second quarter ended june 30, 2020 · 1 package & courier: fedex and ups. 2 less -than...

40
Second Quarter Ended June 30, 2020

Upload: others

Post on 18-Aug-2020

2 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

Second Quarter Ended June 30, 2020

Page 2: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

2

In the interest of providing shareholders and potential investors with information regarding TFI International, including management’s assessment of

future plans and operations, certain statements in this presentation are forward-looking statements subject to risks, uncertainties and other

important factors that could cause the Company’s actual performance to differ materially from those expressed in or implied by such statements.

Such factors are further discussed under Risks and Uncertainties in the Company’s Annual Information Form and MD&A, but readers are cautioned

that the list of factors that may affect future growth, results and performance is not exhaustive, and undue reliance should not be placed on forward-

looking statements.

The expectations conveyed by the forward-looking statements are based on information available to it on the date such statements were made, and

there can be no assurance that such expectations will prove to be correct. All subsequent forward-looking statements, whether written or orally

attributable to the Company or persons acting on its behalf, are expressly qualified in their entirety by these cautionary statements.

Unless otherwise required by applicable securities laws, the Company expressly disclaims any intention, and assumes no obligation, to update or

revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Forward-Looking Statements

Page 3: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

TFI International: Who We Are

3

Diversified: Package & Courier,

Less-Than-Truckload, Truckload and

Logistics

Full service: Transport and

logistics

North American Leader:

Operations across U.S., Canada and

Mexico

Extensive Network:

365 facilities, 17,937 tractors1,

24,867 trailers

Decentralized, entrepreneurial

management approach

16,564employees, of which 8,349

are drivers

1 7,477 owned or leased; 10,460 are independent contractors

Page 4: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

…mitigate risk for customers

Our Customer Value Proposition

4

…improve their efficiency and delivery timing

…drive satisfaction for the end consumer

We create transportation and supply chain advantages to…

…reduce their delivery costs

Page 5: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

5

Why Invest in TFI International?

Superior record of growth and

shareholder value creation

Market leader in key transportation

and logistics segments

Diversification by industry sectors and geography

Robust Return on Equity

Track record of M&A execution

with well-defined acquisition

pipeline

Page 6: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

Investment Highlights

6

Note: All financial results presented on this page represent continuing operations.1 TTM Q2 2020, calculated using revenue before surcharge.2 TTM Q2 2020 FCF divided by the June 30, 2020 market cap.3 Calculated as TTM Q2 2020 (Adjusted EBITDA – Net Capex ex-property) / Adjusted EBITDA.4 Before impairment.

Best-in-class operating margins, FCF yield and FCF conversion

11.4% Operating Margin1

14.8% FCF Yield2

82.8% FCF Conversion3

Avg. Adjusted ROE of 18.5% since 20164

Proven track record of growth through disciplined acquisition strategy

Completed 84 acquisitions since 2008

Industry remains fragmented

Balanced capital allocation approach to drive shareholder value

$4.0 billion 20-year total FCF

$1.0 billion returned to shareholders since 2016

Robust balance sheet position

Access to $1.2 billion revolving facilities ($1.1 billion undrawn)

Annual dividend yield of 2.2%

Page 7: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

3.0%

9.7%

8.2% 8.1%

0.8%

TFII Truckload Peer Average Package & Courier Peer Average Less-than-Truckload Peer Average Logistics Peer Average

7

Low Capex Facilitates Asset-Light Model

Note: TFI Net Capex excludes purchases and sales of property. TFII data reflects TTM Q2-2020 while peer data is TTM Q1-2020.1 Truckload: Heartland, Knight-Swift, Werner, Schneider and U.S. Xpress. 2 Package & Courier: FedEx and UPS.3 Less-Than-Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide.4 Logistics: CH Robinson, Landstar, Echo and Forward Air.

231 4

TTM Q2-2020 Net Capex (% of Total Revenue)

Page 8: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

91.7%

47.2%

78.0%

38.1%

Peer AveragePeer Average

Peer Average

8

Market Leadership in Key Transportation and

Logistics Segments: FCF Conversion

Package & Courier Less-Than-Truckload

Truckload Logistics

Note: FCF Conversion (%) calculated as (Adjusted EBITDA – Net Capex ex-property) / Adjusted EBITDA. TFII data reflects TTM Q2-2020 while peer data is TTM Q1-2020.1 Package & Courier: FedEx and UPS.2 Less-Than-Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland, Knight-Swift, Werner, Schneider and U.S. Xpress. 4 Logistics: CH Robinson, Landstar, Echo and Forward Air.

2

43

1

Peer Average

99.8%

86.3%

78.9%

33.8%

Page 9: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

9

Our Strategy of Growth Through Acquisitions

Proven track record of executing on M&A strategy across highly fragmented markets

– Completed 84 acquisitions since 2008

– Strong focus on integration, operations and realization of synergies

Our disciplined acquisition criteria:

– Immediately accretive to EPS and free cash flow

– Fit with one of our four segments (Package & Courier, LTL, TL, Logistics)

– High free cash flow generation

– U.S. or Canada footprint

– Strong management team

– Synergy and growth potential

Page 10: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

10

Overview of the TFI International Platform

Over-the-road(10% of YTD

2020 Revenue)

Intermodal(6% of YTD

2020 Revenue)

Less-Than-Truckload(16% of YTD 2020

Revenue)

Conventional(26% of YTD

2020 Revenue)

Specialized(21% of YTD

2020 Revenue)

Truckload(47% of YTD 2020

Revenue)

Package & Courier(13% of YTD 2020

Revenue)

Logistics(24% of YTD 2020

Revenue)

Page 11: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

11

Services by Geography

Truckload LogisticsLess-Than-Truckload

Package & Courier

✔ ✔ ✔ ✔

✔ ✔ ✔

✔ ✔ ✔

Canada

United States

Mexico1

TFI has built a robust and well-diversified revenue base

— No client accounts for > 5% of consolidated revenue

1 Truckload and LTL in Mexico provided by CFI Logistica.

By Geography (YTD Q2-2020)

By Top Customers' Industry(YTD Q2-2020)

26%

16%

8%8%7%

7%

7%

5%

5%5%

3% 2% 1%

Retail Manufactured Goods

Metals & Mining Building Materials

Services Food & Beverage

Automotive Others

Forest Products Chemicals & Explosives

Energy Waste Management

Maritime Containers

53.0%

46.6%

0.4%

Canada

United States

Mexico

Page 12: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

12

Truckload Segment

Dry van full truckload

Flatbed, tanks, dumps, oversized and other specialized services

Modern fleet

We own the majority of our assets and have long established partner carrier relationships

47% of YTD 2020 Revenue

Truckload Operating Companies

CONVENTIONAL (26% of Total Revs.) SPECIALIZED (21% of Total Revs.)A&M Intl.

Besner

CFI

Couture

Ganeca

Grégoire

BTC East

BTC West

Charbonneau

Coastal Transport

Contrans Flatbed Group

Contrans Tank Group

Contrans Vrac

Durocher Intl.

Laidlaw Carriers Van

MCT

Papineau Intl.

TF Dedicated Logistics

Transport America

Transport J.C. Germain

E.L. Farmer

GBT

GHL Transport

Golden Intl.

Gusgo

JAF

JAG

Kingsway Bulk

Laidlaw Carriers Bulk

McArthur Express

Mirabel Logistic

Nordique

P&W Intermodal

Piston Tank

Rebel Transport

SAF

TF Truckload & Logistics

Timeline Logisitc

Trans2D Logistics

Tri-Line Carriers

TST Expedited

TTL

Westfreight Systems

Winalta

1 Truckload in Mexico provided by CFI Logistica.

Geographic Footprint1 Segment Overview

Page 13: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

13

Logistics Segment

Same day parcel delivery nationwide in the United States and Canada

Truck brokerage and other logistics services

24% of YTD 2020 Revenue

Logistics Operating Companies

AC Logistics Canada

Cavalier Logistics

CFI Logistica

CFI Logistics

CK Logistics

Clarke North America

Cornerstone Logistics

Craler

E&L Logistics

Guardian Medical Logistics

Kobelt Transportation

Landry

Logikit

Patriot Freight Services

Quik X Logistics

Geographic Footprint Segment Overview

St-Lambert

Stream Logistics

TForce Critical

TForce Logistics

TForce Logistics Canada

TForce Premier Distribution

Page 14: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

14

Less-Than-Truckload Segment

Over-the-road and intermodal LTL services

Solid track record for safety and on-time delivery

Focus on customer facing technology

Asset light intermodal

16% of YTD 2020 Revenue

Less-Than-Truckload Operating Companies

OVER-THE-ROAD (10% of Total Revs.) INTERMODAL (6% of Total Revs.)

Cavalier

Concord

La Crete Transport

McMurray Serv-U Expediting

Clarke Transport

National Fast Freight

Quiktrax Intermodal

Vitran

Normandin

Quik X Transportation

Tripar Transportation

TST-CF Express

1 LTL in U.S. provided by partners and in Mexico provided by CFI Logistica.

Geographic Footprint1 Segment Overview

Page 15: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

15

Package & Courier Segment

Package & Courier Operating Companies

Next-day in Canada and globally through partnership with DHL

Cutting edge technology

Specialized supply chain services

13% of YTD 2020 Revenue

Canpar Express

ICS Courier

Loomis Express

TForce Integrated Solutions

Geographic Footprint Segment Overview

Page 16: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

Our Decentralized Structure: Uniquely Delivering

Value for Shareholders

16

…reaping the benefits of both economies of scale and specialization

…more efficiently allocating resources

Our four segments are constituted of wholly-owned subsidiaries operating under their own brands

Our differentiated approach to operating our businesses enables us to create shareholder value by…

…capitalizing on market opportunities and exploiting market dislocations in real time

Page 17: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

$0

$100

$200

$300

$400

$500

$600

$700

1999 2019$0

$1

$2

$3

$4

$5

1999 2019

$0

$1,000

$2,000

$3,000

$4,000

$5,000

1999 2019

Superior Track Record of Growth

17

Revenue Before Fuel Surcharge (C$ in millions)

1 These are non-IFRS measures. Please refer to the tables at the end of the presentation for a reconciliation of non-IFRS measures.2 Please refer to pages 32 and 33 for the most directly comparable measure determined under IFRS, being net income and diluted EPS.3 Tax adjusted for 2002-2008 when TFI was an income trust.4 Recast as of April 21, 2020 for changes in presentation

Adjusted EBITDA1,2,4 (C$ in millions)

Diluted Adjusted EPS from Continuing Operations1,2,3

$4,614

$3.94

Net Cash from Operating Activities (C$ in millions)

$649

$0

$200

$400

$600

$800

$1,000

1999 2019

$861

Page 18: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

18

Total Shareholder Return Over Various Periods

Peer Average

Package & Courier1

Less-Than-Truckload2 Truckload3 Logistics4

Tota

l Sh

are

ho

lde

r R

etu

rn

15-Year 1,321% 382% 120% 970% 205% 231%

10-Year 1,030% 255% 141% 626% 135% 120%

5-Year 145% 44% 11% 90% 54% 22%

1-Year 49% 12% (1%) 21% 28% (2%)

1 Package & Courier: FedEx and UPS. 2 Less-Than-Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland, Knight-Swift, Werner, Schneider and U.S. Xpress. 4 Logistics: CH Robinson, Echo, Landstar and Forward Air.Note: All periods above are through 6/30/20. Peers included only in rows during which their stocks were public throughout the period. Total return performance includes dividends, assuming dividends reinvested.

551%

580%

116%

25%

Page 19: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

19

Resilience Through the Cycle

1 Total Revenue and Adjusted EBITDA have not been restated to reflect discontinued operations, including the exit from oil rig moving operations in 2015 and the sale of the Waste Management segment in 2016.2 Adjusted EBITDA is a non-IFRS measure. Please refer to page 34 for the most directly comparable measure determined under IFRS, being net income.3 Adjusted EBITDA margin is a non-IFRS measure calculated as adjusted EBITDA as a percentage of total revenue.

TFI’s Adjusted EBITDA margin1, 3 held virtually flat through the Great Recession

(C$ in Millions) 2007 2008 2009 2010 2011 2012

Total Revenue1 1,940 2,262 1,847 2,002 2,691 3,140

Annual Growth 8% 17% -18% 8% 34% 17%

Adjusted EBITDA1, 2 243 280 227 263 312 386

Annual Growth 1% 15% -19% 16% 19% 24%

Adjusted EBITDA Margin1, 3 12.5% 12.4% 12.3% 13.1% 11.6% 12.3%

Page 20: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

$ 165

$ 422

2012 TTM Q2 2020

E-Commerce Revenue(C$ in millions)

20

E-Commerce Provides Additional Growth

74% 69% 68% 66%59% 58% 59% 61%

51%

26% 31% 32% 34%41% 42% 41% 39%

49%

12 13 14 15 16 17 18 19 TTM Q22020

B2B B2C

Evolution of B2B/B2C Split

11.6% CAGR

E-Commerce is a powerful secular force, driving new shipping demands including greater emphasis on last-mile logistics

Page 21: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

Same-Day Services

The evolution of E-Commerce fulfillment has created numerous opportunitiesfor TFI companies – both next-day (Canada) and same-day (Canada & U.S.)

Next-Day Services

21

Shipper - Warehouse

Evolution of E-Commerce Fulfillment

Shipper - Warehouse

Sorting Facility

Sorting Facility

Pickup

Delivery

DeliveryLinehaulRegion A

Region B

Business Customer CustomerBusiness

Page 22: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

$165.1

$86.1

$61.2

$13.1

$95.7

Logistics TL P&C LTL

United States Canada

22

TFI International Serves a Vast E-Commerce Network

TFI services E-Commerce from nearly 80 North American cities

Further opportunities for the Logistics segment, both through acquisitions and organic growth

Increasing facility utilization with addition of same-day service

Total Canadian E-Commerce revenue: $170.5 million

Total U.S. E-Commerce revenue: $251.2 million

TTM Q2 2020 E-Commerce Revenue by Segment(C$ in millions)

$0.5

Page 23: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

23

Robust Balance Sheet With Strategic Flexibility

Note: The table above indicates the Company’s financial covenants to be maintained under its credit facility. These covenants are measured on a consolidated rolling twelve-month basis and are calculated as prescribed by the credit agreement which, among other things, requires the exclusion of the impact of the new standard IFRS 16 Leases.

Covenants RequirementsAs at June 30,

2020

Funded debt-to-EBITDA ratio [ratio of total debt plus letters of credit and some other long-term liabilities to earnings before interest, income tax, depreciation and amortization (“EBITDA”), including last twelve months adjusted EBITDA from business acquisitions]

< 3.50 1.671

EBITDAR-to-interest and rent ratio [ratio of EBITDAR (EBITDA before rent and including last twelve months adjusted EBITDAR from business acquisitions) to interest and net rent expenses]

> 1.75 4.23

1 The Funded debt-to-EBITDA ratio is based on gross debt, the cash on hand of $12.1 million is excluded from the calculation of this measure.

Page 24: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

24

Track Record of M&A Execution and Integration

Number of Acquisitions per Year

Acquired 84 companies across our highly fragmented markets since 2008

14

5

3

6

4 4

6

4

10

7

9

8

4

2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020

Winalta

La Crete

TForce Integrated

Solutions

Lafleche

Total Transfer

Quik X

Transportation E.L. Farmer

Contrans

Clarke

Vitran

Transport

America

AC Logistics

Canada

Cavalier

TForce Critical

TForce Premier

Distribution

GBT

Brasseur

Normandin

TForce Logistics

Loomis Express

CFI

National Fast

FreightTTL

BTC East

BeavEx

RRD Courier

Services

Gusgo

Coastal

Transport

MCT

Page 25: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

25

Our Approach To Creating Shareholder Value

Our People

Market Leadership

Growth & ROIC

We continually solidify our position as a leader in the North American transportation and logistics industry

We deliver earnings growth and strong ROIC, both organically and through our proven acquisition strategy

We maintain a strong balance sheet andaccess to capital

We leverage our team of dedicated professionals to provide value-added services and solutions across each of our business segments

Prudent Balance Sheet

Page 26: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

26

Appendix

Page 27: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

27

Balance Sheet Details— As of June 30, 2020—

Debt structure

— $1.2 billion unsecured revolving facility

– Matures in June 2023 and can be extended annually

– Provides favorable terms and conditions and capital management flexibility

— US$25 million unsecured revolving facility

– Matures in November 2020

— $610 million unsecured term loan

– Two tranches, $200 million maturing in June 2021 and $410 million maturing in June 2022

– Same covenants and conditions as the banking revolving facility

— $200 million unsecured debenture

– Interest rate between 3.32% and 4.22% and matures in December 2024

– Can be repaid, without penalty, after December 20, 2022

— US$150 million unsecured senior notes

– Interest rate of 3.85% and mature in December 2026

Page 28: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

28

Additional Operating Data (Slide 1 of 3)

Operating Data – TL 2018-Q3 2018-Q4 2019-Q1 2019-Q2 2019-Q3 2019-Q4 2020-Q1 2020-Q2

U.S. based Conventional TL

Revenue before fuel surcharge (in thousands of U.S. dollars)

171,766 168,451 163,749 164,171 162,377 155,861 157,243 147,459

Adjusted operating ratio1 92.4% 93.3% 92.4% 90.2% 90.9% 92.4% 93.4% 91.8%

Total mileage (in thousands) 94,735 90,658 88,588 89,975 88,636 84,291 87,630 83,849

Tractor count, average 3,109 3,053 3,001 2,966 2,942 2,929 2,939 2,897

Trailer count, average 11,210 11,180 11,035 10,962 11,028 11,007 10,778 10,675

Tractor age 2.1 2.0 2.1 2.0 1.8 1.8 2.0 2.1

Trailer age 6.8 6.8 6.9 7.0 6.8 6.5 6.6 6.7

Number of owner operators, average 425 408 398 376 376 424 438 462

Canadian based Conventional TL

Revenue before fuel surcharge (in thousands of dollars)

78,154 79,017 77,882 76,949 71,299 74,803 70,279 60,917

Adjusted operating ratio1 85.2% 85.9% 86.2% 87.1% 83.1% 85.9% 87.8% 86.5%

Total mileage (in thousands) 26,139 26,019 25,536 26,151 23,019 24,237 23,395 20,852

Tractor count, average 700 708 720 718 657 641 640 572

Trailer count, average 3,182 3,043 2,932 2,953 2,824 2,826 2,835 2,778

Tractor age 2.8 2.7 2.5 2.7 2.6 2.3 2.2 2.2

Trailer age 5.6 5.5 5.6 5.6 5.5 5.4 5.5 5.2

Number of owner operators, average 371 363 353 348 348 317 308 286

1 This is a non-IFRS measure. Please refer to the reconciliation on pages 35, 36, 37 and 38.

Page 29: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

29

Additional Operating Data (Slide 2 of 3)

Operating Data – TL 2018-Q3 2018-Q4 2019-Q1 2019-Q2 2019-Q3 2019-Q4 2020-Q1 2020-Q2

Specialized TL

Revenue before fuel surcharge (in thousands of dollars)

220,333 227,438 235,964 275,963 273,029 264,591 253,211 207,225

Adjusted operating ratio1 85.6% 89.2% 90.4% 87.0% 87.1% 89.3% 88.2% 78.6%

Tractor count, average 1,439 1,546 1,771 2,116 2,194 2,189 2,065 1,786

Trailer count, average 4,541 4,693 5,519 6,095 6,341 6,142 5,986 5,779

Tractor age 3.6 3.5 3.7 4.6 4.1 4.0 3.9 3.9

Trailer age 10.2 9.7 10.0 11.1 11.4 11.7 12.0 12.3

Number of owner operators, average 1,054 1,102 1,192 1,157 1,225 1,224 1,154 1,068

1 This is a non-IFRS measure. Please refer to the reconciliation on pages 35, 36, 37 and 38.

Page 30: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

30

Additional Operating Data (Slide 3 of 3)

Operating Data - LTL 2018-Q3 2018-Q4 2019-Q1 2019-Q2 2019-Q3 2019-Q4 2020-Q1 2020-Q2

Revenue before fuel surcharge (in thousands of dollars)

227,514 231,994 207,986 219,075 205,434 199,718 180,194 158,406

Adjusted operating ratio1 88.8% 90.0% 91.2% 86.2% 87.4% 88.2% 90.2% 78.9%

Revenue per hundredweight (excluding fuel) $13.18 $13.79 $12.82 $13.62 $13.51 $13.19 $13.27 $12.75

Revenue per shipment (including fuel) $316.68 $324.84 $319.92 $316.36 $320.28 $334.42 $332.32 $329.65

Tonnage (in thousands of tons) 863 841 811 804 760 757 679 621

Shipments (in thousands) 847 838 753 806 742 692 627 536

Average weight per shipment (in lbs) 2,038 2,007 2,154 1,995 2,049 2,188 2,166 2,317

Average length of haul (in miles) 833 831 838 820 824 839 808 830

Vehicle count, average 1,081 1,020 1,031 1,019 1,031 1,016 976 909

1 This is a non-IFRS measure. Please refer to the reconciliation on page 39.

Page 31: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

31

Reconciliations

Page 32: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

32

Five-Year Reconciliation of Adjusted EBITDA1

(C$ in millions)(from Continuing Operations)

TTM Q2 2020

20192 20182 20172 20162

Net Income $304.6 $324.5 $292.0 $158.0 $157.1

Net Finance Costs $81.8 $82.3 $47.4 $61.4 $51.7

Income Tax Expense (Recovery) $121.2 $101.5 $90.2 $(40.6) $46.3

Depreciation of Property and Equipment $230.8 $223.8 $198.5 $209.6 $139.4

Depreciation of Right-of-Use Assets $105.0 $102.6 – – –

Amortization of Intangible Assets $64.6 $65.9 $62.1 $61.2 $53.7

Impairment of Intangible Assets – – $12.6 $143.0 –

Bargain Purchase Gain $(5.6) $(10.8) – – –

Gain on Sale of Land and Buildings $(0.0) $(0.0) $(0.5) $(0.2) $(8.9)

Gain on Sale of Assets Held for Sale $(29.2) $(28.6) $(15.6) $(77.4) –

Gain on Sale of Intangible – – $(1.2) – –

Adjusted EBITDA $873.2 $861.2 $685.4 $514.8 $439.2

1 This is a non-IFRS measure.2 Recasted as of April 21, 2020 for changes in presentation.Note: As of 2019, results include the impacts from the adoption of the new IFRS 16 Leases as discussed in note 3 of the audited consolidated financial statements. As is permitted with this new standard, comparative information has not been restated and, therefore, may not be comparable.

Page 33: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

33

Five-Year Reconciliation of Adjusted Net Income1

and Adjusted EPS – Diluted1

(C$ in millions, except per share data)TTM Q2

20202019 2018 2017 2016

Net Income $302.9 $310.3 $292.0 $158.0 $639.6

Amortization of Intangible Assets Related to Business Acquisitions, Net of Tax $46.0 $47.1 $44.0 $38.3 $32.7

Net Change in Fair Value and Accretion Expense of Contingent Considerations, Net of Tax $0.2 $0.2 $(8.9) $(0.4) $0.1

Net Change in Fair Value of Derivatives, Net of Tax $0.2 $(0.0) $(0.3) $(1.2) $3.5

Net Foreign Exchange (Gain) Loss, Net of Tax $(1.2) $0.2 $0.5 $1.8 $1.6

Impairment of Intangible Assets, Net of Tax – – $9.1 $138.4 –

Bargain Purchase Gain $(5.6) $(10.8) – – –

Gain on Sale of Land and Buildings and Assets Held for Sale, Net of Tax $(25.4) $(24.8) $(13.9) $(66.7) $(7.5)

Gain on Sale of Intangible Assets, Net of Tax – – $(0.9) – –

U.S. Tax Reform $10.1 – – $(76.1) –

Net (Income) Loss from Discontinued Operations $1.7 $14.2 – – $(482.5)

Adjusted Net Income from Continuing Operations $328.9 $336.4 $321.6 $192.2 $187.5

Adjusted EPS from Continuing Operations – Basic $3.54 $4.03 $3.66 $2.12 $2.00

Adjusted EPS from Continuing Operations – Diluted $3.45 $3.94 $3.54 $2.07 $1.96

EPS from Continuing Operations – Diluted $3.70 $3.80 $3.22 $1.70 $1.64

1 This is a non-IFRS measure.Note: As of 2019, results include the impacts from the adoption of the new IFRS 16 Leases as discussed in note 3 of the audited consolidated financial statements. As is permitted with this new standard, comparative information has not been restated and, therefore, may not be comparable.

Page 34: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

34

2007-2012 Reconciliation of Adjusted EBITDA1

1 This is a non-IFRS measure.Note: Figures have not been restated to reflect discontinued operations, including the exit from oil rig moving operations in 2015 and the sale of the Waste Management segment in 2016.

(C$ in millions) 2012 2011 2010 2009 2008 2007

Net income $154.2 $102.2 $102.7 $10.9 $79.7 $44.8

Net Finance Costs $38.4 $50.3 $8.0 $29.5 $60.5 $36.2

Income Tax Expense $54.6 $33.9 $33.5 $21.4 $19.5 $3.6

Depreciation of Property and Equipment $103.4 $97.5 $98.8 $102.6 $106.3 $96.6

Amortization of Intangible Assets $44.2 $35.0 $27.6 $20.0 $16.7 $11.1

Gain on Sale of Property and Equipment $(8.8) $(6.5) $(7.9) $(2.9) $(2.7) $(5.3)

Impairment of Intangible Assets – – – $45.0 – $56.0

Adjusted EBITDA $386.0 $312.4 $262.7 $226.5 $280.0 $243.0

Page 35: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

35

Adjusted Operating Ratio1 Reconciliation

(C$ in thousands) 2018-Q3 2018-Q4 2019-Q1 2019-Q2 2019-Q3 2019-Q4 2020-Q1 2020-Q2

Truckload

Total revenue 604,759 610,161 600,535 655,548 633,547 620,122 605,694 515,921

Total operating expenses 541,101 557,879 549,791 588,307 557,785 558,871 542,690 446,397

Operating income 63,658 52,282 50,744 67,241 75,762 61,251 63,004 69,524

Operating expenses 541,101 557,879 549,791 588,307 557,785 558,871 542,690 446,397

Gain on sale of land and buildings and assets held for sale

3,208 1,560 696 76 9,020 6,530 10,661 170

Adjusted operating expenses 544,309 559,439 550,487 588,383 566,805 565,401 553,351 446,567

Fuel surcharge revenue (84,112) (81,997) (73,388) (85,190) (76,342) (75,289) (72,206) (44,703)

Adjusted operating expenses, net of fuel surcharge revenue

460,197 477,442 477,099 503,193 490,463 490,112 481,145 401,864

Revenue before fuel surcharge 520,647 528,164 527,147 570,358 557,205 544,833 533,488 471,218

Adjusted operating ratio 88.4% 90.4% 90.5% 88.2% 88.0% 90.0% 90.2% 85.3%

1 This is a non-IFRS measure.Note: As of 2019, results include the impacts from the adoption of the new IFRS 16 Leases as discussed in note 3 of the audited consolidated financial statements. As is permitted with this new standard, comparative information has not been restated and, therefore, may not be comparable.

Page 36: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

36

Adjusted Operating Ratio1 Reconciliation

(C$ in thousands) 2018-Q3 2018-Q4 2019-Q1 2019-Q2 2019-Q3 2019-Q4 2020-Q1 2020-Q2

Truckload - Revenue before fuel surcharge

U.S. based Conventional TL 224,115 223,128 217,606 219,480 214,318 206,810 211,251 204,187

Canadian based Conventional TL 78,153 79,017 77,882 76,949 71,299 74,803 70,279 60,917

Specialized TL 220,333 227,438 235,964 275,963 273,029 264,591 253,211 207,225

Eliminations (1,954) (1,419) (4,305) (2,034) (1,441) (1,371) (1,253) (1,111)

520,647 528,164 527,147 570,358 557,205 544,833 533,488 471,218

Truckload - Fuel surcharge revenue

U.S. based Conventional TL 43,980 43,034 37,318 39,867 36,404 35,270 34,581 23,507

Canadian based Conventional TL 12,756 12,257 10,567 11,478 9,795 10,133 8,782 5,034

Specialized TL 27,496 26,815 26,224 33,923 30,195 29,945 28,895 16,218

Eliminations (120) (109) (721) (78) (52) (59) (52) (56)

84,112 81,997 73,388 85,190 76,342 75,289 72,206 44,703

Truckload - Operating income (loss)

U.S. based Conventional TL 17,091 15,012 16,507 21,435 19,429 15,751 13,997 16,683

Canadian based Conventional TL 11,553 11,172 10,777 9,901 12,024 10,562 8,539 8,244

Specialized TL 35,013 26,098 23,460 35,905 44,308 34,938 40,468 44,597

63,657 52,282 50,744 67,241 75,761 61,251 63,004 69,5241 This is a non-IFRS measure.Note: As of 2019, results include the impacts from the adoption of the new IFRS 16 Leases as discussed in note 3 of the audited consolidated financial statements. As is permitted with this new standard, comparative information has not been restated and, therefore, may not be comparable.

Page 37: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

37

Adjusted Operating Ratio1 Reconciliation

(C$ in thousands) 2018-Q3 2018-Q4 2019-Q1 2019-Q2 2019-Q3 2019-Q4 2020-Q1 2020-Q2

U.S. based Conventional TL

Operating expenses** 251,004 251,150 238,417 237,912 231,294 226,329 231,835 211,011

Fuel surcharge revenue (43,980) (43,034) (37,318) (39,867) (36,404) (35,270) (34,581) (23,507)

Adjusted operating expenses, net of fuel surcharge

207,024 208,116 201,099 198,045 194,890 191,059 197,254 187,504

Revenue before fuel surcharge 224,115 223,128 217,606 219,480 214,318 206,810 211,251 204,187

Adjusted operating ratio 92.4% 93.3% 92.4% 90.2% 90.9% 92.4% 93.4% 91.8%

Canadian based Conventional TL

Operating expenses** 79,357 80,102 77,672 78,526 69,070 74,374 70,522 57,707

Gain on sale of land and buildings and assets held for sale

- - - - - 11 - -

Adjusted operating expenses 79,357 80,102 77,672 78,526 69,070 74,385 70,522 57,707

Fuel surcharge revenue (12,756) (12,257) (10,567) (11,478) (9,795) (10,133) (8,782) (5,034)

Adjusted operating expenses, net of fuel surcharge revenue

66,601 67,845 67,105 67,048 59,275 64,252 61,740 52,673

Revenue before fuel surcharge 78,153 79,017 77,882 76,949 71,299 74,803 70,279 60,917

Adjusted operating ratio 85.2% 85.9% 86.2% 87.1% 83.1% 85.9% 87.8% 86.5%

** Operating expenses excluding intra TL eliminations

1 This is a non-IFRS measure.Note: As of 2019, results include the impacts from the adoption of the new IFRS 16 Leases as discussed in note 3 of the audited consolidated financial statements. As is permitted with this new standard, comparative information has not been restated and, therefore, may not be comparable.

Page 38: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

38

Adjusted Operating Ratio1 Reconciliation

(C$ in thousands) 2018-Q3 2018-Q4 2019-Q1 2019-Q2 2019-Q3 2019-Q4 2020-Q1 2020-Q2

Specialized TL

Operating expenses** 212,817 228,155 238,728 273,981 258,916 259,598 241,638 178,846

Gain on sale of land and buildings and assets held for sale

3,208 1,560 696 76 9,020 6,519 10,661 170

Adjusted operating expenses 216,025 229,715 239,424 274,057 267,936 266,117 252,299 179,016

Fuel surcharge revenue (27,496) (26,815) (26,224) (33,923) (30,195) (29,945) (28,895) (16,218)

Adjusted operating expenses, net of fuel surcharge revenue

188,529 202,900 213,200 240,134 237,741 236,172 223,404 162,798

Revenue before fuel surcharge 220,333 227,438 235,964 275,963 273,029 264,591 253,211 207,225

Adjusted operating ratio 85.6% 89.2% 90.4% 87.0% 87.1% 89.3% 88.2% 78.6%

** Operating expenses excluding intra TL eliminations

1 This is a non-IFRS measure.Note: As of 2019, results include the impacts from the adoption of the new IFRS 16 Leases as discussed in note 3 of the audited consolidated financial statements. As is permitted with this new standard, comparative information has not been restated and, therefore, may not be comparable.

Page 39: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,

39

Adjusted Operating Ratio1 Reconciliation

(C$ in thousands) 2018-Q3 2018-Q4 2019-Q1 2019-Q2 2019-Q3 2019-Q4 2020-Q1 2020-Q2

Less-Than-Truckload

Total revenue 268,231 272,212 240,897 254,989 237,644 231,421 208,363 176,692

Total operating expenses 242,822 248,751 213,255 224,721 211,853 205,923 190,682 143,273

Operating income 25,409 23,461 27,642 30,268 25,791 25,498 17,681 33,419

Operating expenses 242,822 248,751 213,255 224,721 211,853 205,923 190,682 143,273

Gain (loss) on sale of land and buildings and assets held for sale

(61) 254 9,401 (2) (0) 1,947 (0) (45)

Adjusted operating expenses 242,761 249,005 222,656 224,719 211,853 207,870 190,682 143,228

Fuel surcharge revenue (40,717) (40,218) (32,911) (35,914) (32,210) (31,703) (28,169) (18,286)

Adjusted operating expenses, net of fuel surcharge revenue

202,044 208,787 189,745 188,805 179,643 176,167 162,513 124,942

Revenue before fuel surcharge 227,514 231,994 207,986 219,075 205,434 199,718 180,194 158,406

Adjusted operating ratio 88.8% 90.0% 91.2% 86.2% 87.4% 88.2% 90.2% 78.9%

1 This is a non-IFRS measure.Note: As of 2019, results include the impacts from the adoption of the new IFRS 16 Leases as discussed in note 3 of the audited consolidated financial statements. As is permitted with this new standard, comparative information has not been restated and, therefore, may not be comparable.

Page 40: Second Quarter Ended June 30, 2020 · 1 Package & Courier: FedEx and UPS. 2 Less -Than Truckload: ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide. 3 Truckload: Heartland,