english version
TRANSCRIPT
One Stop Financial Services
Have You Ever
• Made Extra Payment Using EPF
• Made Extra Payment Using Fixed Deposit
• Made Extra Payment Using Savings
• Made Extra Payment Using Annual Bonus
• REFINANCE Your Home Loan
In order to SAVE Your Home Loan INTEREST?
KNOW YOUR HOME LOAN ?
• If you say “YES”, you may have thrown away THOUSAND of Extra Dollars in interest to Your Corresponding Lender due to lack of knowledge in The Truth of Mortgage Reduction Packages in Malaysia.
• Do you know where your EXTRA PAYMENT is paid to?
• Where does your hard earn money goes to?
$-
$200.00
$400.00
$600.00
$800.00
$1,000.00
$1,200.00
$1,400.00
$1,600.00
$1,800.00
$2,000.00
1 10 19 28 37 46 55 64 73 82 91 100 109 118 127 136 145 154 163 172 181 190 199 208 217 226 235 244 253 262 271 280 289 298 307 316 325 334 343 352 361
Series1
Series2
Installment Amoount$1,297.20
BLR: 6.75% Yearly
Tenure: 30 Years (360 Months)
Loan Amount$ 200,000.00
YOUR MORTGAGE LOANYOUR MORTGAGE LOAN
$-
$200.00
$400.00
$600.00
$800.00
$1,000.00
$1,200.00
$1,400.00
$1,600.00
$1,800.00
$2,000.00
1 10 19 28 37 46 55 64 73 82 91 100 109 118 127 136 145 154 163 172 181 190 199 208 217 226 235 244 253 262 271 280 289 298 307 316 325 334 343 352 361
Series1
Series2
Installment Amount$1,297.20
BLR: 6.75% Yearly
Tenure: 30Years(360Months)
Loan Amount$ 200,000.00
Monthly Installment $ 1,297.20 x 360 Months = $ 466,990.63
Loan Amount$ 200,00.00$ 200,00.00
Total Repayment
$ 466,990.63
$466,990.63 - $ 200,000 = $ 266,990.63$ 266,990.63 Total Interest
Interest
Monthly Installment$1,297.20
$-
$200.00
$400.00
$600.00
$800.00
$1,000.00
$1,200.00
$1,400.00
$1,600.00
$1,800.00
$2,000.00
1 10 19 28 37 46 55 64 73 82 91 100 109 118 127 136 145 154 163 172 181 190 199 208 217 226 235 244 253 262 271 280 289 298 307 316 325 334 343 352 361
Series1
Series2
Tenure: 30 Years ( 360 Months)
After Paying $77,832.00 for 5 YearsAfter Paying $77,832.00 for 5 Years
PENALTY will imposed if you Pay PENALTY will imposed if you Pay Off your Home Loan Within 5 Years Off your Home Loan Within 5 Years !!!!
Pay to principal $12,248.58$12,248.58
Interest Paid
$65,583.42
$200,000 LOAN AMOUNT LOAN AMOUNT ,,PAYMENT for PAYMENT for 5Years Years ($77,832.00), Outstanding BALANCE Outstanding BALANCE $187,751.42 (94%)
Monthly Installment$1,297.20
$-
$200.00
$400.00
$600.00
$800.00
$1,000.00
$1,200.00
$1,400.00
$1,600.00
$1,800.00
$2,000.00
1 10 19 28 37 46 55 64 73 82 91 100 109 118 127 136 145 154 163 172 181 190 199 208 217 226 235 244 253 262 271 280 289 298 307 316 325 334 343 352 361
Series1
Series2
TENURE: 30 YEARS(360 MONTHS)
YOUR MORTGAGE LOANYOUR MORTGAGE LOAN
INTEREST PAID $1,125.00
PRINCIPAL PAID $172.20
Monthly Installment$1,297.20
$-
$200.00
$400.00
$600.00
$800.00
$1,000.00
$1,200.00
$1,400.00
$1,600.00
$1,800.00
$2,000.00
1 10 19 28 37 46 55 64 73 82 91 100 109 118 127 136 145 154 163 172 181 190 199 208 217 226 235 244 253 262 271 280 289 298 307 316 325 334 343 352 361
Series1
Series2
TENURE: 30 YEARS(360 MONTHS)
Payment For 15 Payment For 15 YEARSYEARS ,, Total Total $233,496.00$233,496.00
PRINCIPAL PAID $63,043.92$63,043.92
INTEREST PAID
$170,452.08
$200,000 LOAN AMOUNT LOAN AMOUNT ,,PAYMENT FOR PAYMENT FOR 15YEARSYEARS($233,496), Outstanding Balance Outstanding Balance $136,956.08 (73%)
• After Paying for 15 Years , Total of $233,496.00, Outstanding Balance will be $136,956.08 (73%)
• After Paying for 21 Years, Total Of $326,894.40, Outstanding Balance will be $100,000.00 (50%)
• You Have to Spend 2.16 times of your hard earn money to PAY OFF your Home Loan
Your Mortgage Loan Of $200,000 for30 Years ,BLR 6.75% , Monthly Rest ,
Monthly Installment Of $1,621.50 ;
Do You Know That 。。。
WHY LIKE THAT ?
FIRST ,Let me used the Amortization Schedule to
show you something that the Lender does not want you to know 。
• Amortization Schedule
Flexi Loans Flexi Loans Term LoansTerm Loans
Islamic LoansIslamic LoansGovernmentGovernment LoansLoansPrincipal ReductionPrincipal ReductionPartial PrepaymentPartial Prepayment
PROPERTY + LOANPROPERTY + LOAN == LIABILITY LIABILITY == DEBT DEBT
Want to CHANGE , Released from DEBT
•Do you think property will give you profit if interest are added in ?
•The pricing for property increased, it is comparable to the interest that we paid ?
• Are we invest in property or invest in the interest that we paid ?
The only way to release from debt and to reduce to huge The only way to release from debt and to reduce to huge amount of interest that we pay isamount of interest that we pay is
PAY MOREPAY MORE
or
REDUCE THE LOAN AMOUNT
$-
$200.00
$400.00
$600.00
$800.00
$1,000.00
$1,200.00
$1,400.00
$1,600.00
$1,800.00
$2,000.00
1 10 19 28 37 46 55 64 73 82 91 100 109 118 127 136 145 154 163 172 181 190 199 208 217 226 235 244 253 262 271 280 289 298 307 316 325 334 343 352 361
Series1
Series2
Installment$1,621.50
BLR: Yearly6.75%
TENURE: 360 Months
Loan Amount$ 250,000.00
Monthly Installment $ 1,621.50 x ( 360 Months ) = $ 583,738.29
Total Interest
$ 333,783.29$ 333,783.29
Loan Amount $ 250,00.00$ 250,00.00
Total Repayment
$ 583,738.29
1. Excess Payment 2. Advance Payment 3. Principal Reduction 4. Partial Prepayment
1. Excess Payment
Current Account
Loan Account
Extra Payment$2,000.00(+378.50)
(+378.50)
$1,621.50
Flexi Loans
inverse order of maturity
$-
$200.00
$400.00
$600.00
$800.00
$1,000.00
$1,200.00
$1,400.00
$1,600.00
$1,800.00
$2,000.00
1 10 19 28 37 46 55 64 73 82 91 100 109 118 127 136 145 154 163 172 181 190 199 208 217 226 235 244 253 262 271 280 289 298 307 316 325 334 343 352 361
Series1
Series2
Installment$1,621.50
BLR: YEARLY6.75%
TENURE: 360 MONTHS
Loan Amount$ 250,000.00
Installment $ 1,621.50 x 360 Months = $ 583,738.29 Total Repayment
Total Interest
$ 333,783.29$ 333,783.29
Loan Amount$ 250,00.00$ 250,00.00Total Repayment
$ 583,738.29
1. Excess Payment 2. Advance Payment 3. Principal Reduction 4. Partial Prepayment
2. Advance Payment
Suspense Account
Loan Account
Extra Payment$2,000.00(+378.50)
(+378.50)
$1,621.50
Term Loansinverse order of maturity
$-
$200.00
$400.00
$600.00
$800.00
$1,000.00
$1,200.00
$1,400.00
$1,600.00
$1,800.00
$2,000.00
1 10 19 28 37 46 55 64 73 82 91 100 109 118 127 136 145 154 163 172 181 190 199 208 217 226 235 244 253 262 271 280 289 298 307 316 325 334 343 352 361
Series1
Series2
Installment Amount$1,621.50 BLR: 6.75% Monthly Rest
TENURE: 360 MONTHS
Loan Amount$ 250,000.00
- 10,000.00$ 240,000.00
TOTAL REPAYMENT$ 250,000 ( 333,783.29) VS $ 240,000 ( 320,388.76)
Total Interest
$ 333,783.29$ 333,783.29$ 320,388.76$ 320,388.76
$ 250,00.00$ 250,00.00Principal $ 240,00.00$ 240,00.00
1. Excess Payment 2. Advance Payment 3. Principal Reduction 4. Partial Prepayment
3. Principal Deduction
Request for Pricipal Deduction $10,000
Difference $ 13,394.53
Term LoansFlexi Loans
$-
$200.00
$400.00
$600.00
$800.00
$1,000.00
$1,200.00
$1,400.00
$1,600.00
$1,800.00
$2,000.00
1 10 19 28 37 46 55 64 73 82 91 100 109 118 127 136 145 154 163 172 181 190 199 208 217 226 235 244 253 262 271 280 289 298 307 316 325 334 343 352 361
Series1
Series2Monthly Installment$1,621.50
TENURE: 360 MONTHS
LOAN AMOUNT$ 250,000.00
Total Interest
$ 333,783.29$ 333,783.29
Loan Amount$ 250,00.00$ 250,00.00
1. Excess Payment 2. Advance Payment 3. Principal Reduction
2. Advance Payment
Suspense Account
EXTRA PAYMENT$10,000.00(+8378.50)
Request Principal Deduction$10,000
1. Excess PaymentCurrent Account
(+8378.50)
(+8378.50)
3. Principal Reduction
$-
$200.00
$400.00
$600.00
$800.00
$1,000.00
$1,200.00
$1,400.00
$1,600.00
$1,800.00
$2,000.00
1 10 19 28 37 46 55 64 73 82 91 100 109 118 127 136 145 154 163 172 181 190 199 208 217 226 235 244 253 262 271 280 289 298 307 316 325 334 343 352 361
Series1
Series2
Installment amount$1,297.20
BLR: Yearly6.75% Monthly Rest
TENURE: 360 MONTHS
Loan Amount$ 200,000.00
Shorten the Tenure ,Save Interest !
Shorten the period of pay off 。
Loan Amount$ 200,00.00$ 200,00.00
4. Partial Prepayment
Extra Payment$10,000.00
Shorten of 50 Months
Total Interest
$ 266,990.63$ 266,990.63$ 211,619.06$ 211,619.06$$ -55,371.57 -55,371.57
8,378.50
Balance ofBalance of310 310 monthsmonths
The Power of Partial Prepayment
Save$56,777.86
Partial Prepayment
www.bnm.gov.my
Banking info. Housing Loans Page 11.
PARTIAL PREPAYMENT OF THEOUTSTANDING LOANMany borrowers find it useful to shorten the
loan tenure by making partial prepayment with surplus savings or annual bonus. However, some financial institutions may impose restrictions on the amount to be pre-paid while others may impose a penalty. It is extremely effective in reducing the interest charges you would have to pay if prepayments are made during the early years.
One Stop Financial Services
NOW YOU CAN SAVE UP TO 90% OF YOUR HOME LOAN
INTEREST?