petrol vs diesel cost estimate

8/10/2019 Petrol vs Diesel Cost Estimate

1/12

Units

Car A cost 870000.00 Rs

Car B cost 590000.00 Rs

Difference in cost 280000.00 Rs

Car A Total Cost 1027500.00 Rs

Car B Total Cost 590000.00 Rs

Difference in Total cost 437500.00 Rs

Car A Fuel Cost 50.00 Rs

Car B Fuel Cost 80.00 Rs

Car A average 14.00 kms/litre

Car B average 12.00 kms/litre

Car A Service Period (service interval) 9000.00 kms

Car B Service Period (service interval) 9000.00 kms

Car A Service Cost -1time 5000.00 Rs

Car B Service Cost -1time 3000.00 Rs

Car A extra Maintenance cost

(Through years of possesion of car) 0.00 Rs

Car B extra Maintenance cost(Through years of possesion of car) 0.00 Rs

Car A Maintenance cost per km 0.56 Rs

Car B Maintenance cost per km 0.33 Rs

Car A Fuel Cost per km 3.57 Rs

Car B Fuel Cost per km 6.67 Rs

Car A Total Cost per km 4.13 Rs

Car B Total Cost per km 7.00 Rs

Kms in a Month 750.00 kms

Kms Extra for long trips in a year 1000.00 kms

Kms Yearly 10000.00 kms

Kms at which Car is sold 75000.00 kms

No. of Years of Possession of Car 7.50 Years

Kms for Breakeven 152279.01 kms

Years for Breakeven 15.23

Car A Total Fuel Cost 267857.14 Rs

Car B Total Fuel Cost 500000.00 Rs

Difference in Total Fuel cost 232142.86 Rs

Car A Total Running Cost 309523.81 Rs

Car B Total Running Cost 525000.00 Rs

Car A Total Cost of ownership 1,337,024 Rs

Car B Total Cost of ownership 1,115,000 Rs

Difference -222,024 Rs

Assumptions:

Notes:

Note: Please enter inputs only in Pink color and Car A cost should be more than Car B

1) Rate of Interest for calculation is based considering we keep the difference money in a Fi

3) This excel sheet does not take into consideration the price increase in costs of petrol and

It shows that after Car ownership of 90000kms or 7.5 years of possession of car, its econo

Car A(Diesel) Vs Car B(Petrol)


2/12

Inputs, For Cars take on loan please enter your car price + total bank interest on it in cells C5&C

Outputs

Optional Inputs

xed Deposit in Bank for 7.5% (Cell7)

diesel over the period of Years of Car ownership.

ical to own a Diesel Car.


3/12

6


4/12

Units






























Years for Breakeven 8.36Car A Total Fuel Cost 214285.71 Rs






Car B Total Cost of ownership 985,000 Rs


Assumptions:

Notes:





It shows that after Car ownership of 90000kms or 7.5 years of possession of car, its econo


5/12


Outputs

Optional Inputs



ical to own a Diesel Car.


6/12

6


7/12

Units




































Car B Total Cost of ownership 772,500 Rs


Assumptions:

Notes:

16.1269867






8/12


Outputs

Optional Inputs




9/12

6


10/12

Units




































Car B Total Cost of ownership 1,336,250 Rs

Difference 126,726 Rs

Assumptions:

Notes:

16.1269867






11/12


Outputs

Optional Inputs




12/12

6

petrol vs diesel cost estimate

Documents