    18

       F   Y   0   4

       F   Y   0   5

       F   Y   0   6

       F   Y   0   7   E

       F   Y   0   8   E

       F   Y   0   9   E

       F   Y   1   0   E

       F   Y   1   1   E

       F   Y   1   2   E

      p  r  o   d  u

      c   t   i  o  n   (  m   t  p  a   )

    Gas Based Coal Based

    Sponge Iron production

    Source: JPC & B&K Estimates

    Gap expected to widen further 

    in coming years

    Source: B&K Estimates

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    6/30

    B&K RESEARCH OCTOBER 2006

    SPONGE IRON INDUSTRY 6

    Raw materials scenario

    Non-coking coal

    Non-coking coal is the basic raw material for coal based sponge iron plant. Although, India

    has a vast reserves of non-coking coal (about 221 bn tonnes out of which proven reserves

    are about 79 bn tonnes) but of inferior quality with higher percentage of ash content. The

    high ash content is a major problem for sponge iron producers, as higher coal consumption is

    needed in order to affect the same degree of reduction. Over 75% of non-coking coal

    production is the lower D, E, and F grade. Generally, with 1% increase in the ash content,

    production capacity decreases by about 2.5%. According to industry estimates, calibrated

    non-coking coal (grade B/C) requirement is about 1-1.2 tonnes per tonne of sponge iron

    produced but if low grade (grade D/E/F) coal is being used, then the coal required will go up

    to as much as 2.5 tonnes or more.

    The non-coking coal with a higher % of ash content needs to be washed and should be

    brought it to a level of 25% or less for use in sponge iron kilns which adds to the cost. Freight

    charges by railways constitutes about 30-40% of the total cost of non-coking coal. So, it’sbeneficial for the DRI (Direct Reduced Iron)/sponge iron producers to set up plants near

    coal mines so as to save on transportation costs. Therefore, most of the players are located in

    Chhattisgarh, Orissa and West Bengal region.

    Many big players have already acquired captive coal blocks or are in the process of acquiring 

    it. But small players which are numerous in India have to depend on the market. Coal India

    Limited has introduced the system of E-auction and supply of coal through Multi Commodity

    exchange for the core sector other than the power utilities. So, now the prices are market

    driven which will inevitably interrupt consistent supplies for producers who depend on market.

    Higher ash content and increasing coal prices due to demand-supply mismatch put pressureon the margins of the players. Some players like Tata Sponge Iron Limited started importing 

    low ash content non-coking coal and blend it with high ash content domestic non-coking coal.

    Although, imported non-coking coal is very expensive vis-à-vis domestic one but in order to

    improve the efficiency of the kilns, large players have started doing so.

    Iron ore

    Coal based sponge iron plants normally use 100% lump ores with Fe content greater than

    62% while the gas based plants normally use a feed mix of iron ore pellets and lumps of 

    around 67% Fe content. According to industry norm, about 1.6 tonnes of calibrated lump

    iron ore (5-18mm, Fe: Minimum 62%) is required to produce 1 tonne of sponge iron.

    India has vast reserves of medium grade iron ore (hematite ores, Fe: 62-65%) which are

    mainly located in the states of Orissa, Jharkhand, Chhattisgarh, Karnataka and Goa region.

    Vast reserves of non-coking 

    coal but of inferior qualitywith higher percentage of ash

    content 

     Players located near coal 

    mines

    Increasing coal prices put 

     pressure on the margins of 

    the players

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    7/30

    B&K RESEARCH OCTOBER 2006

    SPONGE IRON INDUSTRY 7

    Increasing prices

    About 54% of the total domestic production is exported in FY05 due to better realisation at

    the global level owing to the higher demand of steel worldwide, in particular China. The price

    at the domestic level is also moving northward.

    Recoverable reserves of hematite as on 1.4.2000

    (Mn tonnes) High Grade Medium Grade Low Grade Others Total

    (Fe+65%) (Fe 62-65%) (Fe

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    8/30

    B&K RESEARCH OCTOBER 2006

    SPONGE IRON INDUSTRY 8

    Raw material facility

    More than 80% of the sponge iron producers are small producers (installed capacity of less

    than 60,000 TPA) and have to depend on the market for basic raw materials. Producers are

    unable to utilise their capacity to the fullest and are on the verge of closure amidst fluctuating 

    and increasing prices of raw materials, shortage of power facilities and lack of infrastructure.

    Integrated players having captive raw materials are at advantageous position.

    Captive power position

    (Unit: KWh) Module-wise power position

    Module (TPA) Power generation Own consumption Surplus power

    150,000 10-12 3.5 6.5

    100,000 7-8 3 5

    30,000 2-2.5 1.5 1

    Source: JPC

    Regional overview 

    State/Region Total No. Captive power Coal Iron ore

    of units generation linkage source

    Chhattisgarh 38 8 24 7

    Orissa 33 4 24 2

    West Bengal 30 0 23 2

     Jharkhand 11 2 5 2

    Karnataka 13 1 1 3

    Andhra Pradesh 12 1 6 1

    Tamil Nadu 2 0 2 1

    Goa 3 0 1 1

    Maharashtra 5 0 2 1

    Others 56 0 0 0

    Total 203 16 88 20

    Source: JPC

    Raw material availability and regional production

    Chhattisgarh alone accounts for about 38% of total coal based sponge iron production.

    Besides, production is largely concentrated in Eastern region (Orissa, West Bengal and

     Jharkhand) contributing about 39% in total coal based production in FY05 due to their

    proximity to basic raw materials – iron ore and non-coking coal. The industry is virtually non-

    existent in North India due to scarcity of raw materials. Gas based producers are located in

    Western India only due to their proximity to natural gas. The whole production is consumed

    domestically. This scenario is unlikely to change in the coming years due to increasing domestic

    demand by the secondary producers.

     Additional income to Coal 

    based sponge iron plant 

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    9/30

    B&K RESEARCH OCTOBER 2006

    SPONGE IRON INDUSTRY 9

    Sponge iron production – Geographical distribution

    Chhattisgarh, Orissa, West 

     Bengal and Jharkhand 

    contributing approx. 77% of 

    total Coal based DRI 

     production in FY05 

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    10/30

    B&K RESEARCH OCTOBER 2006

    SPONGE IRON INDUSTRY 10

    0

    0.5

    11.5

    2

    2.5

    3

    3.5

    4

       F   Y   0   1

       F   Y   0   2

       F   Y   0   3

       F   Y   0   4

       F   Y   0   5

       F   Y   0   6

      m   t  p  a

    Capacity Production Sales Captive cons.

    Sponge iron

    Source: Essar Steel, annual reports

     The Gas based Sponge Iron producers

    Gas-based sponge iron is produced by Midrex process and HYL-III process using naphtha

    or natural gas. This process is employed by Essar Steel, Ispat Industries and Vikram Ispat

    (only Vikram Ispat uses HYL-III process). The entire sponge iron production of Vikram

    Ispat is sold in the open market. Other gas based producers mainly consume it internally for

    the production of steel.

    Essar Steel

    Essar Steel operates the world’s largest gas based Direct Reduced Iron (DRI) plant with a

    production capacity of 3.4 million tonnes per annum (MTPA) at Hazira, Gujarat (5 gas based

    modules with Midrex technology). The plant uses state-of-the-art technology, which ensures

    high quality raw material for the steel plant. DRI is produced in two forms, namely, Hot

    Briquetted Iron (HBI) and Hot Direct Reduced Iron (HDRI).The HDRI system is an Essar

    innovation that saves approx. 100 KWh/tonne of HDRI consumed by Electric Arc Furnace,

    thus, utilising the 650° Celsius heat contained in the HDRI. The plant is supported by a

    captive power plant of 32 MW, which operates at 100% capacity.

    Raw materials linkages

    • Iron ore – The company has a long-term contract with National Mineral Development

    Corporation for calibrated lump iron ore and fines. The company has 8 MTPA capacity

    pelletisation plant at Visakhapatnam and 8 MTPA iron ore beneficiation plant at Bailadila.

    • Natural gas – The company also has long-term contracts for the supply of gas with GAIL,

    IOCL, BPCL, GSPC etc. But, the supply of gas is erratic. Normally, 125 KWh of electricity

    is consumed and on an average 325 SM3 of natural gas is used for producing a unit of 

    HBI.

    HBI produced for captive consumption

    Essar uses the HBI-Electric Arc Furnace-Continuous caster-Hot strip mill route to strip

    making. The company consumes almost entire HBI produced for making steel.

    World’s largest gas based DRI 

     plant having production

    capacity of 3.4 MTPA

     Long-term linkages for iron

    ore and natural gas

     Production mainly for captive

    consumption

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    11/30

    B&K RESEARCH OCTOBER 2006

    SPONGE IRON INDUSTRY 11

    Ispat Industries Ltd.

    Ispat Industries Limited (IIL) (formerly known as Nippon Denro Ispat), promoted by the

    Mittals of Ispat group, is one of the leading integrated steel makers in India. The company

    commissioned its gas based single mega-module plant for making sponge iron in Dolvi, Raigarh

    (Maharashtra) in 1994 using direct-reduction technology “Megamond series 1000 module”

    from Midrex Corporation, US, the world leader in this field. The current installed capacity of 

    the plant is 1.6 MTPA.

    Raw materials dependence

    • Iron ore – The company sources its iron ore pellets requirements from National Mineral

    Development Corporation, as IIL has no captive iron ore mines.

    • Natural gas – Natural gas is sourced from GAIL, India but IIL is getting less gas due to

    overall shortage of gas supply in India. Therefore, the company is not able to operate the

    plant at its enhanced capacity.

    Captive consumption

    Ispat Industries, being the producer of hot rolled coils in India, currently consumes almost

    entire sponge iron produced internally. In FY06, the production of HBI got affected due to

    lower availability of natural gas as well as due to shutdown of plant for 35 days during May-

     June for capital repairs.

    0

    0.2

    0.4

    0.6

    0.81

    1.2

    1.4

    1.6

    1.8

       F   Y   0   1

       F   Y   0   2

       F   Y   0   3

       F   Y   0   4

       F   Y   0   5

       F   Y   0   6

      m   t  p  a

    Capacity Production Sales Captive cons .

    Sponge iron

    Source: Ispat Industries, annual reports

     Less availability of natural 

     gas restricts plant to operate

    at its enhanced capacity

     Production mainly for captiveconsumption

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    12/30

    B&K RESEARCH OCTOBER 2006

    SPONGE IRON INDUSTRY 12

     Vikram Ispat (Unit of Grasim Ind.)

    Vikram Ispat, a unit of Grasim Industries Ltd. is located at Salav village in Raigad, Maharashtra.

    The plant was set up in 1989 with a capacity of 0.75 MTPA of sponge iron in the form of 

    HBI, based on HYL-III technology from HYLSA, Mexico. In 1998, Oxygen Injection System

    and DRI Cooling system was commissioned and the plant capacity was increased to 0.9

    MTPA. The plant can produce both HBI and DRI from the same reactor.

    Raw materials

    • Iron ore in the form of pellets is sourced from Gujarat Industrial Investment Corporation

    and lump ore from Bailadila .The company doesn’t have captive mines.

    • Natural gas consisting of 90-95% methane is sourced from the piping network of GAIL,

    India. The plant has been integrated with total energy concept (due to HYL III process)

    with 8.7 MW power capacity.

    0

    0.2

    0.4

    0.6

    0.8

    1

       F   Y   0   1

       F   Y   0   2

       F   Y   0   3

       F   Y   0   4

       F   Y   0   5

       F   Y   0   6

      m   t  p  a

    Capacity Production Sales

    Sponge iron

    Source: Grasim Industries, annual reports

    Less availability of natural gas rising input cost

    In FY06, due to an acute shortage of natural gas (continuous reduction in the generation of 

    gas from ONGC wells over the last five years), the plant couldn’t be utilised properly and

    hence production fell. In order to cater to the market demand, the plant has been using 

    supplementary energy sources like naphtha and propane which are 5-6 times costlier than

    natural gas. The input cost has increased in multiples leaving the business margins bare

    minimum.

    No captive consumptionVikram Ispat is the only gas based sponge iron player selling its entire production in the

    market, as the company has no steel making facility. In FY06, sponge iron constitutes approx.

    9% to the total turnover of the company.

     Plant having capacity of 0.9 

     MTPA can produce both HBI 

    and DRI from the same

    reactor 

    Entire production is sold in

    the open market 

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    13/30

    B&K RESEARCH OCTOBER 2006

    SPONGE IRON INDUSTRY 13

    Coal based sponge iron producers

     Jindal Steel & Power Ltd.

     Jindal Steel & Power Limited (JSPL) with an installed capacity of 1.37 MTPA (10 kilns) in

    Raigarh, Chhattisgarh is the world’s largest coal based sponge iron plant today. JSPL, being 

    integrated backwardly has its own captive raw material resources (iron ore & coal) and power

    generation, which in turn has enabled the company to insulate itself from the market fluctuations

    of raw material prices and to control quality and enhance production. Presently, JSPL is using 

    in-house Jindal technology for producing sponge iron.

    Captive raw materials insulating JSPL from market fluctuations

    • Iron ore: JSPL is operating a captive iron ore mine at Tensa in Orissa. The requirement of 

    iron ore is met from company’s Tensa mines.

    • Non-coking coal: The total requirement of non-coking coal of +6-20 mm size is met from

    the captive colliery (equipped with coal washery with the capacity of 6 MTPA) developed

    by JSPL at Tamnar in Chhattisgarh. JSPL saves on transportation owing to having its

    plant near captive coal mines.

    • Dolomite: Dolomite is sourced from Baradwar in Chhattisgarh (about 70 km from Raigarh).

    • Captive power generation: JSPL also saves on power front due to captive power generation

    based on flue gases generated in sponge iron making.

    0

    0.2

    0.4

    0.6

    0.81

    1.2

    1.4

    1.6

       F   Y   0   1

       F   Y   0   2

       F   Y   0   3

       F   Y   0   4

       F   Y   0   5

       F   Y   0   6

       (  m   t  p  a   )

    Capacity ProductionSales Captive cons.

    Sponge iron

    *Increased capacity in FY05 to 1.37mtpa from 0.65mtpa

    Source: JSPL, annual reports

    Four new kilns for making sponge iron have been added in 2005 which has raised thecapacity from 0.65 MTPA to 1.37 MTPA. The increased production of sponge iron will be

    consumed internally for ramping up production of steel.

    World’s largest coal based 

    sponge iron plant having 

    capacity of 1.37 MTPA

    Increased production of DRI will be used internally for 

    ramping up of production of 

    steel 

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    14/30

    B&K RESEARCH OCTOBER 2006

    SPONGE IRON INDUSTRY 14

    Monnet Ispat

    Monnet Ispat Limited (MIL), promoted jointly by Sandeep Jajodia and Jindal Strips in 1990

    manufactures sponge iron, steel billets and various finished steel products near Raipur in

    Chhattisgarh. MIL is one of the largest coal-based sponge iron producer in India (installed

    capacity: 0.3 MTPA) backed by captive resources of raw material viz. coal, iron ore and

    captive power.

    Over the years, MIL has steadily ramped up capacities from 0.1 MTPA of sponge iron in

    FY00 to 0.3 MTPA in FY04. MIL is setting up six sponge iron kilns (4 kilns of 350 TPD and

    2 kilns of 100 TPD each) with total capacity of 0.5 MTPA which is expected to commence

    production in the beginning of 3QFY07.

    The company also has captive power plant at Raipur (60 MW) operating on flue gases from

    sponge iron kilns which reduces company’s dependence on state electricity boards. MIL is

    also in the process of installing 90 MW captive power plant at Raigarh operating on char and

    coal fines from sponge iron plant and captive coal mine.

    Backward integration gives competitive advantageCoal Mine – Raigarh: This underground mine has extractable reserves of 86 mn tonnes

    (estimated reserves are 126 mn tonnes). The quality of coal is better than open-cast mine.

    MIL started the production of coal in April 2005 and is currently mining at the rate of 0.6

    MTPA and plans to ramp it up to 1.2 MTPA in order to meet the increased demand of coal

    from Raigarh project. Most of the company’s in-house requirements for coal would be met

    from the captive sources.

    Iron Ore Mine – Orissa: The mine has estimated 30 mn tonnes of extractable iron ore

    reserves which will be entirely for captive use.

    0.0

    0.1

    0.1

    0.2

    0.2

    0.3

    0.3

    0.4

         F     Y     0      1

         F     Y     0      2 

         F     Y     0      3 

         F      Y

         0      4

         F Y

         0       5 

         F Y

         0      6 

      m   t  p  a

    Capacity ProductionSales Captive cons .

    Source: Monnet Ispat, annual reports

    Over the years, MIL has started increasing the usage of sponge iron for captive consumption.

    Sponge iron contributes approx. 25% to the total turnover of the company.

    Sponge iron

     Production capacity expected 

    to increase to 0.8 MTPA by

    3QFY07 

    Captive coal mines insulate

     MIL from market fluctuations

    of coal prices

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    15/30

    B&K RESEARCH OCTOBER 2006

    SPONGE IRON INDUSTRY 15

    Coal based sponge iron producers

    Company Present capacity Production Coal cost/ Iron ore cost/ Remarks

    (tonnes) (FY05) tonne DRI tonne DRI

     Jindal Steel & Power 1,370,000 692,682 1,050 1,575 Captive raw materials, produces steel.

    Tata Sponge Iron Ltd. 390,000 223,686 3,750 2,880 Acquired coal mines, get operational by FY09.

    Monnet Ispat Ltd.* 300,000 240,133 1,375 2,400 Captive raw materials, iron ore mines getoperational soon. produces steel.

    GSAL (India) Ltd. 220,000 68,967 3,479 5,526 No captive resources.

    Raipur Alloy & Steel 210,000 91,767 2,800 6,400 Acquired iron ore & coal mines, will get

    operational in future, produces steel.

    Singhal Enterprises (P) 198,000 134,537 3,450 5,280 No captive resources.

    Bihar sponge Iron Ltd. 180,000 140,998 3,250 4,370 No captive resources.

    Sunflag Iron & Steel Co. 150,000 134,192 3,103 6,720 No captive resources, produces steel.

    HEG Ltd. 120,000 87,141 3,019 5,965 No captive resources, produces steel.

    Orissa Sponge Iron Ltd. 100,000 108,116 2,750 4,740 No captive resources, produces steel.

    *Increasing its capacity to 800,000 tonnes in FY07.

    Source: Industry sources.

    The players like Jindal Steel & Power who has captive raw materials incurred approx. Rs.

    2,900/tonne variable cost in making sponge iron against approx. Rs. 8,800/tonne for players

    having no captive raw material sources. Monnet Ispat has acquired iron ore mines to reduce

    its variable cost/tonne of sponge iron further. Tata Sponge is moving towards second level,

    as the company has recently acquired coal mines which will insulate the company from the

    market fluctuations and helps in reducing coal cost. Increasing prices of raw materials make

    small players vulnerable and many players have shutdown temporarily.

    Future prospects

    The sponge iron industry has been posting strong growth over the last five-six years. The

    growth of Indian sponge iron industry will be propelled mainly by coal based sponge iron

    producers. This is due to availability of abundant raw material domestically and low capital

    required in installing sponge iron plant. There is limited scope for new gas based sponge iron

    01000

    20003000400050006000700080009000

       (   R  s   )

       C  a  p   t   i  v  e   R  a  w

       M  a   t  e  r   i  a   l  s   (   1  s   t   )

       C  a  p   t   i  v  e  c  o  a   l

      m   i  n  e  s   (   2  n   d   )

       L   i  n   k  a  g  e -   I  r  o  n

      o  r  e   (   3  r   d   )

       N  o

       L   i  n   k  a  g  e  s   (   4   t   h   )

    Plants with

    Others

    Power

    Fuel oil

    Dolomite

    Non-CokingCoal

    Iron Ore

    Cost structure (Coal based sponge Iron producers)

    Source: B&K Research

    Note: Jindal Steel & Power falls in 1 st, Monnet Ispat in 2nd  and Tata Sponge in 3rd category.

    Secured Future

    Struggling to

    Survive

    Acquired coal

    mines

     A cq  u i red  i ro n

    o re  m i ne s

     Players like JSPL having 

    captive raw materials

     produce at a very low cost and 

    have a secured future

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    16/30

    B&K RESEARCH OCTOBER 2006

    SPONGE IRON INDUSTRY 16

     Demand for sponge ironexpected to grow due to

    availability of abundant raw

    material domestically,

     growth being propelled by

    Coal based DRI producers and 

    the future will belong to the

     players who have captive

    sources of raw materials

    unit coming in near future. The existing 3 players may plan for further expansion but it

    depends on the future availability of natural gas which is in short supply currently. The

    availability of natural gas is expected to improve for Ispat Industries and Vikram Ispat by end

    2007, as the Dahej-Uran gas pipeline is slated to be commissioned by then.

    On the raw material front, the supply of basic inputs for coal based sponge iron, iron ore and non-

    coking coal are abundant. But increasing iron ore prices and inferior quality of non-coking coal

    poses a problem for DRI producers. Increasing freight and power cost also poses problem for

    small producers. Therefore, the future of sponge iron will belong to the players who have captive

    sources of raw materials which will insulate them from market fluctuations. Presently, only Jindal

    Steel & Power and Monnet Ispat have captive resources of both iron ore and coal (production

    from iron ore mines of Monnet Ispat will commence soon). Tata Sponge has recently acquired

    115 mn tonnes mineable coal deposit in Orissa which will be functional by FY09.

    The demand for sponge iron is expected to remain firm, as it directly depends on the demand

    of steel which is expected to reach more than 110 mn tonnes by 2020. With increasing share

    of secondary producers which uses mix of sponge iron and scrap in making steel and reduced

    domestic availability of high quality scrap and its increasing cost, the future demand for

    sponge iron looks promising.

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    17/30

    B&K RESEARCH OCTOBER 2006

    SPONGE IRON INDUSTRY 17

    Global scenario

    Global production of sponge iron (DRI/HBI) has been strong over the last decade. The steel

    industry globally is using about 25% of the alternative iron sources like DRI/HBI to produce high

    quality steels in the EAFs. DRI is now recognised as a high purity, top quality charge material

    throughout the world which has been reflected by the strong growth of sponge iron (DRI/HBI)

    production which has risen to 56 MTPA in 2005 as against about 40 MTPA in 2001.

    0

    10

    20

    30

    40

    50

    60

    70

       1   9   9   6

       1   9   9   7

       1   9   9   8

       1   9   9   9

       2   0   0   0

       2   0   0   1

       2   0   0   2

       2   0   0   3

       2   0   0   4

       2   0   0   5

       2   0   0   6   E

       (   M   t   )

     World DRI production

    Source: Midrex Technologies, Inc & B&K estimates

    EAF production – Increasing share in steel making

    The production through the EAF route has gone up from about 26.6% in 1988 of the global

    production to about 31.7% in 2005. Outside China, very few new blast furnaces have been

    built in recent years. EAF steelmaking continues to grow because of its capital and operating 

    cost advantages vis-à-vis the integrated route. This growth results in increased demand for

    EAF charge materials which includes scrap, DRI/HBI and pig iron. Since world steel production

    was essentially flat from 1980-95, the growth rate of the obsolete scrap supply leveled off 

    which led to increase in their prices. Amidst these limitations, demand for DRI increased and

    its use in EAFs increased by almost 12 MT in 2000-05. We expect this trend to continue in

    future.

    Geographical distribution

    Sponge iron producers are mainly concentrated in Latin America (including Mexico), Middle

    East and Asian region. Latin America is still the largest producers of DRI in the world but over

    the last three years, their share has declined from 36% of total world DRI production to 34%

    in 2005. This is due to increasing prices of natural gas and larger growth in the coal based DRI

    production by Indian producers which led to overall increase in India’s share to 20%.

    Increasing steel production

    through EAF route and low

    availability of scrap boost 

    demand for sponge iron

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    18/30

    B&K RESEARCH OCTOBER 2006

    SPONGE IRON INDUSTRY 18

    Production – Geographical distribution

    (Mn tonnes) 2000 2001 2002 2003 2004 2005

    Latin America 16.0 14.1 16.0 17.0 19.0 19.3

      Argentina 1.4 1.3 1.5 1.7 1.7 1.8

      Brazil 0.4 0.4 0.4 0.4 0.4 0.4

      Mexico 5.8 3.7 4.9 5.6 6.5 6.0

      Peru 0.1 0.1 0.0 0.1 0.1 0.1

      Trinidad & Tobago 1.5 2.3 2.3 2.3 2.4 2.1

      Venezuela 6.7 6.4 6.9 6.9 7.8 9.0

    Middle East/N. Africa 12.1 12.1 13.0 13.9 15.3 15.9

      Egypt 2.1 2.4 2.5 2.9 3.0 2.9

      Iran 4.7 5.0 5.3 5.6 6.4 6.9

      Libya 1.5 1.1 1.2 1.3 1.6 1.7

      Qatar 0.6 0.7 0.8 0.8 0.8 0.8

      Saudi Arabia 3.1 2.9 3.3 3.3 3.4 3.6

     Asia/Oceania 10.1 10.6 11.3 13.8 14.7 15.3

      Australia 0.6 1.4 1.0 2.0 0.7 –

      Myanmar 0.0 0.0 0.0 0.0 0.0 –

      China 0.1 0.1 0.2 0.3 0.4 0.4

      India 5.4 5.6 6.6 7.7 9.4 11.1

      Indonesia 1.8 1.5 1.5 1.2 1.5 1.4

      Malaysia 1.3 1.1 1.1 1.6 1.7 1.4

      New Zealand 0.9 0.9 0.9 1.0 1.0 1.0

    North America 2.7 0.1 0.7 0.7 1.3 0.8

      Canada 1.1 – 0.2 0.5 1.1 0.6

      US 1.6 0.1 0.5 0.2 0.2 0.2

    Former USSR/Eastern Europe 1.9 2.5 2.9 2.9 3.1 3.3

      Russia 1.9 2.5 2.9 2.9 3.1 3.3

    Sub-Saharan Africa 1.5 1.6 1.6 1.5 1.6 1.8

      South Africa 1.5 1.6 1.6 1.5 1.6 1.8

     Western Europe 0.5 0.2 0.5 0.6 0.6 0.4

      Germany 0.5 0.2 0.5 0.6 0.6 0.4

     World Total 44.7 41.3 46.0 50.5 55.6 56.8

    Source: Midrex Technologies, Inc.

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    19/30

    B&K RESEARCH OCTOBER 2006

    SPONGE IRON INDUSTRY 19

    34%

    28%

    7%

    20%

    6% 3% 1%1%

    36%

    29%

    10%

    14%

    6% 3% 1%1%

    Major DRI Producing Blocs (2002) Major DRI Producing Blocs (2005)

    Latin America( including Mexico) Middle East/ North AfricaAs ia/ Oceania(excluding India) India

    Former USSR/Eas tern Europe Sub-Saharan AfricaNorth America(US & Canada) Wes tern Europe

    Source: Midrex Technologies, Inc

    Production processes

    Globally, about 85% of the sponge iron is produced through gas based process mainly in large

    gas rich areas like Middle East, Latin America and Russia. Coal based process has increased

    from less than 10% in the 1990s to about 15% in 2005 due to the proliferation of small rotarykiln plants in India. Among different production processes, Midrex Technology continues to

    dominate the world scenario with more than 60% market share since 1987.

    0

    5

    10

    15

    20

    25

    30

    35

    40

    Midrex HYL Finmet Coal-based

       C  a  p  a  c   i   t  y   &  p  r  o   d  u  c   t   i  o  n

    0

    2040

    60

    80

    100

    120

    140

       U

       t   i   l   i  s  a   t   i  o  n   (   %   )

    Capacity(Mt) Production(Mt) Utilisation (%)

     World DRI capacity utilisation by process (2005)

    Source: Midrex Technologies, Inc

    India leads the way

    Sponge iron growth in 2005 was entirely due to a number of small capacity rotary kilns

    started in India. India led the world in sponge iron production with 11.1 million tonnes

    followed by Venezuela with 8.9 million tonnes, Iran with 6.9 million tonnes and Mexico with

    6.0 million tonnes in CY05.

    85% of sponge iron produced 

    through gas based process in

     gas rich areas like Middle

    East, Latin America and  Russia

    Growth in Indian sponge iron

    industry due to setting up

    large number of small capacity rotary kilns

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    20/30

    B&K RESEARCH OCTOBER 2006

    SPONGE IRON INDUSTRY 20

    0

    24

    6

    8

    10

    12

    14

    16

       2   0   0   0

       2   0   0   1

       2   0   0   2

       2   0   0   3

       2   0   0   4

       2   0   0   5

       2   0   0   6   E

       P  r  o   d  u  c   t   i  o  n   (   M   t   )

    India Vanezuela Iran Mexico Saudi Arabia

     Top 5 Global DRI producers

    Source: Midrex technologies, Inc & B&K estimates

    New capacity on the way

    Even though very little sponge iron capacity has been added over the past few years outside of 

    India, the strong surge in its price has encouraged investment in new capacity. As at the end of first

    quarter 2006, over 15 million tonnes of new gas based DRI capacity has been contracted (Midrex

    process), the first of these plants will begin operation by late 2006. The newly contracted capacity

    has been focused in areas where inexpensive natural gas is abundant, including the Middle East

    and South America, as well as projects in Malaysia and Russia. This new investment was driven by

    sustained high prices of alternate iron and of low residual, high quality scrap steel.

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    21/30

    B&K RESEARCH OCTOBER 2006

    SPONGE IRON INDUSTRY 21

    0

    50100

    150200

    250300

    350

       D  e  c -   0

       4

       A  p  r -   0   5

       A  u  g -   0   5

       N  o  v -   0   5

       M  a  r -   0

       6

       J  u  n -   0

       6

       O  c   t -   0

       6

    Tata Sponge Iron

    (Actual)Sensex

     Tata Sponge Iron (Rs. 113) Not Rated

    Tata Sponge Iron (TSIL) is the largest coal based sponge iron producer in Eastern India with

    total installed capacity of 390,000 TPA. The company is ideally located in close proximity of 

    iron ore mines in Keonjhar, Orissa. Recently, the company has acquired a coal block on a 30-

     year lease basis in Orissa along with two more associates and is expected to become operational

    by FY09 which will help reducing the company’s coal cost significantly. The company has alsoincreased its power generation facility from 7.5 MW to 26 MW which insulates its dependence

    on state electricity boards and increase earnings by selling surplus power. We spoke to the

    management recently. Following are the key highlights:

    • Increasing production through the secondary route

    Increase in steel production through the secondary route (EAF, IF), which uses hot metal

    (pig iron), sponge iron/scrap as their basic raw materials, accounts for 48% of the total

    steel output. It has grown at a CAGR of 18% during FY01-05. The trend is expected to

    continue due to rising availability of coal based sponge iron produced from domestically

    available raw material.

    • Sponge iron is fast replacing imported steel scrap in secondary steel making 

    Production of steel scrap in India is low at 15-20% of its consumption due to longer

    product life cycle, as the country is in developing phase and the consumption pattern is

    tilted in favour of infrastructure and construction rather than consumer durables.

    Therefore, secondary steel makers have to depend on imported steel scrap. Coal based

    sponge iron is fast replacing imported steel scrap due to low cost of production, as non-

    coking coal and iron ore (two critical raw materials) are domestically available and its

    production is rising.

    • Own power generation

    By realising the importance of captive power plant for having an edge in the cost competitive

    markets, recently TSIL has expanded its power generation facilities by installing two more

    power plants (18.5 MW) in Kiln 1 and Kiln 3 increasing total capacity from 7.5 MW to 26

    MW. The new 18.5 MW power plant is expected to get operational by October 2006.

    TSIL’s total power requirement is about 10 MW for the current capacity. Sale of surplus

    power (made an arrangement to sell 10-12 MW of power @ Rs. 3.15/unit) will contribute

    additional revenue (approx. 160 mn per year) from FY07 itself.

    • Captive coal block: A reality

    Recently, TSIL has acquired a coal block on a 30-year lease basis in Orissa along with two

    more associates. The estimated mineable coal deposit is about 115 mn tonnes. TSIL’s

    share is 51%. The coal block is expected to become operational by the end of FY09. This

    will insulate the company from volatility in non-coking coal prices and reduce its coal cost

    significantly which presently constitutes about 44% of total expenses.

    • Strategic location

    TSIL is located at Bilaipada near Joda, in the Keonjhar District of Orissa. The plant is

    ideally located in the close proximity of iron ore mines (25 kms away from plants) and

    sponge iron consumers of Eastern region which saves on transportation cost.

    Relative performance

    Share Data

    Reuters code TTSP.BO

    Bloomberg code IPIT IN

    Market cap. (US$ mn) 36

    6m avg. daily turnover (US$ mn) 0.3

    Issued Shares (mn) 15.4

    Performance (%) 1m 3m 12m

    Absolute (4) (1) (36)

    Relative (10) (19) (56)

    Major shareholders (%)

    Promoters 41

    Institutions 3

    Public & Others 56

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    22/30

    B&K RESEARCH OCTOBER 2006

    SPONGE IRON INDUSTRY 22

    • Over capacity due to smaller players

    The situation of over capacity exists due to emergence of many small coal based players

    which keep a cap on the prices of sponge iron.

    • Increasing prices of iron – ore and non-coking coal

    Though, the company has leased out some mining assets to Tata Steel Ltd. for operation

    of its Khondbond iron ore mine for its captive use and are better placed than the playershaving no captive sources but then also the prices are expected to increase further due to

    high demand both at domestic as well as global level, particularly from China which

    squeezes the margin of the company. Non-coking coal prices are also increasing and we

    expect the prices to be firm in near future.

    0200400600800

    1,0001,2001,4001,6001,800

    2,0002,2002,4002,6002,800

       F   Y   0   0

       F   Y   0   1

       F   Y   0   2

       F   Y   0   3

       F   Y   0   4

       F   Y   0   5

       F   Y   0   6

       F   Y   0   7   E

       F   Y   0   8   E

    Coal (Rs/ton)Iron Ore (Rs/ton)

    Raw material cost

    Source: Company & B&K research

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    23/30

    B&K RESEARCH OCTOBER 2006

    SPONGE IRON INDUSTRY 23

    Business background

    Tata Sponge Iron (TSIL) was incorporated in 1982 as a Joint Venture of Tata Steel and

    Industrial Promotion & Investment Corporation of Orissa Ltd. (IPCOL) for the production

    of sponge iron, based on TISCO-Direct Reduction (TDR) Technology. The plant is located

    at Bilaipada near Joda, in the Keonjhar district of Orissa. In 1991, Tata Steel acquired

    IPICOLs stake and TSIL became its subsidiary.Growth path

    Source: Company

    The plant was initially designed for a production capacity of 90,000 TPA and subsequently

    the capacity was enhanced to 120,000 TPA in 1990-91 by entering into foreign collaboration

    with Lurgi, Germany in 1987-89. The company later to meet the growing demand of sponge

    iron doubled its capacity by adding another Kiln of equivalent capacity in 1998-99, bringing 

    the capacity to 240,000 TPA.

    In December 2001, TSIL commissioned a 7.5 MW captive power plant to produce electricity

    from the waste heat of exit gases of its Kiln No.2.

    Capacity expansion

    • Recently, TSIL expanded its capacity by installing 3rd Kiln having a capacity of 150,000

    TPA. As a result, the company’s sponge iron making facility has increased from 240,000

    TPA to 390,000 TPA. The facility commenced production from March 2006. Also, TSIL

    has set up power generation facilities of 18 MW by recovering the waste heat of the kilns

    which is expected to be operational from October 2006. The total cost incurred was

    approx. Rs. 1.9 bn.

    • Recently, TSIL has acquired a coal block on a 30 year lease basis in Orissa along with two

    more associates (SPS Sponge Iron Ltd. and Messrs Scaw Industries Ltd.). The estimated

    mineable coal deposit is about 115 mn tonnes. TSIL’s share is 51%. The coal block is

    expected to become operational by the end of FY09. The total expected cost incurred on

    coal mines is approx. Rs. 3 bn.

    In-house TDR Technology

    Tata Steel developed in-house technology based on Coal to produce sponge iron. It was the

    first sponge iron plant in India to receive the ISO-9002 and the ISO-14000 certifications.

    0

    50

    100

    150

    200

    250

    300

    350

    400

    450

       F   Y   8   6

       F   Y   9   1

       F   Y   9   8

       F   Y   0   6

       (   0   0   0   t  o  n  s   )

    Production Capacity

    Increased installed capacity

    of sponge iron to 390,000 TPA

    and captive co-power 

     generation facilities to 26 MW 

     Acquired a coal block on 30 

     year lease basis in Orissa

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    24/30

    B&K RESEARCH OCTOBER 2006

    SPONGE IRON INDUSTRY 24

    Iron ore (hematite) and non-coking coal are charged into a rotary kiln in requisite proportion

    with dolomite to produce sponge iron. Coal plays a dual role in the process by acting as a

    redundant as well as fuel for providing heat to maintain the requisite temperature inside the

    kiln at 950°-1050°C. The reduction process occurs in solid state. In this reduction process,

    coal is combusted in a controlled manner and it converts to carbon monoxide to remove

    oxygen from the iron ore. At the end of the process, iron ore is optimally reduced and

    discharged to a rotary cooler for cooling below 120°C and finally sponge iron comes out of 

    the kiln. Power is generated by using the waste heat of the hot spent gases of the kiln.

     Valuations

    Full ramp-up of 3rd kiln by October 2006 would provide volume CAGR of 38% during 

    FY06-08E. 26 MW of captive power and sale of approx. 10-12 MW surplus power would

    add to earnings. Coal mines (expected to start by FY09) would reduce coal cost (currently

    form 44% of total cost). At the current price of Rs. 113, the stock is trading at 6.2x FY07E

    and 4.1x FY08E earnings. We feel that the company has potential to grow earnings in long-

    term. We don’t have rating on the stock.

    Process

    Source: Company

    Source: Company

    Rotary kiln cross-section

     Potential to grow earnings in

    long-term 

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    25/30

    B&K RESEARCH OCTOBER 2006

    SPONGE IRON INDUSTRY 25

    Financials

    Production

    The company is poised for major growth in the production of sponge iron in the coming two

     years post increasing its installed capacity to 390,000 TPA.

    Production

    Source: Tata Sponge, Annual Reports, B&K estimates

    Net sales and growth

    Source: Tata Sponge, Annual Reports, B&K estimates

    Cost

    The average cost of iron ore is expected to remain firm in the next two years. More of non-

    coking coal is required due to higher % of ash content in it which needs to be washed to

    reduce the ash content to an acceptable level which will increase its prices.

    Revenues

    Revenues of TSIL are expected to increase at 40% CAGR over the next two years due to

    recent capacity expansion from 240,000 TPA to 390,000 TPA. The company has shown a

    decline of 20% in its revenue in FY06 due to lesser production (due to higher ash content in

    non-coking coal received by Coal India Limited which reduces productivity and increasing 

    prices of both iron ore and non-coking coal) as well as due to pressure on realisation front.

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    26/30

    B&K RESEARCH OCTOBER 2006

    SPONGE IRON INDUSTRY 26

    Margins

    Margins of the company have declined in FY06 due to lower realisation coupled with the

    higher input prices. The company is targeting high growth in revenues to improve margins.

    We expect realisation to be comparatively better in the next two years. Margins will be under

    pressure due to higher iron ore and coal prices. The company has been allotted a coal mine in

    Orissa but will be able to get advantage only from FY09.

    Raw Material Cost

    Source: Tata Sponge, Annual Reports, B&K estimates

    EBITDA and Margins

    Source: Tata Sponge, Annual Reports, B&K estimates

    EBITDA/ton, Cost/ton, Price/ton

    Capex

    Recently, TSIL added a 150,000 TPA sponge iron unit and 18.5 MW waste gas recoverybased captive power plant with an investment of approx. Rs. 1.9 bn (expected to be fully

    ramped up by October 2006). TSIL has also acquired a coal block on a 30 year lease basis in

    Orissa along with two more associates. The company will use its reserves as well as take debt

    to finance projects. The total expected cost incurred on coal mines is approx. Rs. 3 bn. The

    company plans to spend approx. Rs. 400 mn for development of colliery in FY07.

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    27/30

    B&K RESEARCH OCTOBER 2006

    SPONGE IRON INDUSTRY 27

    PAT and Margin

    We expect PAT to increase by 38% CAGR in the next two years driven by higher volume

    growth (due to capacity expansion) and sustainability on realisation front.

    PAT and margin

    Source: Tata Sponge, Annual Reports, B&K estimates

    Improving quarterly results

    Net sales

    Source: Tata Sponge, Annual Reports

    First quarter of FY07 shows some sign of improvement. Net sales starts increasing due to

    installation of 3rd kiln of 150,000 tonnes capacity in the last two quarters. EBITDA and PAT

    margin also improved on q-o-q basis. With improvement in prices, we expect the trend to

    continue.

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    28/30

    B&K RESEARCH OCTOBER 2006

    SPONGE IRON INDUSTRY 28

    Raw material cost

    Source: Tata Sponge, Annual Reports, B&K Estimates

    EBITDA and margin

    Source: Tata Sponge, Annual Reports

    PAT and margin

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    29/30

    B&K RESEARCH OCTOBER 2006

    SPONGE IRON INDUSTRY 29

    Balance Sheet

    Yr. ended 31 Mar. (Rs. m) FY05 FY06 FY07E FY08E

    Current assets 799 498 1,017 1,758

    Investments 8 8 8 8

    Net fixed assets 1,165 2,384 2,930 3,525

    Total assets 1,972 2,890 3,955 5,292

    Current liabilities 440 477 510 672

    Total Debt 7 707 1,532 2,357

    Other non-current liabilities 205 235 235 235

    Total liabilities 652 1,419 2,277 3,264

    Share capital 154 154 154 154

    Reserves & surplus 1,166 1,317 1,524 1,874

    Shareholders’ funds 1,320 1,471 1,678 2,028

    Total equity & liabilities 1,972 2,890 3,955 5,292

    Income Statement

    Yr. ended 31 Mar. (Rs. m) FY05 FY06 FY07E FY08E

    Net sales 2,304 1,852 2,720 3,618

    Growth (%) 36.2 (19.6) 46.9 33.0

    Operating expenses (1,375) (1,546) (2,380) (3,127)

    Operating profit 929 306 340 491

    Other operating income 80 160

    EBITDA 929 306 420 651

    Growth (%) 75.1 (67.1) 37.4 54.9

    Depreciation (72) (76) (95) (106)

    Other income 94 113 120 125

    EBIT 952 344 445 670

    Interest paid (1) (1) (16) (20)

    Pre-tax profit 951 343 429 650(before non-recurring items)

    Pre-tax profit 951 343 429 650

    (after non-recurring items)

    Tax (current + deferred) (342) (121) (152) (230)

    Net profit 609 221 278 420

    Adjusted net profit 609 221 278 420

    Growth (%) 77.2 (63.6) 25.3 51.3

    Net income 609 221 278 420

    Cash Flow Statement

    Yr. ended 31 Mar. (Rs. m) FY05 FY06 FY07E FY08E

    Pre-tax profit 951 343 429 650

    Depreciation 71 75 93 105

    Chg in working capital 358 (54) 44 (16)

    Total tax paid (552) (88) (171) (230)

    Cash flow from oper. (a) 828 276 396 509

    Capital expenditure (300) (1,294) (639) (700)

    Cash flow from inv. (b) (300) (1,294) (639) (700)

    Free cash flow (a+b) 528 (1,018) (243) (191)

    Debt raised/(repaid) (1) 700 825 825

    Dividend (incl. tax) (92) (116) (132) (70)

    Cash flow from fin. (c) (93) 583 693 755

    Net chg in cash (a+b+c) 434 (434) 450 563

     Valuations

    Yr. ended 31 Mar. (x) FY05 FY06 FY07E FY08E

    PER 2.8 7.8 6.2 4.1

    PCE 2.5 5.8 4.7 3.3

    Price/Book 1.3 1.2 1.0 0.9

    Yield (%) 6.2 3.6 3.6 3.6EV/Net sales 0.6 1.3 1.0 0.8

    EV/EBITDA 1.4 7.9 6.6 4.7

    Key Ratios

    Yr. ended 31 Mar. (%) FY05 FY06 FY07E FY08E

    EPS (Rs) 39.5 14.4 18.0 27.3

    EPS growth 77.2 (63.6) 25.3 51.3

    EBITDA margin 40.3 16.5 15.0 17.2

    EBIT margin 41.3 18.5 15.9 17.7

    ROCE 73.2 17.4 15.2 16.6

    Net debt/Equity (34.4) 46.3 62.9 65.0

    Du Pont Analysis – ROE

    Yr. ended 31 Mar. (x) FY05 FY06 FY07E FY08E

    Net margin (%) 26.4 12.0 10.2 11.6

    Asset turnover 1.3 0.8 0.8 0.8

    Leverage factor 1.6 1.7 2.2 2.5

    Return on equity (%) 56.6 15.9 17.6 22.7

  • 8/9/2019 Sponge Iron Industry b k Oct 06

    30/30

    The information contained herein is confidential and is intended solely for the addressee(s). Any unauthorized access, use, reproduction, disclosure or

    dissemination is prohibited. This information does not constitute or form part of and should not be construed as, any offer for sale or subscription of or any

    invitation to offer to buy or subscribe for any securities. The information and opinions on which this communication is based have been complied or arrived

    at from sources believed to be reliable and in good faith, but no representation or warranty, express or implied, is made as to their accuracy, correctness and

    are subject to change without notice. Batlivala & Karani Securities India P Ltd and/ or its clients may have positions in or options on the securities mentioned

    in this report or any related investments, may effect transactions or may buy, sell or offer to buy or sell such securities or any related investments. Recipient/

    s should consider this report only for secondary market investments and as only a single factor in making their investment decision. The information enclosed

    in the report has not been whetted by the compliance department due to the time sensitivity of the information/document. Some investments discussed in this

    report have a high level of volatility. High volatility investments may experience sudden and large falls in their value causing losses when the investment is

    realized. Those losses may equal your original investment. Some investments may not be readily realizable and it may be difficult to sell or realize those

    investments, similarly it may prove difficult for you to obtain reliable information about the value, risks to which such an investment is exposed. Neither B&K

    Securities nor any of its affiliates shall assume any legal liability or responsibility for any incorrect, misleading or altered information contained herein.

     Analysts Declaration:

    We, Sanjay Jain & Ashish Kejriwal, hereby certify that the views expressed in this report accurately reflect our personal views about the subject securities and issuers.

    We also certify that no part of our compensation was, is, or will be, directly or indirectly, related to the specific recommendation or view expressed in this report.

    B&K Securities is the trading name of Batlivala & Karani Securities India Pvt. Ltd.

    B&K RESEARCH OCTOBER 2006