powerpoint presentationq1 2014 q2 2014 q3 2014 q4 2014 q1 2015 q2 2015 q3 2015 q4 2015 q1 2016 q2...

35
April 2017 Henri de Sauvage-Nolting, President and CEO Danko Maras, CFO

Upload: others

Post on 23-Jul-2020

5 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

April 2017Henri de Sauvage-Nolting, President and CEO

Danko Maras, CFO

Page 2: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

The leading Nordic confectionery

player

• Founded by the three Cloetta brothers in 1862

• Annual sales of SEK 5,852m in 2016

• Adjusted EBIT of SEK 758m

• Leading local brands in 6 countries

• Leading market positions in Sweden, Finland, Norway, Denmark,

• the Netherlands and Italy

• 2,500 employees in 14 countries

• Production at 12 factories in 6 countries

• Listed on Nasdaq Stockholm

2

Page 3: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

Our mission

To bring a smile to your

3

Page 4: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

Strong local brands

1836 1909 1920 1928 1937 1941 1951 1956 1965 1976 1981 2007

1878 1913 1922 1934 1938 1949 1953 1960 1975 1977 1998

4

Page 5: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

Long-term financial targets

• Organic sales growth

The long-term target is to increase organic sales at

least in line with market growth.

• Adjusted EBIT margin

The target is an operating profit margin, adjusted of

at least 14 per cent.

• Net debt

The long-term target is a net debt /EBITDA ratio of

around 2.5x.

• Dividend policy

The intention is a dividend payout of 40-60 per cent

of profit after tax.

5

Page 6: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

6

Attractive non-cyclical marketKey trends and consumer behaviour

• Market driven by increase in population, higher prices and increased

per capita consumption

• Demand for differentiated and innovative products

• Strong brands gain market share

• Purchases highly impulse driven

• High brand loyalty

• Availability important factor for impulse driven

purchases

• Appreciation of innovation.

• Taste, quality and novelties is important

Page 7: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

Exports to more than 50 countries worldwide

7

Main markets – countries where Cloetta has

a national sales organization.

Countries where Cloetta´s products are sold

primarily through distribution agreements.

Share of Cloetta´s sales.

Cloetta has its 6 main markets in

Western Europe

Page 8: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

8

Best in class route-to-market

Customer relations

• Large and efficient sales

organisation in place in all main

markets

• 80% of total sales generated

from markets with own sales

force

Execution

• Ensure that negotiated listing

and distribution agreements are

followed

• Ensure good visibility on shelves

and checkout lines

• Implement campaigns efficiently

SupermarketsConvenience stores /

gas stationsOther

C o n s u m e r s C o n s u m e r s

Page 9: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

Cloetta net sales by category

9

Categories with pick & mix

products (+nuts)

Sugar confectionary Chocolate Nuts Pastilles Chewing gum Other

54%

17%

4%

14%

6%5%

Candy

Page 10: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

Pick & mix

• Pick & mix accounts for 30% of total market volume in

Sweden and 5-15% in other Nordic markets

• Cloetta has since many years its own pick & mix

concept in Finland (Karkkikatu)

• Cloetta launched a pick & mix concept in Coop Sweden

2015

• Cloetta can utilize a wide range of products from

several markets and factories

• Cloetta has experience from the entire value chain;

production, logistics, planogram and promotional

activites

10

Pick&mix? Consumers can

make their own

choice between

hundreds of

varieties of goodies

and mix them in a

bag or giftbox.

Page 11: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

Pick & mix concepts

11

Page 12: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

Acquisition of Candy King creates

substantial synergies

• In line with Cloetta’s strategy to drive pick & mix

• Strengthens Cloetta’s position in Denmark, Norway and

the UK

• Strengthens Cloetta’s nature snacks pick & mix offering

with the Parrot brand

• Synergies within administration, procurement, logistics,

sales and insourcing of production

• Synergies will be gradually realized with a full run

rate in 2020

12

Page 13: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

Increased sales

• Organic sales growth at least in

line with long term market growth

• Historical aggregated value

growth of approx. 1-2% in

Cloetta’s markets

Target

13

Changes in net sales, % Jan-Mar

2017

Jan-Mar

2016

Full year

2016

Full year

2015

Organic growth -2.0% -0.7% 0.5% 1.5%

Structural changes - 4.9% 2.2% 3.9%

Changes in exchange rates 1.2% -0.8% 0.4% 1.4%

Total -0.8% 3.4% 3.1% 6.8%

Page 14: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

Sales trend

14

SEKm

0,6%

2,2%

-0,6%

1,7%

4,0%

0,8%

4,2%

-2,3%

-0,7%

2,0%

-0,7%

1,0%

-2,0%

4,8%

2,7%

1,2%

6,6%

4,8% 4,9% 4,9%

0,0% 0,0% 0,00

4 400

4 600

4 800

5 000

5 200

5 400

5 600

5 800

6 000

-3,0%

-2,0%

-1,0%

0,0%

1,0%

2,0%

3,0%

4,0%

5,0%

6,0%

7,0%

8,0%

Q1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017

Organic growth, % Structural changes, % Net Sales LTM

Page 15: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

Improved operating profit

and margin

Sales and Operating

profit margin, adjusted, %

4 859

4 8935 313

5 6745 852

8,9%

12,0% 11,9%12,2%

13,0%

6,0%

8,0%

10,0%

12,0%

14,0%

16,0%

1 000

2 000

3 000

4 000

5 000

6 000

7 000

2012 2013 2014 2015 2016

Opera

tin

g p

rofit

marg

in, adju

ste

d, %

Ne

t sa

les

(SEK

m)

Operating profit,

adjusted

108

133

194

255

126

150

224

258

110

0

50

100

150

200

250

300

Q1 Q2 Q3 Q4

SE

Km

Target

Operating profit

margin, adjusted,

at least

14%

15

Page 16: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

Strong cash flow from operating

activities

2013 2014 2015

16

-16 -23

54

11691

4475

290

223163 174

367

253

114 116

406

155131

500

927889

-200

0

200

400

600

800

1000

1200

-16 -23 54 116 91 44 75 290 223 163 174 367 253 114 116 406 155

Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1

SE

Km

Cash flow from operating activities Cash flow from operating activities (rolling 12 months)

2016 2017

Page 17: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

Net debt/EBITDA below target

2013

Financial leverage

0,0

3,0

5,0

0,5

4,5

4,0

3,5

2,5

2,0

2.50 Target

Q1 Q1Q4Q2 Q3Q2Q1Q4Q3Q2Q1Q4Q3Q2Q1Q4Q3

2014 2015 2016 2017

2.34

17

Page 18: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

Strategic review Cloetta Italy

• Negative Italian economy and Cloetta’s performance over

the last years made it necessary to do a strategic review of

Cloetta Italy.

• The strategic review is aimed at improving growth and

margins of Cloetta and might include a potential divestment

of the Italian business.

• A divestment of Cloetta Italy would improve Cloetta’s EBIT

margin.

18

Page 19: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

Acquisition and

closure of

Candyking

Strategic review of

Cloetta Italy

Implementation

and integration

of Candyking

In focus

Profitable growth

19

Page 20: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

Q&A

Page 21: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

Q1 2017

Page 22: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

22

Net sales declined - profit for the period improved

• Net sales declined by 0.8 per cent to SEK 1,347m (1,358) including a positive

impact from foreign exchange rates of 1.2 per cent

• Operating profit amounted to SEK 93m (108). Profit for the period improved

to SEK 59m (44)

• Operating profit, adjusted for items affecting comparability, amounted to

SEK 110m (126)

• Cash flow from operating activities amounted to SEK 155m (253)

• On 17 February, Cloetta signed an agreement to acquire Candyking

Q1 highlights

Page 23: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

Overall market and sales

developmentSales declined

Cloetta´s main markets

• The confectionery market showed a negative development in all of Cloetta’s core markets

• Organic sales declined by 2.0 per cent

• Sales grew or was unchanged in Finland, the Netherlands, UK, Denmark , Norway and in the export markets

• In Sweden, sales declined in pick & mix, mainly due to the Easter effect

• Decline in contract manufacturing

23

Page 24: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

24

Key ratios,

SEKm

Jan-Mar

2017

Margin

%

Change

%

Jan-Mar

2016

Margin

%

Full year

2016

Net sales 1,347 -0.8 1,358 5,852

Gross profit 505 37.5 506 37.3 2,319

Operating profit, adjusted 110 8.2 -12.7 126 9.3 758

Operating profit/loss (EBIT) 93 6.9 -13.9 108 8.0 - 82

Net financial items -12 -46 -174

Profit/loss before tax 81 30.6 62 -256

Profit/loss for the period 59 34.1 44 -191

Profit for the period excluding

impact of impairment loss

59 34.1 44 403

Earnings per share, excluding

impact of impairment loss, SEK

0.21 40.0 0.15 1.41

Profit for the period increased

Page 25: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

25

SEKm Jan-Mar

2017

Jan-Mar

2016

Full year

2016

Cash flow from operating activities before changes in working

capital

62 121 813

Cash flow from changes in working capital 93 132 76

Cash flow from operating activities 155 253 889

Cash flow from investments in property, plant and equipment

and intangible assets

-34 -38 -170

Cash flow from other investing activities - - -152

Cash flow from investing activities -34 -38 -322

Cash flow from operating and investing activities 121 215 567

Cash flow from financing activities - -90 -534

Cash flow for the period 121 125 33

Cash flow

Page 26: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

Appendix

Page 27: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

Overview of Candyking

Product/concepts examples Customer examples

Core market

Export from

Finland

• Candyking, founded in 1984, is a concept supplier of pick & mix in

the Nordic region, the UK, Ireland and Poland

• In addition, Candyking is a pick & mix supplier of natural snacks in

Sweden and Finland under the Parrots brand

• Has more than 8,000 point of sales and offers stores a turnkey

concept that includes products, displays and accompanying store

and logistic services

• Sales of approximately SEK 1,300m. Candyking has no own

production and source all products from suppliers

27

Page 28: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

Candyking in-store concepts

Candyking / Karamellkungen

• Candyking / Karamellkungen is Candyking’s core

pick & mix concept and was launched in 1984

• Represents 93 per cent of Candyking sales

• Concept available in all of Candyking’s markets at

7,000 point of sales

• Around 500 items, including chocolates, jellies,

hard boiled, foam and licorice confectionery

• Consumers mix their own cup or bag of

confectionery from a display offering between 16-

200 different items

Parrots

• Concept originally acquired from OLW in 2009 and

offers dried fruits, natural nuts, and flavored nuts

and snacks

• Concept is currently available in Sweden and

Finland at 1,600 point of sales

• The concept has been revamped and was re-

launched with a new design two years ago.

• Parrots is currently the only pick & mix snack brand

with no palm oil, UTZ certified and only natural

flavoring

28

Page 29: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

Lean 2020

• Major manufacturing restructuring completed

• There is potential to improve operations after a very disruptive

period

• Cloetta Lean program provides a good base for continuous

improvement

29

From restructuring to operational excellence

in Supply Chain

Page 30: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

Common Global ERP SystemEnables increased efficiency over time

• Implemented in Sweden, Norway, Denmark, Finland,

Ireland, Slovakia, Holland and Belgium

M3

Standard Business Process

Master

Data

QlikView

30

Page 31: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

31

Nutisal - a step into a new category with an established brand

• Dry roasting adds a unique ‘crisp’ to the nuts

• The nuts category is growing in Western Europe by 5-8%

Recent acquisitions

The Jelly Bean Factory - a premium “gourmet” brand• Solid growth over recent years with an attractive EBIT-margin

• Significantly strengthens Cloetta’s position in the UK

Lonka - significantly strengthens Cloetta’s position in the

Netherlands• Strengthens Cloetta’s product offering, including pick-and-mix, and

position in the Nordics and the UK

• Diversifies the product range into new categories and offers

an entry into the Dutch chocolate market

Page 32: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

Cost structure

Raw material split 2016Total cost split 2016(excluding impairment losses)

COGS split 2016

Raw material and Packaging

61%

Distribution and warehousing

5%

Conversion cost34%

Packaging22%

Sugar14%

Cocoa10%Clucose syrup

6%

Polyols5%

Milk powder/ milk products

5%

Gelatine5%

Other33%

Adminstrative expenses

13%

COGS68%

Selling expenses

19%

32

Page 33: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

Capex

-269

-211

-186

-161-170

-300

-250

-200

-150

-100

-50

0

2012 2013 2014 2015 2016

SEKm

• Capex should be around 3 per cent

of net sales

Target

33

Page 34: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

Production by factory in 2016, tonnes

34

Page 35: PowerPoint PresentationQ1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Organic growth, % Structural changes, % Net Sales LTM

35

• This presentation has been prepared by Cloetta AB (publ) (the “Company”) solely for use at this presentation and is furnished to

you solely for your information and may not be reproduced or redistributed, in whole or in part, to any other person. The

presentation does not constitute an invitation or offer to acquire, purchase or subscribe for securities. By attending the meeting

where this presentation is made, or by reading the presentation slides, you agree to be bound by the following limitations.

• This presentation is not for presentation or transmission into the United States or to any U.S. person, as that term is defined

under Regulation S promulgated under the Securities Act of 1933, as amended.

• This presentation contains various forward-looking statements that reflect management’s current views with respect to future

events and financial and operational performance. The words “believe,” “expect,” “anticipate,” “intend,” “may,” “plan,” “estimate,”

“should,” “could,” “aim,” “target,” “might,” or, in each case, their negative, or similar expressions identify certain of these forward-

looking statements. Others can be identified from the context in which the statements are made. These forward-looking

statements involve known and unknown risks, uncertainties and other factors, which are in some cases beyond the Company’s

control and may cause actual results or performance to differ materially from those expressed or implied from such forward-

looking statements. These risks include but are not limited to the Company’s ability to operate profitably, maintain its competitive

position, to promote and improve its reputation and the awareness of the brands in its portfolio, to successfully operate its

growth strategy and the impact of changes in pricing policies, political and regulatory developments in the markets in which the

Company operates, and other risks.

• The information and opinions contained in this document are provided as at the date of this presentation and are subject to

change without notice.

• No representation or warranty (expressed or implied) is made as to, and no reliance should be placed on, the fairness, accuracy

or completeness of the information contained herein. Accordingly, none of the Company, or any of its principal shareholders or

subsidiary undertakings or any of such person’s officers or employees accepts any liability whatsoever arising directly or

indirectly from the use of this document.

Disclaimer