Opportunity Review -Detroit Market

Investment Strategy

www.cbwm.com/keago

• Sustainable income production.

• Successfully grow assets.

Vision Statement

www.cbwm.com/keago

• Goal: Financial independence

• Objective: Sustainable growth of over 30% on invested capital a year.

• Rule of 72 (72 divided by on 30% annual return on ROA = 2.4 or money doubles every 2 years)• Goal is not guaranteed

• Objective: Grow assets by 20% a year.

• Example: $1M Year 1, $1.2M Year 2, $1.24M Year 3, etc.

Goals and Objectives

www.cbwm.com/keago

• High Risk/Return

• Project / Build Value (Hands On)

• Low Risk/Return

• Lower CAP – High Quality Buildings

Available Options

www.cbwm.com/keago

• Search Broker Sites (to find opportunities)

• Commission to seller agent.

• Direct Solicitation to Owners to Sell

• Look for existing businesses that will pay off the real estate.

• Find Vacant Properties

• Incorporate business into the vacant property.

Strategy

www.cbwm.com/keago

Investor Sentiment

http://www.marcusmillichap.com/research/Reports/National/MM_NREI_2H13_CREInvestorSentiment.pdf

www.cbwm.com/keago

Expectations for Commercial Property Values

http://www.marcusmillichap.com/research/Reports/National/MM_NREI_2H13_CREInvestorSentiment.pdf

www.cbwm.com/keago

Project Properties

http://www.marcusmillichap.com/research/Reports/National/MM_NREI_2H13_CREInvestorSentiment.pdf

www.cbwm.com/keago

• Example of Decision Matrix Approach used to Prioritize Investment Options

• Lower Risk and Higher CAP

Investment Grade Opportunities

Tenant City Asking Price SFT $/SFT CAP

Remaining

LeaseOffer Down Financed Cash In Debt Service G Profit Expenses Net

Cash

Return

on Gross Expansion

CVS + Warren $3,465,000 38408 $90.22 11.59% 5 3,200,000$ 800,000$ 2,400,000$ 401,594$ 190,000$ 211,594$ 5000 206,594$ 3.8 Yes

Chemico Chesterfield $2,416,000 107536 $22.47 10.00% 4.75 1,800,000$ 450,000$ 1,350,000$ 241,600$ 107,000$ 134,600$ 5000 129,600$ 3.3

T Mobile Rosevillle $850,000 5050 $168.32 10.16% 5 750,000$ 187,500$ 562,500$ 86,360$ 45,000$ 41,360$ 41,360$ 4.5

Office Max Midland $1,400,000 23500 $59.57 11.59% 4 1,300,000$ 325,000$ 975,000$ 162,260$ 78,000$ 84,260$ 9000 75,260$ 3.9

Pizza Hut Troy $585,600 2730 $214.51 9.00% 2 500,000$ 125,000$ 375,000$ 52,704$ 30,000$ 22,704$ 2000 20,704$ 5.5

TYME Engineering Livonia $500,000 10000 $50.00 10.00% 5 450000 112,500$ 337,500$ 50,000$ 27,000$ 23,000$ 4000 19,000$ 4.9

www.cbwm.com/keago

Example of Million Dollar Property

Note: There is no guarantee that the property will increase in value

0

20000

40000

60000

80000

100000

120000

Y1 Y2 Y3 Y4 Y5 Y6 Y7 Y8 Y9 Y10

Model for 10% CAP Fully Leased $1M Building

Core Investment Down Payment (2%) Revenue (3%) Reserves 25% Pay Down on Capital

www.cbwm.com/keago

0

50000

100000

150000

200000

250000

300000

Y1 Y2 Y3 Y4 Y5 Y6 Y7 Y8 Y9 Y10

10-Year Model For 100% Leased $1M Property

Core Investment Down Payment Revenue Reserves 25% Pay Down on Capital Accumulated Payouts

Accumulated Value over 10 Years

Note: There is no guarantee that the property will increase in value

www.cbwm.com/keago

Detroit Market

www.cbwm.com/keago

Population Trend

www.cbwm.com/keago

www.cbwm.com/keago

Population Trends

www.cbwm.com/keago

www.cbwm.com/keago

www.cbwm.com/keago

Median Income

www.cbwm.com/keago

Detroit Population/Income

www.cbwm.com/keago

www.cbwm.com/keago

www.cbwm.com/keago

• Determine investment goals & objectives.

• Determine available & necessary resources.

• Determine opportunities and evaluate/prioritize.

• Negotiate.

• Execute.

• Repeat.

Conclusion