b02-prepare cost estimate

143
1of 143 BUDGETARY COST ESTIMATE FORMAT REVISION NO. & DATE BASED ON LAYOUT PLAN R12 A GENERAL DETAILS 1 NAME OF CLIENT dsagsd 4 PREPARED BY 2 PROJECT NUMBER 50982 5 VERSION & DATE 3 SITE ADDRESS DLF PARK, Shivaji Gardens, Mount Poonamalee High Road, Manapak B LEASED AREA IN SFT 26,400 C PACKAGE COST/SFT TOTAL COST SCOPE OF WORKS CONSIDERED 1 CIVL & INTERIOR WORKS 439.42 11,600,590 Civil & Interior work 2 SCREEDING 51.65 1,363,500 3 RAISED FLOORING 23.41 618,000 4 ELECTRICAL 339.36 8,959,053 a b c d e 5 LIGHT FIXTURE 97.52 2,574,400 6 HVAC 253.03 6,680,000 a b Fresh Air c Toilet Exhaust with ducting d 7 8.72 230,100 For UPS RM, SERVER RM 8 78.94 2,084,000 For LAB 9 UPS 174.24 4,600,000 For UPS RM, SERVER RM 10 DC RECTIFIER 75.76 2,000,000 11 FIRE SAFETY SYSTEM a Sprinkler Modifications 17.99 475,000 b 98.48 2,600,000 c 60.61 1,600,000 d 62.50 1,650,000 12 68.18 1,800,000 13 BMS SYSTEM 54.55 1,440,000 14 NETWORKING 75.00 1,980,000 Civil Works Incl. Toilet-civil, plumbing and finishing work. Interior works- Gyp partitions, doors/ glazing, fixed furniture, hard flooring, gypsum ceiling, Considered 75mm thk screeding @ INR 45/- Considered for UPS,SERVER RM & LAB Floor Panels Electrical wiring, Power and Data distributions systems, Aluminum aroumered cables for LV distribution, unarmoured copper cables for UPS, earth pits, LT panels, earthing strips, Conduiting, Raceway for the data cable distribution & cable tray for PDBs, UPS Bus-duct Rising Main with Main Panel boards & LT breakers Lightning Protection LT Cabling from LT Panel rising main and to Distribution Only Lighting for all areas includes grid fittings for open office, PL lights, halogens, 2 x2 ingrid fittings, etc. Ducting works, Insulation works, VAVs, Grills, diffusers, Attenuatirs, Dampers, Valves 118 TR comfort Cooling with PAC FOR UPS PAC FOR LAB Fire Detection-FAS,PA & Panic Gas Based Fire suppresion systems for Lab Gas Based Fire suppresion systems for Server Room SECURITY & SURVEILLANCE (Access BMS incl. computers, BMS software, Structured cabling, Jackpanels, IO-

Upload: dkprince

Post on 26-Dec-2015

52 views

Category:

Documents


0 download

DESCRIPTION

ersr

TRANSCRIPT

Page 1: B02-Prepare Cost Estimate

1of 128

BUDGETARY COST ESTIMATE FORMAT REVISION NO. & DATE FFFFFFF

BASED ON LAYOUT PLAN R12

A GENERAL DETAILS1 NAME OF CLIENT dsagsd 4 PREPARED BY Krishnaswamy MS2 PROJECT NUMBER 50982 5 VERSION & DATE R0 - 28 FEB 20093 SITE ADDRESS DLF PARK, Shivaji Gardens, Mount Poonamalee High Road, Manapakkam, Chennai

B LEASED AREA IN SFT 26,400

C PACKAGE COST/SFT TOTAL COST SCOPE OF WORKS CONSIDERED REMARKS

1 CIVL & INTERIOR WORKS 439.42 11,600,590Civil & Interior work

2 SCREEDING 51.65 1,363,500

3 RAISED FLOORING 23.41 618,000

4 ELECTRICAL 339.36 8,959,053a

bcde

5 LIGHT FIXTURE 97.52 2,574,400

6 HVAC 253.03 6,680,000a

b Fresh Air c Toilet Exhaust with ductingd 118 TR comfort Cooling with AHUS

7 PAC FOR UPS 8.72 230,100 For UPS RM, SERVER RM

8 PAC FOR LAB 78.94 2,084,000 For LAB

9 UPS 174.24 4,600,000 For UPS RM, SERVER RM

10 DC RECTIFIER 75.76 2,000,000

11 FIRE SAFETY SYSTEMa Sprinkler Modifications 17.99 475,000b Fire Detection-FAS,PA & Panic Bar 98.48 2,600,000c 60.61 1,600,000

d 62.50 1,650,000

12 68.18 1,800,000

13 BMS SYSTEM 54.55 1,440,000

14 NETWORKING 75.00 1,980,000

Civil Works Incl. Toilet-civil, plumbing and finishing work. Interior works- Gyp partitions, doors/ glazing, fixed furniture, hard flooring, gypsum ceiling, reception fitout, etc and furniture built on site

Considered 75mm thk screeding @ INR 45/-

Considered for UPS,SERVER RM & LAB

Floor Panels Electrical wiring, Power and Data distributions systems, Aluminum aroumered cables for LV distribution, unarmoured copper cables for UPS, earth pits, LT panels, earthing strips, Conduiting, Raceway for the data cable distribution & cable tray for PDBs, UPS

Bus-duct Rising Main with tapoffMain Panel boards & LT breakersLightning ProtectionLT Cabling from LT Panel rising main and to Distribution Only

Lighting for all areas includes grid fittings for open office, PL lights, halogens, 2 x2 ingrid fittings, etc.

Including ON/OFF sensors for work-station & closed cabin areas & Light fixtures for Cafeteria.

Ducting works, Insulation works, VAVs, Grills, diffusers, Attenuatirs, Dampers, Valves and HVAC BMS

Chiller, Pumps, AHUs, HVAC BMS, & Installation works including VAVs, Dx

1200A DC Plant with 30 min. Battery Back-up

With adjustable flexible UL listed pipe.Fire alarm system of Notifire integrated with Public address system

Gas Based Fire suppresion systems for Lab

Gas Based Fire suppresion systems for Server Room

SECURITY & SURVEILLANCE (Access control & CCTV)

BMS incl. computers, BMS software, DDC panels, Integrators, HVAC BMS, Field devices and cabling etc.Structured cabling, Jackpanels, IO-s, Back bone cabling and server racks

Duty Benefit considered

Page 2: B02-Prepare Cost Estimate

2of 128

BUDGETARY COST ESTIMATE FORMAT REVISION NO. & DATE FFFFFFF

BASED ON LAYOUT PLAN R12

A GENERAL DETAILS1 NAME OF CLIENT dsagsd 4 PREPARED BY Krishnaswamy MS2 PROJECT NUMBER 50982 5 VERSION & DATE R0 - 28 FEB 20093 SITE ADDRESS DLF PARK, Shivaji Gardens, Mount Poonamalee High Road, Manapakkam, Chennai

B LEASED AREA IN SFT 26,400

C PACKAGE COST/SFT TOTAL COST SCOPE OF WORKS CONSIDERED REMARKS

15 CARPET 68.90 2,480,402

16 MODULAR FURNITURE 479.92 12,670,000

17 CHAIRS 198.86 5,250,000

18 LOOSE FURNITURE 52.12 1,376,000

19 CAFÉ EQUIPMENTS 20.00 528,000 Dishwasher, Bainmarie, Pantry furniture etc.,

20 BLINDS 11.25 297,000 Spring loaded blinds considered

21 GRID CEILING 134.55 3,552,000 Opens Offices, Cabins & Meeting Rooms

22 AV SYSTEMS 50.00 1,320,000 Projectors, Plasma and source systems

23 SIGNAGE 7.58 200,000

24 GRAPHICS & ARTWORKS 7.58 200,000

25 PROJECT SECURITY - - Included in C&I Scope

26 PROJECT HOUSE KEEPING - - Included in C&I Scope

27 ARCHITECT'S FEES 50.00

28 PROJECT MANAGER'S FEES 50.00

28 CONTINGENCIES 20.00 528,000

TOTAL 3,130.10 80,656,045

D EXCLUSIONS1 Networking active & Passive components 2 Cost of all Office Equipments like computers,printers,Xerox/Fax, EPABX & Telephones e.t.c.3 Base-Build provisions, Civil works (specific to tenant improvements) etc4 OFC service connection charges (if any)5 Cost of moving from incubation space6 Satellite connectivity equipments & related connection charges(if any)7 Cost of bonding ware house (temporary) construction8 STPI clearances (consultanting fees)9 PMG, Interior Designer and other consultants fee

10 Cost of Temporary Site Office, House keeping and Security11 Cost of Statutory approval or Deposits, etc to avail approval and permissions

Carpet tile @ Rs.85/- per sft Duty Benefit considered

Including Workstation,Manager Table,Meeting Tables,Training Table,Low-ht storage

All work stations and personal storage units (375 Nos @ Rs. 26,000/- per Workstation)

All workstations and Conference Room chairs

Chairs considered @ Rs. 10,000/- X 525 Nos.

Cafe Tables,chairs, Reception sofas,break-out sofas

Modular (0.7 NRC), 85% reflectivity tiles

Page 3: B02-Prepare Cost Estimate

CIVIL AND INTERIORS BOQLeased Area 31460Carpet Area 26400

SUMMARY OF COSTS

PART A

Miscelleneous Items of Work 161,450

PART B

Civil and Wet Works 1,916,845

Partition and Panelling Works 4,935,275

Doors and Windows 1,326,581

Ceiling and Flooring Works 484,360

Built In Furniture 559,375.00

Loose Furniture 775,979.00

Finishes 1,440,725

PART C

Rest Room Accessories 0

GRAND TOTAL 11,600,590

Name of Contractor

Signature and Seal of ContractorDate

Project Proposed Fitout Works ForClient AT&TProject. No. 50867

Date 10.02.2009Revision R0

Miscelleneous Items of Work PART A

Bill of Quantities for Miscelleneous Items of Work A 01 AIPL ESTIMATE

Notes1

2

3

Item of Work

Rates quoted for all demolition and dismantling works shall include for carting away all unwanted debris away from site.

If instructed by the client / Project Manager / Architect salvagable items dismantled shall need to be handed over to the Client / Developer as may be applicable.

Contractors to note that during the works of dismantling of any works, if damage is caused to other finished items in the vicinity either of other vendors or of the developer, the same shall be made good at his own cost and time.

Page 4: B02-Prepare Cost Estimate

4

SNO Description of Works Units Remarks

Floor

A.01 DEMOLITION WORKS

A.01.01 15 15 Sqm 140.00 2,100.00

A.01.02 1 1 Nos 500.00 0.00

A.01.03 QRO Sqm 300.00

A.01.04 300 300 Sqm 450.00 135,000.00

A.01.05 250 250 Rm 90.00 22,500.00

A.01.06 1 1 Sqm 1,850.00 1,850.00

SUB TOTAL OF DEMOLITION WORKS 161,450.00

A.02 CONSTRUCTION EXPENSES

The Contractor shall take necessary precautions to ensure that during works of demolition and dismantling nor damage is caused to any structural component of the building premises.

Product Code

Rate (Rupees)

Amount (Rupees)

TOTAL

Dismantling/removal of existing brick / block wall at locations as indicated on the drawings to accommodate design changes and carting away all debris away from site. No additional shall be payable for leads and lifts

Dismantling, removing and carting away existing doors, door frames and lintels at locations as indicated on the drawings. (Note if so instructed by client the same shall be handed over to the client / developer)

Dismantling of existing wall cladding / flooring at locations as indicated on the drawings and carting away debris from site.

Chipping of existing PCC Floor at locations as indicated on the drawings to accommodate new hard flooring and carting away all debris from site.

Chipping of Existing PCC Floor at locations as indicated on the drawings for floor raceways to average width of 300 mm and carting away debris from site. (Note wider trenches required shall be measured in multiples of 300 mm width and paid for.)

Making Cutouts in RCC Slab at locations if required inclusive of necessary additional bracing reinforcement and cutting away of existing reinforcement as per the instructions of the Architect. Rate to include making good the cut edges of the opening with neat plastered finish as approved.

Page 5: B02-Prepare Cost Estimate

A.02.01 NOT APPLICABLE LOT

0.00

A.03 REPAIR EXPENSES

A.03.01 1 LOT

SUB TOTAL OF REPAIR EXPENSES 0.00

161,450

GENERAL CONSTRUCTION WORKS PART B

AIPL ESTIMATE

SNO Description of Works Units Remarks

Floor

General Notes:

1

2

3

4

5

6

SNO Description of Works Units Remarks

Floor

Providing full time House Keeping services to maintain the site clean of all debris throughout the duration of the project. House Keeping services shall encompass all general cleaning on behalf of all agencies.

SUB TOTAL OF CONSTRUCTION EXPENSES

Repair of existing staircase to be used for movement of men and materials and make good all damages - to include repainting, making good damage to walls, replacing of broken treads and risers if any all complete.

TOTAL OF MISCELLENEOUS ITEMS OF WORK CARRIED TO SUMMARY

Item of Work

Bill of Quantities for General Construction Works - Civil and Wet Works

Product Code

Rate (Rupees)

Amount (Rupees)

TOTAL

All Civil Works of brick work, blockwork, plastering shall be cosidered for all leads and lifts, scaffolding etc wherever applicable. No additional shall be payable for works at higher levels. Contractor shall have been deemed to have visited site to assess the site conditions before quoting for the works.

Rates quoted for all wet works shall be inclusive of necessary curing. Any defects arising in the works due to improper curing of the works shall be rectified by the contractor at his own cost and time.

For all items of flooring and cladding, only visible area after laying shall be measured and paid for. No allowances shall be acceptable for cut wastages.

Rates quoted for all counters like Vanity counters, pantry counters etc shall be inclusive of making necessary cutouts for plumbing fixtures, sinks, basins etc. Rates shall also be inclusive of polising of the edge of the cutout as per the profile shown on the drawings.

Samples of all items of works like tiles, granites, marbles, etc shall be got approved by the Architect and Client before the placing of mass orders for the project.

All items of water proofing shall carry standard manufacturer warranty / guarantee of 10 years for the soundness of application and water tightness. The contractor shall make good at his own cost any damage to the treated surface if while carrying out other works over the same.

Product Code

Rate (Rupees)

Amount (Rupees)

TOTAL

Page 6: B02-Prepare Cost Estimate

B.01 CIVIL AND WET WORKS

B.01.01 Masonary and Plaster

B.01.01.1 25 25 Sqm 1,140 28,500.00

B.01.01.2 QRO Sqm 1,040

B.01.01.3 5 5 Sqm 890 4,450.00

B.01.01.4 QRO Sqm 1,500

B.01.01.5 QRO Sqm 1,300

B.01.01.6 QRO Sqm 1,750

B.01.01.7 QRO Sqm 1,650

Providing and constructing 200mm thk Solid block wall with 1:3 cement-sand mortar including 1:6 cement- sand plaster on both sides. Wall should be ready to receive paint / POP. Include cost of chicken mesh where new wall is in contact with old wall. Include a groove of 4mm x 4mm where ever new wall meets partition / old wall. Wherever wall is constructed on existing smooth finish screed, the surface of the screed shall be hacked rough and watered to ensure adherence of mortar. (Note that the cost of wall to be inclusive of plaster on both sides.) Plastered surface shall be in line level and plumb ready to receive POP Punning / tiles / other cladding.

Providing and constructing same as B.01.01.1 above but using 150mm thk solid concrete blocks. Cost of wall to include for RCC stiffener 75 mm thk after every 6th course / 1.0 mts throughout the running length of the wall.

Providing and constructing same as B.01.01.2 above but using 100mm thk solid concrete blocks. Cost of wall to include for RCC stiffener 75 mm thk after every 6th course / 1.0 mts throughout the running length of the wall.

Providing and constructing same as B.01.01.1 above but for 230mm thk brick wall.

Providing and constructing same as B.01.01.3 above but for 115 mm thk brick wall.

Providing and constructing same as B.01.01.2 above but using 150mm thk Light weight Fly Ash blocks of Aerocon / Siporex or equivalent make.

Providing and constructing same as B.01.01.2 above but using 100mm thk Light weight Fly Ash blocks of Aerocon / Siporex or equivalent make.

Page 7: B02-Prepare Cost Estimate

B.01.01.8

a 10 10 Sqm 180 1,800.00b 20 20 Sqm 180 3,600.00c 0 Sqm 300 0.00d 0 Sqm 350 0.00

e 0 Sqm 450 0.00

B.01.01.9

a 0 Sqm 180 0.00b 625 625 Sqm 180 112,500.00c 0 Sqm 300 0.00

B.01.01.10

a 100 mm W x 100 mm H 0 Rm 400 0.00b 150 mm W x 150 mm H 0 Rm 450 0.00c 200 mm W x 200 mm H 4 4 Rm 480 1,920.00

B.01.02 Water Proofing Works

B.01.02.1 5 5 Sqm 395 1,975.00

B.01.02.2 QRO Cum 370

Providing and applying Normal Sand Cement Plaster 1:6 over existing Walls / Columns / RCC Surfaces to line level and plumb to smooth finish ready receive POP Punning / or cladding. Cost to include for hacking existing surface for proper bonding all complete inclusive of necessary curing. (For the following thicknesses)

12 mm Average Thickness19mm Average Thickness25 mm Average Thikness (in layers)37.5mm Average Thickness with Chicken mesh

50mm Average Thickness with Chicken mesh

Providing and finishing Plaster of Paris Punning over plastered wall surface to be finished in line and plumb with smooth surface ready to receive paint base.

12 mm Average Thickness19mm Average Thickness25 mm Average Thikness (in layers)

Providing and fixing RCC Lintels over the door openings in Masonry walls in 1:2:4 RCC as per the following sizes.

Providing and applying Membrane type water proofing with 3 coats of brush applications over the slab surface. Cost of the water proofing shall include cleaning of the surface of all dirt and grit before the application. The brush application shall be carried for atleast 350mm on the vertical surface on all sides of the area to be water proofed. The water proofed area shall be ponded and tested for a minimum of 48 hours or as per manufacturer's specification. Brush Application of Fosroc / Roff or equivalent.

Providing and filling Cinder to an average depth of 200 mm at locations as indicated on the drawings or as instructed by the architects. Cost to include for proper compaction of the laid cinder and filling the complete area with 1:3:6 cement concrete to fill all gaps in the cinder to form a level even surface on top.

Page 8: B02-Prepare Cost Estimate

B.01.02.3 QRO Sqm 277

B.01.02.4 QRO Sqm 700

B.01.03 Paving Works

B.01.03.1 100 100 Cum 4,500 450,000.00

B.01.03.1a 0 0 Cum 4,450 0.00

B.01.03.2 20 20 Cum 4,450 89,000.00

B.01.03.3 225 225 Sqm 410 92,250.00

Providing and laying top PCC layer minimum 25mm thk mixed with with water proofing compound over the cinder filled area using 1:3:6 PCC all complete of necessary curing. Top surface to be level to receive finishing such as tiles / granite / marble etc.

Providing and applying Water Proofing by Crystallization method over mother slab as per manufacturer's specifications all complete at locations indicated on the drawings. (Xypex or Equivalent)

Providing and laying 1:2:4 nominal mix Plain cement concrete screed over raw slab areas to match the level of of the exisitng screed at other areas or to average thickness of 75mm as instructed. The rate to included for power floated finish to achieve line level and smooth top surface to receive finishing materials as instructed.

Providing and laying 1:2:4 nominal mix Plain cement concrete screed over existing screed after manual hacking of the existing surface, applying a coat of Nitobond as per package instructions and laying new screed with admixture of recron fibre in proportion as per manufacturer's specifications.

Applicable for areas where screed already exists but is insufficient for raceway depths

Providing and laying 1:2:4 nominal mix Plain cement concrete screed to fill in chases made in the floor after the installation of all services like raceways, conduits etc. The PCC mix shall have necessary additives of Fosroc or equirevalent of non shrink grout to avoid shrinkage cracks. Wherever applicable due to non availability of sufficient depth the PCC shall be laid with chicken mesh for better bonding.

Providing and applying Rapid Drying Cementitious Underlayment compond ARDEX P51 primer in 1:3 proportion mixed with water and applying a second coat of ARDEX P51 Primer 1:1 with water and finally laying 3mm thk Self level rapid setting,rapid curing ARDEX CL11 on the existing Screed

Page 9: B02-Prepare Cost Estimate

B.01.03.4 QRO Sqm 20,000

B.01.03.5 QRO Sqm 19,000

B.01.04 Flooring Works

B.01.04.1

70 70 Sqm 10,500 735,000.00

QRO Sqm 8,400

Providing & laying PCC in shafts to make shafts 2 hrs fire rated along with MS understructure with chequered plate to ensure PCC fire barrier is in proper place. MS framework to be made of 3mm thk MS L-Angle section finished with metal primer, 2 coats of red oxide paint & Fire rated paint.

Providing & fixing fire barrier synthetic elastomer in vertical shafts at floor levels of "3M Fire Barrier Moldable Putty" with "3M Fire Barrier CS-195+ Composite Sheet" to make shafts fire retardant for 2 hours. The composite sheet shall be made of fire resistive elastometric material with one side being 28guage galvanized steel & other side being a steel-wire mesh & covered with aluminum foil. is used to provide support to moldable putty. Note that composite sheet shall be cut to profile of cables & conduits passing thru the shaft.

3M / Promat

Providing & laying Italian marble flooring @ appropriate areas as per design. Work rate to be quoted per dimensions mentioned below. Marble to be fixed with cement sand mortar and top layer of white cement, marble shall be mirror polished to architect's approval. The rate shall be inclusive of adding extra mortar (where ever required), chamfering edges, necessary preparation, cleaning, protection with POP, etc. complete. (Color & Lot of Italian marble shall be to Architect's approval). Extra thickness of mortar (45-55mm) to be considered & water proof sealer on all sides to be considered. Marble shall be as mentioned below.

Type A-900 X 900 slab (exact size to approval of architect) on flooring, ramps (with 25mm x 25mm groove in slope), vertical facia in ramp, steps (riser facia to be included in this item), as per detail, etc. (Basic Rate of Rs. 600 + Tax)

Type B-900 X 900 slab (exact size to approval of architect) on flooring, ramps (with 25mm x 25mm groove in slope), vertical facia in ramp, steps (riser facia to be included in this item), as per detail etc. (Basic Rate of Rs. 450 + Tax)

Page 10: B02-Prepare Cost Estimate

B.01.04.2

a 0 Sqm 4,100 0.00

b 0 Sqm 4,400 0.00

B.01.04.3

a 4 4 Sqm 950 3,800.00

b QRO Sqm 2,420

c 175 175 Sqm 1,910 334,250.00

d Vitrified tiles-3 basic cost Rs.90/sft + Tax QRO Sqm 1,740

Providing & laying Granite flooring @ areas as per design. Work rate to be quoted per dimensions mentioned below. Granite to be fixed with cement sand mortar and top layer of cement slurry in line and level and as per patterns indicated on the drawings. The rate shall be inclusive of adding extra mortar (where ever required), chamfering edges, necessary preparation, cleaning, protection with POP, etc. complete. (Color & Lot of Granite shall be to Architect's approval). Extra thickness of mortar (45-55mm) to be considered & water proof sealer on all sides to be considered. Granite shall be as mentioned below. (Basic cost of Granite Rs. 220 + Tax))

Type A-900 X 900 slab (exact size to approval of architect) on flooring, ramps (with 25mm x 25mm groove in slope), vertical facia in ramp, steps (riser facia to be included in this item), as per detail, etc. Polished Finish

Type B-900 X 900 slab (exact size to approval of architect) on flooring, ramps (with 25mm x 25mm groove in slope), vertical facia in ramp, steps (riser facia to be included in this item), as per detail etc. Flamed Finish

Providing, fixing & Laying "Under mentioned Tile" on floor as per design & manufacturer's instruction. Cost to include Preparation of subfloor to plumb level with normal PCC course, base mortar upto 40mm thk in ratio 1:4 ( 1 part of cement to 4 parts of sand) with appropriate slope as per architects instructions, Laying tiles on a thin cement slurry paste & necessary protection after laying. Gap for expansion of tiles to be left as per manufacturers instructions. Tile joints to be filled with water sealant (2mm wide grout) of approved color by architects. Laying & fixing details as suggested by the manufacturer to be followed. Extra thickness of mortar (45-55mm) to be considered.

Green Kota slab Tiles (600mm x 600mm) all exposed edges to be polished.

Vitrified tiles-1 basic cost Rs.140/sft + Tax

Vitrified tiles-2 basic cost Rs. 120/sft + Tax

Page 11: B02-Prepare Cost Estimate

e Vitrified tiles-3 basic cost Rs.65/sft + Tax QRO Sqm 1,125

f QRO Sqm 1,400

g QRO Sqm 2,068

B.01.04.4

a 10 10 Rm 445 4,450.00

b QRO Rm 475 0.00

c 100 100 Rm 415 41,500.00

d Vitrified tiles-2 basic cost Rs.90/sft + Tax QRO Rm 375 0.00

e QRO Rm 350 0.00

f QRO Rm 365 0.00

B.01.05 Cladding and Dadoing Works

B.01.05.1

a 0 Sqm 4,100 0.00

b QRO Sqm 8,260 0.00

c QRO Sqm 10,500 0.00

Ceramic Tiles 1- Basic Cost - Rs.45/sft + Tax

Ceramic Tiles 2- Basic Cost - Rs.65/sft + Tax

Providing & fixing pre polished Skirting of undermentioned Tile / slab of 100 mm as per design & manufacturer's instruction. Cost to include Preparation of sub surface to plumb level, preparation of thin layer of cement slurry in ratio 1:3 (1 part of cement to 3 parts of water) to be applied to tile & fixed to surface, necessary protection of tiles after fixing.

Green Kota Tile all exposed edges to be polished.

Vitrified tiles-1 basic cost Rs.140/sft + Tax

Vitrified tiles-2 basic cost Rs. 120/sft + Tax

Ceramic Tiles 1- Basic Cost - Rs.45/sft + Tax

Ceramic Tiles 2- Basic Cost - Rs.65/sft + Tax

Providing, fixing & Laying "Under mentioned Tile / Slab" as dado as per design & manufacturer's instruction. Tiles to be fixied using neat cement past on to the wall surface to line and plumb as per the design indicated on the drawings. For Slab cladding the slabs shall be clad on the walls with a back filling of sand cement slurry in stages to ensure proper bonding throughout the surface of the slab. All cladding corners shall have birds beak joint duly polished as instructed by the Architect. Tile joints to be filled with water sealant (2mm wide grout) of approved color by architects. Laying & fixing details as suggested by the manufacturer to be followed.

Granite Cladding as per design - Basic Cost of Granite - Rs. 220 per sft. + Tax

Italian Marble Cladding as per design - Basic Cost of Marble Rs. 450 Per sft + Tax.

Italian Marble Cladding as per design - Basic Cost of Marble Rs. 600 Per sft + Tax.

Page 12: B02-Prepare Cost Estimate

d QRO Sqm 1,465 0.00

e 25 QRO Sqm 1,846 0.00

f 15 15 Sqm 790 11,850.00

g 35 QRO Sqm 1,205 0.00

h 0 0 Sqm 1,300 0.00

6,165 B.01.05.2 QRO Sqm 2,500 0.00

B.01.06 Counter Works

B.01.06.1 0 0 Rm 4,950 0.00

B.01.06.2 QRO Rm 15,250

1,916,845

GENERAL CONSTRUCTION WORKS PART B

B 02 AIPL ESTIMATE

Vitrified Tiles cladding as per design - Basic Cost of tile - Rs. 90 per Sft + Tax.

Vitrified Tiles cladding as per design - Basic Cost of tile - Rs. 120 per Sft + Tax.

Ceramic Tiles cladding as per design - Basic Cost of tile - Rs. 35 per Sft + Tax.

Ceramic Tiles cladding as per design - Basic Cost of tile - Rs. 65 per Sft + Tax.

Clay Tiles cladding using Bal Endura grout. Clay tiles to be of size 3" x 9" as per selection of the Architect. Basic Cost of tiles Rs. 50 Per sft + Tax

Providing, fixing & Laying Bizzaza or equivalent glass mosaic tile cladding on wall surfaces as per the manufacturer's specifications all complete including surface preparation, joint grouting and protection of the installation till handover as per design pattern and detail and selection of the architect. (Basic Rate of Rs. 145 per sft + Tax)

Counter - 700 deep made of 19mm thk marine ply finished with 19mm thk granite slab supported on MS brackets hung to wall at 800mm ht as per design and detail. Cost of counter to include for cutouts for basins, faucets etc. Counter shall have front facia in Granite as per detail. All exposed edges shall be polished to profile as shown on the drawings or as instructed by the Architects all complete. Basic Cost of Granite - Rs. 220 per sft + Tax

Counter - 700 deep same as B.01.06.1 above but with 12mm thk Corian top and Facia as per design and detail.

SUB TOTAL OF CIVIL WORKS CARRIED TO SUMMARY

Item of Work

Bill of Quantities for General Construction Works - Partitions and Panelling Works

Page 13: B02-Prepare Cost Estimate

General Notes:

1 All hard wood wherever specified shall be treated with anti termite treatment and fire retardant paint.

2 All Timber sizes mentioned in the specifications shall be finished sizes after planing.3

4

5

6 All frame work of partition shall be adequately braced to the true slab for proper stability.7

8

9

10

11

12

13

14

SNO Description of Works Units Remarks

Floor

B.02

B.02.01 Partition Works

Rates quote for all partition items shall be for framework and skin only. All finishing items shall be measured and paid for separately under relevant items.

Contractor shall provide necessary protection for glass from scratches till handover. Rates to include for protection of glass with wrap film to avoid scratches and stains till handover or as instructed by the architects.

Particle board shall not be used for any items in the project. Wherever pre-laminated boards are specified the same shall be Pre-laminated MDF boards as per selected shades.

Rates quoted for partitions / panelling shall be inclusive of making necessary cutouts for passing through of various services like ducts, raceways, pipes etc and for power, data and any other service outlets.

Rates quoted for partitions / panelling shall be inclusive of providing additional support members for housing of electrical, data or any other service outlet boxes. Rates shall also be inclusive of providing additional horizontal member at skirting level if required by design and no extra shall be payable for the same.

Rates for the partitions shall include for tissue / plastic sheet covering over the glass wool / rockwool insulation installed even if the same is not mentioned in the item specifications.

All free standing gypboard partitions or panelling shall be inclusive of proprietary corner protection of India Gypsum and shall be installed as per the manufacturer's instructions.

Wherever glass writing boards are specified, they shall be of 'Saint Gobbain' make color backed glass as per the approval of the architect.Wherever partitions with gypsum skin meets existing wall surface, the cost to include for chicken mesh at the joints with necessary punning to ensure a crack free joint.

All panelling skins used any where for blocking external glazing where required as per design or any skin surface visible from the exterior of the building shall be painted black from the outside before installation.

Where Jeb Asia / Equivalent Sections are specified for the partitions the relevant sections shall be quoted for based on the thickness of the partitions. The product codes shall be confirmed with the architect before placing of the orders.

Product Code

Rate (Rupees)

Amount (Rupees)

TOTAL

PARTITIONS AND PANELLING WORKS

Page 14: B02-Prepare Cost Estimate

B.02.01.1 775 775 Sqm 1,890 1,464,750

B.02.01.2 QRO Sqm 2,800

B.02.01.3 75 75 Sqm 2,000 150,000

"SP-1" - Providing and fixing Solid partitions using 50x25 mm Aluminum stud Framework (1.2mm Thk Al sections) from floor to true slab and clad with 6mm Ply on both sides from floor to true slab. Cost of the partition to include for 50mm thk Glass wool / Rockwool Insulation 48Kg/m2 density infill for the complete area of the partition. Installation of the glass wool shall be protected with Tissue covering taped to the frame or plastic sheet taped to the frame on one side. Cost of the partition shall be inclusive of necessary additional bracing of the frames at the slab level for stability and making necessary cutouts for electrical / data and other service outlets and also for passing through ducts, cable trays and other service requirements. (Elevational area of the executed work shall be measured and paid for)

"SP-1a" - Providing and fixing Solid partitions same as SP-1 above but using 8mm thk ply skin on both sides.

"SP-2"- Fire rated partition - P/F 130mm thk gypboard partition wall (TYPE D) comprising of 70mm proprietary vertical studs, 2 layers of 15mm thk GRG (Glass Reinforced Gyp)board on each side, all as per manufacturer's specification.(Manufacturer - "INDIA GYPSUM") providing 2 hrs fire resistance barrier from floor to roof slab. Include 70mm thk rockwool insulation of grade specified by architect all from raw floor to bottom of ceiling slab (slab ht. approx 3600mm, verify @ site). Rate inclusive of GI corner beeds, hardwood scantelling, all requisite bracing to roof slab and other GI accessories finished with proprietary topcoat ready to receive paint). Include clear thick polythene vapour barrier fixed to the warm side of gyp board.

Page 15: B02-Prepare Cost Estimate

B.02.01.4 QRO Sqm 1,800

B.02.01.5 0 0 Sqm 4,000 0

B.02.01.6 170 170 Sqm 3,825 650,250

B.02.01.7 50 50 Sqm 1,535 76,750

B.02.01.8 QRO Sqm 2,800

"SP-3"- Gypsum Partition Wall - P/F 94mm thk gypboard partition wall comprising of 70mm proprietary vertical studs, 1 layer of 12mm thk Gypboard on each side, all as per manufacturer's specification.(Manufacturer - "INDIA GYPSUM") from floor to roof slab. Include 70mm thk rockwool insulation of grade specified by architect all from raw floor to bottom of ceiling slab (slab ht. approx 3600mm, verify @ site). Rate inclusive of GI corner beeds, hardwood scantelling, all requisite bracing to roof slab and other GI accessories finished with proprietary topcoat ready to receive paint). Include clear thick polythene vapour barrier fixed to the warm side of gyp board.

IGL specs partition

"GP-1" - P/F glazed partition comprising of 12mm thk tempered edge polished glass to be fixed on U channel (MS powder coated 12mm x 19mm) in floor with normal rubber gasket. Cost of framework to hold glass above false ceiling will be measured seperately. cost to include openable teak wood beading at false ceiling level to hold glass. Also include cost of 3M crystalline etching film (35% area) of glass. size of beading shall be 12mm thk x 35mm finished with paint to match ceiling color. Size of glass panel to be minimum 1000mm Length. Cost to include filling joints with silicon sealant where ever applicable. Glass height upto 2500 / 2650 mm based on location in single piece.

"GP-2" - P/F glazed partition as above but using Jeb Asia or equivalent sections on all sides of the glazed partition. (Using Sections SAP 44,45 and 47 as per manufacturer's details.

"SP-4" - P/F Partitions above ceiling same as SP-1 above but using one layer of Gypboard on both sides instead of Ply.

"SP-5" - P/F Solid Partitions above as shaft divider same as SP-1 above but with 10mm thk Bison board or equivalent Cement boards on both sides

Page 16: B02-Prepare Cost Estimate

B.02.01.9 0 0 Sqm 29,700 0

B.02.01.10 0 Sqm 56,000 0

B.02.01.11 7 7 Sqm 5,600 39,200

B.02.01.12 0 0 Sqm 7,500 0

B.02.01.13

SAP 80 + 85 45 45 Rm 4,500 202,500.00

"SFP-1" Sliding & folding partition - Supply & Installation of Dorma operable wall system single track with Dorma series panel or equivalent, standard trim & center tracking. The wall system shall have retractable top & bottom seals (openable). Panel size shall be as per approved shop drawing & have an accoustic rating of 52 STC. Track shall be natural anodised, seals - grey, panel frame powder coated & panel surface fabric with foam backing or ceramic white board as per details . Rate to include all applicable taxes, unstuffing, hoisting, installing, protecting, cleaning, accessories & supports above false ceiling to hold track, partition above this wall system, partition above false ceiling, glass wool infill in partition above false ceiling etc complete. Partition above false ceiling shall be made with MS frame work 50 x 50 finished with 19mm thk ply on both sides & finished with 12mm htk gyp borad on ply (on both sides). Gyp board shall be ready to receive paint.

"SFP-2" Sliding & folding partition - Supply & Installation of Dorma operable wall system with 12mm thk toughened glass panels on proprietary fixing elements.

"FP-1" Providing and fixing in place Feature Wall partition 200mm thk to be fabricated with Al frame work and 12mm thk ply on both sides. All edges shall also be finished with 12mm thk Ply. Partition to be erected upto 2100 mm height and shall be free standing. Adequate additional bracing and fixity to the floor to be provided for.

"RP-1" Providing and fixing in place Relocatable Glazed partitions to be erected from floor to False celing. Partitions shall be proprietary partitions with 10mm toughened glass. (Intact relocatable partitions or equivalent make as per Architect's approval.)

Providing and fixing at locations as indicated on the drawings, proprietary Jeb Asia, Aerofoil metal anodized sections complete as per the manufacturers specifications and details.

Page 17: B02-Prepare Cost Estimate

SAP 018 15 15 Rm 4,500 67,500.00

B.02.02 Panelling Works

B.02.02.1 275 275 Sqm 942 259,050

B.02.02.2 50 50 Sqm 790 39,500

B.02.02.3

a 4mm thk MDF skin 5 5 Sqm 420 2,100b 4mm thk Ply skin 5 5 Sqm 395 1,975c 6mm thk MDF skin 15 15 Sqm 515 7,725d 6mm thk Ply skin 15 15 Sqm 495 7,425e 8mm thk Ply skin 25 25 Sqm 545 13,625f 12mm thk Ply skin 25 25 Sqm 665 16,625g 12mm thk MDF skin 25 25 Sqm 695 17,375h 19mm thk Ply skin 25 25 Sqm 860 21,500i 19mm thk Ply skin (marine Ply) 5 5 Sqm 1,040 5,200

B.02.02.4

"P1" - P/F average 62.5 mm thk panelling comprising of 50x25mm aluminum stud (1.2mm thk) @ 600mm x 600mm distance and one base layer of 12.5mm thk gypboard on one sides. The layer of gypsum will stop at false ceiling (min 75 above level of ceiling) and stud shall continue to true slab as required for anchorage. Rate inclusive of GI corner beeds, hardwood scantelling and other GI accessories finished with proprietary topcoat ready to receive paint).; contractor to provide requisite bracing to reinforce paneling. Rate not to include supplying & installing skirting. (Column Cladding on all floors)

"P2" - P/F Panelling framework only out of 50x25 mm aluminum box section in line level and plumb ready to receive skin at locations indicated on the drawings or as instructed by the architect, all complete. (Cost to be for providing and fixing framework only)

P/F Panelling skin as mentioned below over framework / partitions / walls etc. as indicated on the drawings and details or as per the instructions of the Architect, all complete. (Cost to be for providing and fixing skin only)

P/F Panelling finish as mentioned below over framework / partitions / walls etc. as indicated on the drawings and details or as per the instructions of the Architect, all complete. (Cost to be for providing and fixing finish as per specs only)

Page 18: B02-Prepare Cost Estimate

a 1200 1200 Sqm 286 343,200

b QRO Sqm 1,875

c 70 70 Sqm 1,825 127,750

d 50 50 Sqm 480 24,000

e 40 40 Sqm 5,700 228,000

f 12 12 Sqm 4,000 48,000

g 75 75 Sqm 5,200 390,000.00

B.02.02.5 75 75 Sqm 3,800 285,000

B.02.02.6 0 Sqm 3,650 0

B.02.02.7 0 0 Sqm 1,386 0

12.5mm Gypboard skin over exisitng partition / frame work duly finished with proprietary top coat as per manufacturer specification ready to receive paint / wall paper or other finish.

4mm veneer panelling out of selected approved veneer duly melamine polished to approval. The cost of veneer panelling to be inclusive of 8mm ply backing to the veneer. (Basic Cost of veneer Rs. 35 Per sft + tax)

Same as item B.02.01.4-b above but with basic cost of Veneer as Rs. 55 + Tax

1mm Laminate panelling as per selected shade of laminate. Cost to be for only laminate supply and fixng.

Lacquer back Glass pannelling - 6mm thk Glass panelling using Saint gobain lacquer back glass. Laccquer coating to be white color and the glass used to be extra clear glass. (for writing glass white boards). Cost to be inclusive of 6mm ply backing to glass

Color back Glass pannelling - 6mm thk Glass panelling using Saint gobain color back glass. Laccquer coating to be chosen approved color and the glass used to be extra clear glass. (for oantry are rear panelling).

Echo Panel - panelling with echo panels for command center walls over existing partition. (basic cost 500 per sft)

Fabric paneling - Providing and fixing Blow Plast Proprietary panelling system which shall comprise of powder coated MS base framework and fabric tiles. (Basic cost of fabric shall be Rs 350 per meter). Salotex board shall have TW lipping beading before the fixing of the fabric to achieve a neat and straight edge after wrapping.

Fabric paneling - Providing and fixing Same as above but using Wall Tract Proprietary system

Fabric paneling - Providing and fixing soft board panelling with Salotex board having TW lipping beading before the fixing of the fabric to achieve a neat and straight edge after wrapping. (Basic cost of fabric shall be Rs 350 per meter)

Page 19: B02-Prepare Cost Estimate

B.02.02.8 0 0 Sqm 12,500 0

B.02.02.9 0 0 Sqm 13,400 0

B.02.02.10 0 Rm 1,800 0

B.02.02.11

a 0 Rm 465 0

b 0 Rm 475 0

c 700 700 Rm 540 378,000

Providing and fixng MDF panels to receive Graphics on both sides of Glass partitions with counter sunk studs connecting both the MDF panels through the glass. All complete ready to receive Graphics. Size of panels 2400 x 1050 mm. approx. (Panels on both sides of the glass shall be measured and paid for separately)

Providing and fixing MDF panels ready to receive paint 12mm thk over the spandrel panels of the structural glazing. The MDF panels to be cut to size of the structural glazing frame c/c sizes and fixed on the the frames with double sided 3M tape / or screwed as instructed all complete as approved. Panels to be painted Grey / Black on the outside before fixing

Windows cill bund cladding 225mm high boxing at skirting level @ general office area consisting of 1mm thk laminate on 19mm thk marine ply. Edge to be finished with TW beading beading as per detail all duly melamine polished as per architects approval. Vertical facia on the outer side of cill i.e on external glazing side shall be made with 19mm thk marine ply & finished with exterior Grey paint. Include silicon @ junction of wood / glass.

Providing and Fixing 100mm High Skirting as per the following specifications

P/F 12 X 100mm high melamine polished Wood Veneer skirting - as per details and instructions of the architect. Cost of scantling & support should not be included in cost of skirting. Skirting to be stuck with silicon. Cost to include 8mm Ply backing to veneer.

P/F same as above but using 12mm thk 100 mm high timber section as per selection of the Architect all complete and duly melamine polished to approval.

P/F same as above but using 100 mm high Aluminum skirting of JEB / Builder Box or equivalent as per selection of the Architect all complete inclusive of all corner filler pieces and other applicable accessories. Cost of skirting to be inclusive of 12 mm ply backing.

Page 20: B02-Prepare Cost Estimate

B.02.02.12 0 Rm 900 0

B.02.02.13

a 150mm wide and 50mm deep 0 Rm 1,750 0b 50mm wide and 50mm deep 0 Rm 1,250 0

B.02.02.14 0 Rm 0

a 200mm wide 15 15 Rm 1,485 22,275b 50mm wide 10 10 Rm 420 4,200c 100mm wide (For Skirting) 30 30 Rm 740 22,200

B.02.02.15 80 80 Rm 245 19,600

B.02.02.16 QRO Rm 800

4,935,275

GENERAL CONSTRUCTION WORKS PART B

B 03 AIPL ESTIMATE

General Notes:1

2 Veneer for all doors shall be as per the selection of the Architect.3

4

5 All flush doors shall have 12mm thk lipping on all four sides stained to match the veneer polish6 All Hard ware used for the doors shall as per the list of approved makes only7 Refer Door window schedule for the various types of door8 Contractor shall provide samples of all hardware for the Architect's approval before ordering of the same.9 All doors used for areas like Pantry, Janitor, Toilets and other wet areas shall be BWP grade.

1011 For All doors on floor spring which have access control, the floor spring shall be 130 degree locking type.

SNO Description of Works Units Remarks

Providing and Fixing Chair Rail panel of 300 mm height to be finished in approved veneer on 8 mm ply backing as per design at detail complete and duly finished in melamine polish as approved.

Providing and fixing SS edge capping "U" shaped in profile for partition edges at locations like dry pantry, printer stations etc. of the following sizes

Providing and fixing 6mm thk Corian Edge trim for partition edges at locations like dry pantry, printer stations etc. of the following sizes

Providing and fixing PVC Corner Guards of Acrovyn make (imported) as per manufacturer's specifications at locations as indicated on the drawings and instructions of the architect.

Sample to be shown and approved.

Providing and fixing PVC Corner Guards same as above but using SS L angle of 40mm x 40mm

SUB TOTAL OF PARTITIONS AND PANELLING CARRIED TO SUMMARY

Item of Work

Bill of Quantities for General Construction Works - Doors and Windows

All Door Frames if free standing shall be braced above the ceiling with additional supports as required. All timber door frames shall be grouted in the floor for additional stability.

In case of timber frames, the frames shall be stained to match the approved polish shade of the veneer. All section sizes mentioned shall be finished sizes of timber.

Contractor shall provide necessary protection for glass doors from scratches till handover. Rates to include for protection of glass with wrap film to avoid scratches and stains till handover or as instructed by the architects.

All Door closures shall be as per the manufacturer's recommendation based on the size and the weight of the doors.

Product Code

Rate (Rupees)

Amount (Rupees)

Page 21: B02-Prepare Cost Estimate

Floor

B.03 DOORS AND WINDOWS

B.03.01 Doors and Windows

B.02.01.1 1 1 Nos 82,500 82,500.00

B.02.01.2 6 6 Nos 42,500 255,000.00

B.02.01.3 5 5 Nos 17,325 86,625.00

B.02.01.4 15 15 Nos 18,075 271,125.00

B.02.01.5 0 0 Nos 20,000 0.00

TOTAL

DG1 (2000 x 2500) Double Glazed Door shutter (1000mm wide each shutter). Shutter made with 12 mm thk. Clear float tempered glass with mirror polished edges, 3M frosted film 33% (crystal quality). Also including 100x40mm thk teakwood top & bottom rails The rate should be inclusive of all hardware viz floor spring, etc complete including SS handle (1200 mm ht & thickness as per manufacturer recommendation) for both leaves of shutter internal & externall. Doors shall have necessary provisions for Access control as required.

DG2 (1100 x 2450) Door (Single shutter of 1100mm wide x 2450 on patch fitting - DORMA) / Shutter made with 12 mm thk. Clear float tempered glass with mirror polished edges, 3M frosted film 33% (crystal quality) complete as approved by architect. The rate should be inclusive of all hardware viz. Patch Set, floor spring etc.1200mm SS handle, complete with requisite holes for lock. (For access control doors the Floor spring shall be 130 degree locking type)

D1 (1000 x 2450) flush door shutter (32mm thk) cladded on both sides with melamine polished approved veneer. Door to have 4mm x 4mm groove in veneer as per design as approved by architect. The rate should be inclusive of all hardware complete including exposed door closure, locks,hinges & handle. Door to have 450mm long D handle and independent lock as shown on drawings.

D2 (1000 x 2450) flush door shutter (32mm thk) cladded on both sides with melamine polished approved veneer same as above but with vision panel of 200 mm x 1800mm

D2-a Same as D2 above but with one side finished in Veneer and the other side finished in Laminate of approved shade and color

Page 22: B02-Prepare Cost Estimate

B.02.01.6 0 0 Nos 17,000 0.00

B.02.01.7 2 2 Nos 31,188 62,376.00

B.02.01.8 1 1 Nos 54,455 54,455.00

1 1 Nos 47,500 47,500.00

D3 Same as D2 above but of size 900mm x 2450mm

D4 (1650mm x 2450 mm) Providing and fixing Double Leaf Flush door of 32mm thk clad with veneer on both sides and finished in melamine polish as approved. Door to be fabricated with twin shutters (one of 1100mm width and another panel of 450 mm width). Both shutters shall be provided with 450mm long SS 'D' handle as per the selection of the Architect. The 1100mm wide shutter shall be provided with 200 x 1800mm vision panel as shown on the drawings. 450mm shutter shall be provided with concealed tower bolt. Door shall be inclusive of all necessary hardware like ball bearing hinges, exposed door closure, locks etc as per the selection of the Architect.

FD1 of size 1650W x 2450H(Fire rated Door 120 minutes size & no of shutters mentioned below) with vision panel (900Hx200W) with wired glass, access controlled door of non-metallic, 50mm thk asbestos free composite fire & smoke check shutters comprising of two non combustible boards 12mm thk sandwiching 20mm thk fire resistant filler, of 2 hour fire resistance rating conforming to BS:476 part-22, IS:3614 suitable for mounting on MS frame as recommended by Manufacturer, 2 hr. fire rated vision glass panel, with heat activated intumescent fire seal strips of size 12x4mm fixed on all three sides except the bottom and the frames. Shutter to be mounted with DORMA SS fire rated hinges with necessary screws and one coat of anti-termite fire resistant primer. Rate shall be inclusive of hardware complete with requisite holes for magnetic lock, heavy duty exposed door closure (dorma). Shutter to be claddded with 4mm thk veneer externally & laminate internally as approved. Cost to be inclusive of MS Frame as per approved manufacturer's specifications.

Same as above but for single shutter of size 1100 x 2400 mm size

Page 23: B02-Prepare Cost Estimate

B.02.01.9

QRO Rm 2,500

Size of timber section to ne 100 x 75

B.02.01.10 150 150 Rm 2,770 415,500.00

B.02.01.11 10 10 Rm 5,150 51,500.00

1,326,581

GENERAL CONSTRUCTION WORKS PART B

B 04 AIPL ESTIMATE

SNO Description of Works Units Remarks

Floor

B.04 CEILING AND FLOORING

B.04.01 Ceiling and Allied Works

Providing and fixing Door frames of the following sizes made out of First quality Teak wood and finished in Melamine polish to approval of the architect. All door frames shall be grouted in the floor to the extent of 2" for stability. Doors to have necessary rebates as per the thickness of the doors. All doors in civil walls shall include 3 nos of MS hold fasts on each side.

Cost to be quoted per Rm length of frame

Providing and fixing Door Frames of Extruded Aluminum sections of JEB / Builder Box of equivalent of 105mm x 50mm with Anodised finish as per the approval of the Architect.

Providing and fixing Portals made of 19mm Ply boxing of size 200 x 300 mm and clad from ceiling to floor with 6mm thk Corian on front and back side and the width to be finished in Novafine paint of approved shade and color

SUB TOTAL OF DOORS AND WINDOWS CARRIED TO SUMMARY

Item of Work

Bill of Quantities for General Construction Works - Ceiling and Flooring Works

Product Code

Rate (Rupees)

Amount (Rupees)

TOTAL

Page 24: B02-Prepare Cost Estimate

B.04.01.1 450 450 Sqm 614 276,300

B.04.01.2 65 65 Rm 247 16,055.00

B.04.01.3 110 110 Rm 445 48,950.00

B.04.01.4 10 10 Rm 645 6,450.00

Gypsum board suspended ceiling with proprietary GI steel suspension system as recommended by mfr (INDIA GYPSUM) frames & accessories, 12.5mm thick gyp board sheets, screws, taping, joint grout finished with priming top coat & plastic emulsion paint (base putty & three coats) of color as per architects approval & manufacturer's instructions. The rate shall be inclusive of making cutout for light fixtures, diffusers, grills etc and making good 12x12mm groove at all junctions of gyp bd ceiling w/ walls. Include proprietary GI corner bead as/detail and architect's approval. Note that all exposed vertical surfaces with this same specifications (irrespective of its height) shall be accounted in this item for measurements except cove / pelmet for window blinds / pelmet trough for AV screen.

Making 200 x 300mm cove as/detail in gypboard and POP including plastic emulsion paint matching with gyp ceiling as per architect's approval.. The rate shall be inclusive of necessary framework, making cutout for light fixtures, bulkheads, internal & external vertical facia etc. complete. Cove section includes exposed L-Shaped gyp work.

Window pelmets (200 x 200) in 19mm thk marine ply. Board with hardwood lipping, and fixed to ceiling with metal framing complete including painting (three coats with base primer & putty) with plastic emulsion paint. Paint to match shade of false ceiling. Rate to include paint. (Rate to include necessary extra hardwood frame where ever required & silicon joint where marine ply board meets window, glass partition or periphery curtain glass) & one layer of gyp board cover. Pelmet to be fixed at false ceiling level.

AV trough – 2800W x 200H x 200W internal finished size made of 19mm thk ply finished internally with . Trough to match with false ceiling level. Contractor to ensure requisite bracing & support to soffit of slab is maintained. Pelmet to be braced enough to carry 50 KG weight of screen

Page 25: B02-Prepare Cost Estimate

B.04.01.5 0 0 Rm 1,500 0.00

B.04.02 Flooring Works

B.04.02.1 40 40 Sqm 1,717 68,680.00

B.04.02.2 QRO Sqm 1,385

B.04.02.3 45 45 Sqm 740 33,300.00

Rafters - Providing and installing rafters in aluminum "U" shaped sections of size 100mm x 75mm in ceiling to be fixed as shown on the detail drawings. The cost of rafter to include Ply boxing at either end to hold the rafter in place as per detail drawings and as per the instructions of the Architect. Rafter shall be powdercoated / Anodized to the approval of the Architect. Cost to include for additional suspension wires to hold the rafter in case of longer lengths.

P/L Anti-Static conductive Vinyl flooring (2mm thk) of LG / Armstrong make in tile or roll form as per approval as main area with heat welded copper seams laid as per manufacturer's specifications to architect's approval. The rate shall be inclusive of necessary preparation, cleaning, protection, earthing point, making floor anti-static etc. complete. Note: only laid quatity shall be measured for payment.

Labs, Hub, etc

P/L conductive flooring (2mm thk) of Tarkett TORO EL / Equivalent make (tile of size 600 x 600mm) as main area with heat welded copper seams laid as per manufacturer's specifications to architect's approval. The rate shall be inclusive of necessary preparation, cleaning, protection, earthing point, making floor anti-static etc. complete. Note: only laid quatity shall be measured for payment.

Labs, Hub, etc

P/F 3.3mm thk PVC vinyl flooring @ stores, utility room as per architect's approvals & manufacturers instruction. Only laid quantity to be measured for payments. LG basic price 60/sft to be considered.

Store rooms,

elec rooms

etc.

Page 26: B02-Prepare Cost Estimate

B.04.02.3 QRO Sqm 7,400

B.04.02.3 25 25 Rm 1,385 34,625.00

B.04.02.3 0 0 Rm 650 0.00

B.04.02.4 3 3 Sqm 3,465 10,395.00

B.04.02.5 5 5 Rm 645 3,225.00

B.04.02.6 5 5 Sqm 1,980 9,900.00

B.04.02.7 0 Rm 1,260 0.00

484,360

GENERAL CONSTRUCTION WORKS PART B

P/L Vinyl flooring Sports Flooring / equivalent PVC vinyl flooring in roll (1500mm wide) @ break outs (above mosaic flooring) with cushion backing as per architects approvals & manufacturer's instructions. This also includes providing the seamless joints with proper joint treatment using matching shade PVC trims with soft welding as per manufacturers specifications and as approved by the Architects. Cost of mosaic flooring not to be included in this item.

Providing and fixing transition profiles "Gradus floor trims - adjustable" at junction of various types of floor (joint of carpet with hard floor, joint of carpet with wooden floor, joint of hard floor with wooden floor etc) wherever necessary as per architects approval.

Providing and fixing transition profiles in SS at locations where flooring trasition (joint of carpet with hard floor, joint of carpet with wooden floor, joint of hard floor with wooden floor etc) wherever necessary as per architects approval.

Steps for False / Access flooring - Providing & fixing in place ramp (sloped) made of 25mm thk marine ply supported on wooden pedstals made out of 25mm thk marine ply. The surface of ramp shall be ready to receive carpet. Cost to include complete finishing of ramp including vertical facia. Cost shall be computed same if steps are to be fabricated

P/F SS L shaped step cover over ply box. SS angle shall be 75mm x 75 mm corner guards over the step edge.

P/F 12mm thk ply emulsion paint finished trap-doors of size as required with TW frame around the same as per details in ceiling as per site conditions

P/F Expansion joint Trim on floor wall and ceiling of Gradus or equivalent make as per manufacturer's specifications and details

SUB TOTAL OF CEILING AND FLOORING CARRIED TO SUMMARY

Item of Work

Page 27: B02-Prepare Cost Estimate

B 05 AIPL ESTIMATE

SNO Description of Works Units Remarks

Floor

B.05 BUILT IN FURNITURE

B.05.1 8 8 Nos 3,465 27,720

B.05.2 9 9 Sqm 6,685 60,165

B.05.3 QRO Sqm 9,000

B.05.4 3 3 Rm 4,455 13,365

B.05.5 3 3 Rm 7,500 22,500

Bill of Quantities for General Construction Works - Built In Furniture

Product Code

Rate (Rupees)

Amount (Rupees)

TOTAL

Posters (750 x 1200) - It shall be made with one layer of 12mm MDF and one Layer of 4mm sun board fixed over TW sections mentioned below. Art work to be given by client. The posters shall be stuck with 100 x 100 x 450 TW wood section (stained to match color scheme) with 3m double sided tape. The TW wood section shall be screwed to partition. Poster panels shall have 25mm wide Aluminum trim around the panels

Overhead Storage Units 400 Deep including lighting pelmet, with carcass and shutters made out of 19 thk comm. Ply. Shutters to be finished with 1mm thick approved laminate outside and balancing laminated on inside. Hardware- Lock sets, self-closing hinges, spring loaded shutter latch inside, all cabinet hardware to be kitch / dorset or equivalent, complete as per architect's approval.

Over Head storage same as 2 above but finished in approved veneer from the outside and balancing laminate from inside.

Counter - 700 deep made of 19mm thk comm b/b finished with 1mm thk laminate with laminated panelling below counter. Rate to be inclusive of one vertical support below counter every 1500 mm finished with both sides in laminate.

Counter - 700 deep made of 19mm thk comm b/b finished with 4mm thk veneer with veneer panelling below counter. Edge of counter to be finished with 19mm x 35mm matching wood beading. Inclusive of vertical supports same as above.

Page 28: B02-Prepare Cost Estimate

B.05.6 0 0 Sqm 5,150 0

B.05.7

40 40 Sqm 6,140 245,600

10 10 Sqm 7,130 71,300

8 8 Sqm 4,700 37,600

Providing & fixing Storages and DB panel cabinets comprising of carcass and shutters constructed from 19mm thk. comm. board finished in 4mm thk. melamine polished approved veneer, balancing laminate inside and 4mm thk. approved veneer finishes in trims.The rate should be inclusive of necessary hardware- SS cabinet handles , Lock sets, self-closing hinges, spring loaded shutter latch inside, all cabinet hardware to be or equivalent, complete as per architect's approval. Rate to include 150 X 300 mm wide powder coated aluminium grills. (Note - contractor to coordinate w/ architect & electricals/networking vendor prior to fabrication of shutters for appropriate sizes).

P/F full height / Low Height storages of size 450d at locations indicated on the drawings or as instructed by the Architect with carcass and shutters of 19thk commercial ply with 1mm thk balancing laminate inside. Rate to be inclusive of all necessary hardware - , locksets, self closing hinges, spring loaded shutter latch inside, all cabinet hardware to be as per approved list of makes complete as per architects approval.

TYPE A finished with 1mm thick approved laminate on outside.

TYPE B finished with matt melamine polished 4mm thick approved veneer

Type C - open shelves finished with 1mm laminate on all surfaces & 12mm x 25mm polished matching wood beading on all exposed edges.

Page 29: B02-Prepare Cost Estimate

B.05.7

700 Wide Storage 8 8 Rm 7,575 60,600450 Wide Storage 0 0 Rm 7,750 0

B.05.8 QRO Rm 5,445

B.05.8 2 2 Sqm 4,950 9,900

B.05.9 0 0 Rm 1,335 0

B.05.10 0 0 Rm 1,240 0

B.05.11 0 0 Sqm 1,880 0

P/F Low height undercounter storage unit with carcass and shutters with 19mm thick comm ply finished with 4mm thick veneer. counter top to be finished with 19mm approved Granite, with the edge of the counter to be 40mm thk.All internal surfaces to finished in balancing laminate as approved. Include 50 high skirting above the counter finished with veneer. Undercounter storage to have a adjustable shelf inside at 380mm level (internal clear) to be finished with laminate on both sides. Rate to be inclusive of all necessary hardware - SS cabinet handles 100mm long, locksets, self closing hinges, spring loaded shutter latch inside, all cabinet hardware to be as per architects approval. Cost to include for cutouts on the top as required

P/f Low Height under counter storage same as above but using 19mm marine ply for the caracass and shutters. Cost of counter to include for cutouts on top as requried. For 700 Wide counter only

P/F magazine rack in Reception (800 x 1800mm) made of '12mm thk clear imported Acrylic sheet'. Rate to include 12mm thk clear acrylic base sheet with magazine shelves made of 6mm thk acrylic finished with SS studs on wall / partition. Refer detail drawing of magazine rack

Veneer ledge in meeting room - 300mm deep 50mm thk ledge made out of 15mm thk comm b/b finished with approved veneer and melamine polish as approved.

Veneer ledge in meeting room - 200mm deep 50mm thk ledge made out of 15mm thk comm b/b finished with approved veneer and melamine polish as approved.

P/F Full height Mirror panelling in Toilets or other areas as indicated comprising of 6mm thk imported belgium mirror or equivalent In modules of 900X1800 , fixed on to 6mm back ply with 12mmX50mm wooden beading stained to architect's approval.

Page 30: B02-Prepare Cost Estimate

B.05.12 5 5 Sqm 2,125 10,625

559,375.00

GENERAL CONSTRUCTION WORKS PART B

B 06 AIPL ESTIMATE

SNO Description of Works Units Remarks

Floor

B.06 LOOSE FURNITURE

B.06.1 1 1 Nos 142,529 142,529

B.06.2 0 0 Nos 19,800 0

B.06.3 QRO Nos 8,500

B.06.4 75 75 Sqm 7,425 556,875

Providing & fixing mirrors @ toilets as per sizes indicated with 8mm thk float glass with mirror polish in the rear side as per detail fixed by 3M double-sided tapes with 19mm thk ply backing. Provision for light pelmet to be made as per design detail.

SUB TOTAL OF BUILT IN FURNITURE CARRIED TO SUMMARY

Item of Work

Bill of Quantities for General Construction Works - Loose Furniture

Product Code

Rate (Rupees)

Amount (Rupees)

TOTAL

Reception Table - Providing and placing Reception table to be fabricated out of 19mm commercial ply as per design and detail completely finished in approved veneer and melamine polish inclusive of 2 nos pedestals of under mentioned size as per design detail in Drawing. Refer Detail drawing of reception table.Size of Table 3600mmL x 750mmD x 1100mmH. Table to have second level top of Granite as per Architect's choice

Basic cost of granite 220 per sft

Security Table of size 1800 x 600 D x 1050 H completely finished in laminate of approved shade and color as per design and detail.Table to have second level top in Granite of approved shade and color.

900w x 2100hx 600d Slotted Angle Racks industrial type (Godrej - REGULAR TYPE).

Locker - providing & fixing in place lockers of size 300W x 400H x 600D. Carcass & shutters to be made of 19mm thk ply finished with laminate internally & externally. Rate to include complete hardware lock for each locker.

Page 31: B02-Prepare Cost Estimate

B.06.5

a 2400 x 1200 0 0 Nos 14,400 0b 1800 x 1200 QRO Nos 10,800c 1200 x 900 0 0 Nos 5,400 0

B.06.6 5 5 Sqm 3,665 18,325

B.06.7 0 0 Sqm 2,500 0

B.06.7 7 7 Nos 740 5,180

0B.06.8 2 2 Nos 9,900 19,800

B.06.9 QRO Sqm 2,000

B.06.10 50 50 Nos 500 25,000

B.05.11 6 6 Nos 445 2,670

Providing and Fixing "Alkosign or equivalent" - Astra series magnetic Writing Board. Rate shall include starter kit, fixing etc complete of the undermentioned sizes. Include removal of aluminum beading. Edges to be finished with Teak wood beading of size 40w x 19d.

P/F 3M BRAND heavy duty NOMAD MATS Size : BASED ON ACTUAL REQUIREMENT PER SITE CONDITION

P/F Notice / soft boards comprising of 12mm thk pinnable salotex board over 12mm comm. Ply w/ 25x50mm melamine polished maple surround trims. Fabric wrapped on cellotex board on 3mm thk foam backing. Salotex boards to have Al. U channel around its edges. (B.R. of fabric at Rs. 400/- Rm)

Providing Wastebins of size 300 dia, 400 high perforated M.S. Powder coated as per design and details.

P/F key chest of size 1000 x 1500 made of 19mm thk ply finished with laminate on all sides. Cost to include u-hooks to hold keys.Key chest to be made as drawer units with pull outs for the key hanging slots on telescopic chanels.

Providing & fixing on glass "3M" Sun control film as per manufaturer's instruction.

Providing & fixing in place wooden box frame fabricated out of sal wood / ply above floor junction box. The height of wooden box to vary between 25 to 45 mm as per site condition such that wooden box when placed over junction box shall match with ht / level of screed. Size of box 450 x 450

Pen stand for writing board - to be fixed on writing board / partition - fabricated of SS sheet with holes to keep marker 7 space for duster. Size 200 x 100mm

Page 32: B02-Prepare Cost Estimate

B.05.12 14 14 Nos 400 5,600

775,979.00

GENERAL CONSTRUCTION WORKS PART B

B 07 AIPL ESTIMATE

SNO Description of Works Units Remarks

Floor

B.07 FINISHES

B.07.1

Type A - Normal plastic emulsion Paint 750 750 Sqm 118 88,500

20 20 Sqm 165 3,300

2000 2000 Sqm 420 840,000

Type D - Duco paint 0 0 Sqm 765 075 75 Sqm 120 9,000

0 0 Sqm 1,825 0

B.07.2 10 10 Rm 80 800

B.06.3 QRO Sqm 2,150

B.06.4 0 0 Sqm 2,350 0

Providing and Installing SS Plate 2mm thk of size 200 x 300 at locations indicated on the drawings to mount Access Control readers. Cost to include making necessary cutouts to draw cables as required.

SUB TOTAL OF LOOSE FURNITURE CARRIED TO SUMMARY

Item of Work

Bill of Quantities for General Construction Works - Finishes

Product Code

Rate (Rupees)

Amount (Rupees)

TOTAL

Paint on walls and gypboard/POP ceiling including surface preparation, primer coats, levelling patti and minimum 3 coats of brush and roller finish.

Type B - Dark colored Accent Paint with a base coat of oil paint.

Type C - Novafine paint for partition / Wall

Type E - Black paint on soffit of ceiling/ pelmet fascia towards glazing

Type E - Textured Paint or accent paints of Armour Coat as per selection. (Basic range of 150 per sft)

p/f silicone sealant at all areas where partitions abutt external glass wall..

Providing & applying in position 3M safety film on glazing.

Providing & applying in position 3M crystal film on glazing. Or Colored Transparent film of Llumar or equivalent make

Page 33: B02-Prepare Cost Estimate

B.06.6 100 100 Sqm 1,150 115,000

B.06.7 55 55 Sqm 5,000 275,000

B.06.9

a 0 0 Sqm 1,450 0

b 45 45 Sqm 2,425 109,125

c 0 0 Sqm 3,500 0

1,440,725

GENERAL CONSTRUCTION WORKS PART C

AIPL ESTIMATE

SNO Description of Works Units Remarks

Floor

C

Wall Papers - Supplying & laying wall papers on walls / partitions / RCC columns after making the subfloor neat & clean. Wall paper's basic cost of wall paper shall be 90/sft. Wall papers shall be vinyl backed and as per architect's selection.

Digital art by 3M - Solvent printed (water proof ink) art work on opaque vinyl to be stuck directly on wall. Art work to be given by client.

Theme Panelling - Providing and fixing theme panelling at locations as indicated on the drawings or as instructed by the Archtiect using the following materials.

Clay Tile Cladding - Providing and fixing clay tiles as per the selection of the architect at locations as indicated on the drawings using Bal Endura Grout to fix tiles on the wall surface. Basic cost of Tiles Rs. 60 per sft

Wooden Floor Panel Cladding - Providing and wooden floor panels as per the selection of the architect at locations as indicated on the drawings fixed on base 12mm ply as theme panels. (Infloor or equivalent) Basic Cost of Wooden Floor Rs. 150 per sft

3M Vinly Film - Providing and Fixing '3M' DI-NOC range of films over finished GYP surface at locations indicated on the drawings. Basic Cost of Vinyl Film Rs. 225 per Sft

SUB TOTAL OF FINISHES CARRIED TO SUMMARY

Item of Work

Bill of Quantities for General Construction Works - Plumbing and Rest Room Accessories

Product Code

Rate (Rupees)

Amount (Rupees)

TOTAL

PLUMBING AND REST ROOM ACCESSORIES

Page 34: B02-Prepare Cost Estimate

C.01 0 0 Nos 16,200 0

C.02 0 0 Nos 900 0

C.03 0 0 Nos 3,000 0

C.04 0 0 Nos 6,500 0

C.05 0 0 Nos 16,500 0

C.06 0 0 Nos 2,500

C.07 0 0 Nos 8,500 0

0C.08 0 0 Nos 12,000 0

C.09 0 0 Nos 13,500 0

Providing and installing SS Sink with drain board for wet pantry inclusive of necessary support brackets as per manufacturer's recommendations, CP stop cock of Jaguar, CP bottle trap with necessacr coupling and connections, inlet connector pipe, and Sink cock of Jaguar all complete as per the instructions of the Archtiect.

Providing and installing CP Coat hooks in WCs of Jaguar make as per the selection of the Architect.

Providing and Installing Toilet paper holders of Euronics make as per the selection of the Archtiect.

Providing and Installing Paper Towel dispenser of Euronics as per selection of the Archtiect.

Providing and Installing Hand Dryer of Euronics or equivalent approved make as per selection (Model EH 01 S)

Providing and Installing SS Grab Bars of 600 mm length in Handicapped toilets of Jaguar make as approved

Providing and Installing SS Soap Dispenser of Euronics make or equivalent (Model No. KSD 01)

Providing and Installing Wall hung WC with cistern with all required accessories and plumbing connections like angle cock, flexible connector pipe to cistern, all required connections from cistern to WC and required trap connections to Builder provided connections all complete as per detail drawings and instructions of the Architects. (Hindware - 20028 Constellation Series)

Providing and Installing high back urinals of Hindware make inclusive of all required plumbing accessories like CP connectors, battery operated urinal sensor, bottle trap, and all required waste line extensions to connect to the builder provided outlets all complete as per detail drawings and the instructions of the Archtitect. (Hindware - Model No. 96002 Olympus)

Page 35: B02-Prepare Cost Estimate

C.10 0 0 Nos 18,000 0

0

Providing and Installing counter mounted wash basins of Tulip range of Hindware inclusive of all plumbing connections like CP inlet connectors, Angle cocks, bottle traps etc. Cost of installing wash basing to be inclusive of installing Auto tap of Jaguar make. ( Tulip - Hindware - 10071 and Jaguar Auto Tap - 51011)

SUB TOTAL OF PLUMBING AND TOILET ACCESSORIES CARRIED TO SUMMARY

Page 36: B02-Prepare Cost Estimate

MICROSOFT/JLL/AIPL Page36 of Page128

RAISED FLOORING BOQDescription Remarks Qty Units Rate

RAISED FLOORING FOR UPS, SERVER RMTOTAL 135 sqm10%wastage 14sqm

GRAND TOTAL 149 Sqm 149 Sqm

1605 Sqft 200.00

Total for RAISED FLOORING

RAISED FLOORING FOR LAB

Page 37: B02-Prepare Cost Estimate

MICROSOFT/JLL/AIPL Page37 of Page128

Amount

321,000.00

321,000.00

Page 38: B02-Prepare Cost Estimate

04 Electrical Works

Page 38

ELECTRICAL WORKS BOQSL. DESCRIPTION UNIT QTY. RATE

NO. (Rs.)

A CIRCUIT CUM POINT WIRING

1

a. One point controlled by one no. 6 amps switch

Sets 20 650

b. Two points controlled by one no. 6 amps switch

Sets 30 750

c. Three points controlled by one no. 6 amps switch

Sets 56 850

d. Four points controlled by one no. 6 amps switch

Sets 55 1,000

e. Five points controlled by one no. 6 amps switch

Sets 26 1,100

f. Six points controlled by one no. 16 amps switch

Sets 15 1,250

g. Seven points controlled by one no.16 amps switch

Sets 18 1,400

h. Eight points controlled by one no. 16 amps switch

Sets 2 1,600

i. Nine points controlled by one no. 16 amps switch.

Sets 0 1,900

j. Ten points controlled by one no. 16 amps switch.

Sets 5 2,300

2

Wiring for switch board controlled light points with 3Rx2.5mm upto first light point & for loop points 3Rx1.5 sq.mm FRLS PVC insulated copper sheathed cable in 2mm thick 25 mm dia. FRLS PVC, white color conduit along with all fixing accerrories i.e. bend with cover,coupler T-joint & junction boxes with

Wiring for switch board cum sensor controlled light points with 2.5 /1.5 sq.mm FRLS PVC insulated copper wire and earthing with 1.5 sq.mm insulated copper wire in medium duty FRLS PVC conduit, including providing of modular switch at switch board & modula

Page 39: B02-Prepare Cost Estimate

04 Electrical Works

Page 39

a

Nos. Rate 476

b.

Nos. Rate 689

3

a

Nos. 2 650

b.

Nos. 6 750

c.

Nos. 0 900

3

Sets Rate 750

One point controlled by one no. 6 amps switch & sensor.

Two point controlled by one no. 6 amps switch & sensor.

Wiring for MCB controlled light points with 2.5 /1.5 sq.mm FRLS PVC insulated copper wire and earthing with 1.5 sq.mm insulated copper wire in medium duty FRLS PVC conduit, including providing of modular switch at switch board & modular sockets near exhaut fan with modular plates and GI Boxes.MCB's prices should not be inclusive with this item,but considered somewhere in BOQ.

One point controlled by one no. 6 amps, 10KA, C-Curve MCB

Two point controlled by one no. 6 amps, 10KA, C-Curve MCB

Three point controlled by one no. 6 amps, 10KA, C-Curve MCB

Wiring for 1 no. 250 V, 1 phase, 6 A (5 pin, Round/flat) universal Raw switched socket outlet with 3Rx2.5 sq.mm FRLS PVC insulated copper flexible sheathed cable in 16SWG 25mm dia MS rigid / G.I flexible conduit conduit along with all fixing accerrories i.e. bend with cover, coupler, Necessary threading, T-joint & junction boxes with 16 SWG cover having a provision for fixing of MS flexible conduit, as requires, including providing & fixing of 6amps modular switched socket complete with modular plate and suitable size of GI box complete. FOR PEST REPALLENT SYSTEMS

Page 40: B02-Prepare Cost Estimate

04 Electrical Works

Page 40

4

Nos. 30 850

5

Nos. Rate 850

6

Nos. 20 950

Wiring for 1 no. 250 V, 1 phase, 6 A (5 pin, round/flat) UPS universal unswitched socket outlet with 3Rx2.5 sqmm FRLS PVC insulated copper flexible sheathed cable in 2mm thock 25mm dia FRLS PVC rigid/flexible conduit conduit along with all fixing accerrories i.e. bend with cover, coupler, Necessary threading, T-joint & junction boxes with 16 SWG cover having a provision for fixing of PVC flexible conduit, necessary bracket for vertical mounting of G.I box in ceiling as requires with all necessary accessories including providing & fixing of 6Amps modular socket complete with modular plate and suitable size of GI box complete. -FOR VAV's.

Wiring for 1 no. 250 V, 1 phase, 6 A (5 pin, round/flat) Raw universal switched socket outlet with 3Rx2.5 sqmm FRLS PVC insulated copper flexible sheathed cable in 2mm thick 25mm dia FRLS PVC rigid/flexible conduit conduit along with all fixing accerrories i.e. bend with cover, coupler, Necessary threading, T-joint & junction boxes with 16 SWG cover having a provision for fixing of PVC flexible conduit, with all necessary accessories including providing & fixing of 6Amps modular switched socket complete with modular plate and suitable size of GI box complete.-FOR WORK STATIONS ABOVE TABLE TOP

Wiring for 2 no. 250 V, 1 phase, 6 A (5 pin, round/flat) UPS universal switched socket outlet with 3Cx4.0 Upto first point & 3Cx2.5 sq.mm for looping FRLS PVC insulated sheathed copper cable along with 1.5 Sqmm FRLS PVC insulated Green copper wire for earthing in 2mm thock 25mm dia FRLS PVC rigid / PVC flexible conduit conduit along with all fixing accerrories i.e. bend with cover, coupler, Necessary threading, T-joint & junction boxes with 16 SWG cover having a provision for fixing of MS flexible conduit, as requires, including providing & fixing of 2 nos. 6amps modular socket & 1 no. 16A modular switch complete with modular plate and suitable size of GI box complete. (Separate earth wire for earthing of boxes and third pin of sockets)-BREAK OUT & AHU ROOMS

Page 41: B02-Prepare Cost Estimate

04 Electrical Works

Page 41

7

Nos. 45 1,150

8

Nos. 12 1,150

9

Nos. 350 1,300

Wiring for 3 no. 250 V, 1 phase, 6 A (5 pin, round/flat) UPS universal switched socket outlet with 3Rx4.0 Upto first point & 3Rx2.5 sq.mm for looping FRLS PVC insulated sheathed copper cable along with 1.5 Sqmm FRLS PVC insulated Green copper wire for earthing in 16 SWG 25mm dia MS rigid / G.I flexible conduit conduit along with all fixing accerrories i.e. bend with cover, coupler, Necessary threading, T-joint & junction boxes with 16 SWG cover having a provision for fixing of MS flexible conduit, as requires, including providing & fixing of 3 nos. 6amps modular socket & 1 no. 16A modular switch complete with modular plate and suitable size of GI box complete. (Separate earth wire for earthing of boxes and third pin of sockets) FOR WORKSTATIONS BELOW TABLE TOP

Wiring for 1 no. 250 V, 1 phase, 6 A/16 A (6pin, round/Flat) Universal type UPS switched socket outlet with 3Cx4.0 sq.mm FRLS PVC insulated sheathed copper cable & earthing of third pin & body with 2.5 sq.mm. FRLS PVC insulated Green copper wire, in 2mm thick 25mm dia FRLS PVC rigid / PVC flexible conduit, including providing & fixing of 6/16amps modular switched socket with modular plate and suitable size of GI / PVC box complete (Separate earth wire for earthing of boxes and third pin of sockets)-FOR MOT. SCREEN & OHP

Wiring for a set of 4 no. 250 V, 1 phase, 6 A/16 A (6pin, round/Flat) UPS universal type switched socket outlet with 3C x 4 sq.mm Upto first point & 3Cx2.5 sq.mm for looping FRLS PVC insulated sheathed copper cable & earthing of third pin & body with 2.5 sq.mm. FRLS PVC insulated Green copper wire, in 2mm thick 25mm diaFRLS PVC rigid / PVC flexible conduit, including providing & fixing of 2 nos. 6/16amps modular switched socket with modular plate and suitable size of GI / PVC box complete (Separate earth wire for earthing of boxes and third pin of sockets)

Page 42: B02-Prepare Cost Estimate

04 Electrical Works

Page 42

10

Nos. 20 950

11

Sets 25 1,050

12

Nos. 112 1,800

20

a) 100x50mm RM Rate 900

21

Wiring for 1 no. 250 V, 1 phase, 6 A/16 A (6pin, round/flat) Raw universal type switched socket outlet with 3R x 4 sq.mm FRLS PVC insulated sheathed copper cable, in 2mm thick 25mm dia FRLS PVS rigid / PVC flexible conduit conduit along with all fixing accerrories i.e. bend with cover, coupler, Necessary threading, T-joint & junction boxes with 16 SWG cover having a provision for fixing of MS flexible conduit, as requires, including providing & fixing of 6/16amps modular socket along with 16A modular switch with modular plate and suitable size of GI box complete. GENERAL POWER OUTLETS

Wiring for 2 nos. 250 V, 1 phase, 6A/16 A (6pin, round/flat) Raw universal type switched socket outlets. (upto first socket outlet with 3Rx6 sq.mm & to second socket outlet with 3Rx4 sq.mm FRLS PVC insulated sheathed copper cable in 2mm thock 32 mm dia rigid / PVC flexible conduit conduit along with all fixing accerrories i.e. bend with cover, coupler, Necessary threading, T-joint & junction boxes with 16 SWG cover having a provision for fixing of MS flexible conduit, as requires, including providing & fixing of 2 nos. of 16amps modular switched socket outlets with modular plate with GI box complete. GENERAL POWER OUTLETS

Wiring for 1 no. 250 V, 1 phase, 32A moulded socket outlet with 3R x 6.0 sq.mm FRLS PVC insulated copper sheathed cable cable existing raceways / conduits, including providing & fixing of 32A moulded sockets & 32A moulded plug top & suitable size of box complete. Socket should complies IEC 320. FOR RACKS IN SERVER & LAB ROOM.

PVC Trunking with junction bends, inspection joints, coupler, end covers. (MK or Equivalent make). Price should be inclusive of necessary MS painted supporved as approved.

Supply and fixing of 1 phase, modular plug and socket suitable to mount in the PVC truncking along with necessary fixing accerrories, complete in all respect.

Page 43: B02-Prepare Cost Estimate

04 Electrical Works

Page 43

a. 6/16A modular 6-Pin Round sockets Nos. Rate 122

b. 6/16A 3-Pin Round Plug Top Nos. Rate 62

22

a.

Nos. 0 244

b.

Nos. 0 302

23

RM 500 128

24

Nos. 0 318

25

i.

ii

iii.

Nos. 20 7,500

TOTAL CARRIED TO SUMMARY

B CABLES & SUB-MAINS

1

a. 3.5 core 300 sq.mm XLPE Al. Ar. RM Rate 1,050

b. 3.5 core 240 sq.mm XLPE Al. Ar. RM 900 925

Supply and fixing of 1 phase, moulded plug and socket along with necessary fixing accerrories, complete in all respect.

16A moulded sockets (MDS make Cat. No. 57354 or equivalent)

16A moulded straight plugs (MDS make, Cat. No. 57424 or equivalent)

Supply, laying and connecting 1100V grade FRLS PVC insulated copper conductor 3Cx4.0 Sqmm flexible cable in 2mm thick 25mm dia FRLS PVC conduit including bends, junction boxes etc.

Providing & fixing modular 400W electronic dimmers along with suitable 16G GI box & modular plate.

Supply, installation, testing & commissioning of the False floor Power & Data outlet Boxes made up of galvanised steel, natural finish along with LID/HANDLE/FLAPS, ABS/Polycarbonate, grey color, mounting plate of 12mm thick steel, plastic coated on top, c

Inside of the power module should have 4 nos. 5A, 5-pin round socket along with 1 nos. of 16A switch.

2xhalf width plate each with 4x knocks-outs for RJ45 / LJ6C outlets.

Suitable size of knock outs on all four side of the boxes for fixing 25mm dia conduits.

Supply of the following 1100V PVC sheathed and armoured XLPE insulated cables as per IS-1554 & specifications:

Page 44: B02-Prepare Cost Estimate

04 Electrical Works

Page 44

c. 3.5 core 185 sq.mm XLPE Al. Ar. RM 30 580

d. 3.5 core 150 sq.mm XLPE Al. Ar. RM 100 600

e. 3.5 core 120 sq.mm XLPE Al. Ar. RM 100 500

f. 3.5 core 95 sq.mm XLPE Al. Ar. RM Rate 400

g. 3.5 core 70 sq.mm XLPE Al. Ar.RM 60 310

h. 3.5 core 50 sq.mm XLPE Al. Ar. RM Rate 230

i. 3.5 core 35 sq.mm XLPE Al. Ar. RM Rate 175

j. 4 core 25 sq.mm XLPE Al. Ar. RM 1800 125

k. 4 core 16 sq.mm PVC Al. Ar.RM 250 94

l. 4 core 10 sq.mm PVC Al. Ar. RM Rate 75

m. 4 core 6 sq.mm PVC Al. Ar. RM 200 70

n. 3 core 16 sq.mm PVC Al. Ar. RM Rate 80

o. 3 core 10 sq.mm PVC Al. Ar. RM 250 71

p. 3 core 240 sq.mm XLPE Al. Ar. RM Rate 640

q. 3 core 50 sq.mm XLPE Al. Ar.RM Rate 165

2

a. 3.5 core 300 sq.mm XLPE Al. Ar.RM Rate

b. 3.5 core 240 sq.mm XLPE Al. Ar.RM 900 30

c. 3.5 core 185 sq.mm XLPE Al. Ar. RM 30 30

d. 3.5 core 150 sq.mm XLPE Al. Ar.RM 100 30

e. 3.5 core 120 sq.mm XLPE Al. Ar. RM 100 30

f. 3.5 core 95 sq.mm XLPE Al. Ar.RM Rate

g. 3.5 core 70 sq.mm XLPE Al. Ar. RM 60 25

h. 3.5 core 50 sq.mm XLPE Al. Ar. RM Rate

i. 3.5 core 35 sq.mm XLPE Al. Ar. RM Rate

j. 4 core 25 sq.mm XLPE Al. Ar. RM 1800 25

k. 4 core 16 sq.mm PVC Al. Ar. RM 250 20

l. 4 core 10 sq.mm PVC Al. Ar. RM Rate

m. 4 core 6 sq.mm PVC Al. Ar. RM 200 20

n. 3 core 16 sq.mm PVC Al. Ar. RM Rate

o. 3 core 10 sq.mm PVC Al. Ar. RM 250 15

p. 3 core 240 sq.mm XLPE Al. Ar. RM Rate

Laying, testing & commissioning of the following sizes of cables on existing cable trays or on walls / ceiling or in existing ducts including providing & fixing saddles, clamps, nuts & bolts as required.

Page 45: B02-Prepare Cost Estimate

04 Electrical Works

Page 45

q. 3 core 50 sq.mm XLPE Al. Ar. RM Rate

3

a. 1 core 120 sq.mm Cu.unAr.RM 600 750

b. 1 core 95 sq.mm Cu.unAr. RM 600 375

c.

RM Rate 1,300

d. 1 core 35 sq.mm Cu. Ar., non-magnetic armouring

RM 100 125

e. 2 core 6 sq.mm Cu. unAr. RM Rate 75

4

a. 1 core 120 sq.mm Cu.unAr.Nos. 36 1,000

b. 1 core 95 sq.mm Cu.unAr.Nos. 36 300

c.

Nos. Rate 500

d. 1 core 35 sq.mm Cu. Ar., non-magnetic armouring

Nos. 10 100

e. 2 core 6 sq.mm Cu. unAr. Nos. Rate 250

5

a. 3.5 core 300 sq.mm XLPE Al. Ar.Nos. Rate 1,570

b. 3.5 core 240 sq.mm XLPE Al. Ar.Nos. 18 1,103

c. 3.5 core 185 sq.mm XLPE Al. Ar.Nos. 2 894

d. 3.5 core 150 sq.mm XLPE Al. Ar.Nos. 2 720

Supply, laying and effecting proper connection of the following 1100 volts grade PVC insulated Copper flexible conductor with non-magnetic / magnetic, armoured / unarmoured cables on existing cable trays.

1 core 240 sq.mm Cu. Ar with non-magneticarmouring

Supply and fixing of cable end termination of the following PVC sheathed aluminum / copper conductor armoured cables of 1100 volt grade, including cost of all crimping lugs and heavy duty compression glands, cable sockets insulation tape, sealing compoud

1 core 240 sq.mm Cu. Ar with non-magneticarmouring

Supply and fixing of cable end termination of the following PVC sheathed aluminum / copper conductor armoured XLPE insulated cables of 1100 volt grade, including cost of all crimping lugs and heavy duty compression glands, cable sockets insulation tape,

Page 46: B02-Prepare Cost Estimate

04 Electrical Works

Page 46

e. 3.5 core 120 sq.mm XLPE Al. Ar.Nos. 2 687

f. 3.5 core 95 sq.mm XLPE Al. Ar.Nos. Rate 477

g. 3.5 core 70 sq.mm XLPE Al. Ar.Nos. 4 431

h. 3.5 core 50 sq.mm XLPE Al. Ar.Nos. Rate 393

i. 3.5 core 35 sq.mm XLPE Al. Ar.Nos. Rate 255

j. 4 core 25 sq.mm XLPE Al. Ar. Nos. 32 255

k. 4 core 16 sq.mm PVC Al. Ar. Nos. 10 239

l. 4 core 10 sq.mm PVC Al. Ar. Nos. Rate 200

m. 4 core 6 sq.mm PVC Al. Ar. Nos. 4 195

n. 3 core 16 sq.mm PVC Al. Ar. RM Rate 201

o. 3 core 10 sq.mm PVC Al. Ar. RM 2 194

p. 3 core 240 sq.mm XLPE Al. Ar. Nos. Rate 1,103

q. 3 core 50 sq.mm XLPE Al. Ar.Nos. Rate 393

6

Cable trays in ceiling, shafts & on floor

i 1200mm x 75mm High RM 100 750

ii 1000mm x 75mm High RM 200 650

iii 750mm x 75mm High RM 50 500

iv 600mm x 50mm flange RM 150 400

v 450mm x 50mm flange RM 250 350

vi 300mm x 50mm flange RM 100 325

vii 150mm x 50mm flange RM 50 300

7

Cable trays in ceiling, shafts

i. 450mm x 50mm flange RM 30 700

ii. 300mm x 50mm flange RM 50 500

Supply, installation, testing & commissioning of 2.0mm thick ladder type galvanized cable tray complete with proper engineering bends, couplers, fish plates, supports & brackets etc., including the civil works requires, complete in all respects: (Note: Pr

Supply, installation, testing & commissioning of 14 SWG thick Perforated MS painted (as approved) cable tray complete with proper engineering MS bends, couplers, fish plates, supports & brackets etc., including the civil works requires, complete in all re

Page 47: B02-Prepare Cost Estimate

04 Electrical Works

Page 47

iii. 150mm x 50mm flange RM 150 300

iv. 100mm x 50mm flange RM Rate 250

8

Excavation and Back filling of Cable trenches

Digging & Refilling : 750 mm Deep

Protection : Table mould bricks Cft Rate 338

Top Cover : PreCast PCC slab

TOTAL CARRIED TO SUMMARY

C EARTHING1

a. RM 200

1,100

b. RM 800

123

c. RM 1200

62

RM 1200 25

d.

RM 500 28

e.

RM 1200 125

Cable Trenches (For Earthing Cables)

Sand Cushioning : 100 mm below and above cables

Supplying and fixing of following copper /GI tapes & Copper / AI. wires / cables along with cable end terminations & all necessary fixing accessories, and effecting connections :

50 mm x 6 mm thick bare Cu. strip on cable tray, shaft.

50 mm x 6 mm thick bare GI. strip on cable tray, shaft.

25 mm x 6 mm thick bare GI strip on cable tray & shaft.

8 SWG bare copper copper wire. ( For DB's earthing)

6 sq.mm PVC insulated copper wire Rack Body earthing.

16 sq.mm PVC insulated copper wire in 25 mm dia 2 mm thick PVC conduit for UPS DB's earthing.

Page 48: B02-Prepare Cost Estimate

04 Electrical Works

Page 48

f.

RM 700 190

g.

RM 400 905

h.

Nos. 15 267

2

0

Sets Rate 18,490

3

Nos. 12 9,500

4

0

a 50 mm dia RM 0 44

b 65 mm dia RM 0 740

5

0

a 100 mm dia RM 0 470

b 65 mm dia RM 0 282

25 sq. mm PVC insulated copper copper wires in 32 mm dia 2 mm thick PVC conduit for UPS points 3rd Pin earthing. Price should be inclusive of the end termination & requires accessores of the conduits etc, complete in all respect.

150 sq.mm PVC insulated copper ar. Cable for UPS Neutral Earthing, Price of the end termination shall not be a part of this item, same is included elsewhere in the BOQ.

End Terminations for the 150 sq.mm PVC insualted copper Ar. cable.

Supply, installation, testing and commissioning of maintenance free chemical earthing with 10 feet rod, 50mm dia, 2mm thick electrolytic grade Cu. Tube filled with chemicals and sealed at both ends and. Tube shall have leaching ports at bottom and 3 vent

The product should meet the requirements as per IS:3043 or any equivalent international specification(UL). Chemicals used shall be environmental friendly.

Providing earthing stations at locations as called for, including providing and laying 600 x 600 x 3 mm thick tinned copper electrode. 20 mm dia medium class GI pipe, CI funnel with 20 gauge GI copper wire mesh, masonry chamber with concrete base, manhole

Providing & laying following sizes of heavy duty PVC pipe below the ground for earth strips.

Providing & laying following sizes of B-class G.I. pipe below the ground.

Page 49: B02-Prepare Cost Estimate

04 Electrical Works

Page 49

6

Set 4 4,000

Note:

TOTAL CARRIED TO SUMMARY

D SUPPLY OF LIGHTING FIXTURES

1

Nos. 40 950

2

Nos. 50 1,050

3

Nos. 20 650

4

Nos. 30 650

5

Nos. 350 5,200

Design, fabrication, supply, installation, testing & commissioning of the dedicated earthing box made up of 16 SWG Powder coated sheet of approved shade with door lock arrangement. Dedicated earthing bar should of eannealed copper bar of 25x6mm mounted on SMS insulators.lenght of the bars & box should suitable for connecting of 20nos of 1c*6 sqmm copper cables.price shuld includes all the accessories for fixing hardware of box in basement etc

Earthing quantities may vary as per site conditions as exact layout / location of earth pits is not yet finalized.

Fluorescent Light Fixture surface type with TRUELITE tube complete in all respects and with electronic ballast etc. as required (Cat. No. Phillips TCH 114/2005/865 HF or equivalent.)

Fluorescent Light Fixture surface type with TRUELITE tube complete in all respects and with electronic ballast etc. as required (Cat. No. Philips TCH 128/2005/865 HF).

Fluorescent Light Fixture surface type with TRUELITE tube complete in all respects and with electronic ballast etc. as required (Cat. No. Wipro WRF 25136 or equivalent.)

Decorative Halogen spot light with 50W / 12 V lamp recessed fixture including electronic transformer & complete in all respects. (ceiling recessed) Cat. No. Wipro Compact WCQ 21150 or as approved / equivalent.

Wipro or equivalent make- Direct / Indirect suspended type light fixture with horizontal support for strenghtening of suspension arrangement partly perforated luminare suitable for 2x28W T-5 FTL lamp & electronic ballast (Cat. No. Keslec 214-SS254 or as a

Page 50: B02-Prepare Cost Estimate

04 Electrical Works

Page 50

6

Nos. 22 2,700

7

Nos. 0 4,725

8

Nos. Rate 2,138

9

Nos. 150 2,800

10

Nos. 0 3,600

11

Nos. 50 2,400

12

Nos. Rate 38,700

13

Nos. 20 1,600

14

Nos. Rate 16,482

Recessed type light fixture with suitable for gyp. ceiling with 2x36 Watt FTL & electronic ballast complete in all respects (Cat. No. Keslec New Lux WW 1x36 H.F or equivelant).

KAVA recessed wall luminare suitable for 1x18 Watt CFL lamp completely wired with electronics ballast & lamps (Cat. No. Zumtobel Staff Keselec KAVA 118-HF).

Pendent mounted type 4'x1' Light fixture with mirror optic reflector suitable for 2x36Watts FTL lamp. Price should be inclusive of the vertical suspension rods & fixing arrangement, complete in all respect. (Cat No. Keslec KMOC 2x36W H.F. or equivalent)

Circular recessed down lighter aluminised polycarbonate optics with highly transparent, scratch resistant coating with metal housing suitable for 2x18Watt CFL lamp completely wired with electronics ballast & lamp (Cat No. Keselec Nova 2x18 H.F or as appri

Same as item No. 9 but suitable for 1x18 Watt CFL with lamp.

Square Grid Direct/Indirect light fixture with 2 nos. 36Watt CFL lamp & necessary electronic ballast along with necessary suspension accessories complete in all respect.

Decorative type Pendent light fixture houseed in color glass housing with 4x42Watt CFL lamp complete with SS suspension along with accessories with 4x42Watt CFL lamp. (Cat. No. Artlite ESSEDRA)

Recessed type Square type Light fixture with 2x18Watt CFL lamp completer with electronic ballast & 2x18Watt lamp. (Cat. No. FIAM-ART No. 6504 or GCP - 15218 Wipro make or equivalent)

Recessed type LED light fixture complete with chock & necessary SS finished ring on top flushed with finsh floor level. (Cat No LF01/008W/B015/WWA or equivalent complete with power supply units as requires))

Page 51: B02-Prepare Cost Estimate

04 Electrical Works

Page 51

15

Nos. Rate 5,625

16

Nos. Rate 2,025

Notes:a

b

c

d

e

TOTAL CARRIED TO SUMMARY

E FIXING OF LIGHTING FIXTURES

1

Nos. 40 75

2

Nos. 50 75

3

Nos. 20 75

Bulk head light fixture housed in Aluminum extruded housing with transperant glass on Top, housing should complies IP-56 protection. Light fixture should be complete with 1x18Watt CFL lamp & electronic ballast.

4.5 Mtrs. High 50mm Dia 2.63mm thick MS painted pole with 1 nos. 150Watt MH light fixture suitable for external applications complete with gear box, control panel & 150Watt MH lamp, price should be inclusive of all fixing accessories.

All fixtures shall be complete with lamps and control gear.

All fluorescent tube light fixtures shall be complete with control gear & power factor improvement capacitor.

Necessary down rods, hanging chains etc shall be part of the fixtures.

Samples of all the fixtures shall be submitted to the architect before supply & approval is taken.

Please check the quantity from drawings / architect / consultant before ordering.

Fluorescent Light Fixture surface type with TRUELITE tube complete in all respects and with electronic ballast etc. as required (Cat. No. Phillips TCH 114/2005/865 HF or equivalent.)

Fluorescent Light Fixture surface type with TRUELITE tube complete in all respects and with electronic ballast etc. as required (Cat. No. Philips TCH 128/2005/865 HF).

Fluorescent Light Fixture surface type with TRUELITE tube complete in all respects and with electronic ballast etc. as required (Cat. No. Wipro WRF 25136 or equivalent.)

Page 52: B02-Prepare Cost Estimate

04 Electrical Works

Page 52

4

Nos. 30 75

5

Nos. 350 100

6

Nos. 22 100

7

Nos. 0 100

8

Nos. Rate 100

9

Nos. 150 100

10

Nos. 0 100

11

Nos. 50 100

12

Nos. Rate 100

Decorative Halogen spot light with 50W / 12 V lamp recessed fixture including electronic transformer & complete in all respects. (ceiling recessed) Cat. No. Wipro Compact WCQ 21150 or as approved / equivalent.

Wipro or equivalent make- Direct / Indirect suspended type light fixture with horizontal support for strenghtening of suspension arrangement partly perforated luminare suitable for 2x28W T-5 FTL lamp & electronic ballast (Cat. No. Keslec 214-SS254 or as a

Recessed type wall washer light fixture with suitable for gyp. ceiling with 1x36 Watt FTL & electronic ballast complete in all respects (Cat. No. Keslec NewLux WW 1x36 H.F or equivelant).

KAVA recessed wall luminare suitable for 1x18 Watt CFL lamp completely wired with electronics ballast & lamps (Cat. No. Zumtobel Staff Keselec KAVA 118-HF).

Pendent mounted type 4'x1' Light fixture with mirror optic reflector suitable for 2x36Watts FTL lamp. Price should be inclusive of the vertical suspension rods & fixing arrangement, complete in all respect. (Cat No. Keslec KMOC 2x36W H.F. or equivalent)

Circular recessed down lighter aluminised polycarbonate optics with highly transparent, scratch resistant coating with metal housing suitable for 2x18Watt CFL lamp completely wired with electronics ballast & lamp (Cat No. Keselec Nova 2x18 H.F or as appri

Same as item No. 8 but suitable for 1x18 Watt CFL with lamp.

Square Grid Direct/Indirect light fixture with 2 nos. 36Watt CFL lamp & necessary electronic ballast along with necessary suspension accessories complete in all respect.

Decorative type Pendent light fixture houseed in color glass housing with 1x18Watt CFL lamp complete with SS suspension along with accessories with 1x18Watt CFL lamp. (Cat. No. Artlite ESSEDRA)

Page 53: B02-Prepare Cost Estimate

04 Electrical Works

Page 53

13

Nos. 20 100

14

Nos. Rate 100

15

Nos. Rate 100

16

Nos. Rate 100

Notes:a

b

c

d

e

TOTAL CARRIED TO SUMMARY

F CONDUITING AND WIRING FOR VOICE & DATA

Recessed type Square type Light fixture with 2x26Watt CFL lamp completer with electronic ballast & 2x26Watt lamp. (Cat. No. FIAM-ART No. 6504)

Recessed type LED light fixture complete with chock & necessary SS finished ring on top flushed with finsh floor level. (Cat No LF01/008W/B015/WWA or equivalent complete with power supply units as requires))

Bulk head light fixture housed in Aluminum extruded housing with transperant glass on Top, housing should complies IP-56 protection. Light fixture should be complete with 1x18Watt CFL lamp & electronic ballast.

4.5 Mtrs. High 50mm Dia 2.63mm thick MS painted pole with 1 nos. 150Watt MH light fixture suitable for external applications complete with gear box, control panel & 150Watt MH lamp, price should be inclusive of all fixing accessories.

All fixtures shall be complete with lamps and control gear.

All fluorescent tube light fixtures shall be complete with control gear & power factor improvement capacitor.

Necessary down rods, hanging chains etc shall be part of the fixtures.

Samples of all the fixtures shall be submitted to the architect before supply & approval is taken.

Please check the quantity from drawings / architect / consultant before ordering.

Page 54: B02-Prepare Cost Estimate

04 Electrical Works

Page 54

1

a

RM 300 25

b 32 mm dia conduit (PVC) ( 2.0 mm thick ) RM 100 30

c 38 mm dia conduit (PVC) ( 2.5 mm thick )RM 0 38

d

RM 200 40

e

RM 100 350

2

Nos. 100 50

3

0

a 300 mm wide x 50 mm deep ( 2 mm )RM 40 600

b 250 mm wide x 50 mm deep ( 2 mm )RM 50 500

c 200 mm wide x 50 mm deep ( 2 mm )RM 50 400

d 150 mm wide x 50 mm deep ( 2 mm )RM 100 450

e 100 mm wide x 50 mm deep ( 2 mm )RM 50 275

Providing and fixing in position the following FRLS PVC conduits including all accessories (I.e., clamps, nuts/ bolts, bends, junction boxes, inspection boxes and outlet boxes etc) concealed or exposed as called for including necessary civil work such as

25 mm dia PVC conduit (2mm thick) for Data/ Voice / TV system.

25 mm dia reinforced PVC flexible black/grey color conduit complete with check nuts & couplers suitable to fix on 40mm high raceways & cable trays, for Data/ Voice / TV / Power system.

20 mm dia reinforced PVC flexible black/grey color conduit complete with check nuts & couplers suitable to fix on 40mm high raceways & cable trays, for Data/ Voice / TV / Power system.

Supply and fixing 1.6 mm GI Voice /data boxes (as approved) to suite 4 / 2 Node face plate "M.K, Clipsal" make boxes.

Supply & fixing of 14 SWG perforated cable tray made of MS sheet Painted with approved shade including the fixing of tray in ceiling or on vertival on the walls with all necessary hardwares as required.

Page 55: B02-Prepare Cost Estimate

04 Electrical Works

Page 55

4

0

a 300 mm wide x 50 mm deep ( 2 mm )RM 200 1,000

b 225 mm wide x 50 mm deep ( 2 mm )RM 150 750

c 150 mm wide x 50 mm deep ( 2 mm )RM 150 650

d 100 mm wide x 50 mm deep ( 2 mm )RM 450 400

5

RM 200 45

6

No. 2 450

Note :a

TOTAL CARRIED TO SUMMARY

G DISTRIBUTION BOARDS \ PANELS

1 Main Panel Set 1 650,000

Supply & fixing of 14 SWG GI sheet raceways with all bends, floor junction boxes and 2 mm thick top openable cover including fixing the raceway in floor on vertival on the walls with all necessary hardwares as required.

Supply & laying RG6 Co-axial cable in existing conduits for TV network.

Supply, fixing, effecting proper connection, testing and commissioning of Co-axial socket outlets in suitable size of GI box for TV network.

Get raceway sample approval from the Architect & consultant before supply / fabrication.

Design, fabrication, assembling, wiring, supply, installation, testing & commissioning of Modular type Main distribution boards & sub distribution boards fabricated out of 14 gauge CRCA sheet steel in cubicle design, fully compartmentalized and of modular

The boards shall be treated with anticorrosive 7 tanks hot phosphating process & powder coated with min. 60 micron paint thickness. Common earth bus shall be provided in each board with 2 Nos. earth terminals. The boards shall be suitable for 415 V, 3 pha

Galvanised hardwares with zinc passivation shall be used in fabrication of boards.

Page 56: B02-Prepare Cost Estimate

04 Electrical Works

Page 56

2 L+P-SDB Set 1 275,000

3 Critical Panel Set 1 300,000

4 UPS I/P Panel Set 1 195,000

5 UPS O/P Panel-1 Set 1 300,000

5 UPS O/P Panel-2 Set 1 250,000

6 Attachement to the existing panelsSet 2 100,000

7 5-KVA Inverter with Battery bankSet 1 145,000

14 Final Distribution Boards

a LIGHTING DB's

Incomer

Outgoing30 Nos. 6A, 10KA, SP, C-Curve MCB'sLDB's as described above Sets 3 12,500

b Power DB's

Incomer

Outgoing30 Nos. 16A, 10KA SP, C-Curve MCB's

PDB's as described aboveSets 3 12,500

Design, fabrication, assembling, wiring, supply, installation, testing & commissioning of Final Distribution boards made out of pre-treated and powder coated 1.2mm sheet steel and glazed steel door in double door enclosure with MCB's / ELCB's mounted on d

12 WAY TPN DB with the following Mode no. 607728 of MDS make or Equiv.:

1 No. 40A, 10KA, 4P, C-Curve, MCB & 3 Nos. 40A, 300mA, DP ELCB's each per phase and with separate neutral link per phase.

12 WAY TPN DB with the following Mode no. 607728 of MDS make or Equiv.:

1 No. 63A, 10KA, 4P, C-Curve MCB & 3 Nos. 63A, 300mA, DP ELCB's each per phase and with separate neutral link per phase.

Page 57: B02-Prepare Cost Estimate

04 Electrical Works

Page 57

c UPS DB's-Office Space

Incomer1 No. 63A, 10KA, 4P, D-Curve, MCB

Outgoing30 Nos. 16A, 10KA, SP, D-Curve MCB's

PDB's as described above Sets 4 11,500

d UPS DB Server room

Incomer1 No. 63A, 10KA, 4P, D-Curve, MCB

Outgoing30 Nos. 16A, 10KA, SP, D-Curve MCB's

UPSDB's as described aboveSets 8 13,500

e Emergency LDB4-WAY TPN DB ( MDS 607725 Make or equivalent)

Incomer

Outgoing12 Nos., 6A, 10KA, SP, C-Curve MCB's.

Emergency LDB as describied above No. 2 6,500

15

No. 1 85,000

16

Nos. 8 3,500

12 WAY TPN DB with the following Mode no. 607728 of MDS make or Equiv.:

12 WAY TPN DB with the following Mode no. 607728 of MDS make or Equiv.:

1 No. 40A, 10KA, 4P, C-Curve MCB, & 3 Nos. 40A, 300mA, DP ELCB's each per phase and with separate neutral link per phase.

Providing, fixing, effecting proper connecting testing & commissioning of 800A, 4P, MCCB (25KA fault level) in a 16SWG CRCA powder coated box complete.

Providing, fixing, effecting proper connections, testing & commissioning of 40A, 10kA, 4P, C-Curve MCB a 1.2mm CRCA powder coated box complete. (For PAC Machines)

Page 58: B02-Prepare Cost Estimate

04 Electrical Works

Page 58

17

Nos. 2 3,500

18 Dedicated Earth box

Sets 2 1,500

NOTES:a

b

c

d

TOTAL CARRIED TO SUMMARY

HTEMPORARY WIRING

1

Nos. 30 200

2 1 x 300 W halogen flood lights with lamps.

Nos. 5 500

3

1 No. 63 A / 100 ma 4 Pole ELCBas incomer2 Nos. 6 A / 10 KA MCB for lighting1 No. 32 A / 3 Phase metal clad socket out let

Providing, fixing, effecting proper connections, testing & commissioning of 63A, 10kA, 4P, C-Curve MCB a 1.2mm CRCA powder coated box complete. (For AHU & Terrace Pumps)

Supply, installation, testing & commissioning of dedicated earth strips of 25x6 mm Cu. Strip on SMC inslulator for incoming & outgoing cables for rack / anti-static floor earthing.

Shop drawings of Panels shall be approved before fabrication.

MCB's shall be of motor duty / light duty as may be required.

All MCCB's shall be with Ics=Icu and also with adjustable phase & netural Amps. rating.

All UPS DB's to have a dedicated earth link on insulated supports.

Making all necessary arrangement for temporary construction wiring including supply & installation of all the materials required:

1 x 36 W ordinary patti type tube lights with tubes to be fixed to slab / walls / beams etc.

3 Phase / 1 Phase power supply units with the following:

Page 59: B02-Prepare Cost Estimate

04 Electrical Works

Page 59

Power Supply Units Sets 3 2,500

4

M 200 200

5

M 300 75

6

Nos. 30 75

Note:

TOTAL CARRIED TO SUMMARY

I

6 Nos. 6 A / 16A power sockets out lets (Anchor make) with switches.

All the above items to be mounted on a wooden frame with mountig plate & base. The units shall have earthing to be connected to the building earth. (Double earthing-min 2 Nos. 8 SWG GI wire).

4C x 10 Sq.mm flexible PVC insulated cable in 32mm dia metallic flexible conduit for connection to above alongwith 8 SWG GI earth wire for above mentioned units

3C x 2.5 Sqm flexible PVC insulated cable in 25mm dia metallic flexible conduit for connection to lighting circuits.

Providing & connecting 16A plugtops-MK India / Crabtree make on all the construction quipment of all the contractors i.e. for the quipment of AC contractor, interior controctor, plumbing contractor & their own quipment.

1. Electrical contractor to assure overall responsibility on behalf of the all the contractors for electrical connections of their machines including plugtops, cords /leads & earthing etc.

2. Electrical contractor shall be held responsible for any weak / tape joints etc. in leads.

SENSOR CONTROLLED LIGHT FIXTURES & ACCESSORIES

Supply, installation, testing & commissioning of light fixtures & releated sensors complete with suspensions, ball and socket joints, down suspension rods, controling wires in flexible conduits, complete with ballast / Starter / HPF capacitor/Transformer/

Page 60: B02-Prepare Cost Estimate

04 Electrical Works

Page 60

1

Nos. 0

2

Nos. 0

3

Nos. 0

4

Nos. 0

5

Nos. 0

6

Nos. 0

7

Nos. 50 5,200

8

RM Rate 43

Pendent Mounted up-down Luminaire with Opalascent Sheet and Al reflector, with side perforations suitable for 3x28W T5 lamp with digital dimmable ballast, complete with 'Y' Suspension and end cap arrangement for the pendent mounted luminaire along with a

PANOS circular recessed down lighter aluminised polycarbonate optics with highly transparent, scratch resistant coating with metal housing suitable for 1x18Watt CFL lamp completely wired with Digital Dimmable ballast & lamp (Cat No. Zumtobel Staff-Keselec

Same as item No. 4 but suitable for 2x18 Watt CFL with lamp Cat. No. Zumtobel Staff Keselec CHG (M) 190-218HF) with Digital Dimmable blast without glass.

Universal Hand held controller for MLS system-Wipro Cat # HC5 or equivalent.

Menu driven LCD programmer with automatic equipment recognition and parameter download facilties to and from the sensor for MLS system- Wipro Cat # HP2 or equivalent.

8 scene 4 circuit non sensor based high performance Scene Master Modules elect module with Mixed circuit digital dimmer rack with in built MCB's, with RS 232 port for AV connectivity, 8 scene control plate with in built IR receiver and remote control, Wip

Recessed mounted high performance digital programmable presence detector with PIR based technology with range of detection of 5m diameter and with programmable delay options and load bearing capacity of 6amps of load, Wipro-CAT # MS 1200 PF MK11 or equiv

Supply, laying and connecting 1100V grade FRLS PVC insulated copper conductor 2x1.5 Sqmm unscreened single strand control wire in 16SWG 20mm dia MS flexible conduit including bends, junction boxes etc. including termination.

Page 61: B02-Prepare Cost Estimate

04 Electrical Works

Page 61

TOTAL CARRIED TO SUMMARY

GRAND TOTAL (EXCLUDING LIGHT FIXTURES)

Page 62: B02-Prepare Cost Estimate

04 Electrical Works

Page 62

ELECTRICAL WORKS BOQAMOUNT

(Rs.)

13,000

22,500

47,600

55,000

28,600

18,750

25,200

3,200

0

11,500

Page 63: B02-Prepare Cost Estimate

04 Electrical Works

Page 63

1,300

4,500

0

Page 64: B02-Prepare Cost Estimate

04 Electrical Works

Page 64

25,500

19,000

Page 65: B02-Prepare Cost Estimate

04 Electrical Works

Page 65

51,750

13,800

455,000

Page 66: B02-Prepare Cost Estimate

04 Electrical Works

Page 66

19,000

26,250

201,600

Page 67: B02-Prepare Cost Estimate

04 Electrical Works

Page 67

0

64,000

150,000

1,257,050

832,500

Page 68: B02-Prepare Cost Estimate

04 Electrical Works

Page 68

17,400

60,000

50,000

18,600

225,000

23,500

14,000

17,750

27,000

900

3,000

3,000

1,500

45,000

5,000

4,000

3,750

Page 69: B02-Prepare Cost Estimate

04 Electrical Works

Page 69

450,000

225,000

12,500

36,000

10,800

1,000

19,854

1,788

1,440

Page 70: B02-Prepare Cost Estimate

04 Electrical Works

Page 70

1,374

1,724

8,160

2,390

780

388

75,000130,000

25,00060,00087,50032,50015,000

21,000

25,000

Page 71: B02-Prepare Cost Estimate

04 Electrical Works

Page 71

45,000

2,641,098

220,000

98,400

74,400

30,000

14,000

150,000

Page 72: B02-Prepare Cost Estimate

04 Electrical Works

Page 72

133,000

362,000

4,005

114,000

Page 73: B02-Prepare Cost Estimate

04 Electrical Works

Page 73

16,000

1,215,805

38,000

52,500

13,000

19,500

1,820,000

Page 74: B02-Prepare Cost Estimate

04 Electrical Works

Page 74

59,400

420,000

120,000

32,000

Page 75: B02-Prepare Cost Estimate

04 Electrical Works

Page 75

2,574,400

3,000

3,750

1,500

Page 76: B02-Prepare Cost Estimate

04 Electrical Works

Page 76

2,250

35,000

2,200

15,000

5,000

Page 77: B02-Prepare Cost Estimate

04 Electrical Works

Page 77

2,000

69,700

Page 78: B02-Prepare Cost Estimate

04 Electrical Works

Page 78

7,500

3,000

8,000

3,500

5,000

24,000

25,000

20,000

45,000

13,750

Page 79: B02-Prepare Cost Estimate

04 Electrical Works

Page 79

200,000

112,500

97,500

180,000

9,000

900

754,650

650,000

Page 80: B02-Prepare Cost Estimate

04 Electrical Works

Page 80

275,000

300,000

195,000

300,000

250,000

200,000

145,000

37,500

37,500

Page 81: B02-Prepare Cost Estimate

04 Electrical Works

Page 81

46,000

108,000

13,000

85,000

28,000

Page 82: B02-Prepare Cost Estimate

04 Electrical Works

Page 82

7,000

3,000

2,680,000

6,000

2,500

Page 83: B02-Prepare Cost Estimate

04 Electrical Works

Page 83

7,500

40,000

22,500

2,250

80,750

Page 84: B02-Prepare Cost Estimate

04 Electrical Works

Page 84

260,000

Page 85: B02-Prepare Cost Estimate

04 Electrical Works

Page 85

260,000

8,959,053

Page 86: B02-Prepare Cost Estimate

06 HVAC Works

Page 86

HVAC WORKS BOQ

Description Unit QTY

1.0 Air Handling Units - Comfort Cooling

Sandwitched 22 G Stain less Steel Drain pan with insulation .

1.1 Nos 3.00

2.0

2.1 11.5 TR / 4600 CFM Nos 1.00

3.0 Variable Frequency Drive ( VFD ) panels

S.No.

Supply, Installation, Testing, Balancing and Commissioning of the following equipments complete with all the components to deliver the functions required and the cost inclusive of material, Packing, Loading at works, Transport up to site, Transit insurance etc

Supply of Cabinet type horizontal, draw through type, side / top discharge air handling unit of horizontal type with double skin construction using sheet metal panels with 50+/- 5 mm RPUF panels, density 38Kg/CuM.

Fan section with AMCA Certified Back ward curved blower with outlet velocity not exceeding 9.2 m/sec .

Drive motor suitable for 400 +/- 15% V, 50 Hz, 3P, TEFC squirrel cage induction motor and suitable for VFD operation and BHP rating 15% higher than the peak capacity.

V belt drive assembly with pulleys, guard, etc., double canvass connections to discharge duct/ plenum etc.

Coil Section with 6 row Copper Cooling coils & mechanically bonded Aluminium fins spaced at 13 FPI

Filter section consists of 5 micron Bag Filters, Framework, access doors, 10 micron washable type pre-filter etc.

34 TR Cooling capacity,14500 CFM airflow with total fan static of 65 mm complete with 6 row cooling coil vertical Unit with top discharge, 10 micron washable pre-filter and 5 micron Falt filters.

Chilled water type ductable Ceiling Suspended Airhandling unit as per standard specifications

Supply of VFDs as per the specification and under described. The variable speed for the drive motor shall be achieved by a variable frequency controller and shall designed and installed to work as complete operational package with the pressure sensors.

When the AHU fan / pump is started the VFD drive shall check and ensure that the motor is at rest, before accelerating the motor in the correct direction. This is to avoid nuisance tripping of VFD when starting, due to prevalent drafts in the AHU.

To prevent damage to the VFD electronic over current protection shall be incorporated to protect against over current due to output short circuits. The electrical feeder to the VFD shall incorporate a bypass circuit, so that the VFD can be bypassed.

Page 87: B02-Prepare Cost Estimate

06 HVAC Works

Page 87

3.1 Nos 3.00

3.2 Electrical Panel for CSU without VFD Nos 1.00

Sub Total for EQUIPMENTS - A

LOW SIDE 1.0 Two way Modulating Valves.

1.1 90 US GPM suitable for 75 mm NB Nos 3.00

1.2 42 US GPM suitable for 50 mm NB Nos 1.00

2.0 Butterfly valves

2.1 80 mm NB Nos 6.00 2.2 50 mm NB socket welded ball valve Nos 2.00 2.3 40 mm NB socket welded ball valve Nos RO

3.0 Automatic Balancing Valves

The VFD shall be fully compatible with third party Building Automation System. The BMS shall accept all necessary inputs and outputs including remote start / stop, speed command input, safety shutdown input, drive trip output,speed indication output, and energy consumption

The VFD shall incorporate necessary harmonic filters to limit the injection of harmonics to 5% . The VFD shall be built to confirm to all relevant IEC Standards.

VFD suitable for AHU / pump motor with 415 V TPN, 50cps and accessories mentioned above.

Weather proof constructed electrical panels with incomer MCB, metering, indicators, auto/maual selector switch, ON/OFF push buttons, Star-Delta / DOL Starter complete with SPP & O/L relay. Upto 10HP DOL & beyond 10HP Star-Delta starters. The panel shall incorporate VFD and automatic by pass controls incase of VFD fails. The panel shall have all internals described above for three nos pumpsets.

VFD & electrical control starter panel Suitable for 34 TR / 14,500 cfm AHU motor ( approx. 9.3 KW)

Supply & fixing of motorised 2 way valve modulating type complete with electrical actuator, heavy duty PN 16 cast iron body with nylon coated S.G. iron disk, water sealant lining, stainless steel shaft, control lever with thermostat, control wiring, accessories if any like transformer etc Insulation shall be as per the connected chilled water piping.

Supply & Fixing of PN 16 rating butterfly valves with memory stop complete with heavy duty cast iron body with nylon caoted SG Iron disk,water sealent lining, stainless steel shaft and nut bolts with spring washers & all fixing accessories. Insulation shall be as per the connected chilled water piping.

Page 88: B02-Prepare Cost Estimate

06 HVAC Works

Page 88

3.4 90 US GPM 80 mm NB Nos 3.00 3.5 42 US GPM 50 mm NB Nos 1.00

4.0 Gate Valve

4.1 25mm NB Nos RO 4.2 40mm NB Nos 6.00

5.0 Y Strainers

5.1 80 mm NB Nos 2.00 5.2 50 mm NB Nos 1.00 5.3 40 mm NB Nos RO

6.0 Miscellaneous

6.1 Nos 6.00

6.2 100mm dial type Thermometer Nos 6.00

6.3 Automatic Air vents - 25mm dia Nos 6.00

7.0 Chilled water piping

7.1 80 mm NB Rmt 60.00 7.2 50 mm NB Rmt 20.00 7.3 40 mm NB Rmt RO

8.0 Condensate drain piping

8.1 40mm NB Rmt 60.00

Supply, fixing, testing & commissioning of Automatic balancing valve complete with factory calibrated direct acting, automatic presure compensation type. Each valve shall limit flow rates to within ±5% accuracy regardless of the system fluctuations. Insulation shall be as per the connected chilled water piping.

Supply & fixing of gate valves complete with heavy duty PN 16 cast iron body with nylon coated SG Iron disk, water sealent lining, stainless stell shaft and control level etc. Insulation shall be as per the connected chilled water piping.

Supply & fixing of MS fabricated "Y" type strainers with removable type bronze screen with 3mm perforation & permanent magent etc. Insulation shall be as per the connected chilled water piping.

100mm dial type Pressure gauges 0 - 7 Kg / Cm2 and with ball valve necessary fittings as per the specification

Supply, Installation, Testing and Commissioning of MS "C" class ERW chilled water piping including fittings, companion flange, paiting etc. The price shall include necessary factory supports with rubber beeding (Hitech or equivalent), pressure testing etc

Supply, Installation, Testing and Commissioning of Schedule 40 HDPE, factory supports ( Hitech or equivalent)

Page 89: B02-Prepare Cost Estimate

06 HVAC Works

Page 89

9.0 Indoor insulation for chilled water piping

14.5 80 mm NB Rmt 60.00 14.7 50 mm NB Rmt 20.00 14.8 40 mm NB Rmt RO

PIPING, VALVES & PIPE INSULATION (B)

2.0 SHEET METAL DUCTING

2.1 18 SWG - GSS Sqm RO 2.2 20 SWG - GSS Sqm 150.00 2.3 22 SWG - GSS Sqm 200.00 2.4 24 SWG - GSS Sqm 1,200.00

2.5 18 SWG - GSS Sqm 150.00 2.6 20 SWG - GSS Sqm 10.00 2.7 22 SWG - GSS Sqm 10.00 2.8 24 SWG - GSS Sqm 25.00

3.0 GRILLES & DIFFUSERS

3.1 Sqm RO

3.2 Nos RO

3.3 Sqm 12.00

Supply & Installation of 25 mm thick insulation using closed Cell Factory laminated Nitrile rubber ( class-0) insulation in pipe sections stuck to the pipe & fixtures using manufacturer approved cold adhesive on both outerface of the pipe and inner face of the pipe section

Supply , fabrication, erection and commissioning of Rolastar or equivalent factory fabricated rectangular ducts using GI Sheets. The price shall include Rolamate flanges, turning vanes, supports (factory fabricated, full threaded rod & slotted channel), sealent, neoprene gasket, hangers, access door etc. The joints shall be 100% leak proof and shall be tested with smoke testing.

Supply , fabrication, erection and commissioning of site fabricated rectangular ducts (using lock forming machines) using GI Sheets. The price shall include flanges, turning vanes, supports (factory fabricated, full threaded rod & slotted channel), sealent (neoprene gasket), hangers, access door etc. The joints shall be 100% leak proof and shall be tested with smoke testing.

16G GI outlet dampers of opposed blades with PVC gears suitable for motorised operation in supply air duct.

Motorised ON/OFF type actuators for size of max 1.0 Sqm with necessary controls, control wiring to the DDC, accessories etc

16 G GI Volume control damper, opposed blade with PVC gears complete with brass bush & operating handle.

Page 90: B02-Prepare Cost Estimate

06 HVAC Works

Page 90

3.4 Sqm 15.00

3.5 Nos RO

3.6 16 G GI Fresh air damper Sqm 2.00

3.7 Nos 100.00

3.8 Nos 20.00

3.9 Nos 5.00

3.10 Nos RO

3.11 Nos 100.00

3.12 Nos 20.00

Motorised GI Smoke & Fire dampers of UL 555 certified complete with PVC gears, opposed blade type for SA / RA path

Smoke & Fire damper control panel, actuator with sensors - 8 Nm, control wiring between control module & actuator. Control module shall be provided by other agencies in the AHU Room.

Supply air diffusers of powder coated Extruded Aluminium using removable core type with factory fabricated air plenum box (from the same supplier) of size 450x450x375 with acoustic insualtion (48 Kg/Cum, 25mm thick fiber glass wool finished with R.P.Tissue paper & 26G AI perforated sheet) and provision to connect 300mm dia round flexible duct. Outer size 595 x 595(to suit 600x600 grid) & Neck size 450x450.

Supply air diffusers of powder coated Extruded Aluminium using removable core type with factory fabricated air plenum box (from the same supplier) of size 375x375x375 with acoustic insualtion (48 Kg/Cum, 25mm thick fiber glass wool finished with R.P.Tissue paper & 26G AI perforated sheet) and provision to connect 300mm dia round flexible duct. Outer size 595 x 595(to suit 600x600 grid) & Neck size 375 x 375

Supply air diffusers of powder coated Extruded Aluminium using removable core type with factory fabricated air plenum box (from the same supplier) of size 300x300x375 with acoustic insualtion (48 Kg/Cum, 25mm thick fiber glass wool finished with R.P.Tissue paper & 26G AI perforated sheet) and provision to connect 300mm dia round flexible duct. Outer size 595 x 595(to suit 600x600 grid) & Neck size 300x300

Supply air diffusers of powder coated Extruded Aluminium using removable core type with factory fabricated air plenum box (from the same supplier) of size 225x225x375 with acoustic insualtion (48 Kg/Cum, 25mm thick fiber glass wool finished with R.P.Tissue paper & 26G AI perforated sheet) and provision to connect 300mm dia round flexible duct. Outer size 595 x 595(to suit 600x600 grid) & Neck size 225x225

Return air diffusers of powder coated Extruded Al. Diffuser, using removable core type without plenum box. Outer size 595 x 595(to suit 600x600 grid) & Neck size 450x450

Return air diffusers of powder coated Extruded Al. Diffuser, using removable core type without plenum box. Outer size 595 x 595 (to suit 600x600 grid) & Neck size 375x375

Page 91: B02-Prepare Cost Estimate

06 HVAC Works

Page 91

3.13 Nos 5.00

3.14 Nos RO

Rmt 10.00

Rmt 20.00

3.16 GSS Collar damper Sqm 2.00

3.17 2 slot - Supply Air Rmt RO 3.18 3slot - Supply Air Rmt RO 3.19 4 slot - Supply Air Rmt RO 3.20 2 slot - Return Air Rmt RO 3.21 3 slot - Return Air Rmt RO 3.22 4 slot - Return Air Rmt RO

16 G GSS butterfly damper with Brass bush and operating hadle

3.23 300mm dia Nos 100.00 3.24 250mm dia Nos 20.00 3.25 200mm dia Nos 5.00 3.26 150mm dia Nos 25.00

3.27 Extruded Aluminum, Powder Coated Toilet Exhaust Air Valve 150 dia Nos 25.00

3.28 Sqm 1.00

4.0 Sound Attenuators.

Sqm 15.00

Return air diffusers of powder coated Extruded Al. Diffuser, using removable core type without plenum box. Outer size 595 x 595 (to suit 600x600 grid) & Neck size 300x300

Return air diffusers of powder coated Extruded Al. Diffuser, using removable core type without plenum box. Outer size 595 x 595 (to suit 600x600 grid) & Neck size 225x225

3.15 a

Powder coated extruded Extruded Aluminium - linear grille for SA / RA - 100mm width

3.15 b

Powder coated extruded Extruded Aluminium - linear grille for SA / RA - 150mm width

Extruded Aluminium powder coated slot diffusers with hit and miss dampers

Extruded Aluminum, Powder Coated Non-Vision louver double flange for Pantry / Store / Dish wash Area

Factory fabricated sound attenuator section of 900 mm length to be provided in the return air openings of the AHU plant room with a noise attenuation of 10 db. The materials and construction as per the specification. The area given is cross sectional area perpendicular to the air flow.

Page 92: B02-Prepare Cost Estimate

06 HVAC Works

Page 92

5.0

5.1 300 mm dia Nos 100.00 5.2 250 mm dia Rmt 20.00 5.3 200 mm dia. Rmt 5.00

5.4 150 mm dia without insulation Rmt 25.00

6.0 Sqm 1,500.00

7.0 Sqm 225.00

8.0 Sqm 50.00

9.0 Sqm 525.00

10.0 Installation of VAVs Nos 20.00

DUCTING, GRILLES & DUCT INSULATION ( C )

CIRCULAR pre-insulated spiral flexible duct made of 26 SWG aluminium insulated using foil backed fibre glass- 24 Kg per cum density

Thermal insulation of ducts using 10mm thick cold insulation using closed cell Nitrile rubber (class "O") insulation in slab sections stuck to the duct & fixtures using manufacturer approved cold adhesive on both surface of the duct and inner face of the insulation slab section and outer surface finished with FRP -fabric poly shielding

Acoustic insulation of ducts using 25mm thick fiber glass, denstiy 48Kg/CuM stuck with hot bitumen and wrapped with R.P.Tissue paper & final finish with 22G GSS perforated sheet and tighten with nuts, bolts & washers.

Acoustic insulation of ducts using 12 mm thick fiber glass, denstiy 48Kg/CuM stuck with hot bitumen and wrapped with R.P.Tissue paper & final finish with 22G GSS perforated sheet and tighten with nuts, bolts & washers.

Acoustic insulation of AHU plant room walls using 50mm thick fiber glass, density 48Kg/CuM sections embedded in GI frame work of 600x600 grid on wall using 50x50 - 16 G GSS Channel sections and exposed surface finsihed with 22 G GSS Perforated sheet

Page 93: B02-Prepare Cost Estimate

06 HVAC Works

Page 93

Rate Amount

410,000.00 1,230,000.00

165,000.00 165,000.00

Page 94: B02-Prepare Cost Estimate

06 HVAC Works

Page 94

95,000.00 285,000.00

25,000.00 25,000.00

1,705,000.00

30,000.00 90,000.00

25,000.00 25,000.00

4,000.00 24,000.00 5,000.00 10,000.00 4,500.00

Page 95: B02-Prepare Cost Estimate

06 HVAC Works

Page 95

28,000.00 84,000.00 22,000.00 22,000.00

1,200.00 2,000.00 12,000.00

3,500.00 7,000.00 2,500.00 2,500.00 2,000.00

1,200.00 7,200.00

750.00 4,500.00

750.00 4,500.00

750.00 45,000.00 450.00 9,000.00 350.00

200.00 12,000.00

Page 96: B02-Prepare Cost Estimate

06 HVAC Works

Page 96

381.00 22,860.00 279.00 5,580.00 232.00

387,140.00

1,000.00 900.00 135,000.00 775.00 155,000.00 500.00 600,000.00

985.00 147,750.00 850.00 8,500.00 640.00 6,400.00 450.00 11,250.00

6,000.00

7,000.00

6,000.00 72,000.00

Page 97: B02-Prepare Cost Estimate

06 HVAC Works

Page 97

12,503.00 187,545.00

12,000.00

6,000.00 12,000.00

3,500.00 350,000.00

3,500.00 70,000.00

3,200.00 16,000.00

3,000.00

1,600.00 160,000.00

1,600.00 32,000.00

Page 98: B02-Prepare Cost Estimate

06 HVAC Works

Page 98

1,500.00 7,500.00

1,300.00

661.00 6,610.00

816.00 16,320.00

3,081.00 6,162.00

1,342.00 1,784.00 2,226.00 1,342.00 1,784.00 2,226.00

550.00 55,000.00 500.00 10,000.00 400.00 2,000.00 380.00 9,500.00

800.00 20,000.00

9,000.00 9,000.00

28,000.00 420,000.00

Page 99: B02-Prepare Cost Estimate

06 HVAC Works

Page 99

524.00 52,400.00 451.00 9,020.00 393.00 1,965.00

363.00 9,075.00

910.00 1,365,000.00

506.00 113,850.00

420.00 21,000.00

857.00 449,925.00

2,000.00 40,000.00

4,587,772.00

6,679,912.00

Page 100: B02-Prepare Cost Estimate

MICROSOFT/JLL/AIPL Page100 of Page128

CARPET BOQ

D Description Remarks Qty Units Rate

TOTAL 2465sqm10%wastage 246sqm

GRAND TOTAL 2711 Sqm 2711 Sqm

29181.20 Sqft 85.00

Total for CARPET

Page 101: B02-Prepare Cost Estimate

MICROSOFT/JLL/AIPL Page101 of Page128

Amount

2,480,402.34

2,480,402.34

Page 102: B02-Prepare Cost Estimate

MICROSOFT/JLL/AIPL Page102 of Page128

BLINDS BOQ

Description Remarks Qty Units Rate

TOTAL 210 sqm10%wastage 20 sqm

GRAND TOTAL 230 Sqm 230 Sqm

CONSIDERED HT. 2.7M 2475 Sqft 120.00

Total for BLINDS

Page 103: B02-Prepare Cost Estimate

MICROSOFT/JLL/AIPL Page103 of Page128

Amount

297,000.00

297,000.00

Page 104: B02-Prepare Cost Estimate

MICROSOFT/JLL/AIPL Page104 of Page128

GRID CEILING BOQ

Description Remarks Qty Units Rate

TOTAL 2400 sqm10%wastage 240 sqm

GRAND TOTAL 2640 Sqm

considering

85% GRID CEILING 2640 Sqm

28416 Sqft 125.00

Total for GRID CEILING

Modular (0.7 NRC), 85% reflectivity tiles

Page 105: B02-Prepare Cost Estimate

MICROSOFT/JLL/AIPL Page105 of Page128

Amount

3,552,000.00

3,552,000.00

Page 106: B02-Prepare Cost Estimate

MODULAR FURNITURE BOQDescription Remarks Qty Units Rate

375 Nos 26,000.00 8 Nos 25,000.00

Meeting Tables2 Nos 25,000.00 1 Nos 46,000.00 1 Nos 65,000.00 2 Nos 106,000.00

13 Nos 19,000.00

140 Nos 15,000.00

considering

Total for Modular furniture

Workstations – 5'0”x4'0” with 1 pedestal unitManager Tables including 750 dia round table

4P-900mm dia (1 gang box)6P-1100x1800mm (2 gang box)8P-1200x2400mm (3 gang box)14P-1500x3800mm(4 gang box)

Training Tables-1600x750mm (no Gang box)

Metal Low-Ht Storage Units (750x450x1200mm)

BP ERGO FURNITURES ARE CONSIDERED FOR WS,MGR TABLES

TECHNIGROUP FURNITURES ARE CONSIDERED FOR MEETING TABLES,TRAINING TABLES & LOW-HT STORAGE UNITS

Page 107: B02-Prepare Cost Estimate

Amount

9750000200000

500004600065000212000

247000

2100000

12,670,000.00

Page 108: B02-Prepare Cost Estimate

CHAIRS BOQDescription

Remarks Qty Units Rate

525 NOS 10,000.00

Total for Chairs

Single type of chair for workstations, meeting rooms, cabins and conference rooms [with contingencies]

Page 109: B02-Prepare Cost Estimate

Amount

5,250,000.00

5,250,000.00

Page 110: B02-Prepare Cost Estimate

LOOSE FURNITURE BOQDescription Remarks Qty Units Rate

RECEPTION SEATINGSingle seater sofas 6 Nos 35000Center tables 2 Nos 5000

BREAKOUT SEATINGSingle seater sofas 16 Nos 35000Center tables for breakout sofas 6 Nos 5000

CAFETERIA FURNITURECafeteria tables [1200 X 700] 18 Nos 7000Cafeteria chairs 80 Nos 5500

Total for Loose furniture

Page 111: B02-Prepare Cost Estimate

Amount

21000010000

56000030000

126000440000

1,376,000.00

Page 112: B02-Prepare Cost Estimate

13 BMS Works

Page 112

BMS WORKS BOQSl.No ITEM

1.0 CENTRAL CONTROL STATIONS1.1

132 Column 240 CPS Printer500 VA UPS with half an hour battery backup

2.00 BUILDING MANAGEMENT SYSTEM SOFTWARE2.10

3.00 PROGRAMMABLE& APPLICATION SPECIFIC CONTROLLER

3.1 DDC Panel Type 1, Location : Terrace, IP 65 protection class3.2 DDC Panel Type 2, Location : AHU rooms, IP 44 protection class3.3 Soft Link Integrator for VFDs 3.9 Supply, installation, testing and commissioning of hand held portable operator terminals3.10 NETWORK CONTROLLER (as necessary)

Supply, Installation, Testing and Commissioning of the Central Control PC Workstation consisting of the following:

Central computer system comprising of Pentium IV 3000 Mhz processor, 80 GB HDD, SVGA - 1024 x 768 pixel resolution, 65 k colours, non-interlaced graphics card, 21" SVGA colour monitor, 104, 12 function key board, network adapter etc as per specifications

Supply, testing and commissioning of the STAND ALONE Software for Building Automation System with graphics.The Software shall capable of connecting the future expansion DDCs / Integrators.

Programmable and Application specific controller - Providing, installing, testing and commissioning of filed mounted controllers of the following configurations and as per below specifications: (A) The programmable controllers processors shall be 32-Bit, 50 MHz. (B) Upgradation of controllers shall be possible by simple downloading of software rather than replacing of chip.(C) Analog to Digital and Digital to Analog resolution shall be 12 bit for greater accuracy. (D) Controllers shall support easy GRAPHICAL programming and shall be able to store the programs in the controller itself rather than storing it in PC. (F) The programmable controller shall have minimum of 12 Universal input points and each input shall be capable of sensing PULSE signals.(G) The unit shall have NEMA-1 enclosure and the complete assembly shall be UL listed. The DDC controller shall be as per the I/O Summary. The above controllers shall be housed in a vandal proof, lockable and secure MS cabinets to be supplied along with the Controllers.

Network controller - Providing, installing, testing and commissioning of Network Supervisory Controller unit for connecting all controllers to it and transferring data to PC platform.(A) The unit shall comply following codes and standards: UL, FCC and CE.(B) The unit shall support OPEN STANDARD protocol BACnet(ASHRAE/ANSI 135 standard- and ENV-1805-1/ENV-13321-1) and LONTALK (EIA-709.1).(C) Shall be able to store reports and event logs. (D) WEB ENABLED / REMOTE DIALING to the unit shall be possible. The controller shall capable of connecting the future expansion DDCs / Integrators.

Page 113: B02-Prepare Cost Estimate

13 BMS Works

Page 113

3.11 GATEWAYS FOR SYSTEM INTEGRATION

4.00 SENSORS AND FIELD DEVICES

4.1

4.2 Wall / Duct mounted type return air temperature & RH sensor to control 2 way Valves4.3 Outside air temperature & RH sensor.4.4 Room thermostat sensor for controling Motorised dampers4.5 Duct mounted Smoke and Fire sensors4.6

4.7

4.8 CO2 Sensor to monitor the IAQ levels

4.94.104.12 Digital type Temperature & RH sensor

4.13 H2 specific controller with local announciation & networkable with calibration kit

4.14 RMU ( Relay Module Units housed inside DDC panel) for Fire damper control

5.00 Supplying, installing, testing and commissioning of the following capacities of VAVs 225 CFM350 CFM450 CFM650 CFM800 CFM1050 CFM1350 CFM2100 CFM3200 CFM4000 CFM

7.00 WIRING7.10 Supplying, installing testing and commissioning of signal cables7.20 Supplying, installing testing and commissioning of communication cables7.30

7.40 Supplying, installation, testing & commissioning of LAN cable for interconnecting routers

System Integration unit consisting of gateways, interface units as required to communicate between the PC & the individual system controllers of different systems like Precision Air-conditioners, UPS etc (The system shall have the facility & the required gateways to integrate with third party systems using the Modbus RTU, BACNET or Lon works protocols). The controller shall capable of connecting the future expansion DDCs / Integrators.

Supplying, installing, testing and commissioning of the following sensors / transducers / transmitters

Immersion type temperature sensors for measuring chilled water supply and return temperature.

Differential Pressure Transducer, analog type across the Air Handling Unit Filters & fresh air filters, for indicating the filter status. Pressure differential - 2 mm - 15 mm

Duct static pressure Transducer 0 - 50 mm to Measure Static Pressure, control AHU VFD & status of Fan

ON / OFF type Damper actuator with integral limit switch, spring return type, 16NmModulating type Damper actuator with integral limit switch, spring return type, 16Nm

Supplying, installing testing and commissioning of FRLS PVC conduits of 25mm dia complete with all accessories.

Page 114: B02-Prepare Cost Estimate

13 BMS Works

Page 114

7.50

7.60 Cat -5 / Cat 6 communication cable with end terminations between VAV & thermostat7.70

Screened Cablesi) 2CX 1.5 sqmm

3CX 1.5 sqmm 4CX 1.5 sqmm

Un Screened Cables2CX 1.5 sqmm 3CX 1.5 sqmm 4CX 1.5 sqmm

Communication cablesCat -5Cat-6

7.70

3C x 2.5 Sqmm copper flexible cabling in a metal conduit of 2m length with 6A / 3 Pin Plug top

Supplying, installing testing and commissioning of HDPE conduits of 25mm dia complete with all accessories for exposed areas

Any items to be included to fulfill the system requirement (Contrator to specify the item)

Page 115: B02-Prepare Cost Estimate

13 BMS Works

Page 115

UNIT QTY

No. RO - 60,000.00 1,000.00 No. RO - 12,000.00 1,000.00 No. RO 10,000.00 250.00

Lot 1 1,500 1,500.00 25,000.00 -

Nos. RO 1,500 30,000.00 35,000.00 Nos 3 1,200 3,600.00 25,000.00 35,000.00 Lot 1 800 800.00 10,000.00 1,000.00 No. 1 800 800.00 - -

Nos 1 2,000 2,000.00 - 15,000.00

Rate for Imported Items in $

Amount of Imported Equipment in $

Local Items Supply Rate

Installation rate

Page 116: B02-Prepare Cost Estimate

13 BMS Works

Page 116

Lot 1 800 800.00 - -

Nos. 4 120 480.00 - 300.00 Nos. 3 130 390.00 - 300.00 Nos. 1 120 120.00 - 300.00 Nos RO 120 - 300.00 Nos RO 130 - 300.00

Nos. 6 130 780.00 - 300.00

Nos. 6 150 900.00 - 300.00 Nos. 3 500 1,500.00 - 300.00 Nos. 12 200 2,400.00 - 500.00 Nos 3 250 750.00 - 500.00 Nos RO 200 500.00 Nos RO 1,750 1,000.00 Nos 3 - - 2,500.00 200.00

Nos - 325 - 750.00 Nos - 330 - 750.00 Nos - 335 - 750.00 Nos 1 340 340.00 750.00 Nos - 350 - 750.00 Nos 2 355 710.00 750.00 Nos 3 360 1,080.00 750.00 Nos 3 360 1,080.00 750.00 Nos 4 365 1,460.00 750.00 Nos 6 370 2,220.00 750.00

Mts 1,000 - 40.00 8.00 Mts 750 - 55.00 8.00

Mts 1,400 - 45.00 12.00

Mts 20 - 90.00 25.00

Page 117: B02-Prepare Cost Estimate

13 BMS Works

Page 117

No 19 - 600.00 50.00 Mts 180 - 140.00 50.00

Mts RO 300.00 12.00

Mtr RO Mtr RO Mtr RO

Mtr RO Mtr RO Mtr RO

Mtr RO Mtr RO

Lot 1 $23,710.00

948,400.00

1,440,050.00

Page 118: B02-Prepare Cost Estimate

13 BMS Works

Page 118

25,000.00

180,000.00 11,000.00 -

15,000.00

AMOUNT Local Supply + Installation

Page 119: B02-Prepare Cost Estimate

13 BMS Works

Page 119

-

1,200.00 900.00 300.00

1,800.00

1,800.00 900.00 6,000.00 1,500.00

8,100.00

- - - 750.00 - 1,500.00 2,250.00 2,250.00 3,000.00 4,500.00

48,000.00 47,250.00

79,800.00

2,300.00

Page 120: B02-Prepare Cost Estimate

13 BMS Works

Page 120

12,350.00 34,200.00

INR 491,650.00

Page 121: B02-Prepare Cost Estimate

08 PAC's

Page 121

PAC UNITS BILL OF QUANTITIES S.No. Description Unit

A SUPPLY OF EQUIPMENT

Fan section with with outlet velocity not exceeding 10 m/sec -

SS Drain pan with insulation .

1 Nos

2 Nos

Quoted prices to include cost of equipment including, Packing, Forwarding charges, Transport Charges, Transit insurance etc.

Cabinet type Precision AC unit of Vertical type with double skin construction, Floor discharge type using sheet metal panels with 50 mm RPUF panels.

Drive motor suitable for 415 +/- 15% V, 50 Hzs, 3P, TEFC squirrel cage induction motor and BHP rating 15% higher than the peak capacity.

Scroll compressor suitable for R 134a / R 407C , DX cooling coil and chilled water coils with expansion valve and all control components as required.

Air-cooled condenser section with condenser coil and fans for heat rejection of DX system.

Evaporator Cooling coil with Coil Section with 3/4 row Cooling coils of specified capacity

Filter section consists of 5 Micron filters down to 95%, incl. Framework, access doors, etc.-Filters washable and reusable type.

Control panel complete with input isolation rated for 415 +/- 15% V TPN, 50 cps, 4 A DP circuit breaker for control supply , power contactor for motor Starter, Overload relay , Indicating lamps etc.,

The BMS shall accept all necessary inputs and outputs including remote start / stop, safety shutdown input, drive trip output etc.,

Micro-processor based control with LCD display panel and alarm to monitor various parameters and operating buttons to change the operating parameters with password protection and controller capable of being networked to other units for collective operation.

Additional dry contacts to connect remote monitoring system of critical parameters and alerts in case if the operating parameters vary beyond the set limits like temperature, relative humidity, filter dirty condition, etc.

7.5 TR Cooling capacity,5100 CFM DX Floor discharge type double skin having external static of 100 pa with a total sensible load of 7.5 TR complete with 3/4 row row cooling coil with heater & humidifier for server room

the above Units should be with R134a/R407C for inside conditions 22C/50RH for ambient of 36C DBT/26C WBT

units shall be supplied with necessary interface Hardware & sofware for BMS connectivity on Modbus RTU open Comm / Backnet on RS 485 communication port

7.5 TR Cooling capacity,5100 CFM DX Floor discharge type double skin having external static of 100 pa with a total sensible load of 7.5 TR complete with 3/4 row row cooling coil with heater & humidifier for LAB

Page 122: B02-Prepare Cost Estimate

08 PAC's

Page 122

3 Nos

4 Sea Freight including transit insurance upto site for above units Lot

TOTAL FOR SUPPLY OF EQUIPMENT - A

B LOCAL ACTIVITIES & ERECTION.

Erection insurance for the workmen,material and third party liability.

Following ancillaries are part and parcel of installation of PAC units

a

b Mounting frames for out door units as per site requirement

c

d Refrigerant isolation valves, check valves & solenoid valves as required

e

f

g First charge of refrigerant & Compressor oilh Wet floor sensors and wiringi Required rated wall mounted TPN isolator & enclosure j Required rated Incomming copper cabling up to 5 M lengthk 2R x 6G copper earth wire up to 5 M length from MCB to PAC unitl Communication looping cable in 25mm PVC conduit upto contol room

the above Units should be with R134a/R407C for inside conditions 22C/50RH for ambient of 36C DBT/26C WBT

units shall be supplied with necessary interface Hardware & sofware for BMS connectivity on Modbus RTU open Comm / Backnet on RS 485 communication port

6.0TR Cooling capacity,4100 CFM DX Floor discharge type double skin having external static of 100 pa with a total sensible load of 6 TR complete with 3/4 row row cooling coil with out heater & humidifier for UPS

the above Units should be with R134a/R407C for inside conditions 24C for ambient of 36C DBT/26C WBT

units shall be supplied with necessary interface Hardware & sofware for BMS connectivity on Modbus RTU open Comm / Backnet on RS 485 communication port

* ALL ABOVE UNITS SHALL BE WITH 2 YEARS ON SITE ALL INCLUSIVE WARRANTY AFTER HANDING OVER

Quoted prices shall include cost of Clearance charges at all points in India , Loading and Local transportation from the port of landing to Bangalore and unloading at works, shifting to the final location, installation, testing and commissioning etc.

Adjustable MS floor stands & vibration isolators for indoor units as per site requirement

Motorised dampers, actuators & wiring or Auto Non return dampers for floor mounted & Ducted type units

Unit mounted Factory fabricated acoustically treated plenums for direct room discharge units

Die electric couplings readily weldable on MS pipe for chilled water connections

Page 123: B02-Prepare Cost Estimate

08 PAC's

Page 123

m

n Set of commissioning filters for initial running

o

1 Installation, Testing and Commissioning of 7.5 TR Precision Air-conditioner Nos

2 Installation, Testing and Commissioning of 6.0 TR Precision Air-conditioner Nos

3 Rmt

4 Rmt

5a Fresh water piping for Humidifier with GI Medium class 3/4" dia Rmt

5b Rmt

5c Rmt

6 sqm

7 No

8 Supply of Spare set of Washable type Filters8.1 7.5 TR Unit set8.2 6.0 TR Unit set

TOTAL FOR INSTALLATION WORKS - B

C EXTENDED WARRANTY AFTER DLP ( All inclusive AMC)

1st YR AMC after DLP1 7.5 TR Unit set

Units performance test & Load test at site and commissioning charges including all consumables.

Any items and works not specifically mentioned above but as required for competion of the works.

16G Copper hard drawn refirgerant piping with 16G fittings (Hot gas & Liquid line), Required size of Power / Control Cabling and earthing between Indoor unit and Condensing unit with proper MS supports for 7.5 TR Precision Air-conditioner (Note: measurement will be RMT between IDU & ODU locations per unit)

16G Copper hard drawn refirgerant piping with 16G fittings (Hot gas & Liquid line), Required size of Power / Control Cabling and earthing between Indoor unit and Condensing unit with proper MS supports for 6.0 TR Precision Air-conditioner (Note: measurement will be RMT between IDU & ODU locations per unit)

Fresh water piping for Humidifier with GI Medium class 1 1/2" dia & 9mm thick nitrile rubber insulation

Fresh water piping for Humidifier with GI Medium class 3/4" dia & 9mm thick nitrile rubber insulation

Floor Insulation with class ' O ' grade 13mm thick Nitrile rubber painted with 2 coats of Fire retardent Epoxy paint, first coat with Spray gun & second coat with Roller

Supply , Installation, Testing and Commissioning of 600 x 600 Aluminium floor grille with complete aluminium adjustable damper matching to floor tiles.

Page 124: B02-Prepare Cost Estimate

08 PAC's

Page 124

2 6.0 TR Unit set

2nd YR AMC after DLP1 7.5 TR Unit set2 6.0 TR Unit set

3rd YR AMC after DLP1 7.5 TR Unit set2 6.0 TR Unit set

4th YR AMC after DLP1 7.5 TR Unit set2 6.0 TR Unit set

TOTAL FOR WARRANTY - C

Page 125: B02-Prepare Cost Estimate

08 PAC's

Page 125

Qty. Rate Amount

2 380000

760000

4380000 1520000

Page 126: B02-Prepare Cost Estimate

08 PAC's

Page 126

2

350000 700000

1 - -

2980000

Included

Included

Included

Included

Included

Included

Included

IncludedIncludedIncludedIncludedIncludedIncluded

Page 127: B02-Prepare Cost Estimate

08 PAC's

Page 127

Included

Included

7 65000 455000

2 50000 100000

280 1,200.00

336000

80 1,200.00

96000

50 180.00 9,000.00

RO

RO

275 800.00 220000

38 4,500.00 171000

7 2,000.00 140002 2,000.00 4,000.00

1405000

4385000

7 50000

Page 128: B02-Prepare Cost Estimate

08 PAC's

Page 128

2 40000

7 500002 40000

7 500002 40000

7 500002 40000