montecarlo_energy cost reduction

55
initial cost economic life 0 8000 0 5 10000 10 85 12000 30 70 80 trial RN1 initial co RN2 economic life RN3 cost saving 1 85 ### 78 8 24 $3,000.00 2 10 ### 45 7 72 $5,000.00 3 14 ### 30 7 40 $3,000.00 4 39 ### 71 8 70 $5,000.00 5 94 ### 21 6 6 $2,000.00 6 30 ### 6 5 29 $3,000.00 7 7 ### 7 5 91 $5,000.00 8 18 ### 59 7 56 $3,000.00 9 92 ### 85 9 60 $5,000.00 10 42 ### 27 6 30 $3,000.00 11 7 ### 48 7 90 $5,000.00 12 75 ### 20 6 69 $5,000.00 13 77 ### 99 9 16 $2,000.00 14 88 ### 67 7 5 $2,000.00 15 95 ### 47 7 77 $5,000.00 16 94 ### 89 9 62 $5,000.00 17 50 ### 79 8 20 $3,000.00 18 55 ### 10 6 85 $5,000.00 19 9 ### 37 7 90 $5,000.00 20 84 ### 61 7 72 $5,000.00 21 61 ### 34 7 11 $2,000.00 22 87 ### 7 5 51 $3,000.00 23 84 ### 5 5 28 $3,000.00 24 53 ### 61 7 0 $2,000.00 25 13 ### 63 7 31 $3,000.00 26 20 ### 45 7 56 $3,000.00 27 25 ### 82 9 56 $3,000.00 28 69 ### 12 6 56 $3,000.00 29 0 $8,000.00 41 7 1 $2,000.00 30 84 ### 51 7 42 $3,000.00 31 39 ### 26 6 98 $5,000.00 32 54 ### 47 7 89 $5,000.00 33 87 ### 72 8 92 $5,000.00 34 72 ### 17 6 13 $2,000.00

Upload: shalini2501

Post on 13-Sep-2015

8 views

Category:

Documents


1 download

DESCRIPTION

Montecarlo_energy Cost Reduction

TRANSCRIPT

Sheet1initial costeconomic lifesaving080000502000if PV/C is less than 1, then project is not buyable5100001062030008512000307605000708809trialRN1initial costRN2economic lifeRN3cost savingpresent valuePV/Ccumulativerunning avg riskcum riskrunning riskNPVPV/Crunning avg

166$10,000.0018669$5,000.00$16,627.55$1.66$1.66$1.66000$6,627.550.83137752912.0154832513291$12,000.0060745$3,000.00$10,813.78$0.90$2.56$1.28110.5($1,186.22)1.80229588191.9088895666378$10,000.0027653$3,000.00$9,976.53$1.00$3.56$1.19120.6666666667($23.47)1.20928995081.7344694495453$10,000.009194$2,000.00$8,061.93$0.81$4.37$1.09130.75($1,938.07)1.38562921521.4927100773578$10,000.0097980$5,000.00$20,154.83$2.02$6.38$1.28030.6$10,154.830.72091835281.3143211206644$10,000.0015636$3,000.00$9,976.53$1.00$7.38$1.23140.6666666667($23.47)0.7476530351.2871255907761$10,000.0024681$5,000.00$16,627.55$1.66$9.04$1.29040.5714285714$6,627.551.1511479411.231419598882$10,000.0030734$3,000.00$10,813.78$1.08$10.13$1.27040.5$813.780.55425168611.2126643394911$10,000.0075819$2,000.00$7,674.32$0.77$10.89$1.21150.5555555556($2,325.68)1.08137752911.27817895521039$10,000.0052751$3,000.00$10,813.78$1.08$11.97$1.20050.5$813.780.55425168611.28892398121124$10,000.0096998$5,000.00$20,154.83$2.02$13.99$1.27050.4545454545$10,154.831.80229588191.2700561221251$10,000.0058734$3,000.00$10,813.78$1.08$15.07$1.26050.4166666667$813.781.50191323491.22429464121312$10,000.0023683$5,000.00$16,627.55$1.66$16.73$1.29050.3846153846$6,627.550.66510202331.21330101721412$10,000.0038741$3,000.00$10,813.78$1.08$17.81$1.27050.3571428571$813.782.01548325131.2553720791573$10,000.0075874$5,000.00$19,185.80$1.92$19.73$1.32050.3333333333$9,185.801.67956937611.25229993711632$10,000.0092949$3,000.00$12,092.90$1.21$20.94$1.31050.3125$2,092.901.50191323491.27795338221733$10,000.0057762$5,000.00$18,022.96$1.80$22.74$1.34050.2941176471$8,022.961.80229588191.25020278911852$10,000.0047787$5,000.00$18,022.96$1.80$24.55$1.36050.2777777778$8,022.960.66510202331.23617224721975$10,000.0074831$3,000.00$11,511.48$1.15$25.70$1.35050.2631578947$1,511.481.495306071.21354177632011$10,000.0038777$5,000.00$18,022.96$1.80$27.50$1.38050.25$8,022.961.08137752911.21332918512133$10,000.0059762$5,000.00$18,022.96$1.80$29.30$1.40050.2380952381$8,022.961.495306071.23168572792293$12,000.0021678$5,000.00$16,627.55$1.39$30.69$1.39050.2272727273$4,627.552384$10,000.0040794$5,000.00$18,022.96$1.80$32.49$1.41050.2173913043$8,022.96248$10,000.0017685$5,000.00$16,627.55$1.66$34.15$1.42050.2083333333$6,627.552534$10,000.0010682$5,000.00$16,627.55$1.66$35.82$1.43050.2$6,627.552662$10,000.0048736$3,000.00$10,813.78$1.08$36.90$1.42050.1923076923$813.78271$8,000.006551$3,000.00$8,971.84$1.12$38.02$1.41050.1851851852$971.842882$10,000.0018661$5,000.00$16,627.55$1.66$39.68$1.42050.1785714286$6,627.552930$10,000.0077881$5,000.00$19,185.80$1.92$41.60$1.43050.1724137931$9,185.80300$8,000.0097911$2,000.00$8,061.93$1.01$42.61$1.42050.1666666667$61.933110$10,000.0097969$5,000.00$20,154.83$2.02$44.62$1.44050.1612903226$10,154.833264$10,000.0090944$3,000.00$12,092.90$1.21$45.83$1.43050.15625$2,092.903369$10,000.0054726$3,000.00$10,813.78$1.08$46.91$1.42050.1515151515$813.783477$10,000.0038715$2,000.00$7,209.18$0.72$47.64$1.40160.1764705882($2,790.82)3533$10,000.0096991$5,000.00$20,154.83$2.02$49.65$1.42060.1714285714$10,154.833682$10,000.0055736$3,000.00$10,813.78$1.08$50.73$1.41060.1666666667$813.783778$10,000.0096922$3,000.00$12,092.90$1.21$51.94$1.40060.1621621622$2,092.903830$10,000.005512$2,000.00$5,981.22$0.60$52.54$1.38170.1842105263($4,018.78)3971$10,000.0030754$3,000.00$10,813.78$1.08$53.62$1.37070.1794871795$813.784018$10,000.008517$2,000.00$5,981.22$0.60$54.22$1.36180.2($4,018.78)4127$10,000.0041722$3,000.00$10,813.78$1.08$55.30$1.35080.1951219512$813.784285$12,000.0063724$3,000.00$10,813.78$0.90$56.20$1.34190.2142857143($1,186.22)4312$10,000.0094912$2,000.00$8,061.93$0.81$57.01$1.331100.2325581395($1,938.07)4451$10,000.000553$3,000.00$8,971.84$0.90$57.91$1.321110.25($1,028.16)4556$10,000.0029690$5,000.00$16,627.55$1.66$59.57$1.320110.2444444444$6,627.554633$10,000.0076875$5,000.00$19,185.80$1.92$61.49$1.340110.2391304348$9,185.804760$10,000.0066777$5,000.00$18,022.96$1.80$63.29$1.350110.2340425532$8,022.964816$10,000.008546$3,000.00$8,971.84$0.90$64.19$1.341120.25($1,028.16)4930$10,000.00154$2,000.00$5,981.22$0.60$64.78$1.321130.2653061224($4,018.78)5069$10,000.0071884$5,000.00$19,185.80$1.92$66.70$1.330130.26$9,185.805113$10,000.0054761$5,000.00$18,022.96$1.80$68.50$1.340130.2549019608$8,022.965255$10,000.0039722$3,000.00$10,813.78$1.08$69.59$1.340130.25$813.785368$10,000.0058786$5,000.00$18,022.96$1.80$71.39$1.350130.2452830189$8,022.965467$10,000.005371$2,000.00$7,209.18$0.72$72.11$1.341140.2592592593($2,790.82)5549$10,000.0095983$5,000.00$20,154.83$2.02$74.13$1.350140.2545454545$10,154.835626$10,000.0043763$5,000.00$18,022.96$1.80$75.93$1.360140.25$8,022.965745$10,000.007780$2,000.00$7,674.32$0.77$76.69$1.351150.2631578947($2,325.68)5878$10,000.0063749$3,000.00$10,813.78$1.08$77.78$1.340150.2586206897$813.785979$10,000.0068752$3,000.00$10,813.78$1.08$78.86$1.340150.2542372881$813.786070$10,000.006584$5,000.00$14,953.06$1.50$80.35$1.340150.25$4,953.066159$10,000.0054756$3,000.00$10,813.78$1.08$81.43$1.330150.2459016393$813.786238$10,000.0041711$2,000.00$7,209.18$0.72$82.16$1.331160.2580645161($2,790.82)6316$10,000.0082917$2,000.00$8,061.93$0.81$82.96$1.321170.2698412698($1,938.07)6446$10,000.0090980$5,000.00$20,154.83$2.02$84.98$1.330170.265625$10,154.836583$10,000.0014680$5,000.00$16,627.55$1.66$86.64$1.330170.2615384615$6,627.556693$12,000.006377$2,000.00$7,209.18$0.60$87.24$1.321180.2727272727($4,790.82)6748$10,000.0069765$5,000.00$18,022.96$1.80$89.04$1.330180.2686567164$8,022.966864$10,000.0060735$3,000.00$10,813.78$1.08$90.12$1.330180.2647058824$813.78694$8,000.007531$3,000.00$8,971.84$1.12$91.25$1.320180.2608695652$971.847067$10,000.0088981$5,000.00$20,154.83$2.02$93.26$1.330180.2571428571$10,154.837192$12,000.0081980$5,000.00$20,154.83$1.68$94.94$1.340180.2535211268$8,154.837272$10,000.005522$3,000.00$8,971.84$0.90$95.84$1.331190.2638888889($1,028.16)7310$10,000.0098985$5,000.00$20,154.83$2.02$97.85$1.340190.2602739726$10,154.837496$12,000.0057744$3,000.00$10,813.78$0.90$98.75$1.331200.2702702703($1,186.22)7534$10,000.008392$2,000.00$8,061.93$0.81$99.56$1.331210.28($1,938.07)7699$12,000.006565$5,000.00$14,953.06$1.25$100.81$1.330210.2763157895$2,953.067772$10,000.0080947$3,000.00$12,092.90$1.21$102.02$1.320210.2727272727$2,092.90780$8,000.0051770$5,000.00$18,022.96$2.25$104.27$1.340210.2692307692$10,022.967965$10,000.009197$2,000.00$8,061.93$0.81$105.07$1.331220.2784810127($1,938.07)8089$12,000.0024692$5,000.00$16,627.55$1.39$106.46$1.330220.275$4,627.558168$10,000.0097982$5,000.00$20,154.83$2.02$108.48$1.340220.2716049383$10,154.838297$12,000.0083939$3,000.00$12,092.90$1.01$109.48$1.340220.2682926829$92.908349$10,000.009597$2,000.00$8,061.93$0.81$110.29$1.331230.2771084337($1,938.07)8499$12,000.0075891$5,000.00$19,185.80$1.60$111.89$1.330230.2738095238$7,185.808512$10,000.0037733$3,000.00$10,813.78$1.08$112.97$1.330230.2705882353$813.788619$10,000.0014612$2,000.00$6,651.02$0.67$113.64$1.321240.2790697674($3,348.98)8736$10,000.002533$3,000.00$8,971.84$0.90$114.53$1.321250.2873563218($1,028.16)8814$10,000.003547$3,000.00$8,971.84$0.90$115.43$1.311260.2954545455($1,028.16)8921$10,000.0066715$2,000.00$7,209.18$0.72$116.15$1.311270.3033707865($2,790.82)9036$10,000.0055741$3,000.00$10,813.78$1.08$117.23$1.300270.3$813.789160$10,000.002365$2,000.00$6,651.02$0.67$117.90$1.301280.3076923077($3,348.98)924$8,000.006594$5,000.00$14,953.06$1.87$119.77$1.300280.3043478261$6,953.069363$10,000.000525$3,000.00$8,971.84$0.90$120.66$1.301290.311827957($1,028.16)9422$10,000.0089984$5,000.00$20,154.83$2.02$122.68$1.310290.3085106383$10,154.839589$12,000.0055748$3,000.00$10,813.78$0.90$123.58$1.301300.3157894737($1,186.22)9632$10,000.004078$2,000.00$7,209.18$0.72$124.30$1.291310.3229166667($2,790.82)9775$10,000.0018610$2,000.00$6,651.02$0.67$124.97$1.291320.3298969072($3,348.98)9864$10,000.008554$3,000.00$8,971.84$0.90$125.86$1.281330.3367346939($1,028.16)9911$10,000.00256$2,000.00$5,981.22$0.60$126.46$1.281340.3434343434($4,018.78)10059$10,000.0045796$5,000.00$18,022.96$1.80$128.26$1.280340.34$8,022.9610161$10,000.0080960$5,000.00$20,154.83$2.02$130.28$1.290340.3366336634$10,154.8310241$10,000.0088956$3,000.00$12,092.90$1.21$131.49$1.290340.3333333333$2,092.9010319$10,000.0049762$5,000.00$18,022.96$1.80$133.29$1.290340.3300970874$8,022.9610468$10,000.0077892$5,000.00$19,185.80$1.92$135.21$1.300340.3269230769$9,185.8010513$10,000.0040711$2,000.00$7,209.18$0.72$135.93$1.291350.3333333333($2,790.82)10686$12,000.008996$2,000.00$8,061.93$0.67$136.60$1.291360.3396226415($3,938.07)10739$10,000.0033726$3,000.00$10,813.78$1.08$137.68$1.290360.3364485981$813.7810818$10,000.0078863$5,000.00$19,185.80$1.92$139.60$1.290360.3333333333$9,185.801090$8,000.006590$5,000.00$14,953.06$1.87$141.47$1.300360.3302752294$6,953.0611081$10,000.0092912$2,000.00$8,061.93$0.81$142.28$1.291370.3363636364($1,938.07)1112$8,000.0023647$3,000.00$9,976.53$1.25$143.52$1.290370.3333333333$1,976.5311259$10,000.001578$5,000.00$14,953.06$1.50$145.02$1.290370.3303571429$4,953.0611379$10,000.0032728$3,000.00$10,813.78$1.08$146.10$1.290370.3274336283$813.7811441$10,000.0033759$3,000.00$10,813.78$1.08$147.18$1.290370.3245614035$813.7811537$10,000.0052773$5,000.00$18,022.96$1.80$148.98$1.300370.3217391304$8,022.9611625$10,000.0093936$3,000.00$12,092.90$1.21$150.19$1.290370.3189655172$2,092.9011784$10,000.000579$5,000.00$14,953.06$1.50$151.69$1.300370.3162393162$4,953.0611819$10,000.0055736$3,000.00$10,813.78$1.08$152.77$1.290370.313559322$813.781197$10,000.0072885$5,000.00$19,185.80$1.92$154.69$1.300370.3109243697$9,185.8012060$10,000.0047715$2,000.00$7,209.18$0.72$155.41$1.301380.3166666667($2,790.82)12167$10,000.0081912$2,000.00$8,061.93$0.81$156.22$1.291390.3223140496($1,938.07)12258$10,000.009598$5,000.00$14,953.06$1.50$157.71$1.290390.3196721311$4,953.0612349$10,000.0087978$5,000.00$20,154.83$2.02$159.73$1.300390.3170731707$10,154.8312437$10,000.000550$3,000.00$8,971.84$0.90$160.62$1.301400.3225806452($1,028.16)12556$10,000.0019646$3,000.00$9,976.53$1.00$161.62$1.291410.328($23.47)12672$10,000.0028626$3,000.00$9,976.53$1.00$162.62$1.291420.3333333333($23.47)12735$10,000.0074890$5,000.00$19,185.80$1.92$164.54$1.300420.3307086614$9,185.8012811$10,000.001266$2,000.00$6,651.02$0.67$165.20$1.291430.3359375($3,348.98)12987$12,000.0032742$3,000.00$10,813.78$0.90$166.10$1.291440.3410852713($1,186.22)13015$10,000.0032758$3,000.00$10,813.78$1.08$167.19$1.290440.3384615385$813.7813171$10,000.0054796$5,000.00$18,022.96$1.80$168.99$1.290440.3358778626$8,022.9613231$10,000.0082936$3,000.00$12,092.90$1.21$170.20$1.290440.3333333333$2,092.9013342$10,000.0041714$2,000.00$7,209.18$0.72$170.92$1.291450.3383458647($2,790.82)13468$10,000.0094934$3,000.00$12,092.90$1.21$172.13$1.280450.3358208955$2,092.9013597$12,000.0077874$5,000.00$19,185.80$1.60$173.73$1.290450.3333333333$7,185.8013645$10,000.008992$2,000.00$8,061.93$0.81$174.53$1.281460.3382352941($1,938.07)13710$10,000.004523$3,000.00$8,971.84$0.90$175.43$1.281470.3430656934($1,028.16)13824$10,000.0054715$2,000.00$7,209.18$0.72$176.15$1.281480.347826087($2,790.82)13979$10,000.0088931$3,000.00$12,092.90$1.21$177.36$1.280480.345323741$2,092.9014059$10,000.000591$5,000.00$14,953.06$1.50$178.86$1.280480.3428571429$4,953.0614111$10,000.0022689$5,000.00$16,627.55$1.66$180.52$1.280480.3404255319$6,627.5514237$10,000.0014620$3,000.00$9,976.53$1.00$181.52$1.281490.3450704225($23.47)14335$10,000.006777$2,000.00$7,209.18$0.72$182.24$1.271500.3496503497($2,790.82)14452$10,000.003079$2,000.00$7,209.18$0.72$182.96$1.271510.3541666667($2,790.82)14599$12,000.008394$2,000.00$8,061.93$0.67$183.63$1.271520.3586206897($3,938.07)14618$10,000.0019682$5,000.00$16,627.55$1.66$185.29$1.270520.3561643836$6,627.5514734$10,000.0052785$5,000.00$18,022.96$1.80$187.09$1.270520.3537414966$8,022.961486$10,000.0060798$5,000.00$18,022.96$1.80$188.90$1.280520.3513513514$8,022.9614972$10,000.009591$2,000.00$8,061.93$0.81$189.70$1.271530.355704698($1,938.07)15081$10,000.0051777$5,000.00$18,022.96$1.80$191.51$1.280530.3533333333$8,022.9615123$10,000.0028612$2,000.00$6,651.02$0.67$192.17$1.271540.357615894($3,348.98)15264$10,000.0075810$2,000.00$7,674.32$0.77$192.94$1.271550.3618421053($2,325.68)15385$12,000.0025677$5,000.00$16,627.55$1.39$194.32$1.270550.3594771242$4,627.5515425$10,000.005515$2,000.00$5,981.22$0.60$194.92$1.271560.3636363636($4,018.78)15535$10,000.0051755$3,000.00$10,813.78$1.08$196.00$1.260560.3612903226$813.7815691$12,000.0098986$5,000.00$20,154.83$1.68$197.68$1.270560.358974359$8,154.8315757$10,000.003599$5,000.00$14,953.06$1.50$199.18$1.270560.3566878981$4,953.0615867$10,000.0022631$3,000.00$9,976.53$1.00$200.18$1.271570.3607594937($23.47)15988$12,000.0095968$5,000.00$20,154.83$1.68$201.86$1.270570.358490566$8,154.8316047$10,000.0065735$3,000.00$10,813.78$1.08$202.94$1.270570.35625$813.7816127$10,000.0060784$5,000.00$18,022.96$1.80$204.74$1.270570.3540372671$8,022.961621$8,000.0083951$3,000.00$12,092.90$1.51$206.25$1.270570.3518518519$4,092.9016337$10,000.0063788$5,000.00$18,022.96$1.80$208.05$1.280570.3496932515$8,022.9616493$12,000.0045730$3,000.00$10,813.78$0.90$208.95$1.271580.3536585366($1,186.22)16557$10,000.0029624$3,000.00$9,976.53$1.00$209.95$1.271590.3575757576($23.47)1661$8,000.0017613$2,000.00$6,651.02$0.83$210.78$1.271600.3614457831($1,348.98)16736$10,000.0023685$5,000.00$16,627.55$1.66$212.45$1.270600.3592814371$6,627.5516830$10,000.006556$3,000.00$8,971.84$0.90$213.34$1.271610.3630952381($1,028.16)16924$10,000.0044724$3,000.00$10,813.78$1.08$214.42$1.270610.3609467456$813.7817085$12,000.0059754$3,000.00$10,813.78$0.90$215.33$1.271620.3647058824($1,186.22)17179$10,000.0042728$3,000.00$10,813.78$1.08$216.41$1.270620.3625730994$813.7817271$10,000.007781$2,000.00$7,674.32$0.77$217.17$1.261630.3662790698($2,325.68)17355$10,000.009565$5,000.00$14,953.06$1.50$218.67$1.260630.3641618497$4,953.0617437$10,000.0095912$2,000.00$8,061.93$0.81$219.48$1.261640.367816092($1,938.07)1759$10,000.0092985$5,000.00$20,154.83$2.02$221.49$1.270640.3657142857$10,154.831763$8,000.0099997$5,000.00$20,154.83$2.52$224.01$1.270640.3636363636$12,154.8317782$10,000.0043756$3,000.00$10,813.78$1.08$225.09$1.270640.3615819209$813.7817838$10,000.007288$2,000.00$7,674.32$0.77$225.86$1.271650.3651685393($2,325.68)17993$12,000.0017698$5,000.00$16,627.55$1.39$227.24$1.270650.3631284916$4,627.5518072$10,000.0036743$3,000.00$10,813.78$1.08$228.33$1.270650.3611111111$813.7818174$10,000.003474$2,000.00$7,209.18$0.72$229.05$1.271660.364640884($2,790.82)18295$12,000.007288$2,000.00$7,674.32$0.64$229.69$1.261670.3681318681($4,325.68)18388$12,000.004575$2,000.00$7,209.18$0.60$230.29$1.261680.3715846995($4,790.82)18448$10,000.008521$3,000.00$8,971.84$0.90$231.18$1.261690.375($1,028.16)18597$12,000.0086980$5,000.00$20,154.83$1.68$232.86$1.260690.372972973$8,154.8318682$10,000.00251$2,000.00$5,981.22$0.60$233.46$1.261700.376344086($4,018.78)18766$10,000.0078868$5,000.00$19,185.80$1.92$235.38$1.260700.3743315508$9,185.8018860$10,000.0075840$3,000.00$11,511.48$1.15$236.53$1.260700.3723404255$1,511.4818930$10,000.0048716$2,000.00$7,209.18$0.72$237.25$1.261710.3756613757($2,790.82)19088$12,000.0016633$3,000.00$9,976.53$0.83$238.08$1.251720.3789473684($2,023.47)19128$10,000.0082991$5,000.00$20,154.83$2.02$240.10$1.260720.3769633508$10,154.8319220$10,000.0067712$2,000.00$7,209.18$0.72$240.82$1.251730.3802083333($2,790.82)1931$8,000.0054794$5,000.00$18,022.96$2.25$243.07$1.260730.378238342$10,022.9619418$10,000.0079893$5,000.00$19,185.80$1.92$244.99$1.260730.3762886598$9,185.8019575$10,000.008890$2,000.00$8,061.93$0.81$245.80$1.261740.3794871795($1,938.07)1963$8,000.0051734$3,000.00$10,813.78$1.35$247.15$1.260740.3775510204$2,813.7819764$10,000.0093975$5,000.00$20,154.83$2.02$249.17$1.260740.3756345178$10,154.8319877$10,000.0037763$5,000.00$18,022.96$1.80$250.97$1.270740.3737373737$8,022.9619973$10,000.0072869$5,000.00$19,185.80$1.92$252.89$1.270740.3718592965$9,185.8020084$10,000.0076824$3,000.00$11,511.48$1.15$254.04$1.270740.37$1,511.482013$8,000.0023616$2,000.00$6,651.02$0.83$254.87$1.271750.3731343284($1,348.98)20288$12,000.0065710$2,000.00$7,209.18$0.60$255.47$1.261760.3762376238($4,790.82)20338$10,000.0098916$2,000.00$8,061.93$0.81$256.28$1.261770.3793103448($1,938.07)20435$10,000.004572$5,000.00$14,953.06$1.50$257.77$1.260770.3774509804$4,953.0620542$10,000.0015696$5,000.00$16,627.55$1.66$259.43$1.270770.3756097561$6,627.5520691$12,000.0037770$5,000.00$18,022.96$1.50$260.94$1.270770.3737864078$6,022.9620795$12,000.003576$5,000.00$14,953.06$1.25$262.18$1.270770.3719806763$2,953.062087$10,000.0045797$5,000.00$18,022.96$1.80$263.98$1.270770.3701923077$8,022.962097$10,000.0034718$2,000.00$7,209.18$0.72$264.71$1.271780.3732057416($2,790.82)21070$10,000.0080987$5,000.00$20,154.83$2.02$266.72$1.270780.3714285714$10,154.8321142$10,000.0049784$5,000.00$18,022.96$1.80$268.52$1.270780.3696682464$8,022.9621263$10,000.0024614$2,000.00$6,651.02$0.67$269.19$1.271790.3726415094($3,348.98)21381$10,000.0027698$5,000.00$16,627.55$1.66$270.85$1.270790.3708920188$6,627.5521415$10,000.0055765$5,000.00$18,022.96$1.80$272.65$1.270790.3691588785$8,022.9621562$10,000.0031729$3,000.00$10,813.78$1.08$273.73$1.270790.3674418605$813.7821618$10,000.006374$2,000.00$7,209.18$0.72$274.46$1.271800.3703703704($2,790.82)21774$10,000.0099965$5,000.00$20,154.83$2.02$276.47$1.270800.3686635945$10,154.8321858$10,000.005573$5,000.00$14,953.06$1.50$277.97$1.280800.3669724771$4,953.0621927$10,000.005582$5,000.00$14,953.06$1.50$279.46$1.280800.3652968037$4,953.0622042$10,000.0083920$3,000.00$12,092.90$1.21$280.67$1.280800.3636363636$2,092.9022145$10,000.0033792$5,000.00$18,022.96$1.80$282.47$1.280800.3619909502$8,022.9622291$12,000.0043769$5,000.00$18,022.96$1.50$283.98$1.280800.3603603604$6,022.9622351$10,000.0063719$2,000.00$7,209.18$0.72$284.70$1.281810.3632286996($2,790.82)22470$10,000.0022673$5,000.00$16,627.55$1.66$286.36$1.280810.3616071429$6,627.5522520$10,000.0022684$5,000.00$16,627.55$1.66$288.02$1.280810.36$6,627.5522646$10,000.003979$2,000.00$7,209.18$0.72$288.74$1.281820.3628318584($2,790.82)22777$10,000.001517$2,000.00$5,981.22$0.60$289.34$1.271830.3656387665($4,018.78)22893$12,000.0077864$5,000.00$19,185.80$1.60$290.94$1.280830.3640350877$7,185.8022929$10,000.006479$2,000.00$7,209.18$0.72$291.66$1.271840.3668122271($2,790.82)23074$10,000.0079831$3,000.00$11,511.48$1.15$292.81$1.270840.3652173913$1,511.4823143$10,000.0036792$5,000.00$18,022.96$1.80$294.61$1.280840.3636363636$8,022.9623271$10,000.0035773$5,000.00$18,022.96$1.80$296.42$1.280840.3620689655$8,022.9623321$10,000.0049773$5,000.00$18,022.96$1.80$298.22$1.280840.3605150215$8,022.962340$8,000.0032739$3,000.00$10,813.78$1.35$299.57$1.280840.358974359$2,813.7823580$10,000.0023636$3,000.00$9,976.53$1.00$300.57$1.281850.3617021277($23.47)23623$10,000.0089959$3,000.00$12,092.90$1.21$301.78$1.280850.3601694915$2,092.9023729$10,000.0067767$5,000.00$18,022.96$1.80$303.58$1.280850.358649789$8,022.9623816$10,000.0083925$3,000.00$12,092.90$1.21$304.79$1.280850.3571428571$2,092.9023943$10,000.0066749$3,000.00$10,813.78$1.08$305.87$1.280850.3556485356$813.7824047$10,000.0075848$3,000.00$11,511.48$1.15$307.02$1.280850.3541666667$1,511.4824154$10,000.0023620$3,000.00$9,976.53$1.00$308.02$1.281860.356846473($23.47)24261$10,000.0083978$5,000.00$20,154.83$2.02$310.03$1.280860.3553719008$10,154.8324346$10,000.005075$2,000.00$7,209.18$0.72$310.76$1.281870.3580246914($2,790.82)24452$10,000.0033724$3,000.00$10,813.78$1.08$311.84$1.280870.356557377$813.7824511$10,000.006271$2,000.00$7,209.18$0.72$312.56$1.281880.3591836735($2,790.82)24697$12,000.0036766$5,000.00$18,022.96$1.50$314.06$1.280880.3577235772$6,022.9624782$10,000.0083945$3,000.00$12,092.90$1.21$315.27$1.280880.3562753036$2,092.9024831$10,000.0063728$3,000.00$10,813.78$1.08$316.35$1.280880.3548387097$813.7824922$10,000.0049762$5,000.00$18,022.96$1.80$318.15$1.280880.3534136546$8,022.9625011$10,000.0084935$3,000.00$12,092.90$1.21$319.36$1.280880.352$2,092.9025128$10,000.0049739$3,000.00$10,813.78$1.08$320.44$1.280880.3505976096$813.7825261$10,000.0094929$3,000.00$12,092.90$1.21$321.65$1.280880.3492063492$2,092.9025318$10,000.0076875$5,000.00$19,185.80$1.92$323.57$1.280880.347826087$9,185.8025455$10,000.0010670$5,000.00$16,627.55$1.66$325.23$1.280880.3464566929$6,627.5525510$10,000.0026679$5,000.00$16,627.55$1.66$326.90$1.280880.3450980392$6,627.5525683$10,000.0098954$3,000.00$12,092.90$1.21$328.11$1.280880.34375$2,092.902575$10,000.0016669$5,000.00$16,627.55$1.66$329.77$1.280880.3424124514$6,627.5525844$10,000.003779$2,000.00$7,209.18$0.72$330.49$1.281890.3449612403($2,790.82)25933$10,000.007383$2,000.00$7,674.32$0.77$331.26$1.281900.3474903475($2,325.68)26033$10,000.0093977$5,000.00$20,154.83$2.02$333.27$1.280900.3461538462$10,154.8326118$10,000.003571$2,000.00$7,209.18$0.72$333.99$1.281910.3486590038($2,790.82)26252$10,000.001554$3,000.00$8,971.84$0.90$334.89$1.281920.3511450382($1,028.16)26340$10,000.0037711$2,000.00$7,209.18$0.72$335.61$1.281930.3536121673($2,790.82)26429$10,000.0096988$5,000.00$20,154.83$2.02$337.63$1.280930.3522727273$10,154.8326597$12,000.0024663$5,000.00$16,627.55$1.39$339.01$1.280930.3509433962$4,627.5526676$10,000.004978$2,000.00$7,209.18$0.72$339.73$1.281940.3533834586($2,790.82)26773$10,000.0061796$5,000.00$18,022.96$1.80$341.54$1.280940.3520599251$8,022.9626848$10,000.0041715$2,000.00$7,209.18$0.72$342.26$1.281950.3544776119($2,790.82)26936$10,000.0066716$2,000.00$7,209.18$0.72$342.98$1.281960.3568773234($2,790.82)27054$10,000.0027630$3,000.00$9,976.53$1.00$343.98$1.271970.3592592593($23.47)27162$10,000.0037711$2,000.00$7,209.18$0.72$344.70$1.271980.3616236162($2,790.82)27226$10,000.0088994$5,000.00$20,154.83$2.02$346.71$1.270980.3602941176$10,154.8327313$10,000.0078855$3,000.00$11,511.48$1.15$347.86$1.270980.358974359$1,511.4827479$10,000.0034716$2,000.00$7,209.18$0.72$348.58$1.271990.3613138686($2,790.82)27535$10,000.0064753$3,000.00$10,813.78$1.08$349.66$1.270990.36$813.782761$8,000.0022637$3,000.00$9,976.53$1.25$350.91$1.270990.3586956522$1,976.532777$10,000.004775$2,000.00$7,209.18$0.72$351.63$1.2711000.3610108303($2,790.82)27869$10,000.0045719$2,000.00$7,209.18$0.72$352.35$1.2711010.3633093525($2,790.82)27921$10,000.00056$2,000.00$5,981.22$0.60$352.95$1.2711020.3655913978($4,018.78)28016$10,000.000530$3,000.00$8,971.84$0.90$353.85$1.2611030.3678571429($1,028.16)28158$10,000.0078854$3,000.00$11,511.48$1.15$355.00$1.2601030.3665480427$1,511.482824$8,000.005875$2,000.00$7,209.18$0.90$355.90$1.2611040.3687943262($790.82)28347$10,000.0083969$5,000.00$20,154.83$2.02$357.92$1.2601040.3674911661$10,154.832845$10,000.007542$3,000.00$8,971.84$0.90$358.81$1.2611050.3697183099($1,028.16)28536$10,000.0091997$5,000.00$20,154.83$2.02$360.83$1.2701050.3684210526$10,154.832860$8,000.0079867$5,000.00$19,185.80$2.40$363.23$1.2701050.3671328671$11,185.8028771$10,000.0047793$5,000.00$18,022.96$1.80$365.03$1.2701050.3658536585$8,022.9628828$10,000.0071889$5,000.00$19,185.80$1.92$366.95$1.2701050.3645833333$9,185.8028919$10,000.0026649$3,000.00$9,976.53$1.00$367.95$1.2711060.3667820069($23.47)29062$10,000.0086996$5,000.00$20,154.83$2.02$369.96$1.2801060.3655172414$10,154.8329194$12,000.0086926$3,000.00$12,092.90$1.01$370.97$1.2701060.3642611684$92.9029214$10,000.0072843$3,000.00$11,511.48$1.15$372.12$1.2701060.3630136986$1,511.4829392$12,000.0030739$3,000.00$10,813.78$0.90$373.02$1.2711070.3651877133($1,186.22)29465$10,000.0052793$5,000.00$18,022.96$1.80$374.82$1.2701070.3639455782$8,022.962954$8,000.0083954$3,000.00$12,092.90$1.51$376.34$1.2801070.3627118644$4,092.9029695$12,000.006567$5,000.00$14,953.06$1.25$377.58$1.2801070.3614864865$2,953.0629789$12,000.0017622$3,000.00$9,976.53$0.83$378.41$1.2711080.3636363636($2,023.47)29814$10,000.003537$3,000.00$8,971.84$0.90$379.31$1.2711090.3657718121($1,028.16)2999$10,000.0072883$5,000.00$19,185.80$1.92$381.23$1.2801090.364548495$9,185.803003$8,000.0024648$3,000.00$9,976.53$1.25$382.48$1.2701090.3633333333$1,976.5330189$12,000.0024634$3,000.00$9,976.53$0.83$383.31$1.2711100.365448505($2,023.47)30276$10,000.0014658$3,000.00$9,976.53$1.00$384.31$1.2711110.3675496689($23.47)30390$12,000.0047725$3,000.00$10,813.78$0.90$385.21$1.2711120.3696369637($1,186.22)30441$10,000.0074889$5,000.00$19,185.80$1.92$387.12$1.2701120.3684210526$9,185.8030597$12,000.0010622$3,000.00$9,976.53$0.83$387.96$1.2711130.3704918033($2,023.47)30612$10,000.0072816$2,000.00$7,674.32$0.77$388.72$1.2711140.3725490196($2,325.68)30773$10,000.0053719$2,000.00$7,209.18$0.72$389.44$1.2711150.3745928339($2,790.82)30868$10,000.0058748$3,000.00$10,813.78$1.08$390.53$1.2701150.3733766234$813.7830935$10,000.0059793$5,000.00$18,022.96$1.80$392.33$1.2701150.3721682848$8,022.9631096$12,000.0043734$3,000.00$10,813.78$0.90$393.23$1.2711160.3741935484($1,186.22)31127$10,000.0088973$5,000.00$20,154.83$2.02$395.24$1.2701160.3729903537$10,154.8331222$10,000.0033772$5,000.00$18,022.96$1.80$397.05$1.2701160.3717948718$8,022.9631387$12,000.0089988$5,000.00$20,154.83$1.68$398.73$1.2701160.3706070288$8,154.8331411$10,000.0077833$3,000.00$11,511.48$1.15$399.88$1.2701160.3694267516$1,511.4831588$12,000.0068768$5,000.00$18,022.96$1.50$401.38$1.2701160.3682539683$6,022.9631618$10,000.0026639$3,000.00$9,976.53$1.00$402.38$1.2711170.3702531646($23.47)31753$10,000.0090922$3,000.00$12,092.90$1.21$403.59$1.2701170.3690851735$2,092.9031819$10,000.0021692$5,000.00$16,627.55$1.66$405.25$1.2701170.3679245283$6,627.5531958$10,000.0053791$5,000.00$18,022.96$1.80$407.05$1.2801170.3667711599$8,022.9632012$10,000.0059794$5,000.00$18,022.96$1.80$408.85$1.2801170.365625$8,022.9632119$10,000.0077836$3,000.00$11,511.48$1.15$410.01$1.2801170.3644859813$1,511.4832218$10,000.0063794$5,000.00$18,022.96$1.80$411.81$1.2801170.3633540373$8,022.9632318$10,000.0065769$5,000.00$18,022.96$1.80$413.61$1.2801170.3622291022$8,022.9632448$10,000.0052786$5,000.00$18,022.96$1.80$415.41$1.2801170.3611111111$8,022.9632512$10,000.000523$3,000.00$8,971.84$0.90$416.31$1.2811180.3630769231($1,028.16)32683$10,000.0065721$3,000.00$10,813.78$1.08$417.39$1.2801180.3619631902$813.7832788$12,000.0081947$3,000.00$12,092.90$1.01$418.40$1.2801180.3608562691$92.9032829$10,000.0026666$5,000.00$16,627.55$1.66$420.06$1.2801180.3597560976$6,627.5532919$10,000.0056729$3,000.00$10,813.78$1.08$421.14$1.2801180.358662614$813.7833057$10,000.0043745$3,000.00$10,813.78$1.08$422.22$1.2801180.3575757576$813.7833140$10,000.0049792$5,000.00$18,022.96$1.80$424.03$1.2801180.3564954683$8,022.9633282$10,000.0028625$3,000.00$9,976.53$1.00$425.02$1.2811190.3584337349($23.47)33395$12,000.0054794$5,000.00$18,022.96$1.50$426.53$1.2801190.3573573574$6,022.9633469$10,000.001969$2,000.00$6,651.02$0.67$427.19$1.2811200.3592814371($3,348.98)33595$12,000.0072871$5,000.00$19,185.80$1.60$428.79$1.2801200.3582089552$7,185.8033647$10,000.0074816$2,000.00$7,674.32$0.77$429.56$1.2811210.3601190476($2,325.68)33748$10,000.0070829$3,000.00$11,511.48$1.15$430.71$1.2801210.3590504451$1,511.4833872$10,000.0047753$3,000.00$10,813.78$1.08$431.79$1.2801210.3579881657$813.7833922$10,000.0056766$5,000.00$18,022.96$1.80$433.59$1.2801210.3569321534$8,022.9634048$10,000.0094910$2,000.00$8,061.93$0.81$434.40$1.2811220.3588235294($1,938.07)34181$10,000.0081956$3,000.00$12,092.90$1.21$435.61$1.2801220.357771261$2,092.9034276$10,000.0057763$5,000.00$18,022.96$1.80$437.41$1.2801220.3567251462$8,022.9634352$10,000.0027683$5,000.00$16,627.55$1.66$439.07$1.2801220.3556851312$6,627.553448$10,000.0034762$5,000.00$18,022.96$1.80$440.87$1.2801220.3546511628$8,022.9634517$10,000.001533$3,000.00$8,971.84$0.90$441.77$1.2811230.3565217391($1,028.16)34695$12,000.0096960$5,000.00$20,154.83$1.68$443.45$1.2801230.3554913295$8,154.8334782$10,000.0086970$5,000.00$20,154.83$2.02$445.47$1.2801230.3544668588$10,154.8334830$10,000.0063786$5,000.00$18,022.96$1.80$447.27$1.2901230.3534482759$8,022.9634962$10,000.0010625$3,000.00$9,976.53$1.00$448.27$1.2811240.3553008596($23.47)35055$10,000.0091968$5,000.00$20,154.83$2.02$450.28$1.2901240.3542857143$10,154.8335166$10,000.0095967$5,000.00$20,154.83$2.02$452.30$1.2901240.3532763533$10,154.8335261$10,000.0058778$5,000.00$18,022.96$1.80$454.10$1.2901240.3522727273$8,022.9635365$10,000.0080998$5,000.00$20,154.83$2.02$456.12$1.2901240.3512747875$10,154.8335467$10,000.0060788$5,000.00$18,022.96$1.80$457.92$1.2901240.3502824859$8,022.9635532$10,000.0084922$3,000.00$12,092.90$1.21$459.13$1.2901240.3492957746$2,092.9035621$10,000.004373$2,000.00$7,209.18$0.72$459.85$1.2911250.3511235955($2,790.82)3571$8,000.0030748$3,000.00$10,813.78$1.35$461.20$1.2901250.350140056$2,813.7835870$10,000.0044721$3,000.00$10,813.78$1.08$462.28$1.2901250.3491620112$813.7835998$12,000.0091951$3,000.00$12,092.90$1.01$463.29$1.2901250.348189415$92.9036013$10,000.0039776$5,000.00$18,022.96$1.80$465.09$1.2901250.3472222222$8,022.9636126$10,000.0012625$3,000.00$9,976.53$1.00$466.09$1.2911260.3490304709($23.47)36247$10,000.0014619$2,000.00$6,651.02$0.67$466.75$1.2911270.3508287293($3,348.98)36389$12,000.0044756$3,000.00$10,813.78$0.90$467.66$1.2911280.3526170799($1,186.22)36432$10,000.0071847$3,000.00$11,511.48$1.15$468.81$1.2901280.3516483516$1,511.483655$10,000.0085922$3,000.00$12,092.90$1.21$470.02$1.2901280.3506849315$2,092.9036665$10,000.0058777$5,000.00$18,022.96$1.80$471.82$1.2901280.349726776$8,022.9636745$10,000.0097994$5,000.00$20,154.83$2.02$473.83$1.2901280.348773842$10,154.8336886$12,000.0061754$3,000.00$10,813.78$0.90$474.73$1.2911290.3505434783($1,186.22)36949$10,000.0046785$5,000.00$18,022.96$1.80$476.54$1.2901290.3495934959$8,022.9637062$10,000.0024624$3,000.00$9,976.53$1.00$477.53$1.2911300.3513513514($23.47)37158$10,000.0018633$3,000.00$9,976.53$1.00$478.53$1.2911310.3530997305($23.47)37282$10,000.0091927$3,000.00$12,092.90$1.21$479.74$1.2901310.3521505376$2,092.9037359$10,000.0097971$5,000.00$20,154.83$2.02$481.76$1.2901310.3512064343$10,154.833741$8,000.0056733$3,000.00$10,813.78$1.35$483.11$1.2901310.3502673797$2,813.7837549$10,000.008299$2,000.00$8,061.93$0.81$483.91$1.2911320.352($1,938.07)37632$10,000.0095948$3,000.00$12,092.90$1.21$485.12$1.2901320.3510638298$2,092.9037716$10,000.0040729$3,000.00$10,813.78$1.08$486.21$1.2901320.350132626$813.7837855$10,000.0090991$5,000.00$20,154.83$2.02$488.22$1.2901320.3492063492$10,154.8337947$10,000.0032773$5,000.00$18,022.96$1.80$490.02$1.2901320.3482849604$8,022.9638055$10,000.0020675$5,000.00$16,627.55$1.66$491.69$1.2901320.3473684211$6,627.5538142$10,000.0021639$3,000.00$9,976.53$1.00$492.68$1.2911330.3490813648($23.47)38249$10,000.0022648$3,000.00$9,976.53$1.00$493.68$1.2911340.3507853403($23.47)3830$8,000.0027699$5,000.00$16,627.55$2.08$495.76$1.2901340.3498694517$8,627.5538497$12,000.0011633$3,000.00$9,976.53$0.83$496.59$1.2911350.3515625($2,023.47)38515$10,000.0044760$5,000.00$18,022.96$1.80$498.39$1.2901350.3506493506$8,022.9638653$10,000.0076856$3,000.00$11,511.48$1.15$499.54$1.2901350.3497409326$1,511.4838763$10,000.003375$2,000.00$7,209.18$0.72$500.27$1.2911360.3514211886($2,790.82)38815$10,000.0064733$3,000.00$10,813.78$1.08$501.35$1.2901360.3505154639$813.7838953$10,000.0091946$3,000.00$12,092.90$1.21$502.56$1.2901360.3496143959$2,092.9039099$12,000.0084998$5,000.00$20,154.83$1.68$504.24$1.2901360.3487179487$8,154.8339118$10,000.0085979$5,000.00$20,154.83$2.02$506.25$1.2901360.347826087$10,154.8339275$10,000.0072861$5,000.00$19,185.80$1.92$508.17$1.3001360.3469387755$9,185.8039376$10,000.0094957$3,000.00$12,092.90$1.21$509.38$1.3001360.3460559796$2,092.9039438$10,000.0057741$3,000.00$10,813.78$1.08$510.46$1.3001360.345177665$813.7839584$10,000.0074815$2,000.00$7,674.32$0.77$511.23$1.2911370.346835443($2,325.68)39692$12,000.0038710$2,000.00$7,209.18$0.60$511.83$1.2911380.3484848485($4,790.82)39759$10,000.0048741$3,000.00$10,813.78$1.08$512.91$1.2901380.3476070529$813.7839873$10,000.0080990$5,000.00$20,154.83$2.02$514.93$1.2901380.3467336683$10,154.8339942$10,000.0014637$3,000.00$9,976.53$1.00$515.92$1.2911390.3483709273($23.47)40017$10,000.0014667$5,000.00$16,627.55$1.66$517.59$1.2901390.3475$6,627.5540141$10,000.0023644$3,000.00$9,976.53$1.00$518.58$1.2911400.349127182($23.47)40277$10,000.000548$3,000.00$8,971.84$0.90$519.48$1.2911410.3507462687($1,028.16)40369$10,000.0064771$5,000.00$18,022.96$1.80$521.28$1.2901410.3498759305$8,022.9640472$10,000.0011618$2,000.00$6,651.02$0.67$521.95$1.2911420.3514851485($3,348.98)40531$10,000.0046716$2,000.00$7,209.18$0.72$522.67$1.2911430.3530864198($2,790.82)40640$10,000.0017668$5,000.00$16,627.55$1.66$524.33$1.2901430.3522167488$6,627.554070$8,000.0042799$5,000.00$18,022.96$2.25$526.58$1.2901430.3513513514$10,022.9640832$10,000.000584$5,000.00$14,953.06$1.50$528.08$1.2901430.3504901961$4,953.0640962$10,000.0053784$5,000.00$18,022.96$1.80$529.88$1.3001430.3496332518$8,022.9641095$12,000.0060791$5,000.00$18,022.96$1.50$531.38$1.3001430.3487804878$6,022.9641166$10,000.0031763$5,000.00$18,022.96$1.80$533.19$1.3001430.3479318735$8,022.9641261$10,000.007540$3,000.00$8,971.84$0.90$534.08$1.3011440.3495145631($1,028.16)41384$10,000.0039798$5,000.00$18,022.96$1.80$535.89$1.3001440.3486682809$8,022.9641417$10,000.0061731$3,000.00$10,813.78$1.08$536.97$1.3001440.347826087$813.784150$8,000.0091947$3,000.00$12,092.90$1.51$538.48$1.3001440.3469879518$4,092.9041667$10,000.0089920$3,000.00$12,092.90$1.21$539.69$1.3001440.3461538462$2,092.9041721$10,000.0085931$3,000.00$12,092.90$1.21$540.90$1.3001440.345323741$2,092.9041830$10,000.0012676$5,000.00$16,627.55$1.66$542.56$1.3001440.3444976077$6,627.554197$10,000.0065722$3,000.00$10,813.78$1.08$543.64$1.3001440.3436754177$813.7842096$12,000.0010676$5,000.00$16,627.55$1.39$545.03$1.3001440.3428571429$4,627.5542191$12,000.0013660$5,000.00$16,627.55$1.39$546.41$1.3001440.3420427553$4,627.5542278$10,000.0048795$5,000.00$18,022.96$1.80$548.22$1.3001440.3412322275$8,022.9642362$10,000.0062741$3,000.00$10,813.78$1.08$549.30$1.3001440.3404255319$813.7842430$10,000.0062772$5,000.00$18,022.96$1.80$551.10$1.3001440.3396226415$8,022.9642596$12,000.0057715$2,000.00$7,209.18$0.60$551.70$1.3011450.3411764706($4,790.82)42636$10,000.0022675$5,000.00$16,627.55$1.66$553.36$1.3001450.3403755869$6,627.554273$8,000.002369$2,000.00$6,651.02$0.83$554.19$1.3011460.3419203747($1,348.98)42824$10,000.008566$5,000.00$14,953.06$1.50$555.69$1.3001460.3411214953$4,953.0642934$10,000.008552$3,000.00$8,971.84$0.90$556.59$1.3011470.3426573427($1,028.16)43019$10,000.0029695$5,000.00$16,627.55$1.66$558.25$1.3001470.3418604651$6,627.5543111$10,000.005777$2,000.00$7,209.18$0.72$558.97$1.3011480.343387471($2,790.82)43210$10,000.005878$2,000.00$7,209.18$0.72$559.69$1.3011490.3449074074($2,790.82)43325$10,000.0034786$5,000.00$18,022.96$1.80$561.49$1.3001490.3441108545$8,022.9643455$10,000.0078817$2,000.00$7,674.32$0.77$562.26$1.3011500.3456221198($2,325.68)43511$10,000.0025667$5,000.00$16,627.55$1.66$563.92$1.3001500.3448275862$6,627.5543623$10,000.0086974$5,000.00$20,154.83$2.02$565.94$1.3001500.3440366972$10,154.8343727$10,000.0049724$3,000.00$10,813.78$1.08$567.02$1.3001500.3432494279$813.7843864$10,000.001522$3,000.00$8,971.84$0.90$567.92$1.3011510.3447488584($1,028.16)4392$8,000.0021671$5,000.00$16,627.55$2.08$570.00$1.3001510.3439635535$8,627.5544031$10,000.0023678$5,000.00$16,627.55$1.66$571.66$1.3001510.3431818182$6,627.5544179$10,000.0044750$3,000.00$10,813.78$1.08$572.74$1.3001510.3424036281$813.7844275$10,000.0020656$3,000.00$9,976.53$1.00$573.74$1.3011520.3438914027($23.47)44353$10,000.0096977$5,000.00$20,154.83$2.02$575.75$1.3001520.3431151242$10,154.8344481$10,000.005179$2,000.00$7,209.18$0.72$576.47$1.3011530.3445945946($2,790.82)44524$10,000.0012679$5,000.00$16,627.55$1.66$578.14$1.3001530.3438202247$6,627.554467$10,000.003470$2,000.00$7,209.18$0.72$578.86$1.3011540.3452914798($2,790.82)44753$10,000.0051787$5,000.00$18,022.96$1.80$580.66$1.3001540.3445190157$8,022.9644878$10,000.0030749$3,000.00$10,813.78$1.08$581.74$1.3001540.34375$813.7844988$12,000.0056738$3,000.00$10,813.78$0.90$582.64$1.3011550.3452115813($1,186.22)45038$10,000.0015612$2,000.00$6,651.02$0.67$583.31$1.3011560.3466666667($3,348.98)45149$10,000.0051728$3,000.00$10,813.78$1.08$584.39$1.3001560.3458980044$813.7845288$12,000.003072$2,000.00$7,209.18$0.60$584.99$1.2911570.3473451327($4,790.82)45382$10,000.0082930$3,000.00$12,092.90$1.21$586.20$1.2901570.3465783664$2,092.9045454$10,000.0085964$5,000.00$20,154.83$2.02$588.21$1.3001570.345814978$10,154.8345592$12,000.0051792$5,000.00$18,022.96$1.50$589.72$1.3001570.3450549451$6,022.9645679$10,000.0048726$3,000.00$10,813.78$1.08$590.80$1.3001570.3442982456$813.7845799$12,000.008541$3,000.00$8,971.84$0.75$591.55$1.2911580.3457330416($3,028.16)45892$12,000.0023625$3,000.00$9,976.53$0.83$592.38$1.2911590.3471615721($2,023.47)45941$10,000.0066748$3,000.00$10,813.78$1.08$593.46$1.2901590.3464052288$813.7846064$10,000.0089922$3,000.00$12,092.90$1.21$594.67$1.2901590.3456521739$2,092.9046129$10,000.008991$2,000.00$8,061.93$0.81$595.47$1.2911600.3470715835($1,938.07)46218$10,000.0011658$3,000.00$9,976.53$1.00$596.47$1.2911610.3484848485($23.47)46321$10,000.0065743$3,000.00$10,813.78$1.08$597.55$1.2901610.3477321814$813.7846487$12,000.0097959$3,000.00$12,092.90$1.01$598.56$1.2901610.3469827586$92.9046558$10,000.0059734$3,000.00$10,813.78$1.08$599.64$1.2901610.3462365591$813.7846613$10,000.0044768$5,000.00$18,022.96$1.80$601.44$1.2901610.3454935622$8,022.9646743$10,000.0046786$5,000.00$18,022.96$1.80$603.25$1.2901610.3447537473$8,022.9646846$10,000.0028635$3,000.00$9,976.53$1.00$604.24$1.2911620.3461538462($23.47)46989$12,000.0033788$5,000.00$18,022.96$1.50$605.75$1.2901620.3454157783$6,022.9647085$12,000.0073819$2,000.00$7,674.32$0.64$606.39$1.2911630.3468085106($4,325.68)47142$10,000.0062790$5,000.00$18,022.96$1.80$608.19$1.2901630.3460721868$8,022.9647280$10,000.0098987$5,000.00$20,154.83$2.02$610.20$1.2901630.3453389831$10,154.834739$10,000.0043721$3,000.00$10,813.78$1.08$611.28$1.2901630.3446088795$813.7847477$10,000.0070897$5,000.00$19,185.80$1.92$613.20$1.2901630.3438818565$9,185.8047586$12,000.0057743$3,000.00$10,813.78$0.90$614.10$1.2911640.3452631579($1,186.22)47613$10,000.0015685$5,000.00$16,627.55$1.66$615.77$1.2901640.3445378151$6,627.5547769$10,000.0052714$2,000.00$7,209.18$0.72$616.49$1.2911650.3459119497($2,790.82)47895$12,000.0068778$5,000.00$18,022.96$1.50$617.99$1.2901650.3451882845$6,022.9647962$10,000.0081922$3,000.00$12,092.90$1.21$619.20$1.2901650.3444676409$2,092.904806$10,000.0075881$5,000.00$19,185.80$1.92$621.12$1.2901650.34375$9,185.8048131$10,000.0088983$5,000.00$20,154.83$2.02$623.13$1.3001650.343035343$10,154.8348260$10,000.0015637$3,000.00$9,976.53$1.00$624.13$1.2911660.3443983402($23.47)48376$10,000.0092981$5,000.00$20,154.83$2.02$626.15$1.3001660.3436853002$10,154.8348413$10,000.0031760$5,000.00$18,022.96$1.80$627.95$1.3001660.3429752066$8,022.9648532$10,000.0030770$5,000.00$18,022.96$1.80$629.75$1.3001660.3422680412$8,022.9648639$10,000.0043731$3,000.00$10,813.78$1.08$630.83$1.3001660.341563786$813.7848747$10,000.0042743$3,000.00$10,813.78$1.08$631.91$1.3001660.340862423$813.7848844$10,000.0068795$5,000.00$18,022.96$1.80$633.72$1.3001660.3401639344$8,022.9648972$10,000.000554$3,000.00$8,971.84$0.90$634.61$1.3011670.3415132924($1,028.16)49045$10,000.001519$2,000.00$5,981.22$0.60$635.21$1.3011680.3428571429($4,018.78)49177$10,000.0063744$3,000.00$10,813.78$1.08$636.29$1.3001680.3421588595$813.7849228$10,000.0051782$5,000.00$18,022.96$1.80$638.10$1.3001680.3414634146$8,022.9649342$10,000.0042728$3,000.00$10,813.78$1.08$639.18$1.3001680.3407707911$813.7849477$10,000.0053761$5,000.00$18,022.96$1.80$640.98$1.3001680.3400809717$8,022.9649539$10,000.0020667$5,000.00$16,627.55$1.66$642.64$1.3001680.3393939394$6,627.5549622$10,000.0055726$3,000.00$10,813.78$1.08$643.72$1.3001680.3387096774$813.7849717$10,000.005583$5,000.00$14,953.06$1.50$645.22$1.3001680.338028169$4,953.0649879$10,000.0050724$3,000.00$10,813.78$1.08$646.30$1.3001680.3373493976$813.7849956$10,000.0025643$3,000.00$9,976.53$1.00$647.30$1.3011690.3386773547($23.47)50035$10,000.0058784$5,000.00$18,022.96$1.80$649.10$1.3001690.338$8,022.9650155$10,000.0075828$3,000.00$11,511.48$1.15$650.25$1.3001690.3373253493$1,511.4850221$10,000.0076883$5,000.00$19,185.80$1.92$652.17$1.3001690.3366533865$9,185.8050391$12,000.0079834$3,000.00$11,511.48$0.96$653.13$1.3011700.337972167($488.52)50478$10,000.0070879$5,000.00$19,185.80$1.92$655.05$1.3001700.3373015873$9,185.8050546$10,000.0049712$2,000.00$7,209.18$0.72$655.77$1.3011710.3386138614($2,790.82)5063$8,000.0011630$3,000.00$9,976.53$1.25$657.02$1.3001710.337944664$1,976.5350750$10,000.0041771$5,000.00$18,022.96$1.80$658.82$1.3001710.3372781065$8,022.9650863$10,000.00550$2,000.00$5,981.22$0.60$659.42$1.3011720.3385826772($4,018.78)50928$10,000.0099970$5,000.00$20,154.83$2.02$661.43$1.3001720.3379174853$10,154.8351054$10,000.003547$3,000.00$8,971.84$0.90$662.33$1.3011730.3392156863($1,028.16)51196$12,000.007571$5,000.00$14,953.06$1.25$663.57$1.3001730.3385518591$2,953.0651272$10,000.0071838$3,000.00$11,511.48$1.15$664.73$1.3001730.337890625$1,511.4851378$10,000.0051718$2,000.00$7,209.18$0.72$665.45$1.3011740.3391812865($2,790.82)51456$10,000.0034731$3,000.00$10,813.78$1.08$666.53$1.3001740.3385214008$813.785159$10,000.0041764$5,000.00$18,022.96$1.80$668.33$1.3001740.3378640777$8,022.9651664$10,000.0058731$3,000.00$10,813.78$1.08$669.41$1.3001740.3372093023$813.7851799$12,000.0093999$5,000.00$20,154.83$1.68$671.09$1.3001740.33655706$8,154.8351879$10,000.0096910$2,000.00$8,061.93$0.81$671.90$1.3011750.3378378378($1,938.07)5197$10,000.0011618$2,000.00$6,651.02$0.67$672.56$1.3011760.3391136802($3,348.98)52033$10,000.0077895$5,000.00$19,185.80$1.92$674.48$1.3001760.3384615385$9,185.8052121$10,000.001268$2,000.00$6,651.02$0.67$675.15$1.3011770.339731286($3,348.98)52282$10,000.0093922$3,000.00$12,092.90$1.21$676.36$1.3001770.3390804598$2,092.9052371$10,000.001575$5,000.00$14,953.06$1.50$677.85$1.3001770.3384321224$4,953.0652423$10,000.0050717$2,000.00$7,209.18$0.72$678.57$1.2911780.3396946565($2,790.82)52569$10,000.007584$2,000.00$7,674.32$0.77$679.34$1.2911790.340952381($2,325.68)52680$10,000.000574$5,000.00$14,953.06$1.50$680.83$1.2901790.3403041825$4,953.0652778$10,000.0042720$3,000.00$10,813.78$1.08$681.92$1.2901790.339658444$813.7852842$10,000.0040718$2,000.00$7,209.18$0.72$682.64$1.2911800.3409090909($2,790.82)52970$10,000.0039722$3,000.00$10,813.78$1.08$683.72$1.2901800.3402646503$813.7853076$10,000.006593$5,000.00$14,953.06$1.50$685.21$1.2901800.3396226415$4,953.0653135$10,000.004512$2,000.00$5,981.22$0.60$685.81$1.2911810.34086629($4,018.78)53247$10,000.00551$2,000.00$5,981.22$0.60$686.41$1.2911820.3421052632($4,018.78)53329$10,000.0013660$5,000.00$16,627.55$1.66$688.07$1.2901820.3414634146$6,627.5553437$10,000.0069779$5,000.00$18,022.96$1.80$689.87$1.2901820.34082397$8,022.9653539$10,000.0043754$3,000.00$10,813.78$1.08$690.96$1.2901820.3401869159$813.7853677$10,000.0077821$3,000.00$11,511.48$1.15$692.11$1.2901820.3395522388$1,511.4853781$10,000.0024617$2,000.00$6,651.02$0.67$692.77$1.2911830.3407821229($3,348.98)53884$10,000.009493$2,000.00$8,061.93$0.81$693.58$1.2911840.3420074349($1,938.07)53988$12,000.0040763$5,000.00$18,022.96$1.50$695.08$1.2901840.3413729128$6,022.9654075$10,000.0038757$3,000.00$10,813.78$1.08$696.16$1.2901840.3407407407$813.7854134$10,000.0020635$3,000.00$9,976.53$1.00$697.16$1.2911850.3419593346($23.47)54271$10,000.0062749$3,000.00$10,813.78$1.08$698.24$1.2901850.3413284133$813.7854384$10,000.0035746$3,000.00$10,813.78$1.08$699.32$1.2901850.3406998158$813.7854430$10,000.0041774$5,000.00$18,022.96$1.80$701.12$1.2901850.3400735294$8,022.9654552$10,000.0091926$3,000.00$12,092.90$1.21$702.33$1.2901850.3394495413$2,092.905463$8,000.0050799$5,000.00$18,022.96$2.25$704.59$1.2901850.3388278388$10,022.9654711$10,000.0088926$3,000.00$12,092.90$1.21$705.80$1.2901850.3382084095$2,092.905484$8,000.0028646$3,000.00$9,976.53$1.25$707.04$1.2901850.3375912409$1,976.5354984$10,000.0083921$3,000.00$12,092.90$1.21$708.25$1.2901850.3369763206$2,092.9055053$10,000.0055716$2,000.00$7,209.18$0.72$708.97$1.2911860.3381818182($2,790.82)55148$10,000.0046716$2,000.00$7,209.18$0.72$709.69$1.2911870.3393829401($2,790.82)55258$10,000.0089926$3,000.00$12,092.90$1.21$710.90$1.2901870.3387681159$2,092.9055396$12,000.0063719$2,000.00$7,209.18$0.60$711.50$1.2911880.3399638336($4,790.82)55478$10,000.0048798$5,000.00$18,022.96$1.80$713.31$1.2901880.3393501805$8,022.9655537$10,000.0081999$5,000.00$20,154.83$2.02$715.32$1.2901880.3387387387$10,154.8355691$12,000.0073810$2,000.00$7,674.32$0.64$715.96$1.2911890.3399280576($4,325.68)55783$10,000.0019682$5,000.00$16,627.55$1.66$717.62$1.2901890.3393177738$6,627.5555844$10,000.0035796$5,000.00$18,022.96$1.80$719.43$1.2901890.3387096774$8,022.965598$10,000.0066767$5,000.00$18,022.96$1.80$721.23$1.2901890.3381037567$8,022.9656027$10,000.001565$5,000.00$14,953.06$1.50$722.72$1.2901890.3375$4,953.0656111$10,000.002669$2,000.00$6,651.02$0.67$723.39$1.2911900.3386809269($3,348.98)56273$10,000.0078810$2,000.00$7,674.32$0.77$724.16$1.2911910.3398576512($2,325.68)5637$10,000.005564$5,000.00$14,953.06$1.50$725.65$1.2901910.3392539964$4,953.065644$8,000.0057763$5,000.00$18,022.96$2.25$727.90$1.2901910.3386524823$10,022.965658$10,000.0045794$5,000.00$18,022.96$1.80$729.71$1.2901910.3380530973$8,022.9656679$10,000.0030717$2,000.00$7,209.18$0.72$730.43$1.2911920.3392226148($2,790.82)56775$10,000.0065714$2,000.00$7,209.18$0.72$731.15$1.2911930.3403880071($2,790.82)56844$10,000.0062730$3,000.00$10,813.78$1.08$732.23$1.2901930.3397887324$813.7856963$10,000.005579$2,000.00$7,209.18$0.72$732.95$1.2911940.3409490334($2,790.82)57045$10,000.0048769$5,000.00$18,022.96$1.80$734.75$1.2901940.3403508772$8,022.9657192$12,000.0082911$2,000.00$8,061.93$0.67$735.43$1.2911950.3415061296($3,938.07)57257$10,000.0073882$5,000.00$19,185.80$1.92$737.34$1.2901950.3409090909$9,185.8057354$10,000.0089923$3,000.00$12,092.90$1.21$738.55$1.2901950.3403141361$2,092.9057435$10,000.0027629$3,000.00$9,976.53$1.00$739.55$1.2911960.3414634146($23.47)57559$10,000.0094986$5,000.00$20,154.83$2.02$741.57$1.2901960.3408695652$10,154.8357648$10,000.000532$3,000.00$8,971.84$0.90$742.46$1.2911970.3420138889($1,028.16)57781$10,000.0086911$2,000.00$8,061.93$0.81$743.27$1.2911980.3431542461($1,938.07)57819$10,000.0080946$3,000.00$12,092.90$1.21$744.48$1.2901980.3425605536$2,092.905796$10,000.009592$2,000.00$8,061.93$0.81$745.29$1.2911990.3436960276($1,938.07)58043$10,000.0084923$3,000.00$12,092.90$1.21$746.49$1.2901990.3431034483$2,092.9058168$10,000.0087917$2,000.00$8,061.93$0.81$747.30$1.2912000.3442340792($1,938.07)58282$10,000.0034769$5,000.00$18,022.96$1.80$749.10$1.2902000.3436426117$8,022.9658396$12,000.0068758$3,000.00$10,813.78$0.90$750.00$1.2912010.3447684391($1,186.22)58445$10,000.0069791$5,000.00$18,022.96$1.80$751.81$1.2902010.3441780822$8,022.9658532$10,000.0080975$5,000.00$20,154.83$2.02$753.82$1.2902010.3435897436$10,154.8358645$10,000.005974$2,000.00$7,209.18$0.72$754.54$1.2912020.3447098976($2,790.82)58710$10,000.0049757$3,000.00$10,813.78$1.08$755.62$1.2902020.3441226576$813.7858813$10,000.0059777$5,000.00$18,022.96$1.80$757.43$1.2902020.343537415$8,022.9658997$12,000.0017681$5,000.00$16,627.55$1.39$758.81$1.2902020.3429541596$4,627.5559014$10,000.0061764$5,000.00$18,022.96$1.80$760.61$1.2902020.3423728814$8,022.9659185$12,000.006274$2,000.00$7,209.18$0.60$761.22$1.2912030.3434856176($4,790.82)59247$10,000.0075833$3,000.00$11,511.48$1.15$762.37$1.2902030.3429054054$1,511.4859385$12,000.005471$2,000.00$7,209.18$0.60$762.97$1.2912040.3440134907($4,790.82)59495$12,000.0021665$5,000.00$16,627.55$1.39$764.35$1.2902040.3434343434$4,627.5559542$10,000.0061763$5,000.00$18,022.96$1.80$766.16$1.2902040.3428571429$8,022.9659637$10,000.0015650$3,000.00$9,976.53$1.00$767.15$1.2912050.3439597315($23.47)59750$10,000.008490$2,000.00$8,061.93$0.81$767.96$1.2912060.3450586265($1,938.07)59833$10,000.0043784$5,000.00$18,022.96$1.80$769.76$1.2902060.3444816054$8,022.9659997$12,000.0066791$5,000.00$18,022.96$1.50$771.26$1.2902060.3439065109$6,022.9660076$10,000.003548$3,000.00$8,971.84$0.90$772.16$1.2912070.345($1,028.16)60118$10,000.0036722$3,000.00$10,813.78$1.08$773.24$1.2902070.3444259567$813.7860299$12,000.0063711$2,000.00$7,209.18$0.60$773.84$1.2912080.3455149502($4,790.82)60344$10,000.0084992$5,000.00$20,154.83$2.02$775.86$1.2902080.3449419569$10,154.8360414$10,000.0067723$3,000.00$10,813.78$1.08$776.94$1.2902080.3443708609$813.7860547$10,000.0020650$3,000.00$9,976.53$1.00$777.94$1.2912090.3454545455($23.47)60663$10,000.007385$2,000.00$7,674.32$0.77$778.70$1.2812100.3465346535($2,325.68)60725$10,000.0088964$5,000.00$20,154.83$2.02$780.72$1.2902100.3459637562$10,154.8360835$10,000.009518$2,000.00$5,981.22$0.60$781.32$1.2912110.3470394737($4,018.78)60915$10,000.003563$5,000.00$14,953.06$1.50$782.81$1.2902110.3464696223$4,953.0661016$10,000.0099943$3,000.00$12,092.90$1.21$784.02$1.2902110.3459016393$2,092.9061193$12,000.002559$3,000.00$8,971.84$0.75$784.77$1.2812120.3469721768($3,028.16)61263$10,000.005542$3,000.00$8,971.84$0.90$785.67$1.2812130.3480392157($1,028.16)61340$10,000.0029649$3,000.00$9,976.53$1.00$786.67$1.2812140.3491027732($23.47)61469$10,000.009526$3,000.00$8,971.84$0.90$787.56$1.2812150.3501628664($1,028.16)61568$10,000.0057794$5,000.00$18,022.96$1.80$789.36$1.2802150.3495934959$8,022.9661655$10,000.0034771$5,000.00$18,022.96$1.80$791.17$1.2802150.349025974$8,022.9661759$10,000.0038797$5,000.00$18,022.96$1.80$792.97$1.2902150.3484602917$8,022.9661868$10,000.0058769$5,000.00$18,022.96$1.80$794.77$1.2902150.3478964401$8,022.9661993$12,000.008690$2,000.00$8,061.93$0.67$795.44$1.2912160.3489499192($3,938.07)62075$10,000.0085924$3,000.00$12,092.90$1.21$796.65$1.2802160.3483870968$2,092.9062197$12,000.0051757$3,000.00$10,813.78$0.90$797.55$1.2812170.3494363929($1,186.22)62213$10,000.0078872$5,000.00$19,185.80$1.92$799.47$1.2902170.3488745981$9,185.8062369$10,000.0060769$5,000.00$18,022.96$1.80$801.27$1.2902170.3483146067$8,022.9662426$10,000.0017646$3,000.00$9,976.53$1.00$802.27$1.2912180.3493589744($23.47)62521$10,000.0084974$5,000.00$20,154.83$2.02$804.29$1.2902180.3488$10,154.8362687$12,000.0074836$3,000.00$11,511.48$0.96$805.25$1.2912190.3498402556($488.52)62753$10,000.004774$2,000.00$7,209.18$0.72$805.97$1.2912200.350877193($2,790.82)62896$12,000.0022694$5,000.00$16,627.55$1.39$807.35$1.2902200.3503184713$4,627.5562931$10,000.0030745$3,000.00$10,813.78$1.08$808.43$1.2902200.3497615262$813.7863076$10,000.0069715$2,000.00$7,209.18$0.72$809.16$1.2812210.3507936508($2,790.82)6310$8,000.0047792$5,000.00$18,022.96$2.25$811.41$1.2902210.3502377179$10,022.9663295$12,000.008551$3,000.00$8,971.84$0.75$812.16$1.2912220.3512658228($3,028.16)63348$10,000.008199$2,000.00$8,061.93$0.81$812.96$1.2812230.3522906793($1,938.07)6343$8,000.0029668$5,000.00$16,627.55$2.08$815.04$1.2902230.3517350158$8,627.5563583$10,000.0022633$3,000.00$9,976.53$1.00$816.04$1.2912240.3527559055($23.47)63662$10,000.0018632$3,000.00$9,976.53$1.00$817.04$1.2812250.3537735849($23.47)63730$10,000.0059768$5,000.00$18,022.96$1.80$818.84$1.2902250.3532182104$8,022.9663815$10,000.0091996$5,000.00$20,154.83$2.02$820.85$1.2902250.3526645768$10,154.8363911$10,000.0039781$5,000.00$18,022.96$1.80$822.66$1.2902250.3521126761$8,022.9664060$10,000.0020665$5,000.00$16,627.55$1.66$824.32$1.2902250.3515625$6,627.5564148$10,000.0052744$3,000.00$10,813.78$1.08$825.40$1.2902250.3510140406$813.7864211$10,000.0044773$5,000.00$18,022.96$1.80$827.20$1.2902250.3504672897$8,022.9664337$10,000.0078831$3,000.00$11,511.48$1.15$828.35$1.2902250.3499222395$1,511.4864484$10,000.0060720$3,000.00$10,813.78$1.08$829.44$1.2902250.349378882$813.7864571$10,000.0048779$5,000.00$18,022.96$1.80$831.24$1.2902250.3488372093$8,022.9664635$10,000.0046753$3,000.00$10,813.78$1.08$832.32$1.2902250.3482972136$813.7864735$10,000.007386$2,000.00$7,674.32$0.77$833.09$1.2912260.3493044822($2,325.68)64898$12,000.0053771$5,000.00$18,022.96$1.50$834.59$1.2902260.3487654321$6,022.9664963$10,000.005580$5,000.00$14,953.06$1.50$836.08$1.2902260.3482280431$4,953.0665070$10,000.0067759$3,000.00$10,813.78$1.08$837.17$1.2902260.3476923077$813.7865184$10,000.0070893$5,000.00$19,185.80$1.92$839.08$1.2902260.3471582181$9,185.8065282$10,000.0026643$3,000.00$9,976.53$1.00$840.08$1.2912270.3481595092($23.47)65377$10,000.0017622$3,000.00$9,976.53$1.00$841.08$1.2912280.3491577335($23.47)65466$10,000.0057715$2,000.00$7,209.18$0.72$841.80$1.2912290.3501529052($2,790.82)65550$10,000.009691$2,000.00$8,061.93$0.81$842.61$1.2912300.3511450382($1,938.07)65655$10,000.0034785$5,000.00$18,022.96$1.80$844.41$1.2902300.3506097561$8,022.9665775$10,000.002368$2,000.00$6,651.02$0.67$845.07$1.2912310.3515981735($3,348.98)65878$10,000.000539$3,000.00$8,971.84$0.90$845.97$1.2912320.3525835866($1,028.16)65988$12,000.006514$2,000.00$5,981.22$0.50$846.47$1.2812330.3535660091($6,018.78)66067$10,000.0032767$5,000.00$18,022.96$1.80$848.27$1.2902330.353030303$8,022.9666134$10,000.0086940$3,000.00$12,092.90$1.21$849.48$1.2902330.3524962179$2,092.9066220$10,000.009799$2,000.00$8,061.93$0.81$850.29$1.2812340.3534743202($1,938.07)6635$10,000.0067750$3,000.00$10,813.78$1.08$851.37$1.2802340.3529411765$813.7866486$12,000.003273$2,000.00$7,209.18$0.60$851.97$1.2812350.3539156627($4,790.82)66543$10,000.0019692$5,000.00$16,627.55$1.66$853.63$1.2802350.3533834586$6,627.5566620$10,000.0029692$5,000.00$16,627.55$1.66$855.29$1.2802350.3528528529$6,627.5566783$10,000.0059755$3,000.00$10,813.78$1.08$856.38$1.2802350.3523238381$813.7866888$12,000.0045757$3,000.00$10,813.78$0.90$857.28$1.2812360.3532934132($1,186.22)66995$12,000.0030756$3,000.00$10,813.78$0.90$858.18$1.2812370.3542600897($1,186.22)67015$10,000.0071830$3,000.00$11,511.48$1.15$859.33$1.2802370.3537313433$1,511.4867187$12,000.0081915$2,000.00$8,061.93$0.67$860.00$1.2812380.3546944858($3,938.07)67265$10,000.0096994$5,000.00$20,154.83$2.02$862.02$1.2802380.3541666667$10,154.8367339$10,000.0060762$5,000.00$18,022.96$1.80$863.82$1.2802380.353640416$8,022.9667486$12,000.009494$2,000.00$8,061.93$0.67$864.49$1.2812390.3545994065($3,938.07)67598$12,000.0011630$3,000.00$9,976.53$0.83$865.32$1.2812400.3555555556($2,023.47)67620$10,000.003546$3,000.00$8,971.84$0.90$866.22$1.2812410.3565088757($1,028.16)67758$10,000.0087923$3,000.00$12,092.90$1.21$867.43$1.2802410.3559822747$2,092.9067872$10,000.004971$2,000.00$7,209.18$0.72$868.15$1.2812420.3569321534($2,790.82)67926$10,000.0034778$5,000.00$18,022.96$1.80$869.95$1.2802420.3564064801$8,022.9668014$10,000.0068792$5,000.00$18,022.96$1.80$871.75$1.2802420.3558823529$8,022.9668189$12,000.0088945$3,000.00$12,092.90$1.01$872.76$1.2802420.3553597651$92.906820$8,000.001663$2,000.00$6,651.02$0.83$873.59$1.2812430.3563049853($1,348.98)68392$12,000.0050716$2,000.00$7,209.18$0.60$874.19$1.2812440.3572474378($4,790.82)68439$10,000.0054783$5,000.00$18,022.96$1.80$876.00$1.2802440.3567251462$8,022.9668540$10,000.0066760$5,000.00$18,022.96$1.80$877.80$1.2802440.3562043796$8,022.9668681$10,000.0090927$3,000.00$12,092.90$1.21$879.01$1.2802440.3556851312$2,092.9068745$10,000.0099966$5,000.00$20,154.83$2.02$881.02$1.2802440.3551673945$10,154.8368877$10,000.0073871$5,000.00$19,185.80$1.92$882.94$1.2802440.3546511628$9,185.8068981$10,000.0068765$5,000.00$18,022.96$1.80$884.74$1.2802440.3541364296$8,022.9669012$10,000.0068776$5,000.00$18,022.96$1.80$886.55$1.2802440.3536231884$8,022.9669148$10,000.0049725$3,000.00$10,813.78$1.08$887.63$1.2802440.3531114327$813.7869278$10,000.0024663$5,000.00$16,627.55$1.66$889.29$1.2902440.3526011561$6,627.5569373$10,000.0072887$5,000.00$19,185.80$1.92$891.21$1.2902440.3520923521$9,185.8069411$10,000.0086960$5,000.00$20,154.83$2.02$893.22$1.2902440.3515850144$10,154.8369577$10,000.009190$2,000.00$8,061.93$0.81$894.03$1.2912450.3525179856($1,938.07)69699$12,000.0026671$5,000.00$16,627.55$1.39$895.42$1.2902450.3520114943$4,627.5569742$10,000.0059755$3,000.00$10,813.78$1.08$896.50$1.2902450.3515064562$813.7869818$10,000.0035738$3,000.00$10,813.78$1.08$897.58$1.2902450.3510028653$813.7869969$10,000.001558$3,000.00$8,971.84$0.90$898.48$1.2912460.3519313305($1,028.16)70017$10,000.002535$3,000.00$8,971.84$0.90$899.37$1.2812470.3528571429($1,028.16)70184$10,000.0062738$3,000.00$10,813.78$1.08$900.46$1.2802470.3523537803$813.7870258$10,000.000513$2,000.00$5,981.22$0.60$901.05$1.2812480.3532763533($4,018.78)70312$10,000.0076897$5,000.00$19,185.80$1.92$902.97$1.2802480.3527738265$9,185.8070451$10,000.0066758$3,000.00$10,813.78$1.08$904.05$1.2802480.3522727273$813.7870593$12,000.007588$5,000.00$14,953.06$1.25$905.30$1.2802480.3517730496$2,953.0670654$10,000.0080996$5,000.00$20,154.83$2.02$907.31$1.2902480.3512747875$10,154.8370772$10,000.0040743$3,000.00$10,813.78$1.08$908.40$1.2802480.3507779349$813.7870827$10,000.0026657$3,000.00$9,976.53$1.00$909.39$1.2812490.3516949153($23.47)70919$10,000.0082968$5,000.00$20,154.83$2.02$911.41$1.2902490.3511988717$10,154.8371091$12,000.007486$2,000.00$7,674.32$0.64$912.05$1.2812500.3521126761($4,325.68)71145$10,000.002562$2,000.00$6,651.02$0.67$912.71$1.2812510.35302391($3,348.98)71210$10,000.0031718$2,000.00$7,209.18$0.72$913.43$1.2812520.3539325843($2,790.82)71394$12,000.0094955$3,000.00$12,092.90$1.01$914.44$1.2802520.3534361851$92.9071420$10,000.0070826$3,000.00$11,511.48$1.15$915.59$1.2802520.3529411765$1,511.4871568$10,000.008991$2,000.00$8,061.93$0.81$916.40$1.2812530.3538461538($1,938.07)71623$10,000.0017625$3,000.00$9,976.53$1.00$917.40$1.2812540.3547486034($23.47)71719$10,000.0018687$5,000.00$16,627.55$1.66$919.06$1.2802540.3542538354$6,627.5571880$10,000.0049740$3,000.00$10,813.78$1.08$920.14$1.2802540.3537604457$813.7871977$10,000.0051726$3,000.00$10,813.78$1.08$921.22$1.2802540.3532684284$813.7872079$10,000.0041721$3,000.00$10,813.78$1.08$922.30$1.2802540.3527777778$813.7872135$10,000.0032720$3,000.00$10,813.78$1.08$923.39$1.2802540.3522884882$813.7872274$10,000.005515$2,000.00$5,981.22$0.60$923.98$1.2812550.3531855956($4,018.78)72374$10,000.0068722$3,000.00$10,813.78$1.08$925.07$1.2802550.3526970954$813.7872438$10,000.0073814$2,000.00$7,674.32$0.77$925.83$1.2812560.3535911602($2,325.68)72560$10,000.0055795$5,000.00$18,022.96$1.80$927.64$1.2802560.3531034483$8,022.9672688$12,000.0028615$2,000.00$6,651.02$0.55$928.19$1.2812570.3539944904($5,348.98)72741$10,000.0048783$5,000.00$18,022.96$1.80$929.99$1.2802570.3535075653$8,022.9672819$10,000.00858$2,000.00$5,981.22$0.60$930.59$1.2812580.3543956044($4,018.78)72931$10,000.002542$3,000.00$8,971.84$0.90$931.49$1.2812590.3552812071($1,028.16)73059$10,000.0029682$5,000.00$16,627.55$1.66$933.15$1.2802590.3547945205$6,627.5573142$10,000.0091995$5,000.00$20,154.83$2.02$935.17$1.2802590.3543091655$10,154.8373274$10,000.0040773$5,000.00$18,022.96$1.80$936.97$1.2802590.3538251366$8,022.9673370$10,000.0065749$3,000.00$10,813.78$1.08$938.05$1.2802590.3533424284$813.7873460$10,000.0036769$5,000.00$18,022.96$1.80$939.85$1.2802590.3528610354$8,022.9673594$12,000.0087966$5,000.00$20,154.83$1.68$941.53$1.2802590.3523809524$8,154.8373652$10,000.0031725$3,000.00$10,813.78$1.08$942.61$1.2802590.3519021739$813.787377$10,000.0083936$3,000.00$12,092.90$1.21$943.82$1.2802590.3514246947$2,092.9073864$10,000.0039788$5,000.00$18,022.96$1.80$945.62$1.2802590.3509485095$8,022.9673913$10,000.0054794$5,000.00$18,022.96$1.80$947.43$1.2802590.350473613$8,022.9674053$10,000.0070872$5,000.00$19,185.80$1.92$949.34$1.2802590.35$9,185.8074132$10,000.0045730$3,000.00$10,813.78$1.08$950.43$1.2802590.3495276653$813.787423$8,000.008567$5,000.00$14,953.06$1.87$952.30$1.2802590.3490566038$6,953.0674343$10,000.006076$2,000.00$7,209.18$0.72$953.02$1.2812600.3499327052($2,790.82)74447$10,000.0075872$5,000.00$19,185.80$1.92$954.93$1.2802600.3494623656$9,185.8074526$10,000.0052780$5,000.00$18,022.96$1.80$956.74$1.2802600.3489932886$8,022.9674617$10,000.0056718$2,000.00$7,209.18$0.72$957.46$1.2812610.3498659517($2,790.82)74731$10,000.0019658$3,000.00$9,976.53$1.00$958.46$1.2812620.3507362784($23.47)74850$10,000.0085942$3,000.00$12,092.90$1.21$959.66$1.2802620.3502673797$2,092.907493$8,000.0071888$5,000.00$19,185.80$2.40$962.06$1.2802620.349799733$11,185.8075057$10,000.0043788$5,000.00$18,022.96$1.80$963.87$1.2902620.3493333333$8,022.9675139$10,000.0090917$2,000.00$8,061.93$0.81$964.67$1.2812630.3501997337($1,938.07)75249$10,000.0074863$5,000.00$19,185.80$1.92$966.59$1.2902630.3497340426$9,185.8075350$10,000.0097966$5,000.00$20,154.83$2.02$968.61$1.2902630.3492695883$10,154.8375473$10,000.0049765$5,000.00$18,022.96$1.80$970.41$1.2902630.348806366$8,022.9675559$10,000.0068738$3,000.00$10,813.78$1.08$971.49$1.2902630.3483443709$813.7875637$10,000.002262$2,000.00$6,651.02$0.67$972.15$1.2912640.3492063492($3,348.98)75731$10,000.0035779$5,000.00$18,022.96$1.80$973.96$1.2902640.3487450462$8,022.9675878$10,000.0016634$3,000.00$9,976.53$1.00$974.95$1.2912650.3496042216($23.47)75999$12,000.0042748$3,000.00$10,813.78$0.90$975.86$1.2912660.3504611331($1,186.22)76074$10,000.0042728$3,000.00$10,813.78$1.08$976.94$1.2902660.35$813.7876161$10,000.003539$3,000.00$8,971.84$0.90$977.83$1.2812670.3508541393($1,028.16)76218$10,000.0068712$2,000.00$7,209.18$0.72$978.55$1.2812680.3517060367($2,790.82)7635$10,000.0056745$3,000.00$10,813.78$1.08$979.64$1.2802680.3512450852$813.7876427$10,000.0013696$5,000.00$16,627.55$1.66$981.30$1.2802680.3507853403$6,627.5576534$10,000.0052797$5,000.00$18,022.96$1.80$983.10$1.2902680.3503267974$8,022.9676681$10,000.0066771$5,000.00$18,022.96$1.80$984.90$1.2902680.3498694517$8,022.9676768$10,000.0093924$3,000.00$12,092.90$1.21$986.11$1.2902680.3494132986$2,092.9076855$10,000.0096928$3,000.00$12,092.90$1.21$987.32$1.2902680.3489583333$2,092.9076946$10,000.0074875$5,000.00$19,185.80$1.92$989.24$1.2902680.3485045514$9,185.8077045$10,000.0050753$3,000.00$10,813.78$1.08$990.32$1.2902680.3480519481$813.7877188$12,000.001166$2,000.00$6,651.02$0.55$990.88$1.2912690.3488975357($5,348.98)77214$10,000.0091987$5,000.00$20,154.83$2.02$992.89$1.2902690.3484455959$10,154.837739$10,000.0029654$3,000.00$9,976.53$1.00$993.89$1.2912700.3492884864($23.47)77461$10,000.0079874$5,000.00$19,185.80$1.92$995.81$1.2902700.3488372093$9,185.8077519$10,000.0068784$5,000.00$18,022.96$1.80$997.61$1.2902700.3483870968$8,022.9677613$10,000.004573$2,000.00$7,209.18$0.72$998.33$1.2912710.3492268041($2,790.82)77712$10,000.0094965$5,000.00$20,154.83$2.02$1,000.35$1.2902710.3487773488$10,154.8377896$12,000.0024622$3,000.00$9,976.53$0.83$1,001.18$1.2912720.3496143959($2,023.47)77974$10,000.0060729$3,000.00$10,813.78$1.08$1,002.26$1.2902720.3491655969$813.7878059$10,000.0043721$3,000.00$10,813.78$1.08$1,003.34$1.2902720.3487179487$813.7878171$10,000.008591$5,000.00$14,953.06$1.50$1,004.84$1.2902720.3482714469$4,953.0678271$10,000.0024667$5,000.00$16,627.55$1.66$1,006.50$1.2902720.347826087$6,627.5578398$12,000.0062774$5,000.00$18,022.96$1.50$1,008.00$1.2902720.3473818646$6,022.967842$8,000.0053771$5,000.00$18,022.96$2.25$1,010.25$1.2902720.3469387755$10,022.9678538$10,000.0031775$5,000.00$18,022.96$1.80$1,012.06$1.2902720.3464968153$8,022.9678662$10,000.0051741$3,000.00$10,813.78$1.08$1,013.14$1.2902720.3460559796$813.7878720$10,000.0048762$5,000.00$18,022.96$1.80$1,014.94$1.2902720.3456162643$8,022.96

Sheet2

Sheet3