qatar national cement (q.s.c.) doha - qatar … · qatar national cement company ... ifrs 8:...
TRANSCRIPT
QATAR NATIONAL CEMENT (Q.S.C.)
DOHA - QATAR
INTERIM CONDENSED
FINANCIAL STATEMENTS
AND INDEPENDENT AUDITOR’S
REVIEW REPORT
FOR THE SIX MONTH PERIOD ENDED
JUNE 30, 2015
QATAR NATIONAL CEMENT COMPANY (Q.S.C.)
INTERIM CONDENSED FINANCIAL STATEMENTS
For the six month period ended June 30, 2015
INDEX Page
Independent auditor’s review report --
Interim condensed statement of financial position 1
Interim condensed statement of profit or loss 2
Interim condensed statement of profit or loss and other comprehensive income 3
Interim condensed statement of changes in equity 4
Interim condensed statement of cash flows 5
Notes to the interim condensed financial statements 6 to 13
QATAR NATIONAL CEMENT COMPANY (Q.S.C.)
INTERIM CONDENSED STATEMENT OF PROFIT OR LOSS
For the six month period ended June 30, 2015
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE INTERIM CONDENSED
FINANCIAL STATEMENTS.
2
Six month period ended June 30,
2015 2014
Notes (Reviewed) (Reviewed)
QR’000 QR’000
Revenue 583,459 536,984
Cost of revenue (352,999) (297,048)
Gross profit 230,460 239,936
Other income 15 33,794 19,236
Selling and distribution expenses (3,159) (2,953)
General and administrative expenses (19,914) (17,901)
Share of profit / (loss) from associates 1,435 (468)
Profit for the period 242,616 237,850
Earnings per share
Basic earnings per share (QR.) 16 4.49 4.40
Diluted earnings per share (QR.) 16 4.49 4.40
QATAR NATIONAL CEMENT COMPANY (Q.S.C.)
INTERIM CONDENSED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE
INCOME
For the six month period ended June 30, 2015
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE INTERIM CONDENSED
FINANCIAL STATEMENTS
3
Six month period ended June 30,
2015 2014
Notes (Reviewed) (Reviewed)
QR’000 QR’000
Profit for the period 242,616 237,850
Other comprehensive income
Items that may be reclassified subsequently to
statement of profit or loss
Net changes in fair value of available-for-sale
financial assets 10 1,161
1,839
Net changes in associates’ share of fair value reserves 2,198 2,375
Other comprehensive income for the period 3,359 4,214
Total comprehensive income for the period 245,975 242,064
QATAR NATIONAL CEMENT COMPANY (Q.S.C.)
INTERIM CONDENSED STATEMENT OF CHANGES IN EQUITY
For the six month period ended June 30, 2015
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE INTERIM CONDENSED FINANCIAL STATEMENTS.
4
Cumulative share in
fair value reserves
Share
capital
Legal
reserve
Development
reserve
Available
for sale
Investment
in associates
Retained
earnings
Total
QR’000 QR’000 QR’000 QR’000 QR’000 QR’000 QR’000
Balance at January 1, 2014 (Restated) 491,006 245,503 406,589 55,688 6,407 1,269,282 2,474,475
Profit for the period -- -- -- -- -- 237,850 237,850
Other comprehensive income for the period -- -- -- 1,839 2,375 -- 4,214
Dividends distribution (Note 17) -- -- -- -- -- (294,604) (294,604)
Balance at June 30, 2014 (Reviewed) 491,006 245,503 406,589 57,527 8,782 1,212,528 2,421,935
Balance at January 1, 2015 (Audited) 491,006 245,503 406,589 60,234 8,782 1,384,508 2,596,622
Profit for the period -- -- -- -- -- 242,616 242,616
Issue of bonus shares 49,101 -- -- -- -- (49,101) --
Other comprehensive income for the period -- -- -- 1,161 2,198 -- 3,359
Dividends distribution (Note 17) -- -- -- -- -- (196,402) (196,402)
Balance at June 30, 2015 (Reviewed) 540,107 245,503 406,589 61,395 10,980 1,381,621 2,646,195
QATAR NATIONAL CEMENT COMPANY (Q.S.C.)
INTERIM CONDENSED STATEMENT OF CASH FLOWS
For the six month period ended June 30, 2015
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE INTERIM CONDENSED
FINANCIAL STATEMENTS.
5
For the six months period ended
June 30,
2015 2014
(Reviewed) (Reviewed)
QR’000 QR’000
OPERATING ACTIVITIES
Profit for the period 242,616 237,850
Adjustments for:
Depreciation and amortization 73,154 70,619
Dividend income (8,634) (9,024)
Interest income (3,606) (2,216)
Share of (profit) / loss from associates (1,435) 468
Provision for employees’ end of service benefits 1,257 925
303,352 298,622
Working capital changes:
Inventories (1,226) (12,201)
Accounts and other receivables (7,822) 12,285
Accounts and other payables 5,365 4,039
Cash from operations 299,669 302,745
Employees’ end of service benefits paid (383) (257)
Net cash from operating activities 299,286 302,488
INVESTING ACTIVITIES Additions in property, plant and equipment (130,212) (62,493) Advances paid for construction of plant (221) (143,475) Dividend income received 8,634 9,024 Interest income received 3,606 2,216
Net cash used in investing activities (118,193) (194,728)
FINANCING ACTIVITIES
Dividend distribution (196,402) (294,604)
Net cash used in financing activities (196,402) (294,604)
Net decrease in cash and cash equivalents (15,309) (186,844)
Cash and cash equivalents at the beginning of the period 568,187 512,372
Cash and cash equivalents at the end of the period 552,878 325,528
QATAR NATIONAL CEMENT COMPANY (Q.S.C.)
NOTES TO THE INTERIM CONDENSED FINANCIAL STATEMENTS
For the six month period ended June 30, 2015
6
1 CORPORATE INFORMATION
Qatar National Cement Company (Q.S.C.) (the “Company”) was incorporated in the State of Qatar
as a Qatari Shareholding Company, under the Emiri Decree No. 7 of 1965 with Commercial
Registration No. of 25. The Company’s head office is located in Doha, State of Qatar.
The Company is primarily engaged in the production and sale of cement, washed sand and lime at
its plants located in Ummbab and Al Rakiya in the State of Qatar.
2 BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES
2.1 Basis of preparation
The interim condensed financial statements for the six months ended June 30, 2015 have been
prepared in accordance with International Accounting Standard 34 “Interim Financial Reporting”.
The interim condensed financial statements do not include all the information and disclosures
required in the annual financial statements, and should be read in conjunction with the annual
financial statements as at December 31, 2014. In addition, results for the six month period ended
June 30, 2015 are not necessarily indicative of the results that may be expected for the financial
year ending December 31, 2015.
The interim condensed financial statements are prepared in Qatari Riyal (“QR”), which is the
Company’s functional and presentation currency and all values are rounded to the nearest thousands
(QR’000), except otherwise indicated.
2.2 Significant accounting policies
The accounting policies adopted in the preparation of the interim condensed financial statements
are consistent with those followed in the preparation of the annual financial statements for the year
ended December 31, 2014 except for the adoption of new and revised standards and interpretations
effective as of January 1, 2015. However, they do not impact the interim condensed financial
statements of the Company.
In the current financial period, the Group has adopted certain new and revised standards and
interpretations, mainly including:
IAS 19 (Amended) Defined Benefit Plans: Employee Contributions
Annual Improvements
2010 - 2012 Cycle
IFRS 2: definition of 'vesting condition’.
IFRS 3: accounting for contingent consideration.
IFRS 8: aggregation of segments, reconciliation of segment assets.
IAS 16: proportionate restatement of accumulated depreciation on
revaluation.
IAS 24: management entities
IAS 38: proportionate restatement of accumulated depreciation on
revaluation
Annual Improvements
2011 - 2013 Cycle
IFRS 3: scope exception for joint ventures. IFRS 13: scope of the portfolio exception in paragraph 52.
IAS 40: interrelationship between IFRS 3 and IAS 40.
QATAR NATIONAL CEMENT COMPANY (Q.S.C.)
NOTES TO THE INTERIM CONDENSED FINANCIAL STATEMENTS
For the six month period ended June 30, 2015
7
3. CRITICAL JUDGMENTS AND KEY SOURCES OF ESTIMATION
UNCERTAINTY
In the application of the Company’s accounting policies, the directors are required to make
judgments, estimates and assumptions about the carrying amounts of assets and liabilities that
are not readily apparent from other sources. The estimates and associated assumptions are based
on historical experience and other factors that are considered to be relevant. Actual results may
differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to
accounting estimates are recognized in the period in which the estimate is revised if the revision
affects only that period, or in the period of the revision and future periods if the revision affects
both current and future periods.
4. SEGMENT REPORTING
The Company is organized into one business segment, which comprises the manufacture and sale
of cement, sand and other by products. Geographically, the Company’s entire business operations
are concentrated in State of Qatar. The Chief Operating Decision Maker evaluates the results of
the Company for this overall segment.
5. PROPERTY, PLANT AND EQUIPMENT
The movements during the period/year were as follows:
June 30, 2015
(Reviewed)
Dec. 31, 2014
(Audited)
(QR ‘000) (QR ‘000)
Cost
Balance at beginning of the period/year 3,136,841 3,030,878
Additions during the period/year 130,212 94,232
Transferred from advances for construction of plant 13,330 10,149
Reclassified from intangible assets -- 1,582
Balance at end of the period/year 3,280,383 3,136,841
Accumulated Depreciation
Balance at beginning of the period/year 1,556,345 1,412,380
Depreciation charge for the period/year 71,424 143,692
Reclassified from intangible assets -- 273
Balance at end of the period/year 1,627,769 1,556,345
Net book value at end of the period/year 1,652,614 1,580,496
QATAR NATIONAL CEMENT COMPANY (Q.S.C.)
NOTES TO THE INTERIM CONDENSED FINANCIAL STATEMENTS
For the six month period ended June 30, 2015
8
6. INVESTMENT PROPERTIES
a) The movements during the period/year were as follows:
June 30, 2015
(Reviewed)
Dec. 31, 2014
(Audited)
(QR ‘000) (QR ‘000)
Cost
Balance at beginning of the period/year 42,557 42,557
Balance at end of the period/year 42,557 42,557
Accumulated Depreciation
Balance at beginning of the period/year 34,875 33,342
Depreciation charge for the period/year 760 1,533
Balance at end of the period/year 35,635 34,875
Net book value at end of the period/year 6,922 7,682
b) The interim condensed statement of profit or loss includes a sum of QR. 3.55 million as rental
income from investment properties for the six month period ended June 30, 2015 (June 30,
2014: QR. 4.25 million). As per Management’s estimation, the fair value of the investment
properties as at June 30, 2015 is QR. 535 million (December 31, 2014: QR. 535 million).
7. INTANGIBLE ASSETS
a) The movements during the period/year were as follows:
June 30, 2015
(Reviewed)
Dec. 31, 2014
(Audited)
(QR ‘000) (QR ‘000)
Cost
Balance at beginning of the period/year 5,872 7,454
Reclassified to property, plant and equipment -- (1,582)
Balance at end of the period/year 5,872 5,872
Accumulated Amortization
Balance at beginning of the period/year 3,376 1,825
Amortization charge for the period/year 970 1,824
Reclassified to property, plant and equipment -- (273)
Balance at end of the period/year 4,346 3,376
Net book value at end of the period/year 1,526 2,496
b) Intangible assets represent the cost of software development – SAP ERP. The software
development cost is amortized on straight line basis over the estimated useful life of three
years.
QATAR NATIONAL CEMENT COMPANY (Q.S.C.)
NOTES TO THE INTERIM CONDENSED FINANCIAL STATEMENTS
For the six month period ended June 30, 2015
9
8. ADVANCES FOR CONSTRUCTION OF PLANT
The advances for capital nature assets are as follows:
June 30, 2015
(Reviewed)
Dec. 31, 2014
(Audited)
(QR ‘000) (QR ‘000)
Construction of Plant V 130,521 143,475
Construction of New Sub- Station for Plant V 4,876 4,953
Supply of Slip ring/ Induction Motors 2,056 2,056
Other advances 59 137
Total 137,512 150,621
10. AVAILABLE-FOR-SALE FINANCIAL ASSETS
The available-for-sale financial assets comprise of investments in shares of companies listed on
Qatar Exchange. The fair value of the quoted equity shares is determined by reference to published
price quotations in Qatar Exchange.
The movements during the period/year were as follows:
June 30, 2015
(Reviewed)
Dec. 31, 2014
(Audited)
(QR ‘000) (QR ‘000)
Balance at beginning of the period/year 168,525 163,979
Net changes in fair value for the period/year 1,161 4,546
Balance at end of the period/year 169,686 168,525
9. INVESTMENT IN ASSOCIATES
Ownership
Country of
Incorporation June 30, 2015
(Reviewed)
Dec. 31, 2014
(Audited)
2014 (QR ‘000) (QR ‘000)
Qatar Saudi Gypsum
Industries Co. (W.L.L.) 33.325% Qatar 29,837 26,924
Qatar Quarries & Building
Materials Co. (P.Q.S.C.) 20.000% Qatar 23,110 22,390
52,947 49,314
QATAR NATIONAL CEMENT COMPANY (Q.S.C.)
NOTES TO THE INTERIM CONDENSED FINANCIAL STATEMENTS
For the six month period ended June 30, 2015
10
11. INVENTORIES
This item consists of the following:
June 30, 2015
(Reviewed)
Dec. 31, 2014
(Audited)
(QR ‘000) (QR ‘000)
Work in progress 49,026 82,968
Raw materials 67,701 71,633
Finished goods 11,940 9,878
Spare parts 110,009 113,970
Fuel, oil and lubricants 1,157 1,685
Other miscellaneous stocks 2,733 1,481
Sub Total 242,566 281,615
Provision for obsolete and slow moving inventories (14,943) (14,943)
Net 227,623 266,672
Goods in transit 42,327 2,052
Total 269,950 268,724
12. ACCOUNTS AND OTHER RECEIVABLES
This item consists of the following:
June 30, 2015
(Reviewed)
Dec. 31, 2014
(Audited)
(QR ‘000) (QR ‘000)
Accounts receivable 180,479 178,931
Provision for doubtful debts (1,986) (1,986)
Net 178,493 176,945
Advances to suppliers 10,946 4,618
Prepayments and other receivables 6,247 6,301
Total 195,686 187,864
13. OTHER PAYABLES
June 30, 2015
(Reviewed)
Dec. 31, 2014
(Audited)
(QR ‘000) (QR ‘000)
Other payables 114,210 --
Other payables pertains to the long-term portion of take or pay claim on the consumption of
natural gas payable to Qatar Petroleum recognized in 2014. During the current year, the parties
agreed to pay the amount in instalment on a five (5) year term starting July 2015. Current portion
of the liability is recorded under “Accounts payable and accruals” amounting to QR. 32,615
thousand.
QATAR NATIONAL CEMENT COMPANY (Q.S.C.)
NOTES TO THE INTERIM CONDENSED FINANCIAL STATEMENTS
For the six month period ended June 30, 2015
11
14. SHARE CAPITAL
June 30, 2015
(Reviewed)
Dec. 31, 2014
(Audited)
Authorised, issued and fully paid:
Share capital (QR’000) 540,107 491,006
No. of shares at QR. 10 nominal value 54,010,656 49,100,596
15. OTHER INCOME
This item consists of the following:
Six months ended
June 30, 2015
(Reviewed)
Six months ended
June 30, 2014
(Reviewed)
(QR ‘000) (QR ‘000)
Waiver of claim by Qatar Petroleum 12,881 --
Dividend income 8,634 9,024
Interest income 3,606 2,216
Rental income 3,546 4,375
Transportation income 3,487 1,993
Others 1,640 1,628
Total 33,794 19,236
16. EARNINGS PER SHARE
a) Basic Earnings Per Share
The basic earnings per share is computed by dividing the profit for the period attributable to
ordinary shareholders of the Company by the weighted average number of ordinary shares
outstanding during the period as follows:
Six months ended
June 30, 2015
(Reviewed)
Six months ended
June 30, 2014
(Reviewed)
(Restated)
Profit attributable to ordinary shareholders of the
Company (QR. ‘000) 242,616 237,850
Weighted average number of ordinary shares
outstanding 54,011 54,011
Basic earnings per share (QR.) 4.49 4.40
QATAR NATIONAL CEMENT COMPANY (Q.S.C.)
NOTES TO THE INTERIM CONDENSED FINANCIAL STATEMENTS
For the six month period ended June 30, 2015
12
16. EARNINGS PER SHARE (CONTINUED)
b) Diluted Earnings Per Share
Diluted earnings per share is calculated by adjusting the earnings and number of shares for the
effects of dilutive options and other dilutive potential ordinary shares.
Six months ended
June 30, 2015
(Reviewed)
Six months ended
June 30, 2014
(Reviewed)
(Restated)
Weighted average number of ordinary shares
outstanding (Note 17) 54,011 54,011
Diluted earnings per share (QR.) 4.49 4.40
On March 17, 2015, the Company issued bonus shares equivalent to 10% of outstanding ordinary
shares as at December 31, 2014 (Note 17). The issuance of these bonus shares resulted in the
restatement of basic and diluted earnings per share as of June 30, 2014.
17. DIVIDENDS
Following the approval of the Annual General Assembly held on March 17, 2015, it was decided a
cash dividend distribution of 40% and non-cash dividend of 10% of the paid-up capital amounting
to QR. 196,402 thousand and QR. 49,101 thousand, respectively, relating to the year ended
December 31, 2014 (December 31, 2013: cash dividend distribution of 60% of the paid up capital
aggregating QR. 294,604 thousand).
18. RELATED PARTY TRANSACTIONS
a) Transactions with Government of Qatar and its Agencies
The Government of Qatar holds 43% of the Company’s share capital. In the normal course of
business, the Company supplies its commodities to various Government and semi Government
agencies and companies in the State of Qatar. The Company also avails of various services
from Government and semi Government agencies and companies in the State of Qatar.
The rental income includes a sum of QR.2.5 million for the six months period ended June 30,
2015 (June 30, 2014: QR.2.5 million) from the Government of Qatar.
b) Transactions with key management personnel
Key management personnel comprise the Board of Directors and key members of management
having authority and responsibility for planning, directing and controlling the activities of the
entity.
During the period ended June 30, 2015, the Company has paid a sum of QR.1.77 million (June
30, 2014: QR.1.41 million) to members of the Committees of the Board of Directors and
salaries and benefits paid to key members of management amounted to QR.3.47 million (June
30, 2014: 3.30 million).
QATAR NATIONAL CEMENT COMPANY (Q.S.C.)
NOTES TO THE INTERIM CONDENSED FINANCIAL STATEMENTS
For the six month period ended June 30, 2015
13
19. COMMITMENTS AND CONTINGENCIES
The following summarizes the significant contractual commitments and contingencies:
June 30, 2015
(Reviewed)
Dec. 31, 2014
(Audited)
(QR ‘000) (QR ‘000)
Capital commitments 689,478 829,667
Contingencies - Letters of credit 2,828 95,443
Capital commitments includes commitments related to the construction of Plant V at Ummbab –
State of Qatar.