7/26/2019 Construction of Temporary Class Room Shed

http://slidepdf.com/reader/full/construction-of-temporary-class-room-shed 1/2

CONSTRUCTION OF TEMPORARY CLASS ROOM SHEDFOR TRIRATNA COOPERATIVE SCHOOL, BUNGAMATI

PROJECT COST ESTIMATE

S.N. Item Quantity UnitRate inNRs.

Amount inNRs.

Amountin USD Remarks

1Earth Work Excavation forFoundation Pad and Walls 3,560 CFT 8.00 28,480.00 284.80

Locallymanaged

2Flat Brick Soling 1,133 SFT 35.00 39,655.00 396.55

Locallymanaged

32" thk PCC (1:3:6) 1,133 SfFT 240.00 271,920.00 2,719.20

Locallymanaged

-

4 Bricks for 14" Brick Wall ForToe Wall and 22,000 Pcs 14.00 308,000.00 3,080.00

SupportNeeded

5Floor Finishing 2,840 SFT 120.00 340,800.00 3,408.00

SupportNeeded

6 Partition Work ( Cement

Board or other suitableBoards) 4,400 SFT 160.00 704,000.00 7,040.00

SupportNeeded

7 Truss for Class Room andPassage -

3"x3" Pipe For Main Post 320 FT 125.00 40,000.00 400.00 Alreadyprocured

2" ø Post and Rafter 680 Ft 60.00 40,800.00 408.00 Alreadyprocured

1.5" ø Purline 1,474 Ft 45.00 66,330.00 663.30 Alreadyprocured

1"ø Pipe Frame Bracing ForPoles (1'-0" ht) Hor. Member (Top & Bottom) 1,140 Ft. 35.00 39,900.00 399.00

 Alreadyprocured

8CGI Sheet, assorted size 24 bundle 9,070.00 217,680.00 2,176.80

 Alreadyprocured

9Plain Sheet( 4'-0" X 8'-0") 14 Nos 1,440.00 20,160.00 201.60

 Alreadyprocured

-

10Doors, Windows & Ventilators -

Door (3'-0" X 7'-0") 231 SFT 350.00 80,850.00 808.50SupportNeeded

Win (4'-0" X 4'-0") 368 SFT 350.00 128,800.00 1,288.00SupportNeeded

Vent (5'-0" X 2'-0") 110 SFT 350.00 38,500.00 385.00SupportNeeded

TOTAL COST2,337,395.00 23,373.95

(In Words Two million three hundred thirty seven thousand three hundred ninty five only)

7/26/2019 Construction of Temporary Class Room Shed

http://slidepdf.com/reader/full/construction-of-temporary-class-room-shed 2/2

 

SUMMERY OF BUDGET:

1TOTAL ESTIMATED COST

2,337,395.00 23,373.95

2 Amount Managed to date or item already procured

(424,870.00) (4,248.70)

3

Item supported locally

(340,055.00) (3,400.55)

4SUPPORT REQUIRED

1,572,470.00 15,724.70