ESTIMATION/QUOTATION --------------------------------------------------

Sl No

DESCRIPTIONS OF ITEMS QUANTITY UNIT RATE AMOUNT

01. Earth work excavation for leveling and lowering the ground (other than foundation work) and removing the excavated earth to a distance not exceeding 50 mtr and spreading , leveling etc.. complete wherever necessary in ordinary soil up to 5’0’’level - Above 5’0’’ to 8’0’’ level -

4200.00 1500.00

Cft Cft

8.00 10.00

33,600.00 15,000.00

02. Earth work filling to Foundations and Basement with available approved earth including watering and compaction in layers of 15 cm thick up 50mt lead. 1000.00 Cft 5.00 5,000.00

03. Providing and laying Plain cement concrete for Foundation and Plinth slab of 1:4:8 granite, basalt or trap jelly concrete using 40mm and down size laid in 100mm thick layers and well compacted including curing etc.. complete. 440.00 Cft 120.00 52,800.00

04. Providing and constructing Size stone masonry for basement Retaining wall and Foundation, below and above Ground level up to Plinth beam bottom, in CM 1:6 not less than 200mm high with bond stones 2mt apart in each course including pointing for exposed surface, curing etc.. complete. For Foundation work : 1160.00 Cft 130.00 1,50,800.00

05. Providing and laying Cement concrete 1:1.5:3 using 20mm and down size granite, basalt or trap jelly for Column Footings, Main and Secondary Beams, Pedestals in foundation , basement and step footings laid in 150mm thick layers and well compacting, vibrating , curing and steel or plank centering or Plastering in CM 1:6 to mud susface wherever necessary etc.. complete. (Excluding the cost of steel and fabrication charges. ) 610 .00 Cft 230.00 1,40,300.00

06. Providing and laying Cement concrete 1:1.5:3 for Columns using 20mm and down size granite, basalt, or trap jelly with steel, plywood or plank centering including mixing, compacting, vibrating and curing etc.. complete. (Excluding the cost of steel and fabrication work) 285.00 Cft 260.00 74,100.00

07. Providing and laying Cement concrete 1:1.5:3 for Plinth beams (Other specification is same as item No-06 120.00 Cft 260.00

31,200.00

08. Providing and laying Cement concrete 1:2:4 for Lintel. (Other specification is same as item No – 06) 110.00 Cft 220.00 24,200.00

09. Providing and laying Cement concrete 1:1.5:3 for Roof beams, Flat and Slope roof Slabs. (Other specification is same as item No – 06) 1753.00 Cft

260.00 4,55,780.00 10. Providing and laying Cement concrete 1:1.5:3 for

Staircase. (Other specification is same as item No -06) 90.00 Cft 265.00 23,850.00 11. Providing and laying Cement concrete1:2:4 for

Window Sill 20.00 Cft 100.00 2,000.00

12. Providing and laying CC 1:2:4 for Plain Chejjas/ Lofts of 75mm average thickness as per design, cement concrete in granite or trap jelly of 20mm and down size with the front beading and drip molding including form work centering, curing and downsize including plastering with cement mortar 1:3 etc.. complete. 230.00 Sft 110.00 25,300.00

13. Providing and constructing Superstructure walls in CM 1:6 with Table Mould Brick of 150mm thick of approved quality with mild steel reinforcement, 2 rows of 8mm dia at sill level with necessary scaffolding and curing etc.. complete as per technical specification. (Basic rate of Brick Rs-10.50/Brick). 2259.00 Cft

140.00

3,16,260.0014. Providing and constructing Partition walls in CM 1:4

with Table mould bricks of 4.5’’ thick and R.C.C 1:2:4 band with mild steel reinforcement, 2 rows of 8mm dia for every eighth course and distribution at 600mm center to center with all necessary scaffolding, racking out joints, curing etc..complete as per technical specification. (Basic rate of Brick Rs-7.00/ Brick ) 1063.00 Sft 85.00 90,355.00

15. Providing and fixing Teak wood Door, at Main Entrance Door 6’’x3’’ and Pooja Room Door 5’’x3’’ thick frame work fixed in masonry with 40 x5mm flat iron hold fast 30cms long embedded in 15cms thick CC 1:3:6 with fully paneled door shutters of 1. 25” thick as per design including labor charges and cost of necessary Brass or Stainless steel fittings, French polishing for wooden surfaces as per specification. (Basic Rate of Burma Teak wood, Section Rs- 3000.00/Cft & Planks Rs- 3500/Cft) 52.25 Sft 1300.00 67,925.00

16. Providing and fixing Water Proof Flush Doors with Red Salwood Doors frame work, of 5’’x 3” thick fixed with masonry 40 x 5mm flat iron hold fast 30cms long embedded with CC 1:3:6 & 1.25” thick Water Proof Flush Door shutters of ( Rs- 90.00/Sft) with Enamel painting including labor charges and cost of necessary Powder coated Ms/Aluminum fittings, as per specification (Basic Rate of Red sal wood – Rs- 1100.00/Cft )

158.00 Sft 650.00 1,02,700.0017. Providing and fixing Red Salwood Windows and

Ventilators of 5’’x 3” thick frame work, fixed with masonry 40 x 5mm flat iron hold fast 30cms long embedded with CC 1:3:6 & 1.25” thick Plain type Honne wood shutters with 4 mm thick Pin headed Glass, 12mm hexagonal rods at 2.5’’ to 3’’spacing with Enamel painting including labor charges and cost of necessary Powder coated Ms/Aluminum fittings, as per specification (Basic Rate of Red sal wood – Rs- 1100.00/Cft ) (Basic Rate of Honne wood – Rs- 1900.00/Cft )

333.00

Sft

750.00

2,49,750.0018. Providing and Plastering 12mm thick cement mortar

1:3 to Ceilings of slabs including providing and removing scaffolding and rounding of all corners wherever required, smooth lime rendering, curing etc.. complete 2745.00 Sft 32.00 87,840.00

19. Providing and Plastering 12mm thick cement mortar 1:6 to Internal brick masonry including providing and removing scaffolding and rounding of all corners wherever required, smooth lime rendering, curing etc.. complete. 6270.00 Sft 28.00

1,75,560.00

20. Providing and Plastering 20mm thick cement mortar 1:6 to External brick masonry including providing removing scaffoldings and smooth sponge finishing, curing etc.. complete. 4460.00 Sft 32.00 1,42,720.00

21. Providing and laying Granite flooring of approved quality and shade of 20mm minimum thickness laid on 20 to 25mm thick CM 1:5 base jointed with neat cement slurry including necessary curing, polishing etc.. complete as directed ( TP + Basic rate of Granite- Rs- 60/sft ) Ground Floor - First Floor - Second Floor -

RORORO

Sft Sft Sft

145.00 145.00 155.00

22. Providing and laying Granite skirting, of 0’4” wide including half Nosing.( Other specification is same as item No -20 ) Ground Floor -

First Floor - Second Floor -

RO RORO

Rft Rft Rft

110.00 110.00 110.00

23. Providing and laying Vitrified tile Flooring of approved quality, color, shade and make laid in cement slurry over bedding of 12mm thick CM 1:5 laid to proper line level as specified including filling the joints with white cement mix pigment and pointed nicely including curing etc.. complete as per specification. (TP + Basic rate of tile Rs 60 / sft ) 1193.00 Sft 120.00 1,43,160.00

24. Providing and Laying Vitrified Tile Skirting of 0’4’’wide as per technical Specification Basic rate of tile Rs 60 / sft ) 434’0’’ Rft 88.00 38,192.00

25. Providing and laying Ceramic tile Flooring for bath rooms, w/c, utility, Passage area & sit out areas and Dadoing for bath rooms, w/c, Kitchen & utility area of approved quality, color, shade and make laid in cement slurry over bedding of 12mm thick CM 1:3 laid to proper line level as specified including filling the joints with white cement mixiee pigment and pointed nicely including curing etc.. complete as per specification. ( Basic rate of Floor tiles Rs- 40 / Sft ) Flooring - ( Basic rate of Wall tiles Rs-35/Sft ) Dadoing -

100.00 633.00

Sft Sft

90.00 100.00

9,000.00 63,300.00

26. Providing and fixing Granite Kitchen Counter of 40mm thick slab and Steel Sink of size 2’6”x2’0”x 8”, fixed on masonry wall including plastering and finished with white cement by using required pigment etc.. complete as per design and detail 39.00 Sft 450.00 17,550.00

27. Providing and laying Marble/Granite Staircase Treads & Risers for Internal portion of approved quality and shade of 20mm minimum thickness laid on 20 to 25mm thick CM 1:5 base jointed with neat cement slurry including Bull Nosing for Treads & Half Nosing for Skirting necessary curing, polishing etc.. complete as directed ( Basic rate of Marble/ Granite- Rs- 60 /sft ) 240.00 Sft 230.00 55,200.00

28. Providing and fixing M.S. Pipe Railing of 3’0’’ ht Top row of 2’’ round & Pillers of 2’’ square with couplings, center 3 rows of 3/4’’ round pipes with end caps in position as per design & details. 210.00 Sft

250.00 52,500.0029. Providing and applying Paint for Internal walls and

Ceilings of required shade and approved make on new / old surface including the preparation of surface for painting ( 2 coats of cement primer, 2 to 3 coats of chalk powder patti ) applying Plastic Emulsion paint in 2 coats to give uniform covering by using roller for last

coat at all heights, etc..complet. ( Asian make ) . a)Oil Bound Distemper

. OR b) Tractor Emulsion - OR c) Premium Emulsion -

OR d) Royal Emulsion -

9015.00RO

RO RO

Sft Sft Sft Sft

16.00 20.00 24.00 30.00

1,44,240.00

30. Providing and applying Water proof Cement Paint of 2 coats for External walls of required color and shade as per technical specification.OR - Apex paint

5280.00RO

Sft Sft

14.00 20.00

73,920.00

31. Providing and constructing Parapet wall at Terrace, and Balconies of 3’0” height and 115mm thick brick or 4’’ tk Solid Block masonry in CM 1:4 including plastering, R.C.C coping, etc.. complete. 180’0’’ Rft

160.00 28,800.00

32. Providing and HYSD steel reinforcement including straightening, cutting, bending, hooking, lapping and / or wielding wherever required placing in position typing with binding wire of approved quality and guage including the cost of binding wire and anchoring to the adjoining members wherever necessary including all laps and wastage’s etc.. complete as per design and specification and directions ( laps and wastages not to be measured and paid ) ( Basic rate of steel Rs – 47.00/Kg). 10.50 MT 57,000.00 5,98,500.00

A.

B.

C.

TOTAL COST OF CIVIL WORK : (Work Excludes the Cost of Approval for the construction from the Government, Deposits, Plan Sanctioning charges, Office Documentation charges, landscaping, interior decoration etc..,)- TOTAL COST OF ELECTRICAL WORK :(Work includes Anchor Roma Modular Switches, Anchor, Phynolex or V-GUARD Cabals, ISI MCB, & ELCB AC points for bed rooms.)(Work Excludes Deposits, Temporary Power connection, Electrical Fittings like FANS, TUBE LIGTES, GYESERS, BULBS AND OTHER FANCY LITE FITTINGS, Office documentation and sanctioning charges, Road Cutting and Under ground Caballing from Miter Board to Electric Pole, Meter Board/Box)

TOTAL COST OF SANITARY AND PLUMBING WORK :(Work includes CPVC & PVC6Kg/sqm. ESS/Jaquar SS fittings, CPVC (Supreem/aashirvad) for Hot & cold piping , PVC Supreem make & Hindware/cera/periware Ceramic wash basins & Comods, PVC Over Head Tank of 1000 liter capacity, One Hot water Line to Each Bath rooms, & One Cold water line for the required points Internal Solar Unit / Geyser Piping.) ( Work Excludes the Cost of, Septic Tank and 6’’ dia Pipe connection from building main sanitary chamber outlet to Septic tank or Road Sanitary Pipe line, SUMP MOTOR, SOLAR UNITS WITH FIXTURES, EXTERNAL SOLAR PIPING, Rain water Harvesting, Office documentation, Sanctioning and Road Cutting charges )

Rs -

Rs -

Rs -

34,91,402.00

1,60,000.00

1,80,000.00 TOTAL - 38,31,402.00

D. MISCELLANEOUS ITEMS :

Providing and Constructing BBM Sump Tank including excavation as per technical specification 6000.00 Ltr 9.00 54,000.00

33. Providing and Making Water proofing for the Toilet Sunken floor by applying 2 coats of water proofing compound to top surface by laying R.C.C 1:2:4 and finished by cement mortar 1:4 by giving the finish with proper slope etc.. complete as per specification. 990.00 Sft 40.00

39,600.0034. Providing and fixing M.S. Safety Grills with Grill

Door at Main/Utility area by using 9mm MS Square rod @ 4’’/ 6’’c/c horizontal and Vertical bars and 1’’x1/4’’ angels for the frame in position including enamel painting as per design & details. RO Sft 160.00

35. Providing and Laying Ultra Pre cast Step tiles at External Steps and Car Entrance Sit Out area as per technical specification. ( Basic rate of Ecocrete tile Rs- 40/Sft) 100.00 Sft 110.00 11,000.00

36. Providing and fixing MS Gate of 4’6’’ height including Enamel Painting as per specification. 64.00 Sft 280.00 17,920.00

37. Providing and Making Damp proof Kalai Finished Flooring in CM 1:6 above Existing PCC 1:4:8 Bed Concrete at Car parking, Path way area as per technical specification 700.00 Sft 30.00 21,000.00

38. Providing and Laying 12’’x12’’ Anti skid vitrified tiles at Car parking, Path way area as per technical specification.( Basic rate of Anti skid vitrified tiles Rs- 45 /Sft ) RO 115.00

39. Road side Drainage Covering PENDING

40. Elevation work Like, STONE/WOODEEN CLADDING or MESH WORK fins, Boxes and Drops etc;.. - PENDING

41. Providing and Constructing 4’6’’ height & 4’0’’ thick Solid Block Compound wall above Basement Retaining wall with 1:3:6 DPC and 1:2:4 RCC Coping, 1:6 CM Plastering, & W P cement Painting as per technical specification

100.00 Rft 500.00 50,000.00

TOTAL COST OF MISCELLANEOUS WORK : 1,93,520.00

GRAND TOTAL : 40,24,922.00STILT + GROUND + FIRST + SECOND STAIR ROOM + MISCELLANEOUS ITEMS -

( Rupees Forty Lakhs, Twenty Four Thousand, Nine Hundred Twenty Two Only)

RATE PER SQUR CALCULATION -

TOTAL AREA CONSIDERED : STILT FLOOR+GROUND FLOOR+FIRST FLOOR+SECOND FLOOR STAIR ROOM -2430.00 Sft TOTAL COST CONSIDERED : STILT FLOOR+GROUND FLOOR+FIRST FLOOR+SECOND FLOOR STAIR ROOM – Rs-38,31,402.00

38,31,402.00 ------------------ X 100 = Rs-1,57,670.86 / Squr 2430.00