pt indofood cbp sukses makmur tbk dan entitas anaknya/ and ... laporan keuangan konsolidasian...

Download PT Indofood CBP Sukses Makmur Tbk dan entitas anaknya/ and ... Laporan keuangan konsolidasian interim

Post on 19-Oct-2020

1 views

Category:

Documents

0 download

Embed Size (px)

TRANSCRIPT

  • PT Indofood CBP Sukses Makmur Tbk

    dan entitas anaknya/and its subsidiaries

    Laporan keuangan konsolidasian interim tanggal 30 September 2017 dan

    untuk periode sembilan bulan yang berakhir pada tanggal tersebut (Tidak Diaudit)/

    Interim consolidated financial statements as of September 30, 2017 and

    for the nine-month period then ended (Unaudited)

  • The original interim consolidated financial statements included herein are in Indonesian language.

    PT INDOFOOD CBP SUKSES MAKMUR TBK DAN ENTITAS ANAKNYA

    LAPORAN KEUANGAN KONSOLIDASIAN INTERIM TANGGAL 30 SEPTEMBER 2017 DAN

    UNTUK PERIODE SEMBILAN BULAN YANG BERAKHIR PADA TANGGAL TERSEBUT

    (TIDAK DIAUDIT)

    PT INDOFOOD CBP SUKSES MAKMUR TBK AND ITS SUBSIDIARIES

    INTERIM CONSOLIDATED FINANCIAL STATEMENTS

    AS OF SEPTEMBER 30, 2017 AND FOR THE NINE-MONTH PERIOD THEN ENDED

    (UNAUDITED)

    Daftar Isi Table of Contents

    Halaman/ Page Surat Pernyataan Direksi Directors’ Statement Letter Laporan Posisi Keuangan Konsolidasian interim ….. 1 - 3

    Interim consolidated Statement of ………………………………Financial Position

    Laporan Laba Rugi dan Penghasilan Komprehensif

    Lain Konsolidasian interim……………………… 4 - 5

    Interim consolidated Statement of Profit or Loss and Other

    ……………………….Comprehensive Income Laporan Perubahan Ekuitas Konsolidasian

    interim……………………………………………... 6 Interim consolidated Statement of

    ……………………………..Changes in Equity Laporan Arus Kas Konsolidasian

    interim……………………………………………... 7 - 8 Interim consolidated Statement of

    ……………………………………..Cash Flows Catatan Atas Laporan Keuangan Konsolidasian

    interim……………………………………………... 9 - 107 Notes to the Interim consolidated

    ………………………….Financial Statements

    **************************

  • The original interim consolidated financial statements included herein are in Indonesian language.

  • The original interim consolidated financial statements included herein are in Indonesian language.

    Catatan atas laporan keuangan konsolidasian interim terlampir merupakan bagian yang tidak terpisahkan dari laporan

    keuangan konsolidasian secara keseluruhan.

    The accompanying notes to the interim consolidated financial statements form an integral part of these consolidated

    financial statements taken as a whole.

    1

    PT INDOFOOD CBP SUKSES MAKMUR Tbk

    DAN ENTITAS ANAKNYA LAPORAN POSISI KEUANGAN

    KONSOLIDASIAN INTERIM Tanggal 30 September 2017

    (Disajikan dalam Jutaan Rupiah, Kecuali Dinyatakan Lain)

    (Tidak Diaudit)

    PT INDOFOOD CBP SUKSES MAKMUR Tbk AND ITS SUBSIDIARIES

    INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION

    As of September 30, 2017 (Expressed in Millions of Rupiah,

    Unless Otherwise Stated) (Unaudited)

    Catatan/

    Notes

    30 September 2017/ September 30, 2017

    31 Desember 2016/ December 31, 2016

    ASET ASSETS

    ASET LANCAR CURRENT ASSETS

    Kas dan setara kas 2,4,33,34,36 7.848.376 8.371.980 Cash and cash equivalents

    Investasi jangka pendek 2,3,5,33,34 148.400 - Short-term investments Piutang 2,3,33,34,36 Accounts receivable

    Usaha 6 Trade Pihak ketiga - neto 1.328.381 984.573 Third parties - net

    Pihak berelasi 32 3.172.968 2.736.633 Related parties Bukan usaha Non-trade

    Pihak ketiga 46.313 28.355 Third parties Pihak berelasi 32 170.154 144.364 Related parties

    Persediaan - neto 2,3,7 2.840.556 3.109.916 Inventories - net Uang muka dan jaminan 8 146.079 65.617 Advances and deposits

    Pajak dibayar di muka 2,16 84.216 84.419 Prepaid taxes Beban dibayar di muka dan

    aset lancar lainnya 2

    104.469

    45.505 Prepaid expenses and

    other current assets

    Total Aset Lancar 15.889.912 15.571.362 Total Current Assets

    ASET TIDAK LANCAR NON-CURRENT ASSETS

    Aset pajak tangguhan - neto 2,3 616.895 663.119 Deferred tax assets - net

    Investasi jangka panjang 1,2,3,9,31,34 2.711.090 1.632.081 Long-term investments Aset tetap - neto 2,3,10 7.910.013 7.114.288 Fixed assets - net

    Beban ditangguhkan - neto 2 142.021 55.207 Deferred charges - net Goodwill 2,3,11 1.424.030 1.424.030 Goodwill

    Aset tak berwujud - neto 2,3,11 2.230.068 2.329.997 Intangible assets - net Aset tidak lancar lainnya 2,3,34 188.972 111.864 Other non-current assets

    Total Aset Tidak Lancar 15.223.089 13.330.586 Total Non-current Assets

    TOTAL ASET 31 31.113.001 28.901.948 TOTAL ASSETS

  • The original interim consolidated financial statements included herein are in Indonesian language.

    Catatan atas laporan keuangan konsolidasian interim terlampir merupakan bagian yang tidak terpisahkan dari laporan

    keuangan konsolidasian secara keseluruhan.

    The accompanying notes to the interim consolidated financial statements form an integral part of these consolidated

    financial statements taken as a whole.

    2

    PT INDOFOOD CBP SUKSES MAKMUR Tbk DAN ENTITAS ANAKNYA

    LAPORAN POSISI KEUANGAN KONSOLIDASIAN INTERIM (lanjutan)

    Tanggal 30 September 2017 (Disajikan dalam Jutaan Rupiah,

    Kecuali Dinyatakan Lain) (Tidak Diaudit)

    PT INDOFOOD CBP SUKSES MAKMUR Tbk AND ITS SUBSIDIARIES

    INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION (continued)

    As of September 30, 2017 (Expressed in Millions of Rupiah,

    Unless Otherwise Stated) (Unaudited)

    Catatan/

    Notes

    30 September 2017/ September 30, 2017

    31 Desember 2016/ December 31, 2016

    LIABILITAS DAN EKUITAS LIABILITIES AND EQUITY LIABILITAS LIABILITIES LIABILITAS JANGKA PENDEK CURRENT LIABILITIES Utang bank jangka pendek

    dan cerukan 2,12,33,34

    868.094 375.000 Short-term bank loans

    and overdraft Utang trust receipts 2,13,33,34,36 179.643 188.196 Trust receipts payable Utang 2,33,34,36 Accounts payable

    Usaha 14 Trade Pihak ketiga 2.200.917 1.902.886 Third parties Pihak berelasi 32 791.378 789.463 Related parties

    Bukan usaha Non-trade Pihak ketiga 262.391 279.584 Third parties Pihak berelasi 32 215.327 111.181 Related parties

    Beban akrual 2,15,33,34 1.895.706 1.731.828 Accrued expenses Liabilitas imbalan kerja jangka

    pendek 2,3,15 180.449 198.177

    Short-term employee benefits liability

    Utang pajak 2,3,16 275.242 288.397 Taxes payable Utang jangka panjang yang jatuh

    tempo dalam waktu satu tahun 2,17,33,34,

    36

    Current maturities of

    long-term debts Utang bank 299.058 594.613 Bank loans

    Utang pembelian aset tetap

    39.420 10.460 Liability for purchases

    of fixed assets

    Total Liabilitas Jangka Pendek 7.207.625 6.469.785 Total Current Liabilities

    LIABILITAS JANGKA PANJANG NON-CURRENT LIABILITIES Utang jangka panjang - setelah

    dikurangi bagian yang jatuh tempo dalam waktu satu tahun 2,17,33,34,36

    Long-term debts -

    net of current maturities Utang bank 764.526 872.033 Bank loans

    Utang pembelian aset tetap

    2.368 4.603 Liability for purchases

    of fixed assets Uang muka setoran modal dari

    kepentingan nonpengendali 1

    - 83.300 Advance for stock subscription

    from non-controlling interest Liabilitas pajak tangguhan - neto 2 398.020 412.144 Deferred tax liabilities - net Liabilitas imbalan kerja karyawan 2,3,18 2.792.160 2.559.260 Liabilities for employee benefits

    Total Liabilitas Jangka Panjang 3.957.074 3.931.340 Total Non-current Liabilities

    TOTAL LIABILITAS 31 11.164.699 10.401.125 TOTAL LIABILITIES

  • The original interim consolidated financial statements included herein are in Indonesian language.

    Catatan atas laporan keuangan konsolidasian interim terlampir merupakan bagian yang tidak terpisahkan dari laporan

    keuangan konsolidasian secara keseluruhan.

    The accompanying notes to the interim consolidated financial statements form an integral part of these consolidated

    financial statements taken as a whole.

    3

    PT INDOFOOD CBP SUKSES MAKMUR Tbk DAN ENTITAS ANAKNYA

    LAPORAN POSISI KEUANGAN KONSOLIDASIAN INTERIM (lanjutan)

    Tanggal 30 September 2017 (Disajikan dalam Jutaan Rupiah,

    Kecuali Dinyatakan Lain) (Tidak Diaudit)

    PT INDOFOOD CBP SUKSES MAKMUR Tbk AND ITS SUBSIDIARIES

    INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION (continued)

    As of September 30, 2017 (Expressed in Millions of Rupiah,

    Unless Otherwise Stated) (Unaudited)

    Catatan/

    Notes

    30 September 2017/ September 30, 2017

    31 Desember 2016/ December 31, 2016

    LIABILITAS DAN EKUITAS (lanjutan)