graphs nnn
DESCRIPTION
TRANSCRIPT
By Harrison Jia, Samantha Whittle, Zach Barth, and Courtney
Adema.
Profit for 5 years
year year 1 year 2 year 3 year 4 year 5
January profit $120.00 $50.00 $102.00 $34.00 $23.00
February profit $222.00 $140.00 $228.00 $6.80 $33.00
March profit $10.00 $94.00 $9.00 $112.00 $64.00
April profit $14.00 $34.00 $387.00 $3.08 $1.00
May profit $81.00 $18.00 $389.00 $188.00 $43.00
June profit $64.00 $7.00 $550.00 $200.00 $3.00
July profit $110.00 $82.00 $255.00 $302.00 $28.00
August profit $119.00 $51.00 $36.01 $325.00 $101.00
September profit $70.00 $23.00 $125.00 $76.00 $210.00
October profit $29.00 $19.00 $57.00 $65.00 $42.00
November profit $11.98 $56.00 $1.00 $32.00 $25.00
December profit $32.00 $71.00 $48.56 $18.00 $9.00
total profit $63.02 $595.00 $2,167.57 $638.12 $100.00
profit every month for 5 years
$300.00
$200.00
$100.00
$0.00
$100.00
$200.00
$300.00
$400.00
$500.00
$600.00
months
Mon
ey ea
rned
in d
ollar
s
year1year2year3year4year5
Profit for 5 years
$63.02
$595.00
$2,167.57
$638.12
$100.00$0.00
$1,000.00
$2,000.00
1 2 3 4 5
years
Mon
ey
Totalprofit
Cost of items
item cost of one 20 per month per year
soda can pk 12 $3.33 $66.60 $799.20
potato chips $2.50 $50.00 $600.00
m&m 12.6 oz $3.00 $60.00 $720.00
chocolate $1.33 $26.60 $319.20
skittles 14oz $3.29 $65.80 $789.60
6ct of strawberry short cake ice cream $3.69 $73.80 $885.60
ice cream sandwich $2.69 $53.80 $645.60
refrigerator $449.10 * *
cash register $199.99 * *
potato chips sour cream $3.99 $79.80 $957.60
total 1,125.49 5,408.29
Cost of items
$-00
$250.00
$500.00
$750.00
$1,000.00
$1,250.00
$1,500.00
$1,750.00
$2,000.00
$2,250.00
$2,500.00
$2,750.00
$3,000.00
$3,250.00
$3,500.00
$3,750.00
$4,000.00
$4,250.00
$4,500.00
$4,750.00
$5,000.00
$5,250.00
item
co
st
per month
per year
Advertising cost
Advertising Costs (Other) Annual Cost
Google $1,825
Billboard $28
Infomercial $500
Magazine $75.50
Radio $20
CHSZ Philippines
Advertising Costs (Other)
0
500
1000
1500
2000
Google Bil lboard Infomercial Magazine Radio
Methods of Advertising
Ann
ual C
ost
($)
Annual Cost
No. Due Date Payment Due Additional Payment Interest Principal Balance
$1,175.00
1 3/1/2011 93.17 0.00 16.65 76.52 1,098.48
2 4/1/2011 93.17 0.00 15.56 77.61 1,020.87
3 5/1/2011 93.17 0.00 14.46 78.71 942.16
4 6/1/2011 93.17 0.00 13.35 79.82 862.34
5 7/1/2011 93.17 0.00 12.22 80.95 781.39
6 8/1/2011 93.17 0.00 11.07 82.10 699.29
7 9/1/2011 93.17 0.00 9.91 83.26 616.03
8 10/1/2011 93.17 0.00 8.73 84.44 531.59
9 11/1/2011 93.17 0.00 7.53 85.64 445.95
10 12/1/2011 93.17 0.00 6.32 86.85 359.10
11 1/1/2012 93.17 0.00 5.09 88.08 271.02
12 2/1/2012 93.17 0.00 3.84 89.33 181.69
13 3/1/2012 93.17 0.00 2.57 90.60 91.09
14 4/1/2012 92.38 0.00 1.29 91.09 0.00
-200.00
0.00
200.00
400.00
600.00
800.00
1,000.00
1,200.00
1 2 3 4 5 6 7 8 9 10 11 12 13 14
Months
Amount he needs to pay off
Series1
Thank you for listening
BIBLIOGRAPHY
• http://www.studentsoftheworld.info/pageinfo_pays.php3?Pays=PHL&Opt=climate