1,446,710.11 contractor's estimate package 02/08/16...
TRANSCRIPT
1,446,710.11
817012006CONTRACT ID:
PROJECT: HP 2008(049)
CONTRACT:
10113205
PROJECTED AMOUNT: $11,463,328.75
CONTRACTOR:
HIGHWAY: MHDISTRICT NAME:
COUNTY:
AREA ENGINEER:
AREA NUMBER: 058
SER CONSTRUCTION PARTNERS, LLC
Jesse R. Garcia, P.E.
HARRIS
ESTIMATE NUMBER:
to
CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 02/08/16
10/27/2011AWARD DATE:
ESTIMATE PERIOD:
0038
08/11/2015
LETTING DATE:
NOTICE TO PROCEED DATE: 12/09/2011
10/07/2011ESTIMATE PAID:
421
ADJ. PROJECTED AMOUNT:
ESTIMATE TYPE: FINL WORK BEGIN DATE: 07/23/2012
$12,910,038.86
CONTRACT:
04/22/2015
AWARD AMOUNT: $11,398,322.74
Houston
% COMPLETE:
% TIME USED:
% RETAINAGE: 0.00
103.44
ACCEPTED DATE:
PHYSICAL WORK COMPLETION DATE:
04/21/2015
00/00/0000
100.00
$408,498.37 $12,243,474.54 $12,651,972.91
RECAPITULATION
PAID TO CONTRACTOR
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 ($19,600.00)($19,600.00)
$0.00 $0.00 $0.00
$408,498.37 $12,263,074.54 $12,671,572.91
$0.00 $0.00 $0.00
$408,498.37 $12,671,572.91
OTHER ADJUSTMENTS
DISINCENTIVE
INCENTIVE
LIQUIDATED DAMAGES
RETAINAGE
NON-PARTICIPATING
PARTICIPATING
THIS ESTIMATEPREV TO DATETOTAL TO DATE
ITEM EARNINGS $12,263,074.54
CONTRACT ADJUSTMENTS THIS ESTIMATE
ADJUSTMENT DESCRIPTION:
ADJUSTMENT AMOUNT:
REMARKS:
***There are no Contract Adjustments for this estimate***
LINE ITEM ADJUSTMENTS THIS ESTIMATE
ADJUSTMENT DESCRIPTION:
ADJUSTMENT AMOUNT:
REMARKS:
***There are no Line Item Adjustments for this estimate***
CERTIFIED AS CORRECT AND ONE COPY HAS BEEN GIVEN TO THE CONTRACTOR
AREA/PROJECT ENGINEER
DATE
CONTRACT ID 817012006 CONTRACTOR'S ESTIMATE PACKAGE Page 2 of 21ESTIMATE 0038
LIQ DAMAGE RATE:
LIQUIDATED DAMAGES:
TOTAL:
$1,400.00
$19,600.00
ASSESSED LIQ DAMAGES:
DAYS AT
$1,400.00PER DAY
14
14
C. O. ADJUSTED DAYS:
421
BID DAYS:
CURRENT DAYS:
DAYS CHARGED TO DATE:
WORK BEGIN DATE:
TIME CHARGES BEGIN:
PHYSICAL WORK COMPLETE: 00/00/0000
07/23/2012
04/07/2012
407
0
407
CONTRACT TIME STATEMENT
DAILY BREAKDOWN
Date or Days
Charged
Days
Credited
PERIOD SUMMARY
Days
Date or
Days
Days
Charged
Days
Credited
Diary
Adjustment
7 0 7
AWAITING FINAL DOC 1
OTHER - SEE RMRKS 6
04/22/2015 1 AWAITING FINAL DOCUMENTATION
04/23/2015 1 Created in error.
04/24/2015 1 Created in error.
04/25/2015 1 Created in error.
04/26/2015 1 Created in error.
04/27/2015 1 Created in error.
04/28/2015 1 Created in error.
CONTRACT ID 817012006 CONTRACTOR'S ESTIMATE PACKAGE Page 3 of 21ESTIMATE 0038
WORK PERFORMED THIS PERIOD
RW 8170-12-2 817012002PROJECT CONTROL
CATEGORY 001 DESCRIPTION ALL ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
1540 59692092 GATE VALVE (6IN)000 EA 800.000 -$800.00-1.000 15.00 15.00
HP 2008(049) 817012006PROJECT CONTROL
CATEGORY 001 DESCRIPTION ALL ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
0070 01042001 REMOVING CONC (PAV)000 SY 2.500 -$83,858.63-33,543.450 6,058.47 4,846.78
0071 01042001 REMOVING CONC (PAV) SY 5.030 $168,723.55 33,543.450 33,543.45 33,543.45
CO 27SUPP DESCR
0150 01622002 BLOCK SODDING000 SY 2.800 $8,820.00 3,150.000 42,469.24 56,373.68
0180 01682001 VEGETATIVE WATERING000 MG 15.000 $15,270.00 1,018.000 2,532.50 4,247.57
0220 02602006 LIME TRT (EXST MATL) (6")002 SY 2.100 $1,314.26 625.840 31,537.54 32,141.25
0230 02922007 ASPHALT STAB BASE (GR 2)(PG 64)000 TON 68.000 -$3,376.20-49.650 4,090.40 5,302.00
0285 04002005 CEM STABIL BKFL000 CY 39.000 $436.41 11.190 8,208.64 7,783.33
0300 04022001 TRENCH EXCAVATION PROTECTION000 LF 0.100 -$1.40-14.000 8,965.00 8,044.00
0350 04322039 RIPRAP (MOW STRIP)(4 IN)000 CY 300.000 -$56,058.00-186.860 28.75 23.00
0351 04322039 RIPRAP (MOW STRIP)(4 IN) CY 425.170 $79,447.27 186.860 186.86 186.86
CO 27SUPP DESCR
0615 05002001 MOBILIZATION005 LS 900,000.000 $27,000.00 0.030 1.00 1.00
0650 05122009 PORT CTB (FUR & INST)(LOW PROF)(TY 2)002 LF 50.000 -$8,000.00-160.000 360.00 360.00
0675 05122036 PORT CTB (STKPL)(LOW PROF)(TY 2)002 LF 4.000 -$720.00-180.000 360.00 360.00
0695 05302010 DRIVEWAYS (CONC)000 SY 35.000 -$61,337.85-1,752.510 1,814.87 1,365.52
0696 05302010 DRIVEWAYS (CONC) SY 60.710 $112,949.74 1,860.480 1,860.48 1,860.48
CO 27SUPP DESCR
0820 06622067 WK ZN PAV MRK REMOV (W) 4" (SLD)000 LF 0.500 $430.00 860.000 33,128.00 29,577.00
1190 32242047 D-GR HMA(QCQA) TY-D SAC-A PG76-22000 TON 84.000 $7,902.72 94.080 903.22 875.00
1454 96062053 OFF-DUTY UNIFORM POLICE OFFICER DOL 1.000 $3,756.72 3,756.720 85,703.72 65,000.00
2136 96082028 UNIQUE CHANGE ORDER ITEM 28 DOL 1,680.340 $196,599.78 117.000 117.00 117.00
CO 28 PROJECT OVERHEAD BY DAYSUPP DESCR
$408,498.37TOTAL ITEM EARNINGS THIS ESTIMATE
CONTRACT ID 817012006 CONTRACTOR'S ESTIMATE PACKAGE Page 4 of 21ESTIMATE 0038
CONTRACT LINE ITEMS
817012002PROJECT CONTROLRW 8170-12-2
001 ALL ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
1455 04022001 000 TRENCH EXCAVATION PROTECTION LF 0.100 1,985.000 845.000 6,566.00 656.60
1457 04762089 904 JCK OR TUN BOX CUL(8X5FT)E-80COOPER LD LF 8,176.170 0.000 3.000 3.00 24,528.51
CO 4
1460 04962003 000 REMOV STR (MANHOLE) EA 300.000 7.000 1.000 8.00 2,400.00
1465 04962007 000 REMOV STR (PIPE) LF 19.000 3,834.000 0.000 697.00 13,243.00
1470 58932005 000 SERVICE CONNECTION (SANITARY SEWER) EA 400.000 2.000 4.000 9.00 3,600.00
1475 58932006 000 MANHOLES (SANITARY SEWER)(TY 1) EA 2,000.000 11.000 3.000 14.00 28,000.00
1480 58932007 000 ADJUST MANHOLE (SANITARY SEWER) EA 200.000 8.000 0.000 8.00 1,600.00
1485 58932008 000 SANITARY SEWER (PVC)(C900)(8IN) LF 79.000 80.000 0.000 80.00 6,320.00
1490 58932009 000 SANITARY SEWER (PVC)(C900)(10IN) LF 57.000 788.000 615.000 1,534.00 87,438.00
1495 58932010 000 SANITARY SEWER (PVC)(C900)(12IN) LF 65.000 1,166.000 0.000 1,165.00 75,725.00
1496 58932025 CASING (STEEL)(SANITARY SEWER)(16") LF 313.970 0.000 36.000 36.00 11,302.92
CO 6
1500 59692002 000 WATER MAIN PIPE (PVC)(6IN) LF 53.000 988.000 335.000 1,365.00 72,345.00
1506 59692003 900 WATER MAIN PIPE (PVC)(16N) LF 190.670 0.000 297.000 297.00 56,628.99
CO 10 - 16" PVC PIPE WITH RESTRAINTS
1510 59692005 000 WATER MAIN PIPE (PVC)(8IN) LF 67.000 1,779.000 85.000 2,072.00 138,824.00
1515 59692006 000 WATER MAIN PIPE (PVC)(12IN) LF 74.000 2,322.000 120.000 2,383.00 176,342.00
1520 59692041 000 CUT AND PLUG WATER MAIN (8IN) EA 500.000 2.000 0.000 8.00 4,000.00
1521 59692043 CUT AND PLUG WATER MAIN (12IN) EA 1,419.320 0.000 1.000 1.00 1,419.32
CO 10
1522 59692045 CUT AND PLUG WATER MAIN (16IN) EA 1,643.200 0.000 2.000 2.00 3,286.40
CO 10
1523 59692075 WET CONNECTION (12IN) EA 1,761.350 0.000 1.000 1.00 1,761.35
CO 10
1524 59692077 WET CONNECTION (16IN) EA 3,854.000 0.000 2.000 2.00 7,708.00
CO 10
1525 59692081 000 REMOVE AND RELOCATE WTR METER AND
VAULT
EA 200.000 1.000 0.000 1.00 200.00
1526 59692078 WET CONNECTION (20IN) EA 2,360.820 0.000 2.000 2.00 4,721.64
CO 11
1530 59692085 000 FIRE HYDRANT EA 3,600.000 9.000 0.000 10.00 36,000.00
1535 59692087 000 REMOVING AND SALVAGING FIRE HYDRANT EA 200.000 4.000 0.000 5.00 1,000.00
1540 59692092 000 GATE VALVE (6IN) EA 800.000 14.000 1.000 15.00 12,000.00
1545 59692093 000 GATE VALVE (8IN) EA 1,100.000 5.000 0.000 6.00 6,600.00
1550 59692095 000 GATE VALVE (12IN) EA 2,100.000 3.000 1.000 4.00 8,400.00
1551 59692096 GATE VALVE (16IN) EA 7,657.550 0.000 1.000 1.00 7,657.55
CO 10
1555 59692108 000 TAPPING SLEEVE AND VALVE (6IN X 16IN) EA 3,000.000 2.000 0.000 2.00 6,000.00
1560 59692109 000 TAPPING SLEEVE AND VALVE (8IN X 16IN) EA 3,300.000 3.000 0.000 3.00 9,900.00
1565 59692110 000 TAPPING SLEEVE AND VALVE (12IN X 24IN) EA 5,000.000 1.000 0.000 1.00 5,000.00
1570 59692134 000 WET CONNECTION (8IN) EA 700.000 3.000 1.000 6.00 4,200.00
CONTRACT ID 817012006 CONTRACTOR'S ESTIMATE PACKAGE Page 5 of 21ESTIMATE 0038
001 ALL ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
1575 59692135 000 WATER MAIN (PVC) (2IN) LF 40.000 73.000 0.000 1,083.00 43,320.00
1576 96082001 UNIQUE CHANGE ORDER ITEM 1 DOL 29,239.590 0.000 1.000 1.00 29,239.59
CO 3 WATERLINE OBSTRUCTION WORKING COSTS BY LS
1577 96082002 UNIQUE CHANGE ORDER ITEM 2 DOL 20,200.900 0.000 1.000 1.00 20,200.90
CO 3 WATERLINE OBSTRUCTION STANDBY COSTS BY LS
1581 96082006 UNIQUE CHANGE ORDER ITEM 6 DOL 12,019.480 0.000 1.000 1.00 12,019.48
CO 8 BROADWING CABLE OBSTRUCTION WORKING COSTS BY LS
1582 96082007 UNIQUE CHANGE ORDER ITEM 7 DOL 14,784.730 0.000 1.000 1.00 14,784.73
CO 8 BROADWING CABLE OBSTRUCTION STANDBY COSTS BY LS
1583 96082008 UNIQUE CHANGE ORDER ITEM 8 DOL 1,532.330 0.000 1.000 1.00 1,532.33
CO 10 ABANDON & GROUT 12" WATERLINE BY LS
1584 96082009 UNIQUE CHANGE ORDER ITEM 9 DOL 3,830.240 0.000 1.000 1.00 3,830.24
CO 10 ABANDON & GROUT 16" WATERLINE BY LS
1585 96082010 UNIQUE CHANGE ORDER ITEM 10 DOL 44.540 0.000 77.000 77.00 3,429.58
CO 10 SUBCONTRACTOR TRUCKING FOR FORCE ACCOUNT BY LOAD
1586 96062001 FORCE ACCOUNT ID 1 DOL 1.000 0.000 50,000.000 93,256.97 93,256.97
CO 10 JACK,BORE,TUN OR AUG 24" STEEL CASING
1587 96082011 UNIQUE CHANGE ORDER ITEM 11 DOL 631.690 0.000 1.000 1.00 631.69
CO 10 3" GATE VALVE BY EACH
1588 96082012 UNIQUE CHANGE ORDER ITEM 12 DOL 253.840 0.000 3.000 3.00 761.52
CO 10 CONC THRUST BLOCK BY EACH
1589 96082013 UNIQUE CHANGE ORDER ITEM 13 DOL 476.130 0.000 1.000 1.00 476.13
CO 10 3" WET CONNECTION BY EACH
1590 96082014 UNIQUE CHANGE ORDER ITEM 14 DOL 2,413.950 0.000 1.000 1.00 2,413.95
CO 10 RECONNECT FIRE HYDRANT BY LS
1591 96082015 UNIQUE CHANGE ORDER ITEM 15 DOL 26,211.600 0.000 1.000 1.00 26,211.60
CO 11 40' LONG 20" WATERLINE OFFSET BY LS
1592 96082016 UNIQUE CHANGE ORDER ITEM 16 DOL 4,382.110 0.000 1.000 1.00 4,382.11
CO 13 RELOCATE 4 POWER POLES BY LS
1593 96082017 UNIQUE CHANGE ORDER ITEM 17 DOL 1,995.320 0.000 1.000 1.00 1,995.32
CO 14 REPLACE DETECTOR LOOPS & REINSTALL GATE TRACK BY LS
1594 96082018 UNIQUE CHANGE ORDER ITEM 18 DOL 11,126.180 0.000 1.000 1.00 11,126.18
CO 15 RE-ROUTE GAS LINE BY LS
1596 59692102 TAPPING SLEEVE AND VALVE (8IN X 8IN) EA 2,651.250 0.000 1.000 1.00 2,651.25
CO 17
1597 59692104 TAPPING SLEEVE AND VALVE (12IN X 6IN) EA 2,094.490 0.000 1.000 1.00 2,094.49
CO 17
1598 59692113 TAPPING SLEEVE AND VALVE (8IN X 6IN) EA 1,882.390 0.000 1.000 1.00 1,882.39
CO 17
1599 59692122 SERV LINE(LONG SIDE)(1-1/2IN TO 2IN) EA 4,848.740 0.000 5.000 5.00 24,243.70
CO 17
1600 59692123 SERV LINE(LONG SIDE)(2IN TO 4IN) EA 7,458.760 0.000 7.000 7.00 52,211.32
CO 17
CONTRACT ID 817012006 CONTRACTOR'S ESTIMATE PACKAGE Page 6 of 21ESTIMATE 0038
001 ALL ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
1601 96082020 UNIQUE CHANGE ORDER ITEM 20 DOL 1,829.360 0.000 1.000 1.00 1,829.36
CO 17 TS&V (8X4 IN) BY EACH
1602 59692080 REMOVING AND RELOCATING METER AND BOX EA 1,200.000 0.000 7.000 7.00 8,400.00
CO 17
2124 59692124 SERV LINE(LONG SIDE)(5/8IN TO 1IN) EA 1,945.450 0.000 2.000 2.00 3,890.90
CO 17
2125 96082020 UNIQUE CHANGE ORDER ITEM 20 DOL 16,543.800 0.000 1.000 1.00 16,543.80
CO 18 TRENCH BOX RENTAL BY LS
2126 96082021 UNIQUE CHANGE ORDER ITEM 21 DOL 3,041.030 0.000 1.000 1.00 3,041.03
CO 19 MODIFY FENCE & REPLACE DETECTOR LOOP BY LS
2127 96082022 UNIQUE CHANGE ORDER ITEM 22 DOL 1,989.700 0.000 1.000 1.00 1,989.70
CO 20 RELOCATE POWER POLE BY LS
Category Subtotal $1,207,198.54
817012006PROJECT CONTROLHP 2008(049)
001 ALL ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
0065 01002002 002 PREPARING ROW STA 1,600.000 114.740 0.000 115.74 185,184.00
0070 01042001 000 REMOVING CONC (PAV) SY 2.500 4,846.780 0.000 6,058.47 15,146.18
0071 01042001 REMOVING CONC (PAV) SY 5.030 0.000 33,543.450 33,543.45 168,723.55
CO 27
0075 01042009 000 REMOVING CONC (RIPRAP) SY 12.000 29.650 0.000 104.09 1,249.08
0080 01042011 000 REMOVING CONC (MEDIANS) SY 4.000 1,378.110 138.780 1,378.11 5,512.44
0085 01042015 000 REMOVING CONC (SIDEWALKS) SY 14.000 68.200 95.000 163.20 2,284.80
0090 01042017 000 REMOVING CONC (DRIVEWAYS) SY 4.000 1,958.800 0.000 3,140.15 12,560.60
0091 01042021 REMOVING CONC (CURB) LF 3.370 0.000 656.000 656.00 2,210.72
CO 23
0095 01042029 000 REMOVING CONC (CURB OR CURB & GUTTER) LF 1.000 5,814.000 0.000 6,140.00 6,140.00
0100 01042032 000 REMOVING CONC (WHEELCHAIR RAMP) SY 11.000 52.300 86.260 87.47 962.17
0101 01042040 REMOVING CONC (PAVERS) SY 5.790 0.000 25.000 25.00 144.75
CO 23
0105 01052020 000 REMOVING STAB BASE & ASPH PAV (12") SY 3.600 5,243.000 0.000 5,243.00 18,874.80
0110 01052045 000 REMOVING STAB BASE AND ASPH PAV (2"-8") SY 3.300 27,230.540 13.890 33,851.19 111,708.92
0115 01102001 000 EXCAVATION (ROADWAY) CY 7.000 15,481.000 0.000 15,481.00 108,367.00
0120 01102002 000 EXCAVATION (CHANNEL) CY 6.000 76,337.000 0.000 76,337.00 458,022.00
0125 01322006 000 EMBANKMENT (FINAL)(DENS CONT)(TY C) CY 5.000 24,414.000 0.000 24,414.00 122,070.00
0135 01612009 006 EROSION CONTROL COMPOST CY 33.000 1,870.000 0.000 1,847.81 60,977.73
0140 01612012 006 GENERAL USE COMPOST CY 35.200 935.000 0.000 935.00 32,912.00
0145 01612017 006 COMPOST MANUF TOPSOIL (BIP) (4") SY 0.800 35,750.000 0.000 35,751.12 28,600.90
0150 01622002 000 BLOCK SODDING SY 2.800 56,373.680 0.000 42,469.24 118,913.88
0155 01622003 000 STRAW OR HAY MULCH SY 0.300 115,055.680 0.000 68,424.79 20,527.44
0160 01642009 002 BROADCAST SEED (TEMP) (WARM) SY 0.100 79,305.680 0.000 28,208.34 2,820.84
0165 01642052 002 BROADCAST SEED (PERM)(SPECIAL MIX) SY 0.200 35,750.000 0.000 40,216.45 8,043.29
0175 01662001 001 FERTILIZER AC 600.000 30.790 0.000 14.98 8,988.00
CONTRACT ID 817012006 CONTRACTOR'S ESTIMATE PACKAGE Page 7 of 21ESTIMATE 0038
001 ALL ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
0180 01682001 000 VEGETATIVE WATERING MG 15.000 4,247.570 0.000 2,532.50 37,987.50
0185 01702004 001 IRRIGATION SYSTEM (TY III) LS 93,000.000 1.000 0.000 1.00 93,000.00
0190 01802001 000 WILDFLOWER SEEDING AC 1,700.000 6.440 0.000 6.44 10,948.00
0195 01922019 013 PLANT MATERIAL (SEEDLING) EA 5.500 6,000.000 0.000 6,000.00 33,000.00
0200 01922021 013 PLANT MATERIAL (5 GAL) (TREE) EA 33.000 240.000 0.000 240.00 7,920.00
0205 01922023 013 PLANT MATERIAL (15 GAL) (TREE) EA 60.500 550.000 0.000 550.00 33,275.06
0210 01922064 013 PLANT BED PREP (TYPE II) SY 0.600 17,000.000 0.000 17,247.22 10,348.33
0215 02472041 033 FL BS (CMP IN PLC)(TY A GR 1)(FNAL POS) CY 40.000 100.000 0.000 100.00 4,000.00
0220 02602006 002 LIME TRT (EXST MATL) (6") SY 2.100 42,855.000 -10,713.750 31,537.54 66,228.82
0225 02602012 002 LIME(HYD,COM OR QK)(SLRY)OR QK(DRY) TON 155.000 578.540 -144.640 458.06 70,998.68
0226 02762224 CEM TRT(PLNT MX) (CL N)(TY E)(GR 4)(6") SY 10.060 0.000 10,713.750 5,261.67 52,932.40
CO 5
0230 02922007 000 ASPHALT STAB BASE (GR 2)(PG 64) TON 68.000 5,302.000 0.000 4,090.40 278,147.20
0235 03052016 000 SALV, HAUL & STKPL RCL APH PV (3") SY 2.600 5,072.000 0.000 5,072.00 13,187.20
0240 03052033 000 SALV, HAUL & STKPL RCL APH PV (0 TO 8") SY 2.100 27,230.540 0.000 30,449.25 63,943.43
0241 03542029 PLANE ASPH CONC PAV(0" TO 6") SY 3.510 0.000 19.560 19.56 68.66
CO 23
0245 03602018 003 CURB (TYPE II) LF 2.300 9,409.000 0.000 9,091.00 20,909.30
0265 03602026 003 CONC PAV (JOINT REINF)(10") SY 38.000 39,778.000 0.000 34,979.68 1,329,227.84
0285 04002005 000 CEM STABIL BKFL CY 39.000 7,783.580 -0.250 8,208.64 320,136.96
0290 04002008 000 CUT & RESTORING PAV (ASPH) SY 52.000 17.000 0.000 51.99 2,703.48
0295 04002009 000 CUT & RESTORING PAV (CONC) SY 54.000 148.000 0.000 287.66 15,533.64
0300 04022001 000 TRENCH EXCAVATION PROTECTION LF 0.100 8,084.000 -40.000 8,965.00 896.50
0305 04032001 000 TEMPORARY SPL SHORING SF 0.100 10,294.000 0.000 10,294.00 1,029.40
0310 04162004 001 DRILL SHAFT (36 IN) LF 101.000 4,103.000 0.000 4,103.00 414,403.00
0315 04162006 001 DRILL SHAFT (48 IN) LF 187.000 1,488.000 0.000 1,314.00 245,718.00
0320 04162032 001 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 164.000 74.000 0.000 86.00 14,104.00
0325 04162034 001 DRILL SHAFT (TRF SIG POLE) (48 IN) LF 210.000 88.000 0.000 110.00 23,100.00
0330 04202013 002 CL C CONC (MISC) CY 500.000 9.010 0.000 8.87 4,435.00
0335 04232011 000 RETAINING WALL (DRILL SHAFT)(FACIA) SF 60.000 7,241.000 0.000 7,241.00 434,460.00
0340 04322002 000 RIPRAP (CONC)(5 IN) CY 260.000 281.220 0.000 313.21 81,434.60
0345 04322035 000 RIPRAP (CONC)(6 IN) CY 270.000 202.940 20.220 247.05 66,703.50
0350 04322039 000 RIPRAP (MOW STRIP)(4 IN) CY 300.000 23.000 0.000 28.75 8,625.00
0351 04322039 RIPRAP (MOW STRIP)(4 IN) CY 425.170 0.000 186.860 186.86 79,447.27
CO 27
0355 04322050 000 RIPRAP (CONC)(CL B)(5 IN) CY 260.000 218.660 0.000 282.63 73,483.80
0360 04322082 000 RIPRAP (CONC)(CL C)(18 IN) CY 40.000 243.900 0.000 366.66 14,666.40
0365 04502025 001 RAIL (TY PR1) LF 85.000 460.000 0.000 460.00 39,100.00
0370 04602004 000 CMP (GAL STL 24 IN) LF 67.000 123.000 0.000 123.00 8,241.00
0375 04622001 013 CONC BOX CULV (3 FT X 2 FT) LF 99.000 71.000 0.000 71.00 7,029.00
0380 04622002 013 CONC BOX CULV (3 FT X 3 FT) LF 106.000 272.000 0.000 272.00 28,832.00
0385 04622003 013 CONC BOX CULV (4 FT X 2 FT) LF 120.000 559.000 0.000 559.00 67,080.00
0390 04622004 013 CONC BOX CULV (4 FT X 3 FT) LF 118.000 449.000 0.000 449.00 52,982.00
0395 04622010 013 CONC BOX CULV (6 FT X 3 FT) LF 176.000 167.000 0.000 167.00 29,392.00
0400 04622019 013 CONC BOX CULV (8 FT X 4 FT) LF 230.000 535.000 -4.000 531.00 122,130.00
0405 04622020 013 CONC BOX CULV (8 FT X 5 FT) LF 250.000 1,441.000 0.000 1,441.00 360,250.00
0410 04622024 013 CONC BOX CULV (9 FT X 5 FT) LF 300.000 1,066.000 0.000 1,066.00 319,800.00
CONTRACT ID 817012006 CONTRACTOR'S ESTIMATE PACKAGE Page 8 of 21ESTIMATE 0038
001 ALL ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
0415 04622035 013 CONC BOX CULV ( 8 FT X 3 FT) LF 300.000 297.000 -4.000 293.00 87,900.00
0420 04622078 013 CONC BOX CULV (8' X 5')(E-80 LOADING) LF 250.000 258.000 0.000 258.00 64,500.00
0425 04622096 013 CONC BOX CULV (E-80 LOADING) (6' X 4') LF 300.000 670.000 0.000 670.00 201,000.00
0430 04642005 003 RC PIPE (CL III)(24 IN) LF 40.000 1,995.000 206.000 2,548.00 101,920.00
0435 04642007 003 RC PIPE (CL III)(30 IN) LF 50.000 262.000 0.000 262.00 13,100.00
0440 04642009 003 RC PIPE (CL III)(36 IN) LF 67.000 523.000 -64.000 492.00 32,964.00
0445 04642011 003 RC PIPE (CL III)(48 IN) LF 97.000 184.000 0.000 184.00 17,848.00
0450 04652001 001 INLET (COMPL)(TY C) EA 1,900.000 27.000 3.000 31.00 58,900.00
0455 04652005 001 MANH (COMPL)(TY M) EA 2,000.000 7.000 0.000 8.00 16,000.00
0460 04652006 001 MANH (COMPL)(JUNCT BOX)(TY M) EA 1,700.000 1.000 0.000 1.00 1,700.00
0465 04652007 001 INLET EXT (TY C) EA 500.000 28.000 0.000 29.00 14,500.00
0470 04652012 001 INLET (COMPL)(TY A) EA 2,000.000 14.000 0.000 4.00 8,000.00
0475 04652013 001 MANH (COMPL)(TY A) EA 2,100.000 13.000 0.000 13.00 27,300.00
0476 04652019 001 INLET (STAGE II)(TY C) EA 2,377.560 0.000 1.000 1.00 2,377.56
CO 12
0480 04652173 001 MANH (COMPL)(TY M)(PIPE RISER) EA 1,000.000 14.000 0.000 14.00 14,000.00
0485 04652255 001 INLET (COMP)(TY AZ2G) EA 4,300.000 1.000 0.000 1.00 4,300.00
0490 04652328 001 CURB OPENING INLET EA 3,000.000 1.000 0.000 1.00 3,000.00
0495 04652491 001 INLET (COMPL) (TY A) (MOD) EA 1,600.000 6.000 0.000 6.00 9,600.00
0500 04652513 001 MANH (COMPL)(JUNCT BOX)(TY MH-M)(MOD 1) EA 13,000.000 1.000 0.000 1.00 13,000.00
0505 04652514 001 MANH (COMPL)(JUNCT BOX)(TY MH-M)(MOD 2) EA 13,000.000 1.000 0.000 1.00 13,000.00
0510 04652515 001 MANH (COMPL)(JUNCT BOX)(TY MH-M)(MOD 3) EA 5,000.000 1.000 0.000 1.00 5,000.00
0515 04652516 001 MANH (COMPL)(JUNCT BOX)(TY MH-M)(MOD 4) EA 5,000.000 1.000 0.000 1.00 5,000.00
0520 04652517 001 MANH (COMPL)(JUNCT BOX)(TY MH-M)(MOD 5) EA 30,000.000 1.000 0.000 1.00 30,000.00
0525 04652518 001 MANH (COMPL)(JUNCT BOX)(TY MH-M)(MOD 6) EA 50,000.000 1.000 0.000 1.00 50,000.00
0530 04652519 001 MANH (COMPL)(JCT BOX)(TY SPL)(10FTX5FT) EA 6,000.000 1.000 0.000 2.00 12,000.00
0535 04662053 000 WINGWALL (PW)(HW=9 FT) EA 11,000.000 1.000 0.000 1.00 11,000.00
0540 04662054 000 WINGWALL (PW)(HW=10 FT) EA 14,000.000 2.000 0.000 2.00 28,000.00
0545 04662288 000 WINGWALL (PW)(HW=8.5 FT) EA 11,000.000 1.000 0.000 1.00 11,000.00
0550 04662289 000 WINGWALL (PW)(HW=9.5 FT) EA 15,000.000 1.000 0.000 1.00 15,000.00
0555 04662290 000 WINGWALL (PW)(HW=10.5 FT) EA 16,000.000 1.000 0.000 1.00 16,000.00
0560 04662324 000 WINGWALL (FW - S) (HW=7 FT)(MOD) EA 30,000.000 1.000 0.000 1.00 30,000.00
0565 04672211 000 SET (TY II)(24 IN)(RCP)(3:1)(C) EA 1,500.000 2.000 0.000 2.00 3,000.00
0570 04672356 000 SET (TY II)(24 IN)(RCP)(3:1)(P) EA 1,400.000 8.000 0.000 8.00 11,200.00
0575 04762089 004 JCK OR TUN BOX CUL(8X5FT)E-80COOPER LD LF 2,500.000 270.000 -3.000 267.00 667,500.00
0580 04792001 000 ADJ MANHS EA 200.000 1.000 0.000 6.00 1,200.00
0585 04962002 000 REMOV STR (INLET) EA 300.000 17.000 0.000 6.00 1,800.00
0590 04962004 000 REMOV STR (SET) EA 400.000 3.000 0.000 11.00 4,400.00
0595 04962006 000 REMOV STR (HEADWALL) EA 1,000.000 6.000 0.000 6.00 6,000.00
0600 04962007 000 REMOV STR (PIPE) LF 19.000 494.000 0.000 898.00 17,062.00
0605 04962008 000 REMOV STR (BOX CULVERT) LF 21.000 1,020.000 0.000 1,020.00 21,420.00
0615 05002001 005 MOBILIZATION LS 900,000.000 1.000 0.000 1.00 900,000.00
0620 05022001 033 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 4,000.000 19.000 0.000 19.00 76,000.00
0621 05022135 033 FURNISH TWO TRUCK MOUNTED ATTENUATORS DAY 128.600 0.000 15.000 15.00 1,929.00
CO 24
0625 05062002 012 ROCK FILTER DAMS (INSTALL) (TY 2) LF 7.000 164.000 0.000 86.00 602.00
0630 05062009 012 ROCK FILTER DAMS (REMOVE) LF 3.000 164.000 0.000 86.00 258.00
0635 05062016 012 CONSTRUCTION EXITS (INSTALL) (TY 1) SY 1.000 3,309.100 0.000 912.44 912.44
CONTRACT ID 817012006 CONTRACTOR'S ESTIMATE PACKAGE Page 9 of 21ESTIMATE 0038
001 ALL ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
0640 05062019 012 CONSTRUCTION EXITS (REMOVE) SY 1.000 3,309.100 0.000 912.00 912.00
0645 05062034 012 TEMPORARY SEDIMENT CONTROL FENCE LF 2.000 6,173.000 0.000 14,711.83 29,423.66
0650 05122009 002 PORT CTB (FUR & INST)(LOW PROF)(TY 2) LF 50.000 360.000 0.000 360.00 18,000.00
0655 05122017 002 PORT CTB (DES SOURCE)(LOW PROF)(TY 1) LF 4.000 4,680.000 0.000 6,445.00 25,780.00
0660 05122026 002 PORT CTB (MOVE)(LOW PROF)(TY 1) LF 4.000 13,260.000 0.000 9,842.00 39,368.00
0665 05122027 002 PORT CTB (MOVE)(LOW PROF)(TY 2) LF 4.000 440.000 0.000 540.00 2,160.00
0670 05122035 002 PORT CTB (STKPL)(LOW PROF)(TY 1) LF 4.000 4,680.000 0.000 6,445.00 25,780.00
0675 05122036 002 PORT CTB (STKPL)(LOW PROF)(TY 2) LF 4.000 360.000 0.000 360.00 1,440.00
0680 05282004 000 LANDSCAPE PAVERS SY 45.000 2,012.000 0.000 2,019.77 90,889.65
0685 05292007 000 CONC CURB (DOWEL) LF 5.000 4,231.000 655.000 4,831.00 24,155.00
0690 05292070 000 CONCRETE CURB (TYPE U-TURN)(SPECIAL) LF 25.000 851.000 25.000 750.75 18,768.75
0695 05302010 000 DRIVEWAYS (CONC) SY 35.000 1,365.520 0.000 1,814.87 63,520.45
0696 05302010 DRIVEWAYS (CONC) SY 60.710 0.000 1,860.480 1,860.48 112,949.74
CO 27
0700 05312005 000 CURB RAMPS (TY 1) EA 500.000 7.000 5.000 12.00 6,000.00
0705 05312006 000 CURB RAMPS (TY 2) EA 500.000 2.000 2.000 4.00 2,000.00
0706 05312010 CURB RAMPS (TY 7) EA 1,462.380 0.000 1.000 1.00 1,462.38
CO 23
0707 05312011 CURB RAMPS (TY 8) EA 1,187.820 0.000 1.000 1.00 1,187.82
CO 23
0710 05312015 000 CONC SIDEWALKS (4") SY 36.100 1,989.000 254.370 1,812.78 65,441.36
0715 05312041 000 CURB RAMPS (TY 10) EA 600.000 6.000 8.000 14.00 8,400.00
0720 05312047 000 CURB RAMPS (TY 5)(MOD) EA 600.000 1.000 0.000 1.00 600.00
0725 05502003 000 CHAIN LINK FENCE (REMOVE) LF 3.000 924.000 0.000 1,600.00 4,800.00
0730 05502009 000 CHAIN LINK FENCE (INSTALL)(4') LF 17.000 8,093.000 0.000 8,099.00 137,683.00
0735 05502026 000 GATE (INSTALL)(DOUBLE)(4'X 14') EA 1,000.000 4.000 0.000 4.00 4,000.00
0740 06182034 000 CONDT (PVC) (SCHD 80) (2") LF 8.300 910.000 0.000 1,237.00 10,267.10
0745 06182035 000 CONDT (PVC) (SCHD 80) (2") (BORE) LF 9.400 1,675.000 0.000 1,803.00 16,948.20
0750 06182038 000 CONDT (PVC) (SCHD 80) (3") LF 10.500 145.000 0.000 362.00 3,801.00
0755 06182039 000 CONDT (PVC) (SCHD 80) (3") (BORE) LF 14.300 620.000 0.000 620.00 8,866.00
0760 06182040 000 CONDT (PVC) (SCHD 80) (4") LF 55.000 10.000 0.000 10.00 550.00
0765 06182052 000 CONDT (RM) (2") LF 44.000 550.000 0.000 550.00 24,200.00
0770 06182056 000 CONDT (RM) (3") LF 55.000 550.000 0.000 844.00 46,420.00
0775 06202007 001 ELEC CONDR (NO. 4) BARE LF 1.900 95.000 0.000 125.00 237.50
0780 06202008 001 ELEC CONDR (NO. 4) INSULATED LF 2.200 190.000 0.000 500.00 1,100.00
0785 06202009 001 ELEC CONDR (NO. 6) BARE LF 1.400 4,430.000 0.000 4,430.00 6,202.00
0790 06242014 014 GROUND BOX TY D (162922) W/APRON EA 605.000 26.000 0.000 26.00 15,730.00
0795 06282125 003 ELC SRV TY D 120/240 100 (NS)SS(N)SP(O) EA 3,000.000 1.000 0.000 2.00 6,000.00
0800 06442001 000 IN SM RD SN SUP&AM TY10BWG(1)SA(P) EA 445.000 48.000 0.000 48.00 21,360.00
0805 06442005 000 IN SM RD SN SUP&AM TY10BWG(1)SA(T-2EXT) EA 850.000 4.000 0.000 4.00 3,400.00
0810 06622064 000 WK ZN PAV MRK REMOV (W) 4" (BRK) LF 0.800 4,473.000 0.000 5,885.00 4,708.00
0815 06622065 000 WK ZN PAV MRK REMOV (W) 4" (DOT) LF 1.700 866.000 0.000 866.00 1,472.20
0820 06622067 000 WK ZN PAV MRK REMOV (W) 4" (SLD) LF 0.500 29,577.000 0.000 33,128.00 16,564.00
0825 06622075 000 WK ZN PAV MRK REMOV (W) 8" (SLD) LF 1.000 3,061.000 0.000 4,984.00 4,984.00
0830 06622077 000 WK ZN PAV MRK REMOV (W) 12" (SLD) LF 1.400 698.000 0.000 2,157.00 3,019.80
0835 06622079 000 WK ZN PAV MRK REMOV (W) 24" (SLD) LF 7.700 303.000 0.000 1,270.00 9,779.00
0840 06622084 000 WK ZN PAV MRK REMOV (W) (ARROW) EA 110.000 20.000 0.000 29.00 3,190.00
CONTRACT ID 817012006 CONTRACTOR'S ESTIMATE PACKAGE Page 10 of 21ESTIMATE 0038
001 ALL ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
0845 06622094 000 WK ZN PAV MRK REMOV (W) (WORD) EA 220.000 14.000 0.000 24.00 5,280.00
0850 06622099 000 WK ZN PAV MRK REMOV (Y) 4" (SLD) LF 0.500 13,723.000 0.000 18,077.00 9,038.50
0855 06622103 000 WK ZN PAV MRK REMOV (Y) 8" (SLD) LF 1.100 4,431.000 0.000 2,979.00 3,276.90
0865 06662015 000 REFL PAV MRK TY I (W) 6" (BRK)(100MIL) LF 0.600 4,997.000 840.000 5,837.00 3,502.20
0866 06662018 REFL PAV MRK TY I (W) 6" (DOT)(100MIL) LF 0.890 0.000 332.000 332.00 295.48
CO 23
0870 06662024 000 REFL PAV MRK TY I (W) 6" (SLD)(100MIL) LF 0.400 1,262.000 628.000 1,890.00 756.00
0875 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 1.000 2,562.000 1,054.000 3,216.00 3,216.00
0880 06662042 000 REFL PAV MRK TY I (W) 12"(SLD)(100MIL) LF 2.000 1,116.000 1,150.000 1,939.00 3,878.00
0885 06662048 000 REFL PAV MRK TY I (W) 24"(SLD)(100MIL) LF 4.000 517.000 443.000 840.00 3,360.00
0890 06662054 000 REFL PAV MRK TY I (W) (ARROW) (100MIL) EA 97.000 16.000 12.000 25.00 2,425.00
0895 06662069 000 REFL PAV MRK TY I(W)(DBL ARROW)(100MIL) EA 120.000 1.000 6.000 7.00 840.00
0900 06662072 000 REFL PAV MRK TY I(W)(ENTR GORE)(100MIL) EA 550.000 2.000 0.000 2.00 1,100.00
0905 06662075 000 REFL PAV MRK TY I(W)(EXIT GORE)(100MIL) EA 825.000 1.000 0.000 1.00 825.00
0910 06662096 000 REFL PAV MRK TY I (W) (WORD) (100MIL) EA 135.000 14.000 14.000 28.00 3,780.00
0915 06662114 000 REFL PAV MRK TY I (Y) 6" (BRK)(100MIL) LF 1.000 759.000 60.000 819.00 819.00
0920 06662120 000 REFL PAV MRK TY I (Y) 6" (SLD)(100MIL) LF 0.500 1,151.000 68.000 1,219.00 609.50
0925 06662123 000 REFL PAV MRK TY I (Y) 8" (SLD)(100MIL) LF 3.300 30.000 0.000 30.00 99.00
0930 06662155 000 REF PAV MRK TY II (W) 12" (SLD) LF 1.700 363.000 0.000 363.00 617.10
0935 06662183 000 REF PAV MRK TY II (Y) 12" (SLD) LF 1.000 1,031.000 0.000 1,031.00 1,031.00
0940 06662188 000 REF PAV MRK TY II (Y) (MED NOSE) EA 95.000 2.000 7.000 9.00 855.00
0945 06722015 034 REFL PAV MRKR TY II-A-A EA 3.300 42.000 2.000 44.00 145.20
0950 06722017 034 REFL PAV MRKR TY II-C-R EA 3.300 295.000 76.000 371.00 1,224.30
0955 06772001 000 ELIM EXT PAV MRK & MRKS ( 4") LF 0.600 9,308.000 0.000 16,070.00 9,642.00
0956 06772002 ELIM EXT PAV MRK & MRKS ( 6") LF 0.200 0.000 90.000 90.00 18.00
CO 23
0957 06772005 ELIM EXT PAV MRK & MRKS (12") LF 0.640 0.000 771.000 771.00 493.44
CO 23
0958 06772007 ELIM EXT PAV MRK & MRKS (24") LF 1.310 0.000 114.000 339.00 444.09
CO 23
0960 06782001 000 PAV SURF PREP FOR MRK ( 4") LF 0.100 48,656.000 0.000 57,138.00 5,713.80
0965 06782002 000 PAV SURF PREP FOR MRK ( 6") LF 0.100 8,169.000 1,868.000 10,037.00 1,003.70
0970 06782003 000 PAV SURF PREP FOR MRK ( 8") LF 0.100 10,084.000 919.000 11,003.00 1,100.30
0975 06782004 000 PAV SURF PREP FOR MRK (12") LF 0.100 4,200.000 1,150.000 4,170.00 417.00
0980 06782006 000 PAV SURF PREP FOR MRK (24") LF 0.300 820.000 443.000 820.00 246.00
0985 06782007 000 PAV SURF PREP FOR MRK (ARROW) EA 16.500 36.000 12.000 52.00 858.00
0990 06782008 000 PAV SURF PREP FOR MRK (DBL ARROW) EA 16.500 1.000 6.000 7.00 115.50
0995 06782009 000 PAV SURF PREP FOR MRK (ENTR GORE) EA 27.500 2.000 0.000 2.00 55.00
1000 06782010 000 PAV SURF PREP FOR MRK (EXIT GORE) EA 27.500 1.000 0.000 1.00 27.50
1005 06782012 000 PAV SURF PREP FOR MRK (MED NOSE) EA 16.500 2.000 7.000 9.00 148.50
1010 06782018 000 PAV SURF PREP FOR MRK (WORD) EA 20.000 28.000 14.000 52.00 1,040.00
1015 06802002 000 INSTALL HWY TRF SIG (ISOLATED) EA 31,000.000 2.000 0.000 2.00 62,000.00
1020 06822001 001 BACK PLATE (12 IN) (3 SEC) EA 71.500 25.000 0.000 28.00 2,002.00
1025 06822002 001 BACK PLATE (12 IN) (4 SEC) EA 80.000 3.000 0.000 3.00 240.00
1030 06822003 001 BACK PLATE (12 IN) (5 SEC) EA 92.000 2.000 0.000 2.00 184.00
1035 06822012 001 LOUVER (12 IN) (ADJUSTABLE) EA 230.000 16.000 0.000 22.00 5,060.00
1040 06822022 001 VEH SIG SEC (12 IN) LED (GRN ARW) EA 182.000 7.000 0.000 7.00 1,274.00
CONTRACT ID 817012006 CONTRACTOR'S ESTIMATE PACKAGE Page 11 of 21ESTIMATE 0038
001 ALL ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
1045 06822023 001 VEH SIG SEC (12 IN) LED (GRN) EA 194.000 30.000 0.000 30.00 5,820.00
1050 06822024 001 VEH SIG SEC (12 IN) LED (YEL ARW) EA 170.000 7.000 0.000 7.00 1,190.00
1055 06822025 001 VEH SIG SEC (12 IN) LED (YEL) EA 194.000 38.000 0.000 38.00 7,372.00
1060 06822026 001 VEH SIG SEC (12 IN) LED (RED ARW) EA 163.000 2.000 0.000 4.00 652.00
1065 06822027 001 VEH SIG SEC (12 IN) LED (RED) EA 168.000 34.000 0.000 34.00 5,712.00
1070 06822028 001 BACK PLATE (12 IN) (1 SEC) EA 60.500 8.000 0.000 8.00 484.00
1075 06842028 000 TRF SIG CBL (TY A) (14 AWG) ( 2 CONDR) LF 1.000 4,910.000 0.000 6,455.00 6,455.00
1080 06842030 000 TRF SIG CBL (TY A) (14 AWG) ( 4 CONDR) LF 1.500 5,840.000 0.000 6,915.00 10,372.50
1085 06842033 000 TRF SIG CBL (TY A) (14 AWG) ( 7 CONDR) LF 2.000 10,100.000 0.000 10,995.00 21,990.00
1090 06852003 014 REMOVE RDSD FLASH BEACON ASSEMBLY EA 600.000 2.000 0.000 2.00 1,200.00
1095 06852004 014 INSTL RDSD FLSH BEACON ASSM(SOLAR PWRD) EA 4,900.000 4.000 0.000 5.00 24,500.00
1100 06862027 000 INS TRF SIG PL AM(S) 1 ARM (28') EA 4,200.000 1.000 0.000 1.00 4,200.00
1101 06862031 INS TRF SIG PL AM(S) 1 ARM (32') EA 5,019.130 0.000 1.000 1.00 5,019.13
CO 25
1105 06862039 000 INS TRF SIG PL AM(S) 1 ARM (40') EA 6,000.000 1.000 0.000 1.00 6,000.00
1110 06862043 000 INS TRF SIG PL AM(S) 1 ARM (44') EA 6,200.000 2.000 0.000 2.00 12,400.00
1115 06862051 000 INS TRF SIG PL AM(S) 1 ARM (50') EA 14,000.000 2.000 0.000 2.00 28,000.00
1120 06862123 000 INS TRF SIG PL AM(S) 2 ARM (36-36') EA 7,800.000 1.000 0.000 1.00 7,800.00
1125 06862187 000 INS TRF SIG PL AM(S) 2 ARM (50-40') EA 16,000.000 1.000 0.000 1.00 16,000.00
1130 06862215 000 INS TRF SIG PL AM(S) 2 ARM (55-40') EA 18,000.000 1.000 0.000 1.00 18,000.00
1135 06872001 004 PED POLE ASSEMBLY EA 1,160.000 11.000 0.000 12.00 13,920.00
1140 07302113 000 FULL-WIDTH MOWING CYC 220.000 34.000 0.000 4.00 880.00
1145 07342002 000 LITTER REMOVAL CYC 220.000 34.000 0.000 32.00 7,040.00
1150 07382224 000 CLEANING/SWEEPING (STREET) CYC 110.000 34.000 0.000 21.00 2,310.00
1155 10092002 000 LANDSCAPE SOIL AMENDMENT (TYPE I) SY 0.500 17,000.000 0.000 17,022.22 8,511.11
1160 10092003 000 LANDSCAPE SOIL AMENDMENT (TYPE II) SY 0.600 17,000.000 0.000 17,022.22 10,213.33
1165 10092004 000 LANDSCAPE SOIL AMENDMENT (TYPE III) SY 0.600 6,770.000 0.000 2,783.00 1,669.80
1170 10092005 000 LANDSCAPE SOIL AMENDMENT (TYPE IV) SY 0.500 20,310.000 0.000 20,310.00 10,155.00
1175 10182001 000 TREE PROTECTION EA 350.000 260.000 0.000 288.00 100,800.00
1180 10712001 000 LANDSCAPE SEEDING SY 1.000 973.000 0.000 989.33 989.33
1185 30612004 000 FAST TRK CONC(CONT REINF HY STL)(13") SY 65.000 4,911.000 0.000 4,908.82 319,073.30
1190 32242047 000 D-GR HMA(QCQA) TY-D SAC-A PG76-22 TON 84.000 875.000 0.000 903.22 75,870.48
1191 32672135 D-GR HMA(SQ) TY-D SAC-A PG76-22 TON 153.930 0.000 457.140 457.14 70,367.56
CO 22
1200 60072001 000 REMOVING TRAFFIC SIGNALS EA 4,600.000 2.000 0.000 2.00 9,200.00
1205 62662001 017 VIVDS PROCESSOR SYSTEM EA 9,500.000 1.000 0.000 1.00 9,500.00
1210 62662002 017 VIVDS CAMERA ASSEMBLY EA 1,500.000 7.000 0.000 9.00 13,500.00
1215 62662003 017 VIVDS SET-UP SYSTEM EA 200.000 2.000 0.000 2.00 400.00
1220 62662005 017 VIVDS COMMUNICATION CABLE (COAXIAL) LF 1.500 5,895.000 0.000 5,895.00 8,842.50
1225 82602001 000 LED COUNTDOWN PEDESTRIAN MODULE EA 500.000 22.000 0.000 23.00 11,500.00
1230 87032001 000 ACCESSIBLE PEDESTRIAN SIGNAL UNITS EA 900.000 21.000 0.000 21.00 18,900.00
1454 96062053 OFF-DUTY UNIFORM POLICE OFFICER DOL 1.000 65,000.000 0.000 85,703.72 85,703.72
1578 96082003 UNIQUE CHANGE ORDER ITEM 3 DOL 164.130 0.000 300.000 300.00 49,239.00
CO 5 LIME FLY ASH SLURRY BY TON
1579 96082004 UNIQUE CHANGE ORDER ITEM 4 DOL 3.210 0.000 10,713.750 4,400.00 14,124.00
CO 5 LIME FLY ASH SLURRY MANIPULATION BY SY
CONTRACT ID 817012006 CONTRACTOR'S ESTIMATE PACKAGE Page 12 of 21ESTIMATE 0038
001 ALL ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
1580 96082005 UNIQUE CHANGE ORDER ITEM 5 DOL 5,581.980 0.000 1.000 1.00 5,581.98
CO 7 TRANSITION RCB 8X3 TO 8X4 BY LS
1595 96082019 UNIQUE CHANGE ORDER ITEM 19 DOL 42.290 0.000 280.000 280.00 11,841.20
CO 16 48" FLEX DELINEATOR W/BASE BY EA
2128 96082023 UNIQUE CHANGE ORDER ITEM 23 DOL 1,575.000 0.000 1.000 1.00 1,575.00
CO 21 INSTALL 5' TALL CHAIN LINK FENCE BY LS
2129 96062002 FORCE ACCOUNT ID 2 DOL 5,737.600 0.000 1.000 1.00 5,737.60
CO 22 TRAFFIC CONTROL
2130 96062003 FORCE ACCOUNT ID 3 DOL 5,157.760 0.000 1.000 1.00 5,157.76
CO 23 SPECIAL MOD TYPE 21 CURB RAMPS
2131 96082024 UNIQUE CHANGE ORDER ITEM 24 DOL 12,050.330 0.000 1.000 1.00 12,050.33
CO 23 ADDITIONAL TRAFFIC CONTROL BY LS
2134 96082026 UNIQUE CHANGE ORDER ITEM 26 DOL 29,129.760 0.000 1.000 1.00 29,129.76
CO 26 REVISE DRIVEWAY & REMOVE & REPLACE INLET BY LS
2135 96082027 UNIQUE CHANGE ORDER ITEM 27 DOL 249.830 0.000 5.000 5.00 1,249.15
CO 26 TRAFFIC CONTROL BY DAY
2136 96082028 UNIQUE CHANGE ORDER ITEM 28 DOL 1,680.340 0.000 117.000 117.00 196,599.78
CO 28 PROJECT OVERHEAD BY DAY
Category Subtotal $11,421,352.00
002 CONTRACTOR FORCE ACCOUNT WORKCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
2132 68342001 PORTABLE CHANGEABLE MESSAGE SIGN DAY 89.180 0.000 12.000 12.00 1,070.16
CO 24
2133 96082025 UNIQUE CHANGE ORDER ITEM 25 DOL 41,952.210 0.000 1.000 1.00 41,952.21
CO 24 TRAFFIC CONTROL BY LS
Category Subtotal $43,022.37
817012002RW 8170-12-2PROJECT CONTROL
001CATEGORY DESCRIPTION ALL ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
1505 59692003 000 WATER MAIN PIPE (PVC)(16N) LF 140.000 108.000 0.000 0.000 0.00
0.00Category Subtotal
817012006HP 2008(049)PROJECT CONTROL
001CATEGORY DESCRIPTION ALL ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
CONTRACT ID 817012006 CONTRACTOR'S ESTIMATE PACKAGE Page 13 of 21ESTIMATE 0038
0130 01602003 000 FURNISHING AND PLACING TOPSOIL (4") SY 2.200 12,696.000 0.000 0.000 0.00
0170 01642057 002 CELL FBR MLCH SEED(PERM)(SPECIAL MIX) SY 14.000 167.000 0.000 0.000 0.00
0610 04962042 000 REMOV STR (SMALL) EA 600.000 1.000 0.000 0.000 0.00
0860 06622104 000 WK ZN PAV MRK REMOV (Y) 12" (SLD) LF 1.700 992.000 0.000 0.000 0.00
1195 50492002 000 BIODGRD EROSION CONTROL LOGS (18" DIA) LF 7.000 364.500 0.000 0.000 0.00
1446 96012001 MATERIAL ON HAND DOL 1.000 1.000 0.000 0.000 0.00
1447 05852006 RIDE BONUS/PENALTY (ITEM 360) DOL 1.000 1.000 0.000 0.000 0.00
1448 05852007 RIDE BONUS/PENALTY (SS 3000) DOL 1.000 1.000 0.000 0.000 0.00
ITEM 3061-FAST TRACK CONCRETE PAVEMENT
1449 05852007 RIDE BONUS/PENALTY (SS 3000) DOL 1.000 1.000 0.000 0.000 0.00
ITEM 3224-DENSE GRADED HOT-MIX ASPHALT (QC/QA)
1450 96022601 EXTRA DEPTH DRILL SHAFT PAYMENT 115 PCT DOL 1.000 1.000 0.000 0.000 0.00
1451 96022602 EXTRA DEPTH DRILL SHAFT PAYMENT 125 PCT DOL 1.000 1.000 0.000 0.000 0.00
1452 96022603 DRILL SHAFT CORE HOLE PAYMENT DOL 1.000 1.000 0.000 0.000 0.00
1453 96042001 CONTRACTOR FORCE ACCOUNT 1 DOL -1.000 1.000 0.000 0.000 0.00
LANE CLOSURE ASSESSMENT FEE
0.00Category Subtotal
TOTAL ITEM EARNINGS THIS CONTRACT $12,671,572.91
CONTRACT ID 817012006 CONTRACTOR'S ESTIMATE PACKAGE Page 14 of 21ESTIMATE 0038
CONSTRUCTION ESTIMATE COMBINED
($)
AMOUNTQTY PAID
TO DATE
BID
QUANTITY
UNIT
PRICE
UNITDESCRIPTIONSP
NBR
ITEM
CODE
01002002 002 STA 1,600.000PREPARING ROW 115.740 185,184.00 114.74
01042001 000 SY 2.500REMOVING CONC (PAV) 6,058.470 15,146.18 4,846.78
01042001 SY 5.030REMOVING CONC (PAV) 33,543.450 168,723.55 4,846.78
CO 27
01042009 000 SY 12.000REMOVING CONC (RIPRAP) 104.090 1,249.08 29.65
01042011 000 SY 4.000REMOVING CONC (MEDIANS) 1,378.110 5,512.44 1,378.11
01042015 000 SY 14.000REMOVING CONC (SIDEWALKS) 163.200 2,284.80 68.20
01042017 000 SY 4.000REMOVING CONC (DRIVEWAYS) 3,140.150 12,560.60 1,958.80
01042021 LF 3.370REMOVING CONC (CURB) 656.000 2,210.72 0.00
CO 23
01042029 000 LF 1.000REMOVING CONC (CURB OR CURB & GUTTER) 6,140.000 6,140.00 5,814.00
01042032 000 SY 11.000REMOVING CONC (WHEELCHAIR RAMP) 87.470 962.17 52.30
01042040 SY 5.790REMOVING CONC (PAVERS) 25.000 144.75 0.00
CO 23
01052020 000 SY 3.600REMOVING STAB BASE & ASPH PAV (12") 5,243.000 18,874.80 5,243.00
01052045 000 SY 3.300REMOVING STAB BASE AND ASPH PAV (2"-8") 33,851.190 111,708.92 27,230.54
01102001 000 CY 7.000EXCAVATION (ROADWAY) 15,481.000 108,367.00 15,481.00
01102002 000 CY 6.000EXCAVATION (CHANNEL) 76,337.000 458,022.00 76,337.00
01322006 000 CY 5.000EMBANKMENT (FINAL)(DENS CONT)(TY C) 24,414.000 122,070.00 24,414.00
01612009 006 CY 33.000EROSION CONTROL COMPOST 1,847.810 60,977.73 1,870.00
01612012 006 CY 35.200GENERAL USE COMPOST 935.000 32,912.00 935.00
01612017 006 SY 0.800COMPOST MANUF TOPSOIL (BIP) (4") 35,751.120 28,600.90 35,750.00
01622002 000 SY 2.800BLOCK SODDING 42,469.240 118,913.88 56,373.68
01622003 000 SY 0.300STRAW OR HAY MULCH 68,424.790 20,527.44 115,055.68
01642009 002 SY 0.100BROADCAST SEED (TEMP) (WARM) 28,208.340 2,820.84 79,305.68
01642052 002 SY 0.200BROADCAST SEED (PERM)(SPECIAL MIX) 40,216.450 8,043.29 35,750.00
01662001 001 AC 600.000FERTILIZER 14.980 8,988.00 30.79
01682001 000 MG 15.000VEGETATIVE WATERING 2,532.500 37,987.50 4,247.57
01702004 001 LS 93,000.000IRRIGATION SYSTEM (TY III) 1.000 93,000.00 1.00
01802001 000 AC 1,700.000WILDFLOWER SEEDING 6.440 10,948.00 6.44
01922019 013 EA 5.500PLANT MATERIAL (SEEDLING) 6,000.000 33,000.00 6,000.00
01922021 013 EA 33.000PLANT MATERIAL (5 GAL) (TREE) 240.000 7,920.00 240.00
01922023 013 EA 60.500PLANT MATERIAL (15 GAL) (TREE) 550.000 33,275.06 550.00
01922064 013 SY 0.600PLANT BED PREP (TYPE II) 17,247.220 10,348.33 17,000.00
02472041 033 CY 40.000FL BS (CMP IN PLC)(TY A GR 1)(FNAL POS) 100.000 4,000.00 100.00
02602006 002 SY 2.100LIME TRT (EXST MATL) (6") 31,537.540 66,228.82 42,855.00
02602012 002 TON 155.000LIME(HYD,COM OR QK)(SLRY)OR QK(DRY) 458.056 70,998.68 578.54
02762224 SY 10.060CEM TRT(PLNT MX) (CL N)(TY E)(GR 4)(6") 5,261.670 52,932.40 0.00
CO 5
02922007 000 TON 68.000ASPHALT STAB BASE (GR 2)(PG 64) 4,090.400 278,147.20 5,302.00
03052016 000 SY 2.600SALV, HAUL & STKPL RCL APH PV (3") 5,072.000 13,187.20 5,072.00
03052033 000 SY 2.100SALV, HAUL & STKPL RCL APH PV (0 TO 8") 30,449.250 63,943.43 27,230.54
03542029 SY 3.510PLANE ASPH CONC PAV(0" TO 6") 19.560 68.66 0.00
CO 23
CONTRACT ID 817012006 CONTRACTOR'S ESTIMATE PACKAGE Page 15 of 21ESTIMATE 0038
03602018 003 LF 2.300CURB (TYPE II) 9,091.000 20,909.30 9,409.00
03602026 003 SY 38.000CONC PAV (JOINT REINF)(10") 34,979.680 1,329,227.84 39,778.00
04002005 000 CY 39.000CEM STABIL BKFL 8,208.640 320,136.96 7,783.58
04002008 000 SY 52.000CUT & RESTORING PAV (ASPH) 51.990 2,703.48 17.00
04002009 000 SY 54.000CUT & RESTORING PAV (CONC) 287.660 15,533.64 148.00
04022001 000 LF 0.100TRENCH EXCAVATION PROTECTION 15,531.000 1,553.10 10,069.00
04032001 000 SF 0.100TEMPORARY SPL SHORING 10,294.000 1,029.40 10,294.00
04162004 001 LF 101.000DRILL SHAFT (36 IN) 4,103.000 414,403.00 4,103.00
04162006 001 LF 187.000DRILL SHAFT (48 IN) 1,314.000 245,718.00 1,488.00
04162032 001 LF 164.000DRILL SHAFT (TRF SIG POLE) (36 IN) 86.000 14,104.00 74.00
04162034 001 LF 210.000DRILL SHAFT (TRF SIG POLE) (48 IN) 110.000 23,100.00 88.00
04202013 002 CY 500.000CL C CONC (MISC) 8.870 4,435.00 9.01
04232011 000 SF 60.000RETAINING WALL (DRILL SHAFT)(FACIA) 7,241.000 434,460.00 7,241.00
04322002 000 CY 260.000RIPRAP (CONC)(5 IN) 313.210 81,434.60 281.22
04322035 000 CY 270.000RIPRAP (CONC)(6 IN) 247.050 66,703.50 202.94
04322039 000 CY 300.000RIPRAP (MOW STRIP)(4 IN) 28.750 8,625.00 23.00
04322039 CY 425.170RIPRAP (MOW STRIP)(4 IN) 186.860 79,447.27 23.00
CO 27
04322050 000 CY 260.000RIPRAP (CONC)(CL B)(5 IN) 282.630 73,483.80 218.66
04322082 000 CY 40.000RIPRAP (CONC)(CL C)(18 IN) 366.660 14,666.40 243.90
04502025 001 LF 85.000RAIL (TY PR1) 460.000 39,100.00 460.00
04602004 000 LF 67.000CMP (GAL STL 24 IN) 123.000 8,241.00 123.00
04622001 013 LF 99.000CONC BOX CULV (3 FT X 2 FT) 71.000 7,029.00 71.00
04622002 013 LF 106.000CONC BOX CULV (3 FT X 3 FT) 272.000 28,832.00 272.00
04622003 013 LF 120.000CONC BOX CULV (4 FT X 2 FT) 559.000 67,080.00 559.00
04622004 013 LF 118.000CONC BOX CULV (4 FT X 3 FT) 449.000 52,982.00 449.00
04622010 013 LF 176.000CONC BOX CULV (6 FT X 3 FT) 167.000 29,392.00 167.00
04622019 013 LF 230.000CONC BOX CULV (8 FT X 4 FT) 531.000 122,130.00 535.00
04622020 013 LF 250.000CONC BOX CULV (8 FT X 5 FT) 1,441.000 360,250.00 1,441.00
04622024 013 LF 300.000CONC BOX CULV (9 FT X 5 FT) 1,066.000 319,800.00 1,066.00
04622035 013 LF 300.000CONC BOX CULV ( 8 FT X 3 FT) 293.000 87,900.00 297.00
04622078 013 LF 250.000CONC BOX CULV (8' X 5')(E-80 LOADING) 258.000 64,500.00 258.00
04622096 013 LF 300.000CONC BOX CULV (E-80 LOADING) (6' X 4') 670.000 201,000.00 670.00
04642005 003 LF 40.000RC PIPE (CL III)(24 IN) 2,548.000 101,920.00 1,995.00
04642007 003 LF 50.000RC PIPE (CL III)(30 IN) 262.000 13,100.00 262.00
04642009 003 LF 67.000RC PIPE (CL III)(36 IN) 492.000 32,964.00 523.00
04642011 003 LF 97.000RC PIPE (CL III)(48 IN) 184.000 17,848.00 184.00
04652001 001 EA 1,900.000INLET (COMPL)(TY C) 31.000 58,900.00 27.00
04652005 001 EA 2,000.000MANH (COMPL)(TY M) 8.000 16,000.00 7.00
04652006 001 EA 1,700.000MANH (COMPL)(JUNCT BOX)(TY M) 1.000 1,700.00 1.00
04652007 001 EA 500.000INLET EXT (TY C) 29.000 14,500.00 28.00
04652012 001 EA 2,000.000INLET (COMPL)(TY A) 4.000 8,000.00 14.00
04652013 001 EA 2,100.000MANH (COMPL)(TY A) 13.000 27,300.00 13.00
04652019 001 EA 2,377.560INLET (STAGE II)(TY C) 1.000 2,377.56 0.00
CO 12
04652173 001 EA 1,000.000MANH (COMPL)(TY M)(PIPE RISER) 14.000 14,000.00 14.00
04652255 001 EA 4,300.000INLET (COMP)(TY AZ2G) 1.000 4,300.00 1.00
04652328 001 EA 3,000.000CURB OPENING INLET 1.000 3,000.00 1.00
04652491 001 EA 1,600.000INLET (COMPL) (TY A) (MOD) 6.000 9,600.00 6.00
CONTRACT ID 817012006 CONTRACTOR'S ESTIMATE PACKAGE Page 16 of 21ESTIMATE 0038
04652513 001 EA 13,000.000MANH (COMPL)(JUNCT BOX)(TY MH-M)(MOD 1) 1.000 13,000.00 1.00
04652514 001 EA 13,000.000MANH (COMPL)(JUNCT BOX)(TY MH-M)(MOD 2) 1.000 13,000.00 1.00
04652515 001 EA 5,000.000MANH (COMPL)(JUNCT BOX)(TY MH-M)(MOD 3) 1.000 5,000.00 1.00
04652516 001 EA 5,000.000MANH (COMPL)(JUNCT BOX)(TY MH-M)(MOD 4) 1.000 5,000.00 1.00
04652517 001 EA 30,000.000MANH (COMPL)(JUNCT BOX)(TY MH-M)(MOD 5) 1.000 30,000.00 1.00
04652518 001 EA 50,000.000MANH (COMPL)(JUNCT BOX)(TY MH-M)(MOD 6) 1.000 50,000.00 1.00
04652519 001 EA 6,000.000MANH (COMPL)(JCT BOX)(TY SPL)(10FTX5FT) 2.000 12,000.00 1.00
04662053 000 EA 11,000.000WINGWALL (PW)(HW=9 FT) 1.000 11,000.00 1.00
04662054 000 EA 14,000.000WINGWALL (PW)(HW=10 FT) 2.000 28,000.00 2.00
04662288 000 EA 11,000.000WINGWALL (PW)(HW=8.5 FT) 1.000 11,000.00 1.00
04662289 000 EA 15,000.000WINGWALL (PW)(HW=9.5 FT) 1.000 15,000.00 1.00
04662290 000 EA 16,000.000WINGWALL (PW)(HW=10.5 FT) 1.000 16,000.00 1.00
04662324 000 EA 30,000.000WINGWALL (FW - S) (HW=7 FT)(MOD) 1.000 30,000.00 1.00
04672211 000 EA 1,500.000SET (TY II)(24 IN)(RCP)(3:1)(C) 2.000 3,000.00 2.00
04672356 000 EA 1,400.000SET (TY II)(24 IN)(RCP)(3:1)(P) 8.000 11,200.00 8.00
04762089 004 LF 2,500.000JCK OR TUN BOX CUL(8X5FT)E-80COOPER LD 267.000 667,500.00 270.00
04762089 904 LF 8,176.170JCK OR TUN BOX CUL(8X5FT)E-80COOPER LD 3.000 24,528.51 270.00
CO 4
04792001 000 EA 200.000ADJ MANHS 6.000 1,200.00 1.00
04962002 000 EA 300.000REMOV STR (INLET) 6.000 1,800.00 17.00
04962003 000 EA 300.000REMOV STR (MANHOLE) 8.000 2,400.00 7.00
04962004 000 EA 400.000REMOV STR (SET) 11.000 4,400.00 3.00
04962006 000 EA 1,000.000REMOV STR (HEADWALL) 6.000 6,000.00 6.00
04962007 000 LF 19.000REMOV STR (PIPE) 1,595.000 30,305.00 4,328.00
04962008 000 LF 21.000REMOV STR (BOX CULVERT) 1,020.000 21,420.00 1,020.00
05002001 005 LS 900,000.000MOBILIZATION 1.000 900,000.00 1.00
05022001 033 MO 4,000.000BARRICADES, SIGNS AND TRAFFIC HANDLING 19.000 76,000.00 19.00
05022135 033 DAY 128.600FURNISH TWO TRUCK MOUNTED ATTENUATORS 15.000 1,929.00 0.00
CO 24
05062002 012 LF 7.000ROCK FILTER DAMS (INSTALL) (TY 2) 86.000 602.00 164.00
05062009 012 LF 3.000ROCK FILTER DAMS (REMOVE) 86.000 258.00 164.00
05062016 012 SY 1.000CONSTRUCTION EXITS (INSTALL) (TY 1) 912.440 912.44 3,309.10
05062019 012 SY 1.000CONSTRUCTION EXITS (REMOVE) 912.000 912.00 3,309.10
05062034 012 LF 2.000TEMPORARY SEDIMENT CONTROL FENCE 14,711.830 29,423.66 6,173.00
05122009 002 LF 50.000PORT CTB (FUR & INST)(LOW PROF)(TY 2) 360.000 18,000.00 360.00
05122017 002 LF 4.000PORT CTB (DES SOURCE)(LOW PROF)(TY 1) 6,445.000 25,780.00 4,680.00
05122026 002 LF 4.000PORT CTB (MOVE)(LOW PROF)(TY 1) 9,842.000 39,368.00 13,260.00
05122027 002 LF 4.000PORT CTB (MOVE)(LOW PROF)(TY 2) 540.000 2,160.00 440.00
05122035 002 LF 4.000PORT CTB (STKPL)(LOW PROF)(TY 1) 6,445.000 25,780.00 4,680.00
05122036 002 LF 4.000PORT CTB (STKPL)(LOW PROF)(TY 2) 360.000 1,440.00 360.00
05282004 000 SY 45.000LANDSCAPE PAVERS 2,019.770 90,889.65 2,012.00
05292007 000 LF 5.000CONC CURB (DOWEL) 4,831.000 24,155.00 4,231.00
05292070 000 LF 25.000CONCRETE CURB (TYPE U-TURN)(SPECIAL) 750.750 18,768.75 851.00
05302010 000 SY 35.000DRIVEWAYS (CONC) 1,814.870 63,520.45 1,365.52
05302010 SY 60.710DRIVEWAYS (CONC) 1,860.480 112,949.74 1,365.52
CO 27
05312005 000 EA 500.000CURB RAMPS (TY 1) 12.000 6,000.00 7.00
05312006 000 EA 500.000CURB RAMPS (TY 2) 4.000 2,000.00 2.00
05312010 EA 1,462.380CURB RAMPS (TY 7) 1.000 1,462.38 0.00
CONTRACT ID 817012006 CONTRACTOR'S ESTIMATE PACKAGE Page 17 of 21ESTIMATE 0038
CO 23
05312011 EA 1,187.820CURB RAMPS (TY 8) 1.000 1,187.82 0.00
CO 23
05312015 000 SY 36.100CONC SIDEWALKS (4") 1,812.780 65,441.36 1,989.00
05312041 000 EA 600.000CURB RAMPS (TY 10) 14.000 8,400.00 6.00
05312047 000 EA 600.000CURB RAMPS (TY 5)(MOD) 1.000 600.00 1.00
05502003 000 LF 3.000CHAIN LINK FENCE (REMOVE) 1,600.000 4,800.00 924.00
05502009 000 LF 17.000CHAIN LINK FENCE (INSTALL)(4') 8,099.000 137,683.00 8,093.00
05502026 000 EA 1,000.000GATE (INSTALL)(DOUBLE)(4'X 14') 4.000 4,000.00 4.00
06182034 000 LF 8.300CONDT (PVC) (SCHD 80) (2") 1,237.000 10,267.10 910.00
06182035 000 LF 9.400CONDT (PVC) (SCHD 80) (2") (BORE) 1,803.000 16,948.20 1,675.00
06182038 000 LF 10.500CONDT (PVC) (SCHD 80) (3") 362.000 3,801.00 145.00
06182039 000 LF 14.300CONDT (PVC) (SCHD 80) (3") (BORE) 620.000 8,866.00 620.00
06182040 000 LF 55.000CONDT (PVC) (SCHD 80) (4") 10.000 550.00 10.00
06182052 000 LF 44.000CONDT (RM) (2") 550.000 24,200.00 550.00
06182056 000 LF 55.000CONDT (RM) (3") 844.000 46,420.00 550.00
06202007 001 LF 1.900ELEC CONDR (NO. 4) BARE 125.000 237.50 95.00
06202008 001 LF 2.200ELEC CONDR (NO. 4) INSULATED 500.000 1,100.00 190.00
06202009 001 LF 1.400ELEC CONDR (NO. 6) BARE 4,430.000 6,202.00 4,430.00
06242014 014 EA 605.000GROUND BOX TY D (162922) W/APRON 26.000 15,730.00 26.00
06282125 003 EA 3,000.000ELC SRV TY D 120/240 100 (NS)SS(N)SP(O) 2.000 6,000.00 1.00
06442001 000 EA 445.000IN SM RD SN SUP&AM TY10BWG(1)SA(P) 48.000 21,360.00 48.00
06442005 000 EA 850.000IN SM RD SN SUP&AM TY10BWG(1)SA(T-2EXT) 4.000 3,400.00 4.00
06622064 000 LF 0.800WK ZN PAV MRK REMOV (W) 4" (BRK) 5,885.000 4,708.00 4,473.00
06622065 000 LF 1.700WK ZN PAV MRK REMOV (W) 4" (DOT) 866.000 1,472.20 866.00
06622067 000 LF 0.500WK ZN PAV MRK REMOV (W) 4" (SLD) 33,128.000 16,564.00 29,577.00
06622075 000 LF 1.000WK ZN PAV MRK REMOV (W) 8" (SLD) 4,984.000 4,984.00 3,061.00
06622077 000 LF 1.400WK ZN PAV MRK REMOV (W) 12" (SLD) 2,157.000 3,019.80 698.00
06622079 000 LF 7.700WK ZN PAV MRK REMOV (W) 24" (SLD) 1,270.000 9,779.00 303.00
06622084 000 EA 110.000WK ZN PAV MRK REMOV (W) (ARROW) 29.000 3,190.00 20.00
06622094 000 EA 220.000WK ZN PAV MRK REMOV (W) (WORD) 24.000 5,280.00 14.00
06622099 000 LF 0.500WK ZN PAV MRK REMOV (Y) 4" (SLD) 18,077.000 9,038.50 13,723.00
06622103 000 LF 1.100WK ZN PAV MRK REMOV (Y) 8" (SLD) 2,979.000 3,276.90 4,431.00
06662015 000 LF 0.600REFL PAV MRK TY I (W) 6" (BRK)(100MIL) 5,837.000 3,502.20 4,997.00
06662018 LF 0.890REFL PAV MRK TY I (W) 6" (DOT)(100MIL) 332.000 295.48 0.00
CO 23
06662024 000 LF 0.400REFL PAV MRK TY I (W) 6" (SLD)(100MIL) 1,890.000 756.00 1,262.00
06662036 000 LF 1.000REFL PAV MRK TY I (W) 8" (SLD)(100MIL) 3,216.000 3,216.00 2,562.00
06662042 000 LF 2.000REFL PAV MRK TY I (W) 12"(SLD)(100MIL) 1,939.000 3,878.00 1,116.00
06662048 000 LF 4.000REFL PAV MRK TY I (W) 24"(SLD)(100MIL) 840.000 3,360.00 517.00
06662054 000 EA 97.000REFL PAV MRK TY I (W) (ARROW) (100MIL) 25.000 2,425.00 16.00
06662069 000 EA 120.000REFL PAV MRK TY I(W)(DBL ARROW)(100MIL) 7.000 840.00 1.00
06662072 000 EA 550.000REFL PAV MRK TY I(W)(ENTR GORE)(100MIL) 2.000 1,100.00 2.00
06662075 000 EA 825.000REFL PAV MRK TY I(W)(EXIT GORE)(100MIL) 1.000 825.00 1.00
06662096 000 EA 135.000REFL PAV MRK TY I (W) (WORD) (100MIL) 28.000 3,780.00 14.00
06662114 000 LF 1.000REFL PAV MRK TY I (Y) 6" (BRK)(100MIL) 819.000 819.00 759.00
06662120 000 LF 0.500REFL PAV MRK TY I (Y) 6" (SLD)(100MIL) 1,219.000 609.50 1,151.00
06662123 000 LF 3.300REFL PAV MRK TY I (Y) 8" (SLD)(100MIL) 30.000 99.00 30.00
06662155 000 LF 1.700REF PAV MRK TY II (W) 12" (SLD) 363.000 617.10 363.00
CONTRACT ID 817012006 CONTRACTOR'S ESTIMATE PACKAGE Page 18 of 21ESTIMATE 0038
06662183 000 LF 1.000REF PAV MRK TY II (Y) 12" (SLD) 1,031.000 1,031.00 1,031.00
06662188 000 EA 95.000REF PAV MRK TY II (Y) (MED NOSE) 9.000 855.00 2.00
06722015 034 EA 3.300REFL PAV MRKR TY II-A-A 44.000 145.20 42.00
06722017 034 EA 3.300REFL PAV MRKR TY II-C-R 371.000 1,224.30 295.00
06772001 000 LF 0.600ELIM EXT PAV MRK & MRKS ( 4") 16,070.000 9,642.00 9,308.00
06772002 LF 0.200ELIM EXT PAV MRK & MRKS ( 6") 90.000 18.00 0.00
CO 23
06772005 LF 0.640ELIM EXT PAV MRK & MRKS (12") 771.000 493.44 0.00
CO 23
06772007 LF 1.310ELIM EXT PAV MRK & MRKS (24") 339.000 444.09 0.00
CO 23
06782001 000 LF 0.100PAV SURF PREP FOR MRK ( 4") 57,138.000 5,713.80 48,656.00
06782002 000 LF 0.100PAV SURF PREP FOR MRK ( 6") 10,037.000 1,003.70 8,169.00
06782003 000 LF 0.100PAV SURF PREP FOR MRK ( 8") 11,003.000 1,100.30 10,084.00
06782004 000 LF 0.100PAV SURF PREP FOR MRK (12") 4,170.000 417.00 4,200.00
06782006 000 LF 0.300PAV SURF PREP FOR MRK (24") 820.000 246.00 820.00
06782007 000 EA 16.500PAV SURF PREP FOR MRK (ARROW) 52.000 858.00 36.00
06782008 000 EA 16.500PAV SURF PREP FOR MRK (DBL ARROW) 7.000 115.50 1.00
06782009 000 EA 27.500PAV SURF PREP FOR MRK (ENTR GORE) 2.000 55.00 2.00
06782010 000 EA 27.500PAV SURF PREP FOR MRK (EXIT GORE) 1.000 27.50 1.00
06782012 000 EA 16.500PAV SURF PREP FOR MRK (MED NOSE) 9.000 148.50 2.00
06782018 000 EA 20.000PAV SURF PREP FOR MRK (WORD) 52.000 1,040.00 28.00
06802002 000 EA 31,000.000INSTALL HWY TRF SIG (ISOLATED) 2.000 62,000.00 2.00
06822001 001 EA 71.500BACK PLATE (12 IN) (3 SEC) 28.000 2,002.00 25.00
06822002 001 EA 80.000BACK PLATE (12 IN) (4 SEC) 3.000 240.00 3.00
06822003 001 EA 92.000BACK PLATE (12 IN) (5 SEC) 2.000 184.00 2.00
06822012 001 EA 230.000LOUVER (12 IN) (ADJUSTABLE) 22.000 5,060.00 16.00
06822022 001 EA 182.000VEH SIG SEC (12 IN) LED (GRN ARW) 7.000 1,274.00 7.00
06822023 001 EA 194.000VEH SIG SEC (12 IN) LED (GRN) 30.000 5,820.00 30.00
06822024 001 EA 170.000VEH SIG SEC (12 IN) LED (YEL ARW) 7.000 1,190.00 7.00
06822025 001 EA 194.000VEH SIG SEC (12 IN) LED (YEL) 38.000 7,372.00 38.00
06822026 001 EA 163.000VEH SIG SEC (12 IN) LED (RED ARW) 4.000 652.00 2.00
06822027 001 EA 168.000VEH SIG SEC (12 IN) LED (RED) 34.000 5,712.00 34.00
06822028 001 EA 60.500BACK PLATE (12 IN) (1 SEC) 8.000 484.00 8.00
06842028 000 LF 1.000TRF SIG CBL (TY A) (14 AWG) ( 2 CONDR) 6,455.000 6,455.00 4,910.00
06842030 000 LF 1.500TRF SIG CBL (TY A) (14 AWG) ( 4 CONDR) 6,915.000 10,372.50 5,840.00
06842033 000 LF 2.000TRF SIG CBL (TY A) (14 AWG) ( 7 CONDR) 10,995.000 21,990.00 10,100.00
06852003 014 EA 600.000REMOVE RDSD FLASH BEACON ASSEMBLY 2.000 1,200.00 2.00
06852004 014 EA 4,900.000INSTL RDSD FLSH BEACON ASSM(SOLAR PWRD) 5.000 24,500.00 4.00
06862027 000 EA 4,200.000INS TRF SIG PL AM(S) 1 ARM (28') 1.000 4,200.00 1.00
06862031 EA 5,019.130INS TRF SIG PL AM(S) 1 ARM (32') 1.000 5,019.13 0.00
CO 25
06862039 000 EA 6,000.000INS TRF SIG PL AM(S) 1 ARM (40') 1.000 6,000.00 1.00
06862043 000 EA 6,200.000INS TRF SIG PL AM(S) 1 ARM (44') 2.000 12,400.00 2.00
06862051 000 EA 14,000.000INS TRF SIG PL AM(S) 1 ARM (50') 2.000 28,000.00 2.00
06862123 000 EA 7,800.000INS TRF SIG PL AM(S) 2 ARM (36-36') 1.000 7,800.00 1.00
06862187 000 EA 16,000.000INS TRF SIG PL AM(S) 2 ARM (50-40') 1.000 16,000.00 1.00
06862215 000 EA 18,000.000INS TRF SIG PL AM(S) 2 ARM (55-40') 1.000 18,000.00 1.00
06872001 004 EA 1,160.000PED POLE ASSEMBLY 12.000 13,920.00 11.00
CONTRACT ID 817012006 CONTRACTOR'S ESTIMATE PACKAGE Page 19 of 21ESTIMATE 0038
07302113 000 CYC 220.000FULL-WIDTH MOWING 4.000 880.00 34.00
07342002 000 CYC 220.000LITTER REMOVAL 32.000 7,040.00 34.00
07382224 000 CYC 110.000CLEANING/SWEEPING (STREET) 21.000 2,310.00 34.00
10092002 000 SY 0.500LANDSCAPE SOIL AMENDMENT (TYPE I) 17,022.220 8,511.11 17,000.00
10092003 000 SY 0.600LANDSCAPE SOIL AMENDMENT (TYPE II) 17,022.220 10,213.33 17,000.00
10092004 000 SY 0.600LANDSCAPE SOIL AMENDMENT (TYPE III) 2,783.000 1,669.80 6,770.00
10092005 000 SY 0.500LANDSCAPE SOIL AMENDMENT (TYPE IV) 20,310.000 10,155.00 20,310.00
10182001 000 EA 350.000TREE PROTECTION 288.000 100,800.00 260.00
10712001 000 SY 1.000LANDSCAPE SEEDING 989.330 989.33 973.00
30612004 000 SY 65.000FAST TRK CONC(CONT REINF HY STL)(13") 4,908.820 319,073.30 4,911.00
32242047 000 TON 84.000D-GR HMA(QCQA) TY-D SAC-A PG76-22 903.220 75,870.48 875.00
32672135 TON 153.930D-GR HMA(SQ) TY-D SAC-A PG76-22 457.140 70,367.56 0.00
CO 22
58932005 000 EA 400.000SERVICE CONNECTION (SANITARY SEWER) 9.000 3,600.00 2.00
58932006 000 EA 2,000.000MANHOLES (SANITARY SEWER)(TY 1) 14.000 28,000.00 11.00
58932007 000 EA 200.000ADJUST MANHOLE (SANITARY SEWER) 8.000 1,600.00 8.00
58932008 000 LF 79.000SANITARY SEWER (PVC)(C900)(8IN) 80.000 6,320.00 80.00
58932009 000 LF 57.000SANITARY SEWER (PVC)(C900)(10IN) 1,534.000 87,438.00 788.00
58932010 000 LF 65.000SANITARY SEWER (PVC)(C900)(12IN) 1,165.000 75,725.00 1,166.00
58932025 LF 313.970CASING (STEEL)(SANITARY SEWER)(16") 36.000 11,302.92 0.00
CO 6
59692002 000 LF 53.000WATER MAIN PIPE (PVC)(6IN) 1,365.000 72,345.00 988.00
59692003 000 LF 140.000WATER MAIN PIPE (PVC)(16N) 0.000 0.00 0.00
59692003 900 LF 190.670WATER MAIN PIPE (PVC)(16N) 297.000 56,628.99 0.00
CO 10 - 16" PVC PIPE WITH RESTRAINTS
59692005 000 LF 67.000WATER MAIN PIPE (PVC)(8IN) 2,072.000 138,824.00 1,779.00
59692006 000 LF 74.000WATER MAIN PIPE (PVC)(12IN) 2,383.000 176,342.00 2,322.00
59692041 000 EA 500.000CUT AND PLUG WATER MAIN (8IN) 8.000 4,000.00 2.00
59692043 EA 1,419.320CUT AND PLUG WATER MAIN (12IN) 1.000 1,419.32 0.00
CO 10
59692045 EA 1,643.200CUT AND PLUG WATER MAIN (16IN) 2.000 3,286.40 0.00
CO 10
59692075 EA 1,761.350WET CONNECTION (12IN) 1.000 1,761.35 0.00
CO 10
59692077 EA 3,854.000WET CONNECTION (16IN) 2.000 7,708.00 0.00
CO 10
59692078 EA 2,360.820WET CONNECTION (20IN) 2.000 4,721.64 0.00
CO 11
59692080 EA 1,200.000REMOVING AND RELOCATING METER AND BOX 7.000 8,400.00 0.00
CO 17
59692081 000 EA 200.000REMOVE AND RELOCATE WTR METER AND
VAULT
1.000 200.00 1.00
59692085 000 EA 3,600.000FIRE HYDRANT 10.000 36,000.00 9.00
59692087 000 EA 200.000REMOVING AND SALVAGING FIRE HYDRANT 5.000 1,000.00 4.00
59692092 000 EA 800.000GATE VALVE (6IN) 15.000 12,000.00 14.00
59692093 000 EA 1,100.000GATE VALVE (8IN) 6.000 6,600.00 5.00
59692095 000 EA 2,100.000GATE VALVE (12IN) 4.000 8,400.00 3.00
59692096 EA 7,657.550GATE VALVE (16IN) 1.000 7,657.55 0.00
CO 10
59692102 EA 2,651.250TAPPING SLEEVE AND VALVE (8IN X 8IN) 1.000 2,651.25 0.00
CONTRACT ID 817012006 CONTRACTOR'S ESTIMATE PACKAGE Page 20 of 21ESTIMATE 0038
CO 17
59692104 EA 2,094.490TAPPING SLEEVE AND VALVE (12IN X 6IN) 1.000 2,094.49 0.00
CO 17
59692108 000 EA 3,000.000TAPPING SLEEVE AND VALVE (6IN X 16IN) 2.000 6,000.00 2.00
59692109 000 EA 3,300.000TAPPING SLEEVE AND VALVE (8IN X 16IN) 3.000 9,900.00 3.00
59692110 000 EA 5,000.000TAPPING SLEEVE AND VALVE (12IN X 24IN) 1.000 5,000.00 1.00
59692113 EA 1,882.390TAPPING SLEEVE AND VALVE (8IN X 6IN) 1.000 1,882.39 0.00
CO 17
59692122 EA 4,848.740SERV LINE(LONG SIDE)(1-1/2IN TO 2IN) 5.000 24,243.70 0.00
CO 17
59692123 EA 7,458.760SERV LINE(LONG SIDE)(2IN TO 4IN) 7.000 52,211.32 0.00
CO 17
59692124 EA 1,945.450SERV LINE(LONG SIDE)(5/8IN TO 1IN) 2.000 3,890.90 0.00
CO 17
59692134 000 EA 700.000WET CONNECTION (8IN) 6.000 4,200.00 3.00
59692135 000 LF 40.000WATER MAIN (PVC) (2IN) 1,083.000 43,320.00 73.00
60072001 000 EA 4,600.000REMOVING TRAFFIC SIGNALS 2.000 9,200.00 2.00
62662001 017 EA 9,500.000VIVDS PROCESSOR SYSTEM 1.000 9,500.00 1.00
62662002 017 EA 1,500.000VIVDS CAMERA ASSEMBLY 9.000 13,500.00 7.00
62662003 017 EA 200.000VIVDS SET-UP SYSTEM 2.000 400.00 2.00
62662005 017 LF 1.500VIVDS COMMUNICATION CABLE (COAXIAL) 5,895.000 8,842.50 5,895.00
68342001 DAY 89.180PORTABLE CHANGEABLE MESSAGE SIGN 12.000 1,070.16 0.00
CO 24
82602001 000 EA 500.000LED COUNTDOWN PEDESTRIAN MODULE 23.000 11,500.00 22.00
87032001 000 EA 900.000ACCESSIBLE PEDESTRIAN SIGNAL UNITS 21.000 18,900.00 21.00
96062001 DOL 1.000FORCE ACCOUNT ID 1 93,256.968 93,256.97 0.00
CO 10 JACK,BORE,TUN OR AUG 24" STEEL CASING
96062002 DOL 5,737.600FORCE ACCOUNT ID 2 1.000 5,737.60 0.00
CO 22 TRAFFIC CONTROL
96062003 DOL 5,157.760FORCE ACCOUNT ID 3 1.000 5,157.76 0.00
CO 23 SPECIAL MOD TYPE 21 CURB RAMPS
96062053 DOL 1.000OFF-DUTY UNIFORM POLICE OFFICER 85,703.720 85,703.72 65,000.00
96082001 DOL 29,239.590UNIQUE CHANGE ORDER ITEM 1 1.000 29,239.59 0.00
CO 3 WATERLINE OBSTRUCTION WORKING COSTS BY LS
96082002 DOL 20,200.900UNIQUE CHANGE ORDER ITEM 2 1.000 20,200.90 0.00
CO 3 WATERLINE OBSTRUCTION STANDBY COSTS BY LS
96082003 DOL 164.130UNIQUE CHANGE ORDER ITEM 3 300.000 49,239.00 0.00
CO 5 LIME FLY ASH SLURRY BY TON
96082004 DOL 3.210UNIQUE CHANGE ORDER ITEM 4 4,400.000 14,124.00 0.00
CO 5 LIME FLY ASH SLURRY MANIPULATION BY SY
96082005 DOL 5,581.980UNIQUE CHANGE ORDER ITEM 5 1.000 5,581.98 0.00
CO 7 TRANSITION RCB 8X3 TO 8X4 BY LS
96082006 DOL 12,019.480UNIQUE CHANGE ORDER ITEM 6 1.000 12,019.48 0.00
CO 8 BROADWING CABLE OBSTRUCTION WORKING
COSTS BY LS
96082007 DOL 14,784.730UNIQUE CHANGE ORDER ITEM 7 1.000 14,784.73 0.00
CO 8 BROADWING CABLE OBSTRUCTION STANDBY
COSTS BY LS
96082008 DOL 1,532.330UNIQUE CHANGE ORDER ITEM 8 1.000 1,532.33 0.00
CO 10 ABANDON & GROUT 12" WATERLINE BY LS
96082009 DOL 3,830.240UNIQUE CHANGE ORDER ITEM 9 1.000 3,830.24 0.00
CONTRACT ID 817012006 CONTRACTOR'S ESTIMATE PACKAGE Page 21 of 21ESTIMATE 0038
CO 10 ABANDON & GROUT 16" WATERLINE BY LS
96082010 DOL 44.540UNIQUE CHANGE ORDER ITEM 10 77.000 3,429.58 0.00
CO 10 SUBCONTRACTOR TRUCKING FOR FORCE
ACCOUNT BY LOAD
96082011 DOL 631.690UNIQUE CHANGE ORDER ITEM 11 1.000 631.69 0.00
CO 10 3" GATE VALVE BY EACH
96082012 DOL 253.840UNIQUE CHANGE ORDER ITEM 12 3.000 761.52 0.00
CO 10 CONC THRUST BLOCK BY EACH
96082013 DOL 476.130UNIQUE CHANGE ORDER ITEM 13 1.000 476.13 0.00
CO 10 3" WET CONNECTION BY EACH
96082014 DOL 2,413.950UNIQUE CHANGE ORDER ITEM 14 1.000 2,413.95 0.00
CO 10 RECONNECT FIRE HYDRANT BY LS
96082015 DOL 26,211.600UNIQUE CHANGE ORDER ITEM 15 1.000 26,211.60 0.00
CO 11 40' LONG 20" WATERLINE OFFSET BY LS
96082016 DOL 4,382.110UNIQUE CHANGE ORDER ITEM 16 1.000 4,382.11 0.00
CO 13 RELOCATE 4 POWER POLES BY LS
96082017 DOL 1,995.320UNIQUE CHANGE ORDER ITEM 17 1.000 1,995.32 0.00
CO 14 REPLACE DETECTOR LOOPS & REINSTALL GATE
TRACK BY LS
96082018 DOL 11,126.180UNIQUE CHANGE ORDER ITEM 18 1.000 11,126.18 0.00
CO 15 RE-ROUTE GAS LINE BY LS
96082019 DOL 42.290UNIQUE CHANGE ORDER ITEM 19 280.000 11,841.20 0.00
CO 16 48" FLEX DELINEATOR W/BASE BY EA
96082020 DOL 1,829.360UNIQUE CHANGE ORDER ITEM 20 1.000 1,829.36 0.00
CO 17 TS&V (8X4 IN) BY EACH
96082020 DOL 16,543.800UNIQUE CHANGE ORDER ITEM 20 1.000 16,543.80 0.00
CO 18 TRENCH BOX RENTAL BY LS
96082021 DOL 3,041.030UNIQUE CHANGE ORDER ITEM 21 1.000 3,041.03 0.00
CO 19 MODIFY FENCE & REPLACE DETECTOR LOOP BY LS
96082022 DOL 1,989.700UNIQUE CHANGE ORDER ITEM 22 1.000 1,989.70 0.00
CO 20 RELOCATE POWER POLE BY LS
96082023 DOL 1,575.000UNIQUE CHANGE ORDER ITEM 23 1.000 1,575.00 0.00
CO 21 INSTALL 5' TALL CHAIN LINK FENCE BY LS
96082024 DOL 12,050.330UNIQUE CHANGE ORDER ITEM 24 1.000 12,050.33 0.00
CO 23 ADDITIONAL TRAFFIC CONTROL BY LS
96082025 DOL 41,952.210UNIQUE CHANGE ORDER ITEM 25 1.000 41,952.21 0.00
CO 24 TRAFFIC CONTROL BY LS
96082026 DOL 29,129.760UNIQUE CHANGE ORDER ITEM 26 1.000 29,129.76 0.00
CO 26 REVISE DRIVEWAY & REMOVE & REPLACE INLET
BY LS
96082027 DOL 249.830UNIQUE CHANGE ORDER ITEM 27 5.000 1,249.15 0.00
CO 26 TRAFFIC CONTROL BY DAY
96082028 DOL 1,680.340UNIQUE CHANGE ORDER ITEM 28 117.000 196,599.78 0.00
CO 28 PROJECT OVERHEAD BY DAY
$12,671,572.91TOTAL ITEM EARNINGS TO DATE