pe-iii tax solution mohsin
TRANSCRIPT
Prepared By: Md. Mohsin
May-June 2003 OK
Question-1
Resident
Non-resident
(Bangladeshi)
Non-resident (Non
Bangladeshi)
Taka Taka Taka
a Income from Salary (u/s-21): 124,000 124,000 124,000
b Agricutural income 40,000
Less: Cost of production@60% of agricultural income (24,000)
16,000 16,000 16,000
c Debenture interest recived from Nepal* - - 30,000
d Share of partnership firm income due from Pakistan** 70,000 - -
Total Income before setting off business loss excluding house property income 210,000 140,000 170,000
e Loss of business in Bangladesh*** (25,000) (25,000) (25,000)
Total Income after setting off business loss excluding house property income 185,000 115,000 145,000
f Income from house property[u/s-24 & 25] 60,000
Less:Repairs &Maintenance [1/4 for residential purpose] (15,000)
45,000 45,000 45,000
Total income 230,000 160,000 190,000
For being Resident:
Slab Rate Tax
On first Tk. 180,000 @ 0% -
On balance 50,000 @ 10% 5,000
Total 230,000 Gross tax liability 5,000
For being Non-Resident Bangladeshi:
Since the total income of Mr. Suruj Mia is tk. 180,000 which is below taxable limit of tk. 180,000, his tax liability is nil.
For being Non-Resident non-Bangladeshi:
On total income in BD 190,000 @ 25% 47,500
Total 190,000 47,500
* Here we assumed that Mr. Suruz Mia is a Bangladeshi Citizen. And as per SRO-216/2004, irrespective of residential status if any Bangladeshi Citizen
brought money from abroad in proper channel then it would be exempted from tax.
** As per section-17 of the Income Tax Ordinance 1984, Any income of a resident accrue or arise outside Bangladesh during the year, shall be included
in the total income.
*** As per proviso of section-37 of the Income Tax Ordinance 1984, any loss from business or profession shall not be so sett off, or be carried forward to
succeeding assessment year or years for set off, against any income from house property.
Mr. Suruj Miah
Computation of Total Income
Assessment year 2002-2003 (Income year 2001-2002)
Computation of tax liabilities
Page 1
Prepared By: Md. Mohsin
May-June 2003 OK
Question-3
Taka Taka
Income from business or Profession (u/s-28):
Income Shown in the return for the assessement year 2002-2003 3,000,000
Add: Expenditure to be considered as per provision of law afterwards
Head office expense for separate consideration as per u/s-30(g) 1,100,000
Accounting depreciation for consideration as per 3rd schedule 900,000
2,000,000
Add: Inadmissible expenses as per provision of law:
Director's salary Tk 330,000 330,000
Fine Tk. 11,000 11,000
Commission to local agent Tk 1,000,000 1,000,000
Donation to unrecognised school Tk.15,000 15,000
Miscellaneous expenses Tk 72,000 72,000
Conveyaance expense of Tk 220,000 related to plane fare 220,000
Excess perquisites 42,000
[Excess perquisites to MD as per note-2]
Interest on bank loan Tk 3,350,000 1,196,429
2,886,429
[Fines paid for violation of customs law is fully disallowable.]
[Salaries paid to servant of MD is considered out of contractual obligation
of the Company and hence it would be disallowed fully for being personal
expenses of MD.]
[Donation to unrecognised school is considered as non-business expense
and hence is disallowed fully.]
[ As per section-29(1)(iii) of ITO 1984, interest on bank loan is
proportionately allowable for the loan amount used for the business
purpose. Total interest not for business
purpose=(3,350,000/21,000,000)*7,500,000=Tk 1,196,429.]
[This is personal expenses of the director, not business expense and so
disallowed fully (see note-1).]
[As the Company did not deduct tax @ 10% us/53(E) while making
payment of commssion will be fully disallowable u/s-30(aa).]
John Morris Inc.
Computation of Total Income
Assessment year 2002-2003 (Income year ended 30 June 2002)
[Due to non deduction of tax @25% on salary as well as absence of
infromation that Head Office at Califronia has deducted tax from the said
salary that will be covered under DTAA. As u/s-50, no tax has been
deducted from the salary payment to Director which is fully disallowable
u/s-30(aa)].
Page 2
Prepared By: Md. Mohsin
Add: Deemed income on sale of motor vehicle(u/s-19(16))
Cost price(A) 525,000
Net proceeds from sale of machine(B) 465,000
Less: Written Down value ( C ) 325,000
Net gain on sale of machine (B-C) 140,000
Deemed income on sale of motor vehicle(u/s-19(16)) 140,000
Profit before charging separate considerable expenses 8,026,429
Less: Admissible expenses as per provision of law:
Fiscal depreciation:
Two Motor vehicle (Nissan Petrol Jeeps) purchased 4,500,000
Cost allowable for two motor vehicles (para-11(6) 3rd Schedule) 4,000,000
Fiscal depreciation @20% onTk 4,000,000 (under para-3(1)(b) 3rd Schedule) (800,000)
Profit before charging head office expenses 7,226,429
Less: Head office expense as per u/s-30(g) 10% on Tk 7,226,429 (722,643)
Income from business or Profession (u/s-28): 6,503,786
Calculation of Tax Liability
Total income tax rate Tax liability
Total income & Tax Liability 6,503,786 37.50% 2,438,920
Total 6,503,786 2,438,920
Gross tax payable 2,438,920
Less: Tax credit:
Tax deducted at source -
Advance tax paid u/s 64 -
-
-
Net Tax payable u/s-74 2,438,920
Note
1 Minimum tax:
2 Foreign travel for holiday recreation Tk 220,000
MD - 220,000 165,000 - - 220,000
3 Excess perquisites u/s-30(e)
DesignationHouse
Rent
Conveyance
/
utilities
Other
allowancesTotal perquisites Allowable limit
Excess
perquisites
MD 220,000 72000 292,000 250,000 42,000
As we are not provided any information related to gross reciept, it would not be possible for us to calculate
minimum tax.
As per Rule-65A(1) expenditure on foreign travel for holiday recreation of employee and his dependants
allowed upto lower one of 3/4 of actual expense and 3 months basic salary. This amount is allowable for
once in every 2 years. The amount is disallowed u/s 65A(2) as the payment exceeding Tk.10,000 has
considered been paid in cash rather than in cross cheque or cross bank draft. This calculation is not sufficient
enough to consider because lack of information. Further this is personal expense so disallowed fully.
Name of
Employee
Basic per
month
Actual
travelling
expenses
3/4th of
actual
expense
3 months Basic
salary
Admissible
expense
Inadmissible
expense
Page 3
Prepared By: Md. Mohsin
May-June 2003 OK Textile unit
Question-5
Note Taka
Income from business or Profession (u/s-28):
Profit before tax as per profit and loss account 2,015,000
Less: Non-business income included in P&L A/c for consideration at appropriate heads of income:
Income from house property m 90,000
1,925,000
Add: Inadmissible expenses as per provision of law:
Undervaluation of stock a 200,000
Excess amount paid for purchase of goods from relative of a Director b 80,000
Preliminary expenses written off c 25,000
Provision for bad and doubtful debt e 120,000
General charges g 6,000
Salary expenses h 400,000
Insurance premium i 65,000
Miscellaneous expenses j 15,000
Advertising expenses k 400,000
Interest on borrowing l 15,000
Munincipal tax m 30,000
1,356,000
Add: Deemed income u/s-19
Balancing charge(revenue gain) on sale of machine d 200,000
Unclaimed wages f 25,000
Profit before charging separate considerable expenses 225,000
Less: Admissible expenses as per provision of law:
-
Income from business or Profession (u/s-28): 3,506,000
Income House Property (u/s-24):
Actual Rental 90,000
Municipal value -
Annual Value (higher one of actual rental and municipal value) 90,000
Less: Admissble expenses(u/s-25)
Repair and maintenance (1/4 of Annual Value) 22500
Municipal tax 30000
52,500
Income House Property (u/s-24): 37,500
Income from Capital Gain(u/s-31):
Capital gain on sale of machine d 200,000
Income from Capital Gain(u/s-31): 200,000
Total income 3,743,500
XYZ LimitedComputation of Total Income
Assessment year 2002-2003 (Income year ended 30 June 2002)
Page 4
Prepared By: Md. Mohsin
Tax Liability
Total income tax rate Tax liability
Total income excluding capital gain 3,543,500 37.50% 1,328,813
Capital gain tax @ 15% (under para-2 Second schedule) 200,000 15% 30,000
Total 3,743,500 1,358,813
Gross tax payable 1,358,813
Less: Tax credit:
Tax deducted at source -
Advance tax paid u/s 64 -
-
Tax adjustable from any refund (u/s 152) -
Net Tax Payable 1,358,813
Notes
(a) Minimum tax:
(b) Under valuation of stock
Opening stock as per account 2,700,000
Opening stock under valued by 10% (A) 300,000
Closing stock as per account 4,500,000
Closing stock under valued by 10% (B) 500,000
Net profit understated (B-A) 200,000
(c) Purchase of goods from relative of a Director Tk. 490,000
(d) Preliminary expenses written off Tk. 25,000
(e) Balancing charge(revenue gain) on sale of machine(u/s-19(16))
Cost price(A) 300,000
Net proceeds from sale of machine(B) 500,000
Written Down value (C ) 100,000
Net gain on sale of machine (B-C) 400,000
Capital gain[u/s-32(1) & (2)](B-A) 200,000
Balancing charge(revenue gain) on sale of machine(net gain-capital gain) 200,000
Goods purchased from a relative of a Director at price (Tk 490,000) higher than the market value (410,000).
The profit is reduced by excess amount of Tk 80,000 has been added back with the net profit because this
amount not expended wholly and exclusively for the business purpose u/s-29(1)(xxii).
Preliminary expense written off which is considered incurred for the business purpose and was allowed in the
year when amount paid.
The opening and closing stock of cloths were valued 10% less than their costs. As a result the net profit of
the Company has been understated for charging higher COGS in P/L account for the undervalued closing
stocks. And net profit has been overstated for charging lower COGS in P/L account for undervalued opening
stocks. So total net profit has been understated for net amount Tk. 200,000 which has been add back to the
profit. Here, market price is higher than costs.
As we are not provided any information related to gross reciept, it would not be possible for us to calculate
minimum tax.
Page 5
Prepared By: Md. Mohsin
(f) Provision for bad and doubtful debt Tk 120,000
(g) Unclaimed wages Tk. 25,000
(h) General charges Tk. 6,000
(i) Salary expenses Tk 400,000
(J) Insurance premium Tk. 65,000
(k) Miscellaneous expenses Tk. 15,000
(l) Advertising expenses Tk. 500,000
(m) Interest on borrowing Tk 15,000
(n) Municipal tax Tk 30,000
House property A
House property B
Advertising expenses paid for cinema slides assumed been capitalized being deferred revenue expenses and
are distributed within 5 years is allowable expenses.
Interest has been paid to director at free of interest is fully disallowable since in this case the loan assumed to
have been borrowed for non-business purposes.
Assumed house property A has been let out to employees as per contractual obligation with the company and
is considered as business expenses and the municipal taxes will be considered as business expenses (Tk
60,000 and Tk. 25,000 for rental and municipal taxes of A respectively).
House property B has been let out to outsiders for Tk. 90,000 which is considered as income under "Income
form House property" u/s-24. The property is considered as let out for residential purpose.
The Company did not complied with the legal formalities for termination of employee by serving notice as
per job agreement. This is incurred not for the purpose of business and disallowed fully u/s-29(1)(xxii).
No tax has been deducted from the salary payment to Engineer which is fully disallowable u/s-30(aa). The
non deduction of employer can not remediable by compliance of the employee.
The insurance premium against the loss of profit during strike is considered non-business expenditure and
hence disallowed u/s-29(1)(xxii)
Salary paid for MD's residence is not a contractual obligation of the company and considered as personal
expenses of MD. So it is fully disallowed.
Disallowed fully being no provision for bad and doubtful debt is allowable u/s-29(xv) unless the debt become
irrecoverable and actually been written-off in the books of accounts. So total provision added back with
profit.
Unclaimed wages Tk. 25,000 not paid within 3 years of expiration of income year in which expenses were
allowed for and legal claim for wages is unavailable. So this trading liability is added back u/s-19(15)(c ).
Page 6
Prepared By: Md. Mohsin
Nov 2003 Q-3 OK
Note Taka
Income from Salary (u/s-21):
a Basic salary (25,000 *12) 300,000
b Dearness allowance (20% of Basic salary) 60,000
c Bonus (one month Basic salary) 25,000
d House Rent allowance(Rule-33A)[35% of basic] 105,000
Less: Exemption
50% of Basic salary or 150,000
Tk 15,000 per month 180,000
Lower one of the above 150,000
-
e Medical allowance(Tk 500 per month) 6,000
Less: Exemption(Rule-33I):
Actual expense(assumed allowance are expended) 6,000
-
f Conveyance allowance [1,200 per months] 14,400
Less: Exemption( actual expense) 24,000
[Assumed fully expended] -
g Leave travel concession Tk 60,000 60,000
Less: actual expense 51,500
8,500
h Entertainment allowance Tk 1,500 per month 18,000
As u/s-33H total allowance is added with the salary income.
i Employer's Contribution to RPF(10% of Basic) 30,000
j Interest on RPF Para-25 Part-A 6th schedule):
Interest on RPF 96,000
Less: Exemption
120,000
87,000
120,000
-
Total Income from Salary (u/s-21): 441,500
14.5% of cumulative RPF(Tk
96,000/.16)*14.5%
1/3 of salary[(300000+60000)/3]=Tk 206133 (As per
definition of salary under 1st schedule, part-B of ITO
1984, "salary includes dearness allowance if the terms of
employment so provides, but excludes all other
allowance and perquisites.")
[higher one exempted as per high court verdict for
benefit of doubt goes to assessee]
Mr. M
Computation of Total Income
Assessment year 2003-2004 (Income year ended 30 June 2003)
Page 7
Prepared By: Md. Mohsin
Income from interest on securities (u/s-22 &23):
Interest on 14% debenture (200,000*14%) 28,000
Interest on 12% debenture of PQ Ltd (200,000*12%) 24,000
Less: Commission (4,000/2) (2,000) 22,000
Interest on 8.5% National Bond [200,000*8.5%] 17,000
Income from interest on securities (u/s-22 &23): 67,000
Income from house property (u/s-24):
Annual value(AV):
Rental income (Tk 2,000*12) 24000
Municipal value(not given) -
Higher one of above 24,000
Less: Admissible deduction(u/s-25):
Repair & maintenance[1/4 of AV] u/s-25(1)(h) 6,000
Municipal tax([Tk40,000/2] u/s-25(1)(a)) 10,000
Insurance premium([Tk 12,000/2] u/s-25(1)(b)) 6,000
(22,000)
Total Income from house property 2,000
Income from Agriculture (u/s-26):
Sale of paddy 125,000
Less: Admissible deductions (u/s-27)
Production costs -
125,000
Income from Capital gain[u/s-31&32]
Sale of land property 4,000,000
Income from Other sources (u/s-33):
Dividend income[45000/.9] 50,000
Interest on savings account[5400/.90] 6,000
Sale of tree of spontaneous growth 20,000
76,000
Income from Business or profession (u/s-28):
Share of Income from partnership firm 75,000
Total income 4,786,500
[As no books of accounts is maintained 60% of Market value of the produce
allowable as admissible deductions. But land given as adhi system, so no deduction is
allowable u/s-27(1) ( C )(3).]
[ As per section-22 of ITO 1984, interest on securities shall be computed on receivable amount. However there is a case
reference between Lal pat Vai Vs. Dol pat Vai where it was established that interest on securities shall be computed on
cash basis. Here we assumed that interest was paid on yearly basis. That's why interest on 12% debenture and interest on
8.5% national bond computed on yearly basis rather than using 11.5 months and 10 months respectively.]
Page 8
Prepared By: Md. Mohsin
Calculation of investment allowance(under Part B 6th schedule):
Payment of Life insurance premium(as per para-1 of 6th Schedule, Part-B) 50,000
[Allowed for assessee, spouse, minor child only upto 10% of policy]
Employee and employer's contribution to RPF(10% of salary each) 60,000
(allowable as per para-5 of 6th Schedule, Part-B)
Actual investment 110,000
Allowable investment allowance(u/s-44):
Actual investment 110,000
1,189,125
Maximum allowable investment 10,000,000
Allowable investment (lower of the above) 110,000
1 On total income incluing Capital gain
Particulars Amount Rate Tax
On first Tk. 180,000 @ 0% -
On next Tk. 300,000 @ 10% 30,000
On next Tk. 400,000 @ 15% 60,000
On next Tk. 300,000 @ 20% 60,000
On balanceTk. 3,606,500 @ 25% 901,625
Total Income 4,786,500 Gross tax liability (A) 1,051,625
2 Total income excluding capital gain is tk. (4,786,500-4000,000) 786,500
Particulars Amount Rate Tax
On first Tk. 180,000 @ 0% -
On next Tk. 300,000 @ 10% 30,000
On next Tk. 306,500 @ 15% 45,975
T. Income excluding capital gain 786,500 Tax liability excluding capital gain 75,975
Tax on capital gain 4,000,000 @ 15% 600,000
Total Income 4,786,500 Gross Tax Liability (B) 675,975
Gross tax liability [As per 2nd schedule lower between (A) and (B)] 675,975
Less: Average rate tax rebate on firm's share of income [(675,975/4,786,500)*75000]=Tk. 10,592 (10,592)
Less: 10% Rebate on investment Tk. 110,000 (11,000)
Less: Tax deducted at source 654,383
On dividend 5,000
On interest on bank deposit 600
(5,600)
Net tax liability 648,783
Computation of tax liabilities
25% of total income [excluding employer's contribution to RPF, interest on RPF
(considering the exemption of interest under para-25 of 6th schedule Part-A), income
u/s-82C]. So 25% on Tk. 1,189,125 (4,786,500-30,000).
Page 9
Prepared By: Md. Mohsin
May 2004 Q-4 OK
Taka Taka
Income from house property(u/s-24):
Annual value(AV):
Rental income [10,000*12] 120,000
Municipal value(not given) -
Higher one of above 120,000
Add: Owner's expense(municipal tax) paid by tenant 4,000
Annual Value (AV): 124,000
Less: Admissible deduction (u/s-25):
37,200
Municipal tax 4,000
(41,200)
Total Income from house property (A) 82,800
Income from Business or Profession (u/s-28):
Gross income as per trading account 1,000,000
Less: Operating expenses (depreciaton & other expenses) (400,000)
Net Profit as per profit & loss account 600,000
Less: Non-business income included in P&L A/c for consideration at appropriate heads of income:
Claim received for breach of contract (10,000)
590,000
Add: Inadmissible expenses as per provision of law:
Understatement of closing stocks
Net stocks in trading account[600,000-500,000] 100,000
Value of net stocks should be shown[100,000/(1-.125)] 114,286
Undervaluation of net stocks =[114,286-100,000] 14,286
Repair to let out portion Tk. 8,000 8,000
Annual Contribution to Cotton Dealers Association Tk. 2,000 -
Contribution to Prime Minister Relief Fund 5,000
-
Repair & maintenance [30% of AV assuming used for commercial
purpose] u/s-25(1)(h)
ABC Firm
Computation of Total Income
Assessment year 2003-2004 (Income year ended 30 June 2003)
[considered not for business purpose. Hence fully disallowable.]
[The business is related to cotton textiles. Hence we assumed the annual contribution to
Cotton Dealers is business expenditure. So nothing shall be added to the income.]
[As per SRO-125/91, contribution to Prime Minister's Relief Fund is exempted from income
tax. So nothing shall be added to the income.]
Page 10
Prepared By: Md. Mohsin
Salaries to partners Tk 1,44,000 144,000
Interest on loan Tk. 75,000 -
Loss on speculation business Tk.150,000 150,000
Total Inadmissible Expenses 316,286
Income from business or Profession (B) 273,714
Income from Other sources (u/s-33):
Advertisement 30,000
Claim received for breach of contract 10,000
Total Income from Other sources ( C ) 40,000
Total income (A+B+C) 396,514
Computation of firm's tax liabilities
On first Tk. 180,000 @ 0% -
On balanceTk. 216,514 @ 10% 21,651
Total 396,514 Gross tax liability 21,651
Allocation of profit to partners:
A B C Total
Salary 24,000 48,000 72,000 144,000
Share of profit[2:2:1] 101,006 101,006 50,503 252,514
Total 125,006 149,006 122,503 396,514
Computation of total income from BCD Firm:
Taka
Net loss allocated to partners (150,000)
Add: Admissible items:
Salary 60,000
Interest 20,000
Total income/(loss) (70,000)
[Loss on speculation business was charged in P7L a/c which should be set off against any
other speculation business of the firm as per section-37& 39. Here it is being non-business
expense disallowed fully.]
[Interest paid on loan for installing accounting system in the firms premises. Since it is
related to business nothing shall be added to the income.]
[Being salaries, commission, interest, remuneration by firms/association to partners/members
is fully disallowable u/s-30(b).]
Page 11
Prepared By: Md. Mohsin
Allocation of profit to partners:
B C d Total
Salary 60,000 60,000
Interest 20,000 20,000
Share of profit[1:1:1] (50,000) (50,000) (50,000) (150,000)
Total (50,000) (50,000) 30,000 (70,000)
Assessment of partners:
A
B & C Calculation of total income of B & C:
B C
Income from ABC firm 149,006 122,503
Income from BCD firm (50,000) (50,000)
House property income 800,000 -
Other income - 50,000
Total Income 899,006 122,503
Computation of B's tax liabilities
On first Tk. 180,000 @ 0% -
On next Tk. 300,000 @ 10% 30,000
On next Tk. 400,000 @ 15% 60,000
On balanceTk. 19,006 @ 20% 3,801
Total 899,006 Gross tax liability 93,801
Average tax rate[(93,801/899,006)*100]= 10.43%
Less:
(83,471)
Less: Tax rebate at average rate for ABC firm's share taxed Income [149,006*10.43%]=Tk 15,547 (15,547)
Net tax refundable (5,217)
Computation of C's tax liabilities
The entire amount of income from partnership is tax free income as firms paid the tax and further tax is not
imposed on his only such sources of income. Partner A can not claim any refund. Minimum tax liability Tk
2,000 for having total income exceeding maximum exemption slab for tax liability.
Double Taxation Avoidance Agreement (DTAA) tax relief [25% or or 10.43% whichever is
lower.So DTAA tax relief for House property income from London=[800,000*10.43%]=Tk
83,471]
Since the total income of C is below the taxable limit, he is not be liable to pay tax.
Page 12
Prepared By: Md. Mohsin
May-2004 Q-7
Tax Exempted Taxable Total
Taka Taka Taka
Income from business or Profession (u/s-28):
Profit before tax as per profit and loss account 18,000,000 7,000,000 25,000,000
Less: -
-
Dividend income - 3,000,000 3,000,000
Insurance claim received 2,700,000 300,000 3,000,000
Capital gain on sale of land 5,000,000 5,000,000 10,000,000
Other income 1,500,000 - 1,500,000
9,200,000 8,300,000 17,500,000
8,800,000 (1,300,000) 7,500,000
Add: Expenditure to be considered as per provision of law afterwards -
Accounting depreciation 5,535,589 5,535,589 11,071,178
14,335,589 4,235,589 18,571,178
Add: Inadmissible expenses as per provision of law:
1 Rental expenses Tk 2,400,000 1,200,000 1,200,000 2,400,000
Less: Admissible expenses as per provision of law:
Fiscal depreciation as per 3rd schedule (2,507,500) (2,507,500) (5,015,000)
Income from business or Profession (u/s-28): 13,028,089 2,928,089 15,956,178
Capital gain (u/s32 & 33):
Capital gain on land[TDS=(10,000,000*2%)=200,000/.15=1,333,333] - 1,333,333 1,333,333
Income from Other sources (u/s-33)
Dividend income (3,000,000/.8) - 3,750,000 3,750,000
Interest on FDR [500,000/.1] - 5,000,000 5,000,000
Other income 1,500,000 - 1,500,000
Total income 14,528,089 13,011,422 27,539,511
[ Assumed that Tk50 lac out of Tk 1 crore of capital gain has reivested in his
business or profession within 1 year after or before the transfer of the assets which
is not taxable u/s-32(5). Rest of the capital gain amount is taxable as a capital gain
income]
(Assumed that dividend was received after taxholiday period and wrongly booked
only cash received amount (net of tax) in P & L).
[No tax has been deducted u/s-53A from the rent payment which is fully
disallowable u/s-30(a). Under SRO-205 dated 6 July 2005 any deemed income u/s-
19 or disallowed expense u/s-30 will not be treated as final settlement of income
u/s-82C for exporting RMG & Knit wear producer. But this will not applicable in
this case because for IY from 1 July 2008 to 30 June 2010 it is applicable.]
Non-business income included in P&L A/c for consideration at appropriate
heads of income:
OBL Limited
Assessment year 2004-2005 (Income year ended 31 December 2003)
Computation of Total Income
Page 13
Prepared By: Md. Mohsin
-
-
Income Tax Total
1 Total export business income: 2,928,089
Less: 50% of export business income to be excluded 1,464,044
Total Taxable export business income 1,464,044 37.5% 549,017
(Being non listed trading Company)
2 On capital gain[u/s-82C] 1,333,333 15% 200,000
3 9,261,422 37.5% 3,473,033
5 On dividend income @ 20% 3,750,000 20% 750,000
Gross tax liability 15,808,800 4,972,050
Less: Tax credit:
TDS on dividend (3,750,000*20%) 750,000
TDS on interest on FDR (5000,000*10%) 500,000
TDS @2% on transfer of land[u/s-53H] for which capital gain arisen. 200,000
(1,450,000)
Net Tax liabilities 3,522,050
Note
1 Calculation of fiscal/tax depreciation:
Assets WDV(TK) Rate Fiscal dep.
Factory building 7,000,000 20% 1,400,000
Plant & machinery 15,750,000 20% 3,150,000
Furnitures & Fixtures 950,000 10% 95,000
Motor vehicles 1,850,000 20% 370,000
Total fiscal depreciation 5,015,000
2 Calculation of accounting depreciation:
Year Particulars
Factory
building
@20%
Plant &
Machinery
@20%
Furniture &
fixture @10%
Motor vehicle
@20%
2003 Tax WDV 7,000,000 15,750,000 950,000 1,850,000
2002
Tax WDV [2003
WDV/.8 & .9 for
FF]
8,750,000 19,687,500 1,055,556 2,312,500
2001
Tax WDV [2002
WDV/.8& .9 for
FF]
10,937,500 24,609,375 1,172,840 2,890,625
2000
Tax WDV [2001
WDV/.8& .9 for
FF]
13,671,875 30,761,719 1,303,155 3,613,281
1999
Tax WDV [2000
WDV/.8 & .9 for
FF]
17,089,844 38,452,148 1,447,950 4,516,602
3,076,172 6,921,387 260,631 812,988
Total accounting depreciation 11,071,178
3 Minimum tax:
As we are not provided any information related to gross reciept, it would not be possible for us to calculate minimum tax.
Assumed that the Company commenced operations from July 1999, acquired all the above assets on
that date and made no addition thereafter.
Assets (Tk.)'000
Accounting dep@18% on
WDV(1999)
Computation of tax liabilities
[ 50% of export business income to be excluded under para-28 Part-A 6th
schedule for which reduced rate of tax @15% under SRO-207 dated 30.6.2008
will not be applicable]
On Income from other sources excluding dividend income
Page 14
Prepared By: Md. Mohsin
Nov-2004 Q-4 OK
Note Taka
Income from business or Profession (u/s-28):
Profit before tax as per profit and loss account 1,069,339
Less:
Export subsidy 407,687
Sale of waste 121,508
Rent of Bunglows 57,902
Dividend income 17,400
Interest on PSP 15,000
(619,497)
449,842
Add: Expenditure to be considered as per provision of law afterwards
1 Entertainment (for consideration as per Rule-65) 249,700
3 Rates, insurance & repairs to buildings 11,844
[1800+2500+7544] 261,544
711,386
Add: Inadmissible expenses as per provision of law:
Replacement of plant & machinery Tk 20,39,000 2,039,000
Purchase of two paintings for MD's Office Tk 30,000 30,000
X-Mass gift to foreign technician Tk 10,000 10,000
Refreshment, food drinks etc. at one of its business meetings -
[Assumed incurred for the business, so allowable fully]
Catering & refreshments for shareholders & guest at AGM 50,600
Donations Tk 10,000 10,000
[Being personal expenditure of MD which is not for business purpose, so
disallowed fully]
[Gift given considered as non-business expense. So disallowed fully.
Full amount for gift is added back .]
[Assumed that Donations amounting Tk 5,000 given to Zakat fund
which is not established under Zakat Fund Ordinance, 1982 and not
approved by NBR. Regarding the rest of the amount i.e. remaining tk.
5,000, we have no information by which we can consider for CSR
rebate.]
[Assume that this expended not for business purpose and might have
been avoided by Company]
M/s Arzoo Textile Mills Limited
Computation of Total Income
Assessment year 2005-2006 (Income year ended 30 June 2004)
Non-business income included in P&L A/c for consideration at appropriate heads of
income:
[Being capital nature expenditure disallowed fully. Depreciation on this
capital expenditure will be allowed as per 3rd schedule]
Page 15
Prepared By: Md. Mohsin
Trade penalties, legal expenses & professional charges Tk 120,000 20,000
Contribution to Staff provident fund Tk 75,500 -
[PF is recognised, so allowable as Part-B 1st schedule]
Provision for gratity Tk 150,000 150,000
Reserve for meeting contingent liabilities Tk 30,000 30,000
[No such reserve is allowable except those become certain liabilities]
2,339,600
3,050,986
Add: Deemed income u/s-19
Trading liabilities Tk 350,000 350,000
3,400,986
Less: Admissible expenses as per provision of law:
Garuity paid 100,000
Fiscal depreciation as per 3rd schedule 551,710
(651,710)
Profit before charging separate considerable expenses 2,749,276
Entertainment as per Rule-65
40,000
34,986
Allowable limit 74,986
Actual entertainment expense claimed 249,700
Allowable lower one of actual and allowable limit (74,986)
Income from business or Profession (A) 2,674,290
Income from house property(u/s-24):
Annual value(AV):
Rental income from Bunglows 57,902
Municipal value(not given) -
Higher one of above 57,902
Less: Admissible deduction(u/s-25):
Repair & maintenance[1/4 of AV] u/s-25(1)(h) 14,476
Rates & Insurance[1800+2500] 4,300
(18,776)
Income from house property(B) 39,127
[Any trading liabilities not paid within 3 years after expiry of the inocme year in which
such liabilities arisen, be deemed to be income during the income year immediately
following the expiry of such 3 income years. So it is deemed income u/s-19(15)(c)]
upto Tk 1,000,000 4% of profit before charging entertainment exp.
2% On rest of balance of profit before charging entertainment exp.
[No provision for gratuity is allowed under ITO, 1984. Only payment
portion of gratuity is allowed which will be consider afterwards. So full
amount is added]
[Trade penalties and legal expenses Tk 20,000 is disallowable for
violation of laws. Amount Tk 50,000 spended for defending the
allegation of black marketing which become succesful. So it is allowable
expense for business purpose. Moreover, ITP paid Tk 20,000 to present
the cases to DCT which is allowable for considering business purpose.
Income taxes paid up to Appellate Tribunal is allowable under omnibus
clause.]
Page 16
Prepared By: Md. Mohsin
Income from Other sources (u/s-33)
Dividend income 17,400
Sale of waste 121,508
Export subsidy 407,687
Interest on Paribar Shanchayapatra (PSP) 1,500
Income from other sources ( C ) 548,095
Total income (A+B+C) 3,261,512
Income Rate Tax
1 2,674,290 15.0% 401,144
(Being non listed trading Company)
2 39,127 37.5% 14,672
3 On income from other sources excluding dividend [email protected]% 407,687 37.5% 152,883
4 On dividend income @ 20% 17,400 20.0% 3,480
Gross tax liability 3,138,504 572,179
Less: Tax credit:
TDS on dividend 3,480
-
(3,480)
Net Tax liabilities 568,699
Minimum Tax Calculation:
Gross Reciepts:
Sale of yarn 10,811,956
Sale of textile products 10,926,425
Export subsidy/incentive received in cash 407,687
Sale of waste 121,508
Rent of bungalows 57,902
Dividend 17,400
Interest on PSP 15,000
22,357,878
Minimum tax @.5% on gross receipts 111,789
Note: Minimum tax of tk. 111,789 is lower than the tax payable of tk. 568,699. Hence no implication of minimum tax.
Computation of tax liabilities
On income from business of Textile Mills @15% under SRO-207 dated
30.6.2008 [for which exclusion of 50% export income from total
Business income will not applicable as already taken advantage of
reduced rate of tax]
On Income from house property @ 37.5% being non listed trading
company
TDS on cash subsidy[@5% was deducted upto 30 June 2009 and now no
TDS on cash subsidy from 1 july 2009]
Page 17
Prepared By: Md. Mohsin
May 2005 Q-5 OK
Taka Taka
Income from business or Profession (u/s-28):
Profit before tax as per profit and loss account 390,000,000
Less:
Dividend income (5,000,000)
385,000,000
Add: Expenditure to be considered as per provision of law afterwards
Entertainment expenses 4,000,000
Accounting depreciation for consideration as per 3rd schedule 14,000,000
18,000,000
403,000,000
Add: Inadmissible expenses as per provision of law:
Excess perquisites u/s-30(e) 4,000,000
Printing & Advertisement expenses 1,000,000
Subscriptions and donations 250,000
Sundry expense 450,000
Provisions for bad and doubtful debts (1,000,000+10,000,000) 11,000,000
Total Inadmissible expenses 16,700,000
419,700,000
Less: Admissible expenses as per provision of law:
Fiscal depreciation as per 3rd schedule (25,000,000)
Profit before charging separate considerable expenses 394,700,000
Entertainment as per Rule-65
40,000
7,874,000
Allowable limit 7,914,000
Actual entertainment expense claimed 4,000,000
Allowable lower one of actual and allowable limit (4,000,000)
Total Business income 390,700,000
upto Tk 1,000,000 4% of profit before charging entertainment exp.
2% On rest of balance of profit before charging entertainment exp.
ABC Bank Limited
Computation of Total Income
Assessment year 2005-2006 (Income year ended 31 December 2003)
Non-business income included in P&L A/c for consideration at appropriate heads of
income:
Page 18
Prepared By: Md. Mohsin
Income from Other sources (u/s-33)
Dividend income (assumed gross amount) 5,000,000
Total income 395,700,000
Total income tax rate Tax liability
Business income:
Total Income excluding dividend income 390,700,000 42.50% 166,047,500
Dividend income 5,000,000 20% 1,000,000
Total income 395,700,000 167,047,500
Add: 15% Excess profit tax [u/s-16C] 15,780,000
182,827,500
Less: Tax credit:
Tax deducted at source on Divedend income@20% (1,000,000)
Advance tax paid u/s 64 -
Net Tax payable 181,827,500
1 Calculation of Excess profit tax [u/s-16C]:
Capital and Reserves
Paid up capital 408,000,000
Statutory reserve 130,000,000
Retained profit-opening 42,000,000
Exchage equilization fund 1,000,000
Total Capital and Reserves 581,000,000
50% of Capital and Reserves [A] 290,500,000
Assessed Profit as per computation [B] 395,700,000
Excess profit [B-A] 105,200,000
15% Tax on excess profit [u/s-16C] 15,780,000
2 Minimum tax:
As we are not provided any information related to gross reciept, it would not be possible for us to calculate
minimum tax.
Computation of Tax Liability:
Page 19
Prepared By: Md. Mohsin
Nov-Dec 2005 OK
Taka Taka
Income from business or Profession (u/s-28):
Profit before tax as per profit and loss account 837,413
Add: Expenditure to be considered as per provision of law afterwards
Technical fees 210,000
Accounting depreciation for consideration as per 3rd schedule 2,979,211
3,189,211
4,026,624
Add: Inadmissible expenses as per provision of law:
Excess perquisites u/s-30(e) 145,000
Salary & allowances Tk 176,200 176,200
Registration expenses & fees Tk 215,701 215,701
Fines
Advertisement and Publicity expenses 125,000
Gratuity provision 677,937
Rent, rates & taxes Tk 368,212 214,640
Total Inadmissible expenses 1,554,478
5,581,102
No tax has been deducted from the salary payment Tk 176,200 which is
fully disallowable u/s-30(a).
[Being personal entertainment expenses and not for business purpose
which is disallowed fully u/s-29(1)(xxvii)]
[Doantion to unrecognised local sports club which is disallowed fully]
[No tax has been deducted u/s-53A from the rent payment Tk 214,640
out of Tk 368,212 which is fully disallowable u/s-30(a)]
[No provision for gratuity is allowed under ITO, 1984. Only payment
portion of gratuity is allowed. So full amount is added]
Messers Orion Limited
Computation of Total Income
Assessment year 2005-2006 (Income year ended 30 June 2005)
Page 20
Prepared By: Md. Mohsin
Less: Admissible expenses as per provision of law:
Gatuity paid 276,434
Fiscal depreciation as per 3rd schedule[assuming same as last years] 3,726,422
(4,002,856)
Profit before charging separate considerable expenses 1,578,246
Less: Fees for Technical now how fee u/s-30(h) (126,260)
Total Business income 1,451,986
Tax Liability
Total income tax rate Tax liability
Business income:
72,599 27.50% 19,965
Income from local sale @ 90% 1,306,788 27.50% 359,367
Total income 1,379,387 379,331
Less: (37,933)
341,398
Less: Tax credit:
Tax deducted at source -
Advance tax paid u/s 64 -
-
Tax adjustable from any refund (u/s 152) -
Net Tax payable 341,398
Note:
1 Minimum tax:
As we are not provided any information related to gross reciept, it would not be possible for us to calculate
minimum tax.
Income from export@10%[of which 50% income will be
excluded from this total export income under Part-A 6th
schedule]. So (1,451,986*10%/2)=tk. 72,599 shall be
subject to income tax from export income.
10% tax rebate for declaring more than 20% dividend for the year which
has been paid as per law.
[8% of profit before charging entertainment exp.]
Page 21
Prepared By: Md. Mohsin
May-June 2006 Q-5 OK
Note Taka
Income from business or Profession (u/s-28):
Profit before tax as per profit and loss account 2,510,000
Less: For separate consideration
Profit on sale of imported goods Tk 800,000 (800,000)
1,710,000
Add: Expenditure to be considered as per provision of law afterwards
1 Entertainment (for consideration as per Rule-65) 120,000
2 Accounting Depreciation (for consideration as per 3rd schedule) 1,200,000
3 Fess for technical know how 300,000
1,620,000
3,330,000
Add: Inadmissible expenses as per provision of law:
1 Preliminary expenses written off Tk 50,000 50,000
2 Over & under provision Net Tk 200,000 -
50,000
3,380,000
Less: Admissible expenses as per provision of law:
Tax depreciation as per 3rd schedule
(900,000)
Interest on loan waived by Sonali Bank [as per proviso of section 19(11)] (400,000)
Lease rental (150,000)
Profit before charging separate considerable expenses 1,930,000
[Assumed that preliminary expenses which has been allowed in the year
of payment. So disallowed fully.]
[Tk 1,200,000-Tk 200,000-Tk 500,000+(Tk 2,000,000*20%)]=Tk
900,000. As per para-11(6)a of 3rd schedule cost is allowed for Nissan
Jeep car (motor vehicle) upto Tk 2,000,000.]
XYZ Limited
Computation of Total Income
Assessment year 2006-2007 (Income year ended 31 December 2005)
[Over provision Tk 500,000 and under provision Tk 300,000 for certain
expenses adjusted in retained earnings during the year. Assuming all the
provisions were disallowed fully in last year, net provision which was
adjusted this year with R/E not in net profit. So nothing added back .]
Page 22
Prepared By: Md. Mohsin
Entertainment as per Rule-65
40,000
18,600
Allowable limit 58,600
Actual entertainment expense claimed 120,000
Allowable lower one of actual and allowable limit (58,600)
Fees for Technical now how fee u/s-30(h) (154,400)
Income from business or Profession (u/s-28)[Manufactured Jute goods]: 1,717,000
Income from sale of imported Jute goods which is considered u/s-82C 727,273
[200,000/27.5%]
Total income 2,444,273
Income Rate Tax
1 727,273 27.5% 200,000
(Being non listed trading Company)
2 On Income from manufactured Jute goods 1,717,000 15.0% 257,550
Gross tax liability 457,550
Less: Tax credit:
AIT on Import (200,000)
Net Tax liabilities 257,550
Notes:
1 Income u/s-82C(6) and Income u/s-82C(7):
2 Minimum tax:
[8% of profit before charging entertainment exp.]
As per new requirements in Finace Act 2011, it would not be possible for us to compute income u/s-82C(6) and 82
C(7). The reason behind that is, we donot have enough information related to shown income and disallowances u/s-
30 of Income Tax Ordinance 1984.
As we are not provided any information related to gross reciept, it would not be possible for us to calculate
minimum tax.
[As per SRO-206/2008 the applicable tax rate for locally manufactured
jute goods is 15%.]
upto Tk 1,000,000 4% of profit before charging entertainment exp.
2% On rest of balance of profit before charging entertainment exp.
Computation of tax liabilities
On income from imported Jute goods @27.5% [for which exclusion of
50% export income from total income will not applicable as export of
goods from imported jute products]
Page 23
Prepared By: Md. Mohsin
Nov-Dec2006 Q-2 OK
Note Taka
Income from Salary (u/s-21):
Basic salary (10,000 *12) 120,000
Festival Bonus (two month Basic salary) 20,000
Rent free accomodation(Rule-33B)
25% of Basic salary 30,000
or
Rental valueTk 25,000 25,000
Lower one of above 25,000
Less: Concessional rate by [email protected]% of basic 9,000
16,000
Medical allowance(Tk 3600) 3,600
Less: Exemption(Rule-33I):
Actual expenseTk 5000 (allowed upto allowance) 3,600
-
Conveyance allowance Tk 500 per month 6,000
Less: Exemption Rule-33C Upto 24,000
-
Employer's Contribution to RPF(10% of Basic) 12,000
Total Income from Salary (u/s-21) 168,000
Total income 168,000
Calculation of investment allowance(under Part B 6th schedule):
Purchase of ICB certificate(allowed as para-10) 5,000
Payment of insurance premium(as para-1)
Allowed for assessee, spouse, minor child only (5,000+4,000) 9,000
Group Insurance & benevolent fund(allowed as para-17) 200
Allowed for assessee, spouse, child and dependent only
Employee and employer's contribution to RPF(10% of salary each) 24,000
(allowable as per para-5)
Actual investment 38,200
Allowable investment allowance(u/s-44):
Actual investment 38,200
31,200
Maximum allowable investment 10,000,000
Allowable investment (lower of the above) 31,200
As per Finance Act 2011, if the total income of an individual assesse exceeds 180,000 then he will be liable to
pay tax. Here the total income of Mr. Azgar is below the taxable limit. That’s why he will not be liable to pay
any tax.
20% of total income [excluding employer's contribution to RPF, interest on
RPF (excluding interest para-25, part-A 6th schedule), income u/s-82C]. So
20% on Tk 156,000 (168,000-12,000).
Computation of tax liabilities
Mr. Azgar
Computation of Total Income
Assessment year 2010-2011 (Income year ended 30 June 2006)
Page 24
Prepared By: Md. Mohsin
Nov-Dec 2006Q-5 OK
Note Taka
Income from business or Profession (u/s-28):
Profit before tax as per profit and loss account 10,362,924
Less:
Dividend (for consideration at income from other source) (760,760)
9,602,164
Add: Expenditure to be considered as per provision of law afterwards
1 Entertainment (for consideration as per Rule-65) 125,321
2 Depreciation (for consideration as per 3rd schedule) 4,681,665
4,806,986
14,409,150
Add: Inadmissible expenses as per provision of law:
1 Refund of VAT on cost of diesel Tk 8,002,241
8,002,241
2 Salary expense Tk 9,344,035
3,540,000
3 Import duty on packing material & fishing gear Tk 240,500 -
4 WASA bill Tk 30,000 30,000
5 Excess perquisites Tk 360,300 360,300
Excess perquisites disallowed u/s-30(e).
6 Salary & allowances of Crew, captain Tk 360,000 -
7 Insurance expense Tk 218,500 218,500
As VAT Tk 8,002,241 paid for cost of diesel which has been refunded
for export earning Tk 94,446,822 is disallowable because already
refunded for export.
Import duty paid allowed as tax credit as AIT. So nothing to add from
this custom duty.
Marine Fisheries
Computation of Total Income
Assessment year 2006-2007 (Income year ended 31 July 2005)
Non-business income included in P&L A/c for consideration at appropriate heads of
income:
No tax has been deducted from the salary payment Tk 3,540,000 out of
Tk 9,344,035 which is fully disallowable u/s-30(a).
Disallowed for being not business expense rather personal expense of
Director.
Disallowed for being not business expense rather personal expense of
Director.
Tax paid by company on salary is allowable fully as job agreement and
expended for business. It will be part of perquisites of company.
Page 25
Prepared By: Md. Mohsin
8 Miscellaneous expense Tk 25,000 25,000
9 Office rent Tk 1,026,647 720,000
60000*12=Tk720,000 disallowed for non tax deduction u/s-53A.
10 Picnic expense Tk 150,000 150,000
Total Inadmissible expenses 13,046,041
27,455,191
Less: Admissible expenses as per provision of law:
Tax depreciation as per 3rd schedule (assumed same as previous year dep) (3,390,000)
Profit before charging separate considerable expenses 24,065,191
Entertainment as per Rule-65
40,000
461,304
Allowable limit 501,304
Actual entertainment expense claimed 125,321
Allowable lower one of actual and allowable limit 125,321
Income from business or Profession before considering exemption on export income 23,939,870
Income from Other sources (u/s-33)
Dividend income (gross) 760,760
Total income before considering exemption on export income 24,700,630
Calculation of proprtionate income on export:
Total sales 154,283,278
Export sales 94,465,822
Fiscal Income on export sales [94,465,822/154,283,278)*23,939,870]=Tk 14,658,099 14,658,099
50% of export income to be excluded from total income=[14,658,099/2]=Tk 7,329,049 7,329,049
Business Income other than export income[Total incomeTk23,914870-7,321,396] 16,610,821
Total Business Income after considering exemption on export income 23,939,870
Income Rate Tax
1 23,939,870 37.5% 8,977,451
(Being non listed trading Company)
2 On dividend income @ 20% 760,760 20.0% 152,152
Gross tax liability 9,129,603
Less: Rebate on CSR (25,000*10%) (2,500)
Tax liablity 9,127,103
Less: Tax credit:
TDS on dividend Tk 760,760 @15%, but now it is 20%(u/s-54) 114,114
AIT on Import 240,500
(354,614)
Net Tax liabilities 8,772,489
Minimum Tax Calculation:
Gross Reciepts:
Sales 154,283,278
Dividend 760,760
155,044,038
Minimum tax @.5% on gross receipts 775,220
Note:
Minimum tax of tk. 775,220 is lower than the tax payable of tk. 9,127,103. Hence no implication of minimum tax.
Business income after considering exemption on export income
2% On rest of balance of profit before charging entertainment exp.
Computation of tax liabilities
As per SRO-229/2011 (which is related to CSR), donation to local
orphanage will be considered for claiming rebate assuming all of the
condition of the above SRO was met by the company.
upto Tk 1,000,000 4% of profit before charging entertainment exp.
Incurred for sister concern so disallowed as non business expense u/s-
29(1)(xxvii).
[50% of Export income to be excluded from total income as per para-28 Part-A of 6th schedule.]
Page 26
Prepared By: Md. Mohsin
May-June 2007 Q-3 OK
Note Taka
Income from Salary (u/s-21):
a Basic salary (50,000 *12) 600,000
b Festival Bonus(two month Basic salary) 100,000
c Conveyance facilities @7.5% on basic salary 45,000
d Rent free accomodation(Rule-33B)
25% of Basic salary 150,000
or
Rental valueTk 25,000 p.m 300,000
Lower one of above 150,000
e Foreign travel expenditure Tk 250000 250,000
f Entertainment allowance Tk 3,000 per month 36,000
As u/s-33H total allowance is added with the salary income.
g Medical allowance(Tk 150,000) 150,000
Less: Exemption(Rule-33I):
Actual expense (assumed allowance are expended) 150,000
-
h Other allowance Tk 100,000 100,000
i Employer's Contribution to RPF(10% of Basic) 60,000
Income from Salary (u/s-21) 1,341,000
Mr. Arman
Computation of Total Income
Assessment year 2010-2011 (Income year ended 30 June 2006)
For both official and private purpose. Driver's salary and other expenses of the
car were borned by company. That’s why, nothing shall be added considering
general practice of company for solely business purpose.
Assuming that the passage provided in accordance with terms of service
contract & arranged in yearly trip basis. The money provided by the company
to meet the expenditure in abroad shall be added to the income.
Assuming U/s-33J the allowances has not been expended wholly, necessarily
and exclusively in the performance of the duties of the office paid to him in
cash. So fully disallowed.
Page 27
Prepared By: Md. Mohsin
Income from agricuture(u/s-26):
Income from agricuture(nothing prod. Cost as barga u/s-27(1)(c)(iii) 280,000
Income from Other sources (u/s-33):
Income from Lecture 150,000
Total income 1,771,000
Calculation of investment allowance(under Part B 6th schedule):
Employee and employer's contribution to RPF(10% of salary each) 120,000
(allowable as per para-5)
Actual investment 120,000
Allowable investment allowance(u/s-44):
Actual investment 120,000
342,200
Maximum allowable investment 10,000,000
Allowable investment (lower of the above) 120,000
1 On total income
On first Tk. 180,000 @ 0% -
On next Tk. 300,000 @ 10% 30,000
On next Tk. 400,000 @ 15% 60,000
On next Tk. 300,000 @ 20% 60,000
On balanceTk. 591,000 @ 25% 147,750
Total 1,771,000 Gross tax liability 297,750
Less: 10% Rebate on investment Tk 120,000 12,000
285,750
Less: TDS -
Net tax liability 285,750
20% of total income [excluding employer's contribution to RPF, interest on
RPF (excluding interest para-25, part-A 6th schedule), income u/s-82C]. So
20% on Tk (1771,000-60,000)=342,200.
Computation of tax liabilities
Page 28
Prepared By: Md. Mohsin
May-June 2007 Q-6 OK
Note Taka
Income from business or Profession (u/s-28):
Profit before tax as per profit and loss account 92,300
Less:
a) Dividend (for consideration at income from other source) 30,000
30,000
c) Sundry income ( for consideration at Income from Other sources) 13,000
(73,000)
Add: Expenditure to be considered as per provision of law afterwards
1 Entertainment (for consideration as per Rule-65) 7,500
2 Depreciation (for consideration as per 3rd schedule) 46,600
54,100
73,400
Add: Inadmissible expenses as per provision of law:
1 Type writer Tk. 5,948
5,948
2 Bad debt provision Tk 4,400 4,400
10,348
83,748
Less: Allowable deductions as per ITO:
Fiscal depreciation as per 3rd schedule:
Type Writer [5,948*20%] 1,190
Others 46,600
(47,790)
Profit before charging separate considerable expenses 35,958
Type writer machine is capital nature expenditure. As it is chareged at
P&L A/c as a revenue expenditure so disallowable fully.
Disallowable fully being no provision other than actual bad debt is
allowable u/s-29(1)(xv).
XYZ Limited
Computation of Total Income
Assessment year: (Income year ended 30 June 2006)
Non-business income included in P&L A/c for consideration at appropriate heads of
income:
b) Share premium ( for consideration under section 83C.)
Page 29
Prepared By: Md. Mohsin
Entertainment as per Rule-65
Allowable limit upto 4% of profit before charging entertainment exp. (1,438)
Income from business or Profession (u/s-28): 34,520
Income from Share Premium (u/s-82C):
30,000
Income from Other sources (u/s-33)
a Dividend income(gross assumed) 30,000
b Sundry income 13,000
43,000
Total income 107,520
Income Rate Tax
1 On total income other than share premium and dividend income 47,520 37.50% 17,820
(Being non listed trading Company)
2 On Share Premium account 30,000.0 3% 900
3 On dividend income 30,000 20% 6,000
Gross tax liability 24,720
Less: Tax credit
Tax deducted at source on dividend @ 20%(u/s-54) 6,000
Tax deducted at source on share premium @ 3%(u/s-53L) 900
Net Tax liabilities 17,820
Note:
Minimum tax:
Tax @ 3% was collected by SEC and it is final settlement of tax
liability. The applicable tax rate is also 3% i.e.tk. (30,000*3%)=900. So
income will be tk. (900/.03)=30,000.
Computation of tax liabilities
As we are not provided any information related to gross reciept, it would not be possible for us to calculate
minimum tax.
[Here the actual expenditure is Tk 7,500. As it is higher than the ceiling
of Rule-65 Tk 1,438 (35,958*4%), so the allowable expenditure is
lower one i.e. Tk 1,438.]
Page 30
Prepared By: Md. Mohsin
Nov-Dec 2007 Q-3 OK
Note Taka
Income from business or Profession (u/s-28):
A) Ready mix concrete Batching plant:
Net profit (loss) as per P&L account (174,801)
Add: Expenditure to be considered as per provision of law afterwards
Accounting depreciation 4,688,318
Entertainment as per Rule -65 30,500
4,718,818
Add: Inadmissible expenses as per provision of law:
1 Medical Expenses 89,058
2 Excess perquisite Tk 226,500:
Ready mix Real estate Total 46,838
Gross profit 15,019,207 57,611,581 72,630,788
GP ratio 20.68% 79.32% 100.00%
Excess perquisites 46,838 179,662 226,500
135,896
Less: Allowable Deductions as per ITO:
Fiscal Depreciation as per 3rd schedule (5,030,200)
Profit before charging separate considerable expenses (350,287)
a Entertainment as per Rule -65 -
(350,287)
B) Real Estate:
Net profit as per P&L account 819,908
(GP tk. 57,611,581+Int. on short term deposit tk. 705-total debit side of tk. 56,792,378)
Add:
Interest on Short Term Deposit 705
820,613
Add: Expenditure to be considered as per provision of law afterwards
Accounting depreciation 3,683,514
Entertainment as per Rule -65 (Tk 295,755+Tk 105,000) 400,755
4,084,269
Mr ABC Company Limited
Computation of Total Income
Assessment year 2008--2009 (Income year ended 30 June 2007)
[As medical expenses are given as per desire of the management, so it is disallowed for
not being paid in line with a defined Company policy.]
[Since there is no profit before charging enteratinment expenses, so no entertainment is
allowed as per ITO]
Non-business income included in P&L A/c for consideration at appropriate heads of income:
Page 31
Prepared By: Md. Mohsin
Add: Inadmissible expenses as per provision of law:
1 Medical ExpensesTk 280,728 280,728
2 Directors remuneration & allowances Tk 1563,300 1,563,300
3 Excess perquisite Tk 226,500:
Ready mix Real estate Total
Gross profit 15,019,207 57,611,581 72,630,788
Less: GP ratio 20.68% 79.32% 100.00%
Excess perquisites 46,838 179,662 226,500 179,662
4 Membership subscription Tk 25,000 25,000
5 Aduit fee Tk 40,000 40,000
2,088,690
6,993,572
Less: Allowable Deductions as per ITO:
Fiscal Depreciation as per 3rd schedule (4,750,300)
Profit before charging separate considerable expenses 2,243,272
Less: Entertainment as per Rule -65
On first Tk. 1,000,000 @ 4% 40,000
On remaining balance i.e (2,243,272-1,000,000)*2% 24,865 64,865
2,178,407
Set off Losses:
Income from Ready mix concrete Batching plant (350,287)
Income from Real Estate 2,178,407
Income from business or Profession (u/s-28): 1,828,120
Income from Other sources (u/s-33):
Interest on Short Term Deposit 705
Total Income 1,828,825
Computation of tax liabilities:
On total income @ 37.5% 685,809
Gross tax liability 685,809
Less: Tax credit
On Interest on Short term deposits[u/s-53F(Tk 705*10%)] (71)
Net tax liability 685,739
Note:
Minimum tax:
[As it is personal expense of directors not business expense, so disallowed fully]
As we are not provided any information related to gross reciept, it would not be possible for us to calculate minimum tax.
No tax has been deducted from audit fee which is fully disallowable u/s-30(aa).
[As medical expenses are given as per desire of the management, so it is disallowed for
not being paid in line with a defined Company policy.]
No tax has been deducted from directors remuneration which is fully disallowable u/s-
30(aa).
Page 32
Prepared By: Md. Mohsin
May-June 2008Q-4 OK
Note Taka
Income from business or Profession (u/s-28):
Surplus of income over expenditure 193,000
Less:
1 Dividend from pvt. co(for consideration at income from other source) 50,000
2 Interest free govt securities 40,000
3 36,000
(126,000)
Add: Expenditure to be considered as per provision of law afterwards
Entertainment as per Rule -65 10,000
Purchase of books Tk 12000 12,000
22,000
Add: Inadmissible expenses as per provision of law:
1 Fines for breaking custom rule Tk 20,000 20,000
2 Loan to client 40,000
3 Loss of investment in shares Tk 18,000 18,000
[As it is not realised on disposal, actual loss, if any treated as u/s-32]
78,000
Less: Allowable Deductions:
Depreciation on books & periodicals [12000*30% as per 3rd schedule] (3,600)
Profit before charging separate considerable expenses 163,400
a Entertainment as per Rule -65 @4% on Tk 163,400 (6,536)
Income from business or Profession (u/s-28): 156,864
[For violation of law it is disallowed fully u/s-30(i)].
Mr Rahman
Computation of Total Income
Assessment year 2008--2009 (Income year ended 30 June 2007)
Non-business income included in income & expenditure A/c for consideration at
appropriate heads of income:
Rent from sub-let of premise
(Being capital nature expenditure as plant defined in ITO disallowed
fully).
Page 33
Prepared By: Md. Mohsin
Interest on Securities(u/s-22):
Interest free govt securities 40,000
Less:exempted under para-24 Part-A schedule 40,000
-
Income from Other sources (u/s-33)
1 Dividend income from pvt. company 50,000
2 Rent from sub-let 36,000
86,000
Total income 242,864
Computation of tax liabilities
On first Tk. 180,000 @ 0% -
On next Tk. 62,864 @ 10% 6,286
Total Income 242,864 Gross tax liability 6,286
Less: Tax credit
On Professional fees[u/s-52A(650,000*10%)] 65,000
On Dividend income[u/s-54(50,000*10%)] 5,000
On rental income from sub-let -
(70,000)
Net tax refundable (63,714)
Here we assumed that tenant is an individual who has no right to deduct
tax at the time of making payment.
Page 34
Prepared By: Md. Mohsin
May June 2008 Q-3C OK
Note Taka
Income from Agriculture (u/s-26):
Sale of rice(200 maunds*Tk 600) 120,000
Sale of rabi crops 25,000
Lease of agricultural land 40,000
Income from tea garden and sale of tea[60000*60%] 36,000
Income from sale of palm juice 18,000
Income from cattle rearing 40,000
Income from sale of pump machine(Tk 12000-Tk10000) 2,000
281,000
Less: Admissible deductions (u/s-27)
Production costs [ 60% on (120000 +25,000)] 87,000
Interest on agricultural loan(50,000*8%) 4,000
UP tax 2,000
Land revenue 1,000
94,000
Income from Agriculture (u/s-26): 187,000
Income from Business or Profession (u/s-28):
Income from tea garden and sale of tea [60,000*40%] 24,000
Income from other sources(u/s-33):
Income from sale of bamboo(assumed forest bamboo) 20,000
Total income 231,000
Calculation of investment allowance(under Part B 6th schedule):
Life insurance premium for son (Tk4,000) 4,000
Actual investment 4,000
Allowable investment allowance(u/s-44):
Actual investment 4,000
46,200
Maximum allowable investment 10,000,000
Allowable investment (lower of the above) 4,000
Computation of tax liabilities
On first Tk. 180,000 @ 0% -
On next Tk. 51,000 @ 10% 5,100
Total 231,000 Gross tax liability 5,100
Less: 10% Rebate on investment Tk 4,000 (400)
4,700
Less: Tax credit -
Net tax liability 4,700
(as per para-1 LIP allowable only for assessee, spouse and minor child).
20% of total income [excluding employer's contribution to RPF, interest on RPF
(excluding interest para-25, part-A 6th schedule), income u/s-82C]. So 20% on Tk
231,000=(Tk 231000-0-0-0).
Mr X
Computation of Total Income
Assessment year 2000-2010 (Income year 2007-2008)
[As no books of accounts is maintained 60% of Market value of the produce
allowed as admissible deductions]
Page 35
Prepared By: Md. Mohsin
Nov-Dec 2008 & Application level OK
Note Taka
Income from business or Profession (u/s-28):
Profit before tax as per profit and loss account 19,700,000
Less:
1 Dividend (for consideration at income from other source) 6,000,000
2 Interest income(for consideration at interest on securities) 800,000
3 1,000,000
4 6,000,000
5 25,000,000
6
500,000
(39,300,000)
(19,600,000)
Add: Inadmissible expenses as per provision of law:
1 Salaries and wages Tk 26,000,00
a Salary to finance manager Tk 600,000
600,000
b Compensation to Voluntary Retirement Scheme Tk 1,500,000
-
c(i) Gratuity provision(unrecognised) Tk 1,500,000
1,500,000
c(ii) Actual gratuity payment disallowed for unrecognised Tk1,000,000 1,000,000
d Incentive bonusTk 2,000,000(for consideration as per u/s-30(j)) 30,000
2,000,000
(no provision either recognized/unrecognised is allowed at tax law. So
disallowed fully).
Oak Limited
Computation of Total Income
Assessment year 2008--2009 (Income year ended 31 December 2007)
Non-business income included in P&L A/c for consideration at appropriate heads of
income:
(assume govt approved this is not taxable in the hand of recipient as para-
26 part A 6th schedule. So if I assume it is govt. approved, so no need
to TDS. As a part of salary it is allowable u/s-29(1)(xvii) and nothing is
to be added).
(10% of disclosed profit=(19,700,000*10%)=1,970,000 is allowable
limit u/s-30(j). So the excess amount (20,000,000-19,700,000)=Tk
30,000 is disallowable. We see at note-12 that no tax deducted at source.
So as part of salary incentive bonus is fully disallowable u/s-30(a).
Capital gain on sale of listed company's shares(As per SRO-269 dated 1
July 2010, It is taxable income from AY 2011-12)
Keyman life insurance proceeds(for consideration at income from other
source u/s-33(c)).
(being not paid by cheque or bank transfer disallowed fully u/s-30(i).
(Only payment by employees to recognised/approved gratuity fund is
allowable as per para-6 part-C 1st schedule. As it is unrecognised so
fully disallowable).
Tax refund(tax cannot be income or expenses rather it is an
appropriation of profit. So it will not be considered as income and tax
credit taken afterwards)
Share income from partnership firm(it is tax free and for consideration
u/s-43(3), u/s-37 and para-16 part-B 6th schedule).
Page 36
Prepared By: Md. Mohsin
2 Doubtful accounts Tk 2,000,000
900,000
3 Tax Tk 9000,000
-
4 300,000
5 500,000
6 Office rent [disallowed fully u/s-30(aa) for non deduction of tax] 600,000
7 Car rental [disallowed fully u/s-30(aa) for non deduction of VAT] 100,000
8 Interest on working capital allowed as business exp. u/s-29(1)(xxvii) -
9 Donation to DU (It would be considered as CSR activities.) 1,800,000
10 300,000
11 -
12 Other expenses
a Life insurance premium on LIP of controller 1,500,000
b Entertainment expense Tk 500,000
500,000
c Overseas travelling Tk 800,000 -
13 Corporate income tax Tk 4,500,000 4,500,000
Security service [disallowed fully u/s-30(aa) for non deduction of tax
and VAT]
Audit, accountancy & advisory services [disallowed fully u/s-30(aa) for
non deduction of tax and VAT]
(Income tax is not an expense rather appropriation of profit that is why it
is not a part of P&L a/c. As it is calimed at P&L a/c as expenses, so
disallowed fully).
( as per u/s-29(1)(vii) insurance premium is only allowable against risk
of damage, destruction or loss building, machinery, plant, furniture,
stocks & stores; not any life insurance premium. So disallowable fully
being not business related expenditure. Rather it may be allowed u/s-
34(2) while computing life insurance proceed of Tk 25,000,000 as
income from Other Sources u/s-33(e).
This is personal expense CEO not related to business. So rather allowing
it as business expense u/s-65 disallowed fully being not covered u/s-29.
( It is allowable u/s-30(k) upto 1% of disclosed turnover Tk 90,000,000.
As claims is within the allowable limit Tk 900,000 nothing is added
back from here.)
Depreciation Tk 8,000,000(as it is calimed as per 3rd schedule so
nothing to add back.)
(After allowing only actual bad debt Tk 1,100,000 u/s-29(1)(xv) out of
2,000,000 and the rest is added with profit.
Board meeting attendance fee(only applicable for VAT which is not
deducted, so disallowable fully u/30(aa).
Here taxes was only Payroll taxes. No tax deducted at sources and as
part of salary & assuming employee tax is paid by the employer as terms
of employment. So there is nothing to be disallowed u/s-30(aa).
Page 37
Prepared By: Md. Mohsin
14 Dividend paid Tk 9,000,000
9,000,000
25,130,000
A) Income from business or Profession (u/s-28): 5,530,000
B) Interest on Securities(u/s-22):
Interest on govt bond 800,000
C) Income from partnership firm:
Income from partnership firm(gross/before tax) 7,900,000
D) Income from Capital Gain
from sale of share 1,000,000
E) Income from Other sources (u/s-33)
1 Dividend Income:
from local company 2,000,000
from Singapore based company(net) 2,000,000
from Russian based company(net) 2,000,000
6,000,000
2 Keyman life insurance proceed Tk 25,000,000 25,000,000
Less: LIP premium Tk 1,500,000 (1,500,000)
23,500,000
3 Share capital raised through cash Tk 1,000,000
1,000,000
30,500,000
Total income 45,730,000
Break down of total income
Income from business or Profession (u/s-28): 5,530,000
Less: set off previous loss (1,000,000)
Business income after setoff of Carried forward loss 4,530,000
Interest on Securities(u/s-22): 800,000
Income from partnership firm: 7,900,000
Income from capital gain 1,000,000
Income from Other sources (u/s-33) 30,500,000
Total income 44,730,000
[Capital loss can not be set off against business income. So ordinary
business income from partnership firm (before tax) is taken as share
income as par section-43(3)].
(disallowed u/s-30(aa) for non deduction of TDS.
Share capital raised through cash not received by cross cheque or bank
transfer disallowed u/s-33(d) & treated as notional income u/s-19(24).
Page 38
Prepared By: Md. Mohsin
Computation of tax liabilities
Income Tax
1 On total income excluding dividend income and capital gain @27.5%(listed Company)37,730,000 10,375,750
Less: Rebate @10% on Tk 10,375,750 for declaring more than 20% dividend (1,037,575)
9,338,175
Less: Rebate @10% on Tk 1,800,000 for CSR activities (180,000)
9,158,175
2 On dividend income @ 20% 6,000,000 1,200,000
3 On Capital gain on sale of share @ 10% 1,000,000 100,000
44,730,000 10,458,175
Average rate of tax comes at(10,458,175/44,730,000)*2,000,000=Tk.467,613. 467,613
Foreign tax Tk 200,000. 200,000
Tax Credit restricted upto foreign tax Tk 200,000. 200,000
Average rate of tax comes atTk.467,613. 467,613
Foreign tax amount Tk 400,000 400,000
But restricted upto lower of foreign tax & average rate of tax . 400,000
(600,000)
9,858,175
(1,741,104)
Net tax liability 8,117,071
Minimum Tax Calculation:
Gross Reciepts:
Sales 90,000,000
Dividend 6,000,000
Interest 800,000
Gain on sale of shares 1,000,000
Equity earnings of Tech Partnership 6,000,000
Keyman life insurance proceeds 25,000,000
Insurance proceeds from fire loss claim 1,500,000
130,300,000
Minimum tax @.5% on gross receipts 651,500
Note:
Note
1
2
Assume loss on fire Tk 1,000,000 was properly accounted for and allowed as expense last year. So
insurance claim Tk 1500,000 is income of this year. As it is shown at P&L a/c. So nothing to interfere here.
Here there is no treatment of accounts receivables as on accrual basis sale includes both cash and credit
sales.
Less: Tax relief as per section-145 for tax on dividend on Russian based
company (as there is no DTAA):
Less: Tax at average rate on taxed share income of partnership
firm(9,858,175/44,730,000)*7,900,000=Tk 1,741,104.
Less: Credit against tax payable in Bangladesh on dividend from Singapore as
U/s-144(4) and 7th schedule as para-4 appying average rate of tax as there is
DTAA between Bangladesh and Singapore.
Minimum tax of tk. 651,500 is lower than the tax payable of tk. 8,117,071 . Hence no implication of
minimum tax.
Page 39
Prepared By: Md. Mohsin
Nov-Dec 2008 Q-6 OK
Note Taka
Income from Salary (u/s-21):
a From XYZ Company:
Basic salary(20,000 *12) 240,000
House rent allowance(11,000*12): 132,000
Less: Exemption(Rule-33A):
50% of Basic salary 120,000
or
Tk 15,000 per month 180,000
Lower one exempted 120,000
12,000
Medical allowance(Tk 2000 p.m*12) 24,000
Less: Exemption(Rule-33I):
Actual expense(assumed allowance expended fully) 24,000
-
Conveyance allowance(per month Tk1,000*12) 12,000
Less: Exemption(rule-33) 24,000
-
b From ABC Company:
Basic salary(20,000 *12) 240,000
House rent allowance(9000*12): 108,000
Less: Exemption(Rule-33A):
50% of Basic salary 120,000
or
Tk 15,000 per month 180,000
Lower one exempted 120,000
-
Conveyance allowance(per month Tk1,000*12 12,000
Less: Exemption(rule-33) 24,000
-
Entertainment allowance (Tk. 2,000 per month*12) 24,000
Bonus(per month Tk 40,000*12) 480,000
Honorarium as BOD from Rupali bank 50,000
Income from Salary (u/s-21) 1,046,000
Interest on Securities(u/s-22): -
Income from house property(u/s-24):
Annual value(AV):
Rental income(Tk. 25,000*12) 300000
Municipal value(not given) -
Higher one of above 300,000
Mrs Rahim
Computation of Total Income
Assessment year 2008-2009 (Income year ended 30 June 2008)
As per rule 33 there is no bar to allow exemption on house rent allowance twice,
conveyance allowance twice, the only restriction of allowing allowance from
more than one company is in case of share holder director as per rule 33 (2) (b).
So all benefit of rule 33 is applicable for her.
Page 40
Prepared By: Md. Mohsin
Less: Admissible deduction(u/s-25):
Repair & maintenance[1/4 of AV] u/s-25(1)(h) 75,000
Municipal tax(Tk. 40,000 u/s-25(1)(a)) 40,000
Insurance premium(Tk. 15,000 u/s-25(1)(b)) 15,000
Land revenue 2,000
Vacancy allowance(Tk. 25,000*2 months) 50,000
(182,000)
Income from house property(u/s-24) 118,000
Income from Agriculture (u/s-26);
Sale of crops 25,000
(15,000) 10,000
Income from business or Profession (u/s-28):
Consultancy fee from UNDP-BD 400,000
Consultancy fee from World Bank-Bhutan & Nephal) 300,000
700,000
Less: Membership fee to ICAB (4,800)
(3,000)
692,200
Income from partnership firm: -
Income from Capital Gain(u/s-31):
1 Sale of shares
-
2 Sale of appartment (u/s-82C) 1,333,333
3 Money Received from real estate
2,000,000
Income from Capital Gain(u/s-31): 3,333,333
(Sale of property which is treated u/s-82C i.e. final settlement of tax liability. At
the time of registration in August 2007, TDS @5%(after 1 September 2009
@2%) of sale proceeds. The appartment sold after 7 years(from August 2000 to
August 2007). For person other than Company, capital gain should be taxed
including in total income or 15% on capital gain whichever amount is lower (2nd
schedule). In this problem assessee reached highest slab of total income including
capital gain. So tax 15% on this capital gain will be lower. So the equivalent
income u/s-82C will be as [(10,000,000*5%)=Tk 500,000/.15] = Tk
3,333,333.But in our next exam there has possiblility to mention the date of sale
after 1 September 2009. in that case the gain from sale of asset will be
1000,000*2%=200,000/.15-1333,333.
Money received from the real estate company against a contract which is
relinquishment of right which is defined as transfer in the definition of transfer
u/s-2(66). So here Tk 2,000,000 is treated as part of capital gain.
(Note: UNDP & WB are the organisation of UN. Only the salary categorized
person employee at UN is tax free. As Mrs Rahim is not salaried person of
UNDP & WB, so her income from there is not tax free. Moreover, there is no
DTAA with Bhutan and Nephal. So all income will be taxable in our country).
Gain on sale of share is tax free as per SRO-269 dated, 1 July 2010 and there is
no relation with section 32 (12), so entire gain of tk. 200,000 is exempted.
Less: 60% Cost of production(u/s-27) [as no books of accounts maintained]
Less: Depreciation on professional books(Tk10,000*30%)[as per 3rd schedule]
Page 41
Prepared By: Md. Mohsin
Income from Other sources (u/s-33):
Dividend received (from which TDS u/s-54)[50,000/.9] 55,556
Interest on post office savings bank account 15,000
Income from part time lecture
Lecture 60,000
Articles publication 25,000
Question settings 12,000
97,000
Less: Actual expense to earn above part time income (3,000)
94,000
Income from Other sources (u/s-33): 164,556
Total income 5,364,089
Calculation of investment allowance(under Part B 6th schedule):
Life insurance premium for son (Tk5,000*4) 20,000
Actual investment 20,000
Allowable investment allowance(u/s-44):
Actual investment 20,000
806,151
Maximum allowable investment 10,000,000
Allowable investment (lower of the above) 20,000
Computation of tax liabilities
1 On total income including Capital gain(excluding capital gain ofTk. 3,333,333) 2,030,756
On first Tk. 200,000 @ 0% -
On next Tk. 300,000 @ 10% 30,000
On next Tk. 400,000 @ 15% 60,000
On next Tk. 300,000 @ 20% 60,000
On balanceTk. 830,756 @ 25% 207,689
Total 2,030,756 357,689
500,000
Gross tax liability 857,689
Less: 10% Rebate on investment Tk 20,000 (2,000)
855,689
Less: Tax deducted at source
On dividend income@10% on Tk 55,556 5,556
On sale of apartment@2% on 10,000,000 200,000
On Interest on savings instrument @10% on tk. 15,000 1,500 207,056
Net tax liability 648,633
On Capital gain of Tk 3,333,333 @ 15%
20% of total income [excluding employer's contribution to RPF, interest on RPF
(excluding interest exempted as per para-25, part-A 6th schedule), income u/s-
82C]. So 20% on Tk. 4,030,756 (Tk 5,364,089-0-0-1,333,333).
(as per para-1 LIP allowable only for assessee, spouse and minor child).
Page 42
Prepared By: Md. Mohsin
May-June 2008 (Q-5) & 2009 (Q-9) OK
Note Taka
Income from business or Profession (u/s-28):
Profit before tax as per profit and loss account 573,000
Less:
Dividend 20,000
Interest on bank deposit 12,000
Profit on sale of machineries 30,000
Interest on tax free govt securities 10,000
Sundry income 5,000
30,000
Interest on investment outside Bangladesh 20,000
(127,000)
446,000
Add: Expenditure to be considered as per provision of law afterwards
Depreciation (for consideration as 3rd schedule) 180,000
Add: Inadmissible expenses as per provision of law:
a Salary & allowance Tk 250,000 50,000
b Excess perquisitess Tk 20000 20,000
c Conveyance allowance Tk 20000 -
d Legal expense Tk 14,000 -
e Charity Tk. 10,000 10,000
Assumed that paid to unapproved institution so disallowed fully.
f Income Tax paid in advanceTk 200,000 200,000
g Fines paid to Customs authorityTk 20,000 20,000
h Contribution to Provident Fund Tk 20000 -
480,000
Less: Admissible expenses as per provision of law:
Fiscal depreciation as per 3rd schedule (115,000)
Disallowed assuming that Company committed offences as Customs
Act, 1969.
Tax is not an expense. So it not chargeable in P/L a/c and disallowable
fully being non business expense.
No tax has been deducted from salary amounting Tk 50,000 which is
fully disallowable u/s-30(aa).
Assume that Provident fund is recognised and allowable fully.
Excess perquisitess Tk 20000 over allowable income tax rate paid fully
added here u/s-30(e).
Income taxes related legal expense Tk 10,000 is allowable upto appeal
to the appellate Tribunal. So as it is allowable expense nothing shall be
added back from here considering rest amount incurred for business
purpose.
ABC Limited
Computation of Total Income
Assessment year 2010-2011(Income year 2009--2010 )
Non-business income included in P&L A/c for consideration at appropriate heads
of income:
Refund of income tax(it is not an income. So only considered for tax
credit afterwards).
Paid to General Manager for overseas travelling as representative of
chamber (who as a trade delegation sponsored by Govt.) which is
allowable u/s-29(1)(xxv). So nothing shall be added back.
Page 43
Prepared By: Md. Mohsin
Add: Deemed income- Revenue gain U/s-19
Profit on sale of machine Tk 800,000
Sale price(Tk 40,000+profit Tk 30,000) 70,000
Less: Written down value -
Total gain 70,000
Less: Capital gain=(saleTk 70,000-costsTk60,000) (10,000)
Revenue gain (total profit-capital gain) 60,000
Income from business or Profession (u/s-28): 871,000
Income from Capital Gain(u/s-31):
Capital gain on sale of machine=(saleTk. 70,000-costsTk. 60,000) 10,000
Interest on Securities(u/s-22):
Interest on tax free govt securities Tk 10,000 10,000
(10,000)
-
Income from Other sources (u/s-33)
Dividend income (gross amount in P&L A/c) 20,000
Interest on bank deposit(gross amount in P&L A/c) 12,000
Sundry income 5,000
Interest on investment outside Bangladesh(gross in P&L A/c) 20,000
57,000
Total income 998,000
Computation of tax liabilities Income Tax
1 968,000 363,000
2 On capital gain@15%(para-2(a) 2nd schedule 10,000 1,500
3 On dividend income @20% 20,000 4,000
Total 998,000 368,500
Less: (200,000)
TDS on dividend income(Tk 20,000*20%) (4,000)
TDS on interest(12,000*10%) (1,200)
163,300
Less: Refund of income tax(u/s-152) (30,000)
Net tax liability 133,300
Minimum Tax Calculation:
Gross Reciepts:
Sales 4,980,000
Dividend 20,000
Interest on bank deposit 12,000
Profit on sale of machineries 70,000
Interest on tax free govt securities 10,000
Sundry income 5,000
Interest on investment outside Bangladesh 20,000
5,117,000
Minimum tax @.5% on gross receipts 25,585
Note: Minimum tax of tk. 25,585 is lower than the tax payable of tk. 368,500. Hence no implication of minimum
tax.
Income tax paid in Advance (assuming it has paid AIT installment on the basis of last
assessed income u/s-64 & 66. So there is no question of charging simple interest).
(Lack of proper information in the given problem. Assume that interest
received from country which is not under DTAA & company did not
claim for average rate tax rebate).
On total income excluding capital gain and dividend income @ 37.5%
(assuming not publicly traded listed Company)
Less: fully exempted under para-24 part A 6th schedule
Page 44
Prepared By: Md. Mohsin
Nov-Dec 2009 Question-3 OK
Note Taka
Income from business or Profession (u/s-28):
Profit before tax as per profit and loss account 37,500,525
Add: Expenditure to be considered as per provision of law afterwards
Depreciation(for consideration as 3rd schedule) 4,000,000
Add: Inadmissible expenses as per provision of law:
a 755,375
b Goods damaged in store Tk 125,000 125,000
OR
c Tax deducted at source from Dividend Tk 1,275,850 1,275,850
d Late fine for renewal of trade license Tk 35,450 35,450
Disallowed fully as incurred for violation of law
e Commission to Abul & Co Tk 2,000,000 -
f Depreciation of leasehold assets Tk 5,00000 -
h Money looted on the way Tk 5,000,0,00 3,500,000
5,691,675
As commission incidental to loan granting, not capital expense &
incurred for business so allowable fully u/s-29(1)(xxvii).
As accounting depreciation was disallowed earlier in which this
depreciation was included no need to diallowed futher. Rather lease rent
tk. 125,000 will be considered as expense afterwards.
Loss of money by theft is allowable expense as it is incurred during the
course of business. Here money looted Tk 5,000,000 & recovered was
Tk 3,500,000. So the net loss Tk 1,500,000 is actual loss. So allowing
actual loss the recovered amount is added with profit as per section
19(15)(a).
Salary to Mr X Tk 755,375
Tax is not an expense. So it not chargeable in P/L a/c and disallowable
fully being non business expense.
Mr Khan & Co Limited
Computation of Total Income
Assessment year 2008--2009 (Income year 2007-2008)
(Salaries for installation of machineries as part of capital expenditure
production of which was not started withihin the year. So it is
disallowed fully u/s-29(1)(xxvii) and depreciation will be allowed from
the year of production.
As normal course of business goods cannot be damaged in store. In case
of accident like flood, it is allowable expenditure because its out of
human comntrol. But as there is no such indication it assumed that it
was damaged due to negligence. So disallowed fully.
it is allowable expenditure because it was occurred in the normal course
of business. It is not essential to ensure everything. Moreover it is not
personal not capital and related to business which was continured at the
time of damage. So nothing to add back from here.
Page 45
Prepared By: Md. Mohsin
Less: Admissible expenses as per provision of law:
Leased rental(assuming it was operating lease) 125,000
Fiscal depreciation as per 3rd schedule 3,500,000
(3,625,000)
Add: Business gain on sale of car
Profit on sale of motor car Tk 800,000 -
Written down value 1,200,000
Sale= WDV TK1200,000+Total profitTK 800,000 2,000,000
Total Profit 800,000
200,000
Revenue gain(total profit-capital gain) 600,000
Income from business or Profession (u/s-28): 44,167,200
Income from Capital Gain(u/s-31):
Capital gain on sale of motor car 200,000 200,000
Income from Other sources (u/s-33)
Dividend income (gross) 6,379,250
6,379,250
Total income 50,746,450
Computation of tax liabilities
1 12,145,980
(1,214,598)
10,931,382
2 On capital gain@15%(para-2(a) 2nd schedule 30,000
3 On dividend income @20% 1,275,850
12,237,232
Less: (5,000,000)
TDS on dividend income (1,275,850)
Net tax liability 5,961,382
Note
1 Export Income
2 Indenting Commission
3 Minimum tax:
Advance tax paid( assuming it has paid on the basis of last assessed income as per section-
64. So there is no question of charging simple interest).
Total tax deducted at source@20% on dividend income. So total
dividend income=(1275850/0.2)=Tk. 6,379,250
On total income excluding capital gain and dividend income @27.5%
on (listed Company)=Tk50746,450-200000-6,379,250=Tk 44,167,200.
Less: Rebate @10% on Tk 12,145,980 for declaring more than 20%
dividend (assuming this is paid as per ITO).
Less: Capital gain(saleTk 2,000,000-costsTk
1,800,000)
as per 3rd schedule (para-11) cost price of car deemed to have been
taken tlk. 10,00,000 or 20,00,000 depending on the year of purchase
and tax depreciation will be allowable accordingly.
As we are not provided any information related to gross reciept, it would not be possible for us to calculate
minimum tax.
Export of garments is within the coverage of TDS which is also to be treated as final settlement of tax
liability. Income from garments export are not identfiable from the information given, so 50% rebate as per
para-28 Part-A 6th schedule not allowable. Moreover no information about TDS indicates for equivalent
income for final settlement of tax liability.
No information regarding TDS on indenting commission is given. So Credit @ 3.5% (now7.5%) regarding
such commission has been given.
Page 46
Prepared By: Md. Mohsin
Nov-Dec 2009 Q-4 OK
Note Taka
Income from house property(u/s-24):
Annual value(AV):
Rental income (Tk25,000*12) 300,000
Municipal value (220,000/2) 110,000
Higher one of above 300,000
Less: Admissible deduction(u/s-25):
Repair & maintenance[1/4 of AV] u/s-25(1)(h) 75,000
Municipal tax(u/s-25(1)(a))[5000/2] 2,500
Insurance premium(u/s-25(1)(b))[4000/2] 2,000
Interest on mortgage[4000/2] 2,000
Land revenue[2000/2] 1,000
(82,500)
Income from house property(u/s-24) 217,500
Notes
1
2
3 It is assumed that cost of alteration is a capital nature expenditure. So it is not admissible expense.
4
5 Interest on loan Tk 20,000 for alteration and expansion of self occupied house at Uttara is not considered here as
it is deductible from total income not from House property income. It is required in question to calculate House
property income only not total income.
Mr. Azim
Computation of Income from House property
Assessment year -------------- (Income year ended -------)
Half of house used by his son in law who is not dependant on him. Annual value is determinable only in case of
let out property (not for used by assessee) as per u/s-2(3). As the 50% of the house was not let out(to son in law)
rather assessee used it free, so there is no scope of determining annual vaue. If the owner of the house received
token rental, which is lower than reasonable then it was possible to determine annual value considering
reasonable rent.
Repair & maintenance(Statutory deduction) includes water and swerage charge , white wash & repair, service
charges. So there is no scope to consider it again.
As full house was not let out and annual value was determined on 50% of the property. So all related deduction
was allowed proportinately.
Page 47
Prepared By: Md. Mohsin
May-June 2010 Q-3 (a) OK
Note Taka
Income from house property(u/s-24):
Annual value(AV):
Rental income(Tk60,000*12) 720,000
Higher one of above 720,000
Less: Admissible deduction(u/s-25):
Repair & maintenance[1/4 of AV] u/s-25(1)(h) 180,000
Municipal tax(u/s-25(1)(a))[20000/2] 10,000
Insurance premium(u/s-25(1)(b))[5000/2] 2,500
Interest [50000/2] 25,000
1/3 interest on house building loan during consruction period 53,500
( 321,000/3)/2
Vacancy allownce (60,000*3) 180,000
(451,000)
Income from house property(u/s-24) 269,000
Notes
1
2
3 As full house was not let out and annual value was determined on 50% of the property. So all related deduction
was allowed proportinately.
( Rental value is taken here as Annual value considering
reasonable as reasonable rent is not given in the question and
municipal value is lower than rental value.)
it was instructed in the question to compute house property income only not to compute total income. So interest
on loan of self occupied portion was not considered.
Mr. Alam
Computation of Income from House property
Assessment year -------------- (Income year ended -------)
as the full house not let out and annual value was determined on part of the property. So all related expenditure
was allowed proportionately.
Page 48
Prepared By: Md. Mohsin
May-June 2010 OK
Note Taka
Sources of income:
1 Income from business or Profession (u/s-28):
2 Capital gain (u/s-31)
3 Income from Other sources (u/s-33)
Income from business or Profession (u/s-28):
Profit before tax as per profit and loss account 232,300
Less:
a) Dividend (for consideration at income from other source) 30,000
30,000
c) Sundry income( for consideration at Income from Other sources) 13,000
40,000
(113,000)
119,300
Add: Expenditure to be considered as per provision of law afterwards
1 Entertainment(for consideration as per Rule-65) 9,500
2 Depreciation(for consideration as per 3rd schedule) 46,600
56,100
175,400
Add: Inadmissible expenses as per provision of law:
1 Rent & Taxes Tk 24,500
4,200
2 Repair and operating expense Tk 27,300
6,000
3 Legal expense Tk 14,500
-
4 Compensation for termination of staff Tk 10,000
10,000
5 Type writer Tk. 5,948
5,948
6 Bad debt provision Tk 4,400 4,400
30,548
205,948
Disallowable fully being no provision other than actual bad debt is
allowable u/s-29(1)(xv).
X Limited
Computation of Total Income
Assessment year 2010-2011 (Income year ended 30 June 2010)
Non-business income included in P&L A/c for consideration at appropriate heads of
income:
Income taxes related legal expense is allowable upto Taxes Appellate
Tribunal. So as it is allowable expense nothing to added back from here.
b) Share premium ( For consideration under section 82C)
d) Capital gain on sale of machine(for consideration at capital gain head)
As VAT Tk 4,200 paid for importing machines is charged at P&L A/C,
so disallowed Tk. 4,200 being part of value of machine(capital
expenditure). As the machine was not used during the year, so no tax
depreciation is allowable.
Tk. 6,000 disallowed for being not business expense rather personal
expense of MD.
Assuming compensation paid for violation of job agreement. So
disallowable fully,
Type writer machine is capital nature expenditure. As it is chareged at
P&L A/c as a revenue expenditure so disallowable fully.
Page 49
Prepared By: Md. Mohsin
Add: Deemed income u/s-19
Bad debt recovered is to be treated as business income u/s-19(15)(a) 2,000
207,948
Less: Admissible expenses as per provision of law:
Tax depreciation (58,400)
Profit before charging separate considerable expenses 149,548
Entertainment as per Rule-65
Allowable limit upto 4% of profit before charging entertainment exp. 5,982
(2,224)
Income from business or Profession (u/s-28): 147,324
Income from Share Premium (u/s-82C): 30,000
Income from Capital Gain(u/s-31):
Capital gain on sale of machine 40,000
(Assuming it was calculated as per tax law)
Income from Other sources (u/s-33)
a Dividend income(gross assumed) 30,000
b Sundry income 13,000
43,000
Total income 260,324
1 37.5% 60,122
2 On Capital gain tax @ 15% (under para-2 Second schedule) 6,000
3 On Share Premium @ 3% (30,000*3%) 900
On dividend income @20% (30,000*20%) 6,000
Gross tax liability 73,022
Less: Tax deducted at source
On dividend @20% (u/s-54) 6,000
Share Premium @ 3% 900 6,900
Net Tax liabilities 66,122
Note
1 Minimum tax:
Tax @ 3% was collected by SEC and it is final settlement of tax
liability. The applicable tax rate is also 3%. So income will be tk. 30,000
As we are not provided any information related to gross reciept, it would not be possible for us to calculate
minimum tax.
Total income other than Capital gain, share premium and dividend
income (260,324-40,000-30,000-30,000)*37.5%
Here the actual expenditure is Tk 9,500 out of which Tk 2,000 is
unexplained and Tk 5,276 is personal expnditure. So after deducting
those two, calims remains for Tk 9,500--Tk 2,000-Tk 5276=Tk 2224.
As it is lower than the ceiling of Rule-65 Tk 5982, so it is allowable
expenditure.
Computation of tax liabilities
Page 50
Prepared By: Md. Mohsin
Nov-Dec-2010 & May-June 2006 OK
Note Taka
Income from Salary (u/s-21):
Recognized Unrecognized Government
Basic salary(9,000 *12) 108,000 108,000 108,000
Dearness allowance(20% of Basic salary) 21,600 21,600 21,600
Bonus(Two months Basic salary) 18,000 18,000 18,000
Rent free accommodation(Rule-33B):
Rental value(annual value) or 30,000
25% of Basic salary 27,000
Lower one 27,000 27,000 27,000
Medical allowance(Tk 300 p.m) 3,600
Less: Exemption(Rule-33I):
Actual expense(assumed wholly expended) 2,500
1,100 1,100 1,100
Conveyance facilities(u/s-33D)[1200*12] 14,400
Less: Actual expenses 14,400
- - -
Employer's Contribution to PF(10% of Basic) 10,800 - -
Interest on Provident Fund:
(for RPF Para-25 Part-A 6th schedule)
Interest on RPF 2,500
Less: Exemption
43,200
2,417
43,200
-
For GPF -
For UPF -
Income from Salary (u/s-21) 186,500 175,700 175,700
Mr. Rahman
Computation of Total Income
Assessment year 2010-2011 (Income year 2009-2010)
Provident Fund
(Since para-4(1) part-A 6th schedule excludes govt PF income for PF registered
only under PF Act, 1925. Employee contribution in RPF exempted in Para-6
Part-B 1st schedule).
14.5% of cumulative RPF(Tk. 2,500/.15)*14.5%
1/3 of salary (here salary means as per definiton
of Part-B of 1st Schedule of ITO 1984)
[(108000+21600)/3]=Tk 43,200
[ All UPF will be taxed at the time of
withdrawal. So nothing to be added back now]
(exempted for income PF which is under PF Act
1925 as per Para-4(1) Part-A 6th schedule)
In para 25 of 6th schedule there has no
indication whether exemption will be higher or
lower one between 1/3 of salary and 14.5% of
accumulated balance. However high court
verdict was benefit of doubt goes in favor of
assesse. So we consider here the higher one as
exemption.
Page 51
Prepared By: Md. Mohsin
Calculation of investment allowance(under Part B 6th schedule):
Life insurance premium Tk 5000 5,000 5,000 5,000
Purchase of compnay's share Tk 4000 4,000 4,000 4,000
Employee contribution to PF 10,800 - 10,800
Employer contribution to PF 10,800 - -
Actual investment 30,600 9,000 19,800
Allowable investment allowance(u/s-44):
Actual investment 30,600 9,000 19,800
43,925 43,925 43,925
Maximum allowable investment 1,000,000 1,000,000 1,000,000
Allowable investment (lower of the above) 30,600 9,000 19,800
Recognized Unrecognized Government Recognized Unrecognized Government
On first Tk. 165000 165000 165000 - - -
On next Tk. 21,500 10,700 10,700 2,150 1,070 1,070
Total income 186,500 175,700 175,700 2,150 1,070 1,070
Less: 10% Rebate on investment 3,060 900 1,980
Net tax liability (910) 170 (910)
2,000 2,000 2,000
Computation of tax liabilities
(allowable only for RPF as per para-5, but not allowed for GPF as para-4 and for UPF).
(assumed purchased listed company's share which allowed as per para-8) .
25% of total income [excluding employer's contribution to PF, interest on PF]. So 25% on
(Tk 186500-10800);(175700-0);(175700-0).
(as per para-1 LIP allowable upto 10% of policy value for individual assessee,
spouse, minor child).
(allowable for RPF as per para-5, only employee cont. allowable for GPF as
para-4 and nothing allowed for UPF).
Total income for Provident Fund Total tax for Provident Fund
Tax liability[Minimum tax liability for individual for having taxable income above
maximum exemption limit].
Page 52
Prepared By: Md. Mohsin
APPLICATION LEVEL (NOVEMBER-DECEMBER 2010) OK
QUESTION 2 (B)
Now the question, how SEC will determine the transfer value.
No prime bank share was traded on the day of consent accorded by DSE .
So the closing price will be the closing price of 9 November i.e tk. 840
So tax would be (840-100)*5%= 37
So the closing price will be the closing price of CSE on 8 November i.e tk. 855.
So tax would be (855-100)*5%= 37.75
Here Mr. Ahmed is a director of Prime Bank Limited. So the transfers by way of gift 1,000 shares will
be subject to tax deducted at source under section 53 M of the Income Tax Ordinance 1984.
According to section 53 M of 1984, SEC will collect tax at the rate of five percent on the difference
between transfer value and cost of acquisition of the securities. or mutual fund units.
According to 53 M of ITO 1984, 'transfer value' of a security or a mutual fund units shall be deemed to
be the closing price of securities or mutual fund units prevailing on the day consent according by the
Securities and Exchange Commission or the Stock Exchange, as the case may be, or where such
securities or mutual fund units were not traded on the day such consent was accorded, the closing price
of the day when such securities or mutual fund units were last traded.
If we assume that Mr. Rahim open his BO account with the option of trading in the Dhaka Stock
Exchange then closing price would be the closing price of DSE.
If we assume that Mr. Rahim open his BO account with the option of trading in both the Dhaka
Stock Exchange & Chittagong Stock Exchange or only in CSE then closing price would be the
closing price of CSE since no prime bank shares was traded in DSE on the day of consent
accorded by SEC.
Page 53
Prepared By: Md. Mohsin
May-June 2010 Application level Question 5(a)
To: Mr. Rahman
From: Mr. X
Date: ……………..
CC: w, y,z
Subject: Advice on different issues related to tax and VAT.
Dear Mr. Rahman
Our considered opinion are as follows:
We have reviewed the invoices forwared to us and appears that the following deduction of tax and VAT would be applicable.
Invoice No.
Date of
Invoice Invoice Amount
Applicable
VAT
amount
Invoice
including VAT
Withholding
Tax
TDS under
section
Withholding
VAT Service Code Net Payment
i. 1-Dec-10 1,000,000 40,000 1,040,000 25,000 52 40,000 S. 037 975,000
ii. 3-Dec-10 150,000 22,500 150,000 7,500 53 A - S. 033 142,500
iii. 5-Dec-10 100,000 4,500 104,500 10,000 52 A (3) 4,500 S. 034 90,000
iv. 14-Dec-10 200,000 30,000 230,000 20,000 52 A (3) 30,000 S. 007 180,000
Total 1,450,000 97,000 1,524,500 62,500 74,500 1,387,500
The following certificates required to be issue:
Mushak-11
Challan:
Certificate
Please let us know if you have any further queries.
yours truly
Mr. X
This is in reference to your e-mail of ……… and further discussion with you regarding the various issues related to tax and VAT. You have asked to us for our
opinion regarding deduction of income tax and VAT and issuance of required certificate, challan, mushak etc. in support of such deductions and deposits.
Please be noted that the rate of VAT on house rent has reduced to 9% from 10 January 2011 and you are responsible for payment of VAT in this case.
Previously it was 15%. The rate of VAT in case of advertising firm is 15% from 1 July 2010. So you should request to your service provider to revise the said
invoice.
After deduction of tax and VAT you have to deposit it to the government treasury. As per Rule-13 of the Income Tax Rules-1984, Withholding
tax shall be paid to the government treasury within three weeks from the date of such deduction or collection and as per Rule-18 Kha(1) of the
VAT Rules-1991, the withholding VAT shall be deposited to the government treasury within 15 working days from the date of such deduction.
As per general order no. 09/Mushak/2011 dated 12 October 2011, you have to withheld VAT whether your suppliers will provide Mushak-11 or
not.
As per section 58 of the Income Tax Ordinance 1984, You have to issue certificates in favor of your suppliers for deduction of tax and as per
Rule-18 kha(2) of VAT Rules-1991, you have to prepare certificates in the form Mushak-12 Kha triplicate. Among those, one copy shall be
submitted to the concerned circle within five working days from the date of deposit, one copy shall be issued to the supplier and another one shall
be documented in your premises for 6 years.
Page 54
Prepared By: Md. Mohsin
Application level (ques 6(b)) OK
particulars Amount
Purchase of raw materials 2,000,000
Direct wages 250,000
Electricity (rebate 80%) 60,600
Telephone (rebate 60%) 10,600
dep 30,000
other prod 40,000
other adm 70,000
selling 20,000
Add: opening fin 30,000
Less: Closing fin (20,000)
2,491,200
Add: margin 25% on cost 622,800
3,114,000
less: dis@5% (155,700)
2,958,300
Add: VAT @ 15% 443,745
Sales price 3,402,045
VAT current Account
Input stage Tk. Output stage tk.
VAT paid (Bank) 303300 VAT on sales 443,745
Balance 140,445
443,745 443,745
Page 55