1,070,531.70 contractor's estimate package 10/10/18...

52
1,070,531.70 212102137 CONTRACT ID: PROJECT: CBI 2015(220) CONTRACT: 10143001 PROJECTED AMOUNT: $160,544,272.15 CONTRACTOR: HIGHWAY: IH 10 DISTRICT NAME: COUNTY: AREA ENGINEER: AREA NUMBER: 052 ZURICH AMERICAN INSURANCE COMPANY Mohammad H. Moabed, P.E. EL PASO ESTIMATE NUMBER: to CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 11/09/18 10/30/2014 AWARD DATE: ESTIMATE PERIOD: 0047 10/31/2018 LETTING DATE: NOTICE TO PROCEED DATE: 12/19/2014 10/07/2014 ESTIMATE PAID: 1,067 -19.00 51.00 ADJ. PROJECTED AMOUNT: ESTIMATE TYPE: PROG WORK BEGIN DATE: 04/06/2015 $161,614,803.85 CONTRACT: 10/01/2018 AWARD AMOUNT: $158,778,404.20 El Paso % COMPLETE: % TIME USED: % RETAINAGE: 0.00 83.04 ACCEPTED DATE: PHYSICAL WORK COMPLETION DATE: 00/00/0000 00/00/0000 86.78 $2,803,760.39 $145,376,247.69 $148,180,008.08 RECAPITULATION PAID TO CONTRACTOR $0.00 $7,926,733.93 $7,926,733.93 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $560,752.08 $31,185,740.42 $31,746,492.50 $2,243,008.31 $106,263,773.34 $108,506,781.65 $2,803,760.39 $140,253,274.15 OTHER ADJUSTMENTS DISINCENTIVE INCENTIVE LIQUIDATED DAMAGES RETAINAGE NON-PARTICIPATING PARTICIPATING THIS ESTIMATE PREV TO DATE TOTAL TO DATE ITEM EARNINGS $137,449,513.76 CONTRACT ADJUSTMENTS THIS ESTIMATE ADJUSTMENT DESCRIPTION: ADJUSTMENT AMOUNT: REMARKS: ***There are no Contract Adjustments for this estimate*** LINE ITEM ADJUSTMENTS THIS ESTIMATE ADJUSTMENT DESCRIPTION: ADJUSTMENT AMOUNT: REMARKS: ***There are no Line Item Adjustments for this estimate*** CERTIFIED AS CORRECT AND ONE COPY HAS BEEN GIVEN TO THE CONTRACTOR AREA/PROJECT ENGINEER DATE

Upload: trancong

Post on 12-Nov-2018

215 views

Category:

Documents


0 download

TRANSCRIPT

1,070,531.70

212102137CONTRACT ID:

PROJECT: CBI 2015(220)

CONTRACT:

10143001

PROJECTED AMOUNT: $160,544,272.15

CONTRACTOR:

HIGHWAY: IH 10DISTRICT NAME:

COUNTY:

AREA ENGINEER:

AREA NUMBER: 052

ZURICH AMERICAN INSURANCE COMPANY

Mohammad H. Moabed, P.E.

EL PASO

ESTIMATE NUMBER:

to

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 11/09/18

10/30/2014AWARD DATE:

ESTIMATE PERIOD:

0047

10/31/2018

LETTING DATE:

NOTICE TO PROCEED DATE: 12/19/2014

10/07/2014ESTIMATE PAID:

1,067-19.00 51.00

ADJ. PROJECTED AMOUNT:

ESTIMATE TYPE: PROG WORK BEGIN DATE: 04/06/2015

$161,614,803.85

CONTRACT:

10/01/2018

AWARD AMOUNT: $158,778,404.20

El Paso

% COMPLETE:

% TIME USED:

% RETAINAGE: 0.00

83.04

ACCEPTED DATE:

PHYSICAL WORK COMPLETION DATE:

00/00/0000

00/00/0000

86.78

$2,803,760.39 $145,376,247.69 $148,180,008.08

RECAPITULATION

PAID TO CONTRACTOR

$0.00 $7,926,733.93 $7,926,733.93

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$560,752.08 $31,185,740.42 $31,746,492.50

$2,243,008.31 $106,263,773.34 $108,506,781.65

$2,803,760.39 $140,253,274.15

OTHER ADJUSTMENTS

DISINCENTIVE

INCENTIVE

LIQUIDATED DAMAGES

RETAINAGE

NON-PARTICIPATING

PARTICIPATING

THIS ESTIMATEPREV TO DATETOTAL TO DATE

ITEM EARNINGS $137,449,513.76

CONTRACT ADJUSTMENTS THIS ESTIMATE

ADJUSTMENT DESCRIPTION:

ADJUSTMENT AMOUNT:

REMARKS:

***There are no Contract Adjustments for this estimate***

LINE ITEM ADJUSTMENTS THIS ESTIMATE

ADJUSTMENT DESCRIPTION:

ADJUSTMENT AMOUNT:

REMARKS:

***There are no Line Item Adjustments for this estimate***

CERTIFIED AS CORRECT AND ONE COPY HAS BEEN GIVEN TO THE CONTRACTOR

AREA/PROJECT ENGINEER

DATE

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 2 of 52ESTIMATE 0047

LIQ DAMAGE RATE:

LIQUIDATED DAMAGES:

TOTAL:

$2,590.00

$0.00

ASSESSED LIQ DAMAGES:

DAYS AT

$2,590.00PER DAY

0

0

C. O. ADJUSTED DAYS:

1,048

BID DAYS:

CURRENT DAYS:

DAYS CHARGED TO DATE:

WORK BEGIN DATE:

TIME CHARGES BEGIN:

PHYSICAL WORK COMPLETE: 00/00/0000

04/06/2015

04/06/2015

1,211

51

1,262

CONTRACT TIME STATEMENT

DAILY BREAKDOWN

Date or Days

Charged

Days

Credited

PERIOD SUMMARY

Days

Date or

Days

Days

Charged

Days

Credited

Diary

Adjustment

31 28 3

SUNDAY 3

10/01/2018 1

10/02/2018 1

10/03/2018 1

10/04/2018 1

10/05/2018 1

10/06/2018 1

10/07/2018 1 SUNDAY

10/08/2018 1

10/09/2018 1

10/10/2018 1

10/11/2018 1

10/12/2018 1

10/13/2018 1

10/14/2018 1 SUNDAY

10/15/2018 1

10/16/2018 1

10/17/2018 1

10/18/2018 1

10/19/2018 1

10/20/2018 1

10/21/2018 1

10/22/2018 1

10/23/2018 1

10/24/2018 1

10/25/2018 1

10/26/2018 1

10/27/2018 1

10/28/2018 1 SUNDAY

10/29/2018 1

10/30/2018 1

10/31/2018 1

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 3 of 52ESTIMATE 0047

WORK PERFORMED THIS PERIOD

CBI 2015(220) 212102137PROJECT CONTROL

CATEGORY 001 DESCRIPTION COLLECTOR DISTRIBUTOR LANES- ROADWAY ITEMS

ITEM

CODE

DESCRIPTION UNIT UNIT

PRICE

QTY THIS

ESTIMATE

SP

NBR

LINE

NBR

Total Bid

Quantity

QTY Paid

To Date

AMOUNT PAID

THIS ESTIMATE

0070 01042001 REMOVING CONC (PAV)000 SY 5.040 $1,848.02 366.670 30,883.80 45,000.00

0084 01042014 REMOVING CONC (FOUNDATIONS) CY 55.900 $8,754.50 156.610 872.73 673.49

0085 01042015 REMOVING CONC (SIDEWALKS)000 SY 5.040 $207.19 41.110 1,728.38 2,728.00

0090 01042017 REMOVING CONC (DRIVEWAYS)000 SY 12.090 $3,229.12 267.090 963.25 2,007.00

0125 01052015 REMOVING STAB BASE & ASPH PAV (8"-10")000 SY 1.330 $13,142.55 9,881.620 108,531.57 130,585.00

0130 01102001 EXCAVATION (ROADWAY)000 CY 3.290 $32,900.00 10,000.000 540,792.00 549,290.00

0140 01322002 EMBANKMENT (FINAL)(DENS CONT)(TY A)000 CY 5.200 $67,600.00 13,000.000 743,363.00 759,213.00

0155 03102027 PRIME COAT (SS-OR CSS-1H)000 GAL 6.050 $16,032.50 2,650.000 54,090.39 63,616.00

0160 03602002 CONC PVMT (CONT REINF-CRCP)(9")013 SY 43.450 $552,987.28 12,726.980 283,121.18 354,734.00

0200 04002005 CEM STABIL BKFL004 CY 45.360 $6,222.94 137.190 10,400.29 10,470.00

0205 04002016 CEMENT STAB BACKFILL (INLET OR MH)004 CY 62.490 $874.86 14.000 1,041.25 0.00

0210 04022001 TRENCH EXCAVATION PROTECTION000 LF 4.030 $886.60 220.000 11,449.33 15,137.00

0225 04162004 DRILL SHAFT (36 IN)001 LF 150.220 $6,459.46 43.000 2,064.00 2,450.00

0235 04162006 DRILL SHAFT (48 IN)001 LF 214.840 $6,445.20 30.000 210.00 210.00

0240 04162022 DRILL SHAFT (SIGN MTS)(48 IN)001 LF 509.120 $17,819.20 35.000 991.10 1,131.60

0260 04162030 DRILL SHAFT (TRF SIG POLE) (24 IN)001 LF 199.140 $3,584.52 18.000 18.00 54.00

0265 04162031 DRILL SHAFT (TRF SIG POLE) (30 IN)001 LF 301.800 $3,621.60 12.000 12.00 24.00

0270 04162032 DRILL SHAFT (TRF SIG POLE) (36 IN)001 LF 362.060 $10,137.68 28.000 70.00 42.00

0275 04162034 DRILL SHAFT (TRF SIG POLE) (48 IN)001 LF 512.260 $11,269.72 22.000 66.00 44.00

0285 04202016 CL C CONC (COLLAR)002 EA 1,864.630 $3,729.26 2.000 22.00 18.00

0300 04232001 RETAINING WALL (MSE)000 SF 40.180 $164,762.51 4,100.610 84,438.30 84,438.30

0350 04322072 RIPRAP (CONC)(CL B)(RR8&RR9)000 CY 388.050 $60,524.16 155.970 3,397.66 3,488.90

0375 04502146 RAIL (TY T552)001 LF 44.850 $20,137.65 449.000 22,552.00 30,090.40

0405 04642022 RC PIPE (CL IV)(24 IN)006 LF 48.380 $2,322.24 48.000 406.36 422.00

0406 04642005 RC PIPE (CL III)(24 IN) LF 40.500 $44,874.00 1,108.000 15,814.50 14,270.00

0411 04642007 RC PIPE (CL III)(30 IN) LF 63.200 $4,803.20 76.000 979.92 1,047.00

0435 04652007 INLET EXT (TY C)002 EA 36.280 $290.24 8.000 18.00 25.00

0440 04652010 INLET (COMPL)(TY AAD)002 EA 62.490 $362.44 5.800 21.00 22.00

0445 04652011 INLET (COMPL)(TY AD)002 EA 48.380 $309.63 6.400 20.00 20.00

0450 04652013 MANH (COMPL)(TY A)002 EA 18.580 $22.30 1.200 3.00 4.00

0460 04652092 MANH (COMPL)(TY 1)002 EA 844.930 $1,351.89 1.600 5.00 4.00

0465 04652119 INLET (COMPL)(TY AZ)002 EA 1.270 -$7.37-5.800 10.00 8.00

0470 04652154 INLET (COMPL)(TY C)(5')002 EA 152.700 $610.80 4.000 16.00 18.00

0475 04652180 INLET (COMPL)(TY AZR) 2 GRATES002 EA 1,974.900 $7,109.64 3.600 8.00 7.00

0480 04652193 MANH (COMPL)(TY 2)002 EA 203.600 $40.72 0.200 4.00 4.00

0485 04652255 INLET (COMP)(TY AZ2G)002 EA 3,485.350 $47,400.76 13.600 54.00 43.00

0540 04792006 ADJUST INLET (CAP)000 EA 1,033.110 $1,033.11 1.000 5.00 15.00

0576 96012001 MATERIAL ON HAND000 DOL 1.000 -$359,788.00-359,788.000 1,393,086.78 1,000.00

0581 05022001 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 10,590.020 $10,590.02 1.000 42.00 48.00

0610 05122019 PORT CTB (MOVE)(SAFETY SH)(TY 1)002 LF 2.970 $9,177.30 3,090.000 131,115.00 171,990.00

0640 05142015 PERM CONC TRF BARR (F-SHAPE)(TY 1)002 LF 48.380 $37,494.50 775.000 4,787.00 8,885.10

0675 05292006 CONC CURB (MONO) (TY II)000 LF 7.410 $7,810.14 1,054.000 7,337.00 7,730.00

0685 05302010 DRIVEWAYS (CONC)006 SY 51.030 $20,689.60 405.440 1,877.46 3,489.00

0690 05312005 CURB RAMPS (TY 1)006 EA 2,030.940 $2,030.94 1.000 1.00 23.00

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 4 of 52ESTIMATE 0047

ITEM

CODE

DESCRIPTION UNIT UNIT

PRICE

QTY THIS

ESTIMATE

SP

NBR

LINE

NBR

Total Bid

Quantity

QTY Paid

To Date

AMOUNT PAID

THIS ESTIMATE

0695 05312006 CURB RAMPS (TY 2)006 EA 1,970.460 $1,970.46 1.000 4.00 7.00

0705 05312014 CURB RAMPS (TY 22)006 EA 1,865.640 $1,865.64 1.000 1.00 1.00

0720 05312041 CURB RAMPS (TY 10)006 EA 5,368.130 $21,472.52 4.000 5.00 18.00

0740 05402001 MTL W-BEAM GD FEN (TIM POST)031 LF 18.580 $19,509.00 1,050.000 11,887.00 31,094.00

0745 05402011 MTL BEAM GD FEN TRANS (THRIE-BEAM)031 EA 1,577.880 $1,577.88 1.000 25.00 68.00

0750 05402044 DOWNSTREAM ANCHOR TERMINAL(DAT)SECTION031 EA 844.930 $844.93 1.000 11.00 31.00

0770 05442001 GUARDRAIL END TREATMENT (INSTALL)001 EA 1,974.900 $1,974.90 1.000 28.00 64.00

0780 05452001 CRASH CUSH ATTEN (INSTL)000 EA 31,348.010 $31,348.01 1.000 3.00 19.00

0785 05452049 CRASH CUSH ATTEN (INSTL)(WORK ZONE)000 EA 10,583.050 $63,498.30 6.000 114.00 85.00

0790 05452050 CRASH CUSH ATTEN(MOV&RESET)(WORK ZONE)000 EA 995.810 $5,974.86 6.000 78.00 35.00

0795 05452051 CRASH CUSH ATTEN (REMOVE)(WORK ZONE)000 EA 428.360 $1,713.44 4.000 51.00 50.00

0816 06102060 INS RD IL AM (U/P) (TY 1) (.15KW)S EA 3,549.150 $113,572.80 32.000 49.00 49.00

Modified Attachment with LED FixturesSUPP DESCR

0880 06182012 CONDT (PVC) (SCHD 40) (1")000 LF 9.540 $572.40 60.000 1,375.00 1,465.00

0885 06182018 CONDT (PVC) (SCHD 40) ( 2")000 LF 12.660 $1,772.40 140.000 77,166.00 78,272.00

0890 06182019 CONDT (PVC) (SCHD 40) (2") (BORE)000 LF 29.480 $1,621.40 55.000 8,118.00 9,230.00

0895 06182022 CONDT (PVC) (SCHD 40) (3")000 LF 15.500 $1,813.50 117.000 66,952.00 63,534.00

0900 06182023 CONDT (PVC) (SCHD 40) (3") (BORE)000 LF 34.280 $8,364.32 244.000 4,280.00 6,944.00

0910 06182041 CONDT (PVC) (SCHD 80) (4") (BORE)000 LF 41.400 $9,604.80 232.000 232.00 230.00

0915 06182044 CONDT (RM) (3/4")000 LF 13.280 $51,858.40 3,905.000 8,400.00 6,375.00

0935 06202008 ELEC CONDR (NO. 4) INSULATED001 LF 2.680 $603.00 225.000 69,692.00 57,435.00

0955 06202012 ELEC CONDR (NO. 8) INSULATED001 LF 2.020 $1,666.50 825.000 46,442.00 186,359.00

0975 06202016 ELEC CONDR (NO.12) INSULATED001 LF 1.140 $3,391.50 2,975.000 6,590.00 5,685.00

0995 06242008 GROUND BOX TY A (122311) W/APRON014 EA 866.550 $866.55 1.000 181.00 230.00

1000 06242013 GROUND BOX TY D (162922)014 EA 967.090 $1,934.18 2.000 7.00 13.00

1226 06622001 WK ZN PAV MRK NON-REMOV (W) 4" (BRK) LF 0.150 $2,477.85 16,519.000 118,323.00 219,674.00

1236 06622004 WK ZN PAV MRK NON-REMOV (W) 4" (SLD) LF 0.150 $3,420.45 22,803.000 146,736.00 95,405.00

1241 06622012 WK ZN PAV MRK NON-REMOV (W) 8" (SLD) LF 1.760 $5,531.68 3,143.000 25,941.00 18,174.00

1246 06622016 WK ZN PAV MRK NON-REMOV (W) 24" (SLD) LF 4.540 $422.22 93.000 628.00 2,697.00

1251 06622017 WK ZN PAV MRK NON-REMOV (W) (ARROW) EA 48.380 $967.60 20.000 65.00 108.00

1256 06622032 WK ZN PAV MRK NON-REMOV (Y) 4" (SLD) LF 0.150 $3,034.05 20,227.000 186,114.00 103,048.00

1375 06722017 REFL PAV MRKR TY II-C-R034 EA 2.220 $7,612.38 3,429.000 7,629.00 4,095.00

1380 06772001 ELIM EXT PAV MRK & MRKS ( 4")000 LF 0.300 $1,316.70 4,389.000 111,608.00 492,419.00

1382 06772008 ELIM EXT PAV MRK & MRKS (ARROW) EA 100.000 $400.00 4.000 14.00 20.00

1384 06772018 ELIM EXT PAV MRK & MRKS (WORD) EA 100.000 $400.00 4.000 12.00 20.00

1390 06772007 ELIM EXT PAV MRK & MRKS (24")000 LF 1.810 $104.98 58.000 95.00 347.00

1615 32682008 D-GR HMA TY-B PG64-22000 TON 73.940 $539,796.01 7,300.460 17,658.11 25,829.00

1625 32682040 D-GR HMA TY-D PG64-22000 TON 77.160 $144,842.44 1,877.170 71,637.69 80,404.00

1630 53672002 CABLE BARRIER SYSTEM (TL-4)000 LF 16.130 $3,871.20 240.000 908.00 4,250.00

1806 87912002 INSTALL DMS (FOUNDATION MTD CABINET) EA 26,828.720 $26,828.72 1.000 6.00 7.00

301 04232043 RETAINING WALL (AESTHETIC) SF 45.620 $245,308.32 5,377.210 83,138.40 83,588.00

5024 96082022 UNIQUE CHANGE ORDER ITEM 22 DOL 1.000 $2,332.30 2,332.300 30,596.74 35,093.73

5026 96082024 UNIQUE CHANGE ORDER ITEM 24 DOL 1.000 $12,800.00 12,800.000 12,800.00 25,000.00

716 05312015 CONC SIDEWALKS (4") SY 42.690 $9,309.84 218.080 981.40 2,964.00

CATEGORY 002 DESCRIPTION FEDERAL NON-PARTICIPATING ITEMS

ITEM

CODE

DESCRIPTION UNIT UNIT

PRICE

QTY THIS

ESTIMATE

SP

NBR

LINE

NBR

Total Bid

Quantity

QTY Paid

To Date

AMOUNT PAID

THIS ESTIMATE

1935 07352001 DEBRIS REMOVAL (CNTR MEDIANS/MAINLANES)000 CYC 3,552.880 $1,776.44 0.500 4.00 5.00

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 5 of 52ESTIMATE 0047

CATEGORY 003 DESCRIPTION BRG REPL I-10 WBML/EBML & NEW I-10 EBCD @ ARROYO 4

ITEM

CODE

DESCRIPTION UNIT UNIT

PRICE

QTY THIS

ESTIMATE

SP

NBR

LINE

NBR

Total Bid

Quantity

QTY Paid

To Date

AMOUNT PAID

THIS ESTIMATE

2055 04202061 CL S CONC (HPC) BAS002 CY 480.770 $66,923.18 139.200 139.20 139.20

NBI=240720212102314SUPP DESCR

2060 04222003 REINF CONC SLAB (HPC)(CL S)000 SF 14.510 $115,898.63 7,987.500 15,975.00 15,975.00

NBI=240720212102314SUPP DESCR

2080 04542001 SEALED EXPANSION JOINT (4 IN)(SEJ-A)003 LF 75.590 $6,651.92 88.000 88.00 176.00

NBI=240720212102314SUPP DESCR

CATEGORY 008 DESCRIPTION BRG REPL U/P @ I-10 @ SUNLND & NEW WBCD-EBCD & EBCD-WBCD

ITEM

CODE

DESCRIPTION UNIT UNIT

PRICE

QTY THIS

ESTIMATE

SP

NBR

LINE

NBR

Total Bid

Quantity

QTY Paid

To Date

AMOUNT PAID

THIS ESTIMATE

2885 04202061 CL S CONC (HPC) BAS002 CY 480.770 $148,485.81 308.850 342.79 340.80

NBI=240720212102325SUPP DESCR

2910 04502211 RAIL (TY T551) (HPC)001 LF 44.850 $29,780.40 664.000 664.00 664.00

NBI=240720212102325SUPP DESCR

2985 04202311 CL S CONC (APPR SLAB)(SPECIAL)(HPC)002 CY 663.200 $222,370.96 335.300 335.30 335.30

NBI=240720212102324SUPP DESCR

$2,803,760.39TOTAL ITEM EARNINGS THIS ESTIMATE

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 6 of 52ESTIMATE 0047

CONTRACT LINE ITEMS

212101087PROJECT CONTROLSTP 2015(221)HES

001 MESA SAFETY IMPROVEMENTS ROADWAY ITEMSCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

4920 06182018 000 CONDT (PVC) (SCHD 40) ( 2") LF 12.660 336.000 0.000 252.00 3,190.32

5025 06662096 000 REFL PAV MRK TY I (W) (WORD) (100MIL) EA 80.630 19.000 0.000 9.00 725.67

5060 06662173 000 REF PAV MRK TY II (W) (WORD) EA 48.380 19.000 0.000 2.00 96.76

Category Subtotal $4,012.75

212102132PROJECT CONTROLNH 2015(335)

001 REHAB ROADWAY ITEMS SUNLAND PARK TO EXECUTIVECATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

5445 03612001 014 FULL-DEPTH REPAIR CRCP (8") SY 163.280 95.000 -95.000 144.87 23,654.38

5460 74682001 000 DIAMOND GRINDING CONCRETE PAVEMENT SY 13.220 111,464.000 -111,464.000 7,111.11 94,008.87

Category Subtotal $117,663.25

212102137PROJECT CONTROLCBI 2015(220)

001 COLLECTOR DISTRIBUTOR LANES- ROADWAY ITEMSCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

0065 01002002 002 PREPARING ROW STA 1,600.560 359.700 0.000 359.70 575,721.42

0070 01042001 000 REMOVING CONC (PAV) SY 5.040 43,307.000 1,693.000 30,883.80 155,654.35

0075 01042009 000 REMOVING CONC (RIPRAP) SY 5.040 32,039.000 -158.000 24,434.37 123,149.21

0080 01042011 000 REMOVING CONC (MEDIANS) SY 8.060 5,890.000 0.000 4,348.06 35,045.37

0084 01042014 REMOVING CONC (FOUNDATIONS) CY 55.900 0.000 673.490 872.73 48,785.61

CO41-Remove Concrete Anchor Lugs

0085 01042015 000 REMOVING CONC (SIDEWALKS) SY 5.040 2,728.000 0.000 1,728.38 8,711.01

0090 01042017 000 REMOVING CONC (DRIVEWAYS) SY 12.090 2,007.000 0.000 963.25 11,645.69

0095 01042021 000 REMOVING CONC (CURB) LF 1.630 62,109.000 -7,430.000 50,454.00 82,240.04

0100 01042023 000 REMOVING CONC (CTB) LF 15.120 691.000 0.000 351.00 5,307.12

0105 01042024 000 REMOVING CONC (RETAINING WALLS) SY 42.330 1,762.000 205.000 1,927.84 81,605.47

0115 01042031 000 REMOVING CONC (HEADWALL) CY 184.490 97.000 -16.000 31.54 5,818.82

0120 01042044 000 REMOVING CONC (FLUME) SY 10.340 8,655.000 -1,120.000 7,079.16 73,198.53

0125 01052015 000 REMOVING STAB BASE & ASPH PAV (8"-10") SY 1.330 190,965.000 -60,380.000 108,531.57 144,346.97

0126 01056026 REMOVE STAB BASE & ASPH PAV (13"-18") SY 7.570 0.000 30,734.000 26,237.11 198,614.92

CO36 Replaces Line No. 125, partially.

0130 01102001 000 EXCAVATION (ROADWAY) CY 3.290 563,181.000 -13,891.000 540,792.00 1,779,205.68

0140 01322002 000 EMBANKMENT (FINAL)(DENS CONT)(TY A) CY 5.200 770,302.000 -11,089.000 743,363.00 3,865,487.60

0145 01322044 000 EMBANKMENT (FINAL)(DC)(TY C)(RWAL FND) CY 33.890 11,476.000 0.000 11,476.00 388,921.65

0148 01502002 BLADING HR 100.000 0.000 50.000 45.00 4,500.00

For Use as Directed by the Engineer

0150 02472219 033 FL BS (CMP IN PLC)(TY A GR 1)(9") SY 15.120 4,308.000 0.000 4,692.00 70,943.04

0155 03102027 000 PRIME COAT (SS-OR CSS-1H) GAL 6.050 69,322.000 -5,706.000 54,090.39 327,246.86

0160 03602002 013 CONC PVMT (CONT REINF-CRCP)(9") SY 43.450 289,051.000 65,683.000 283,121.18 12,301,615.27

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 7 of 52ESTIMATE 0047

001 COLLECTOR DISTRIBUTOR LANES- ROADWAY ITEMSCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

0200 04002005 004 CEM STABIL BKFL CY 45.360 9,648.000 822.000 10,400.29 471,757.18

0205 04002016 004 CEMENT STAB BACKFILL (INLET OR MH) CY 62.490 1,110.000 -1,110.000 1,041.25 65,067.76

0210 04022001 000 TRENCH EXCAVATION PROTECTION LF 4.030 14,778.000 359.000 11,449.33 46,140.80

0215 04032001 000 TEMPORARY SPL SHORING SF 15.120 120,563.000 20,898.000 111,348.88 1,683,595.06

0225 04162004 001 DRILL SHAFT (36 IN) LF 150.220 7,831.000 -5,381.000 2,064.00 310,054.08

0230 04162005 001 DRILL SHAFT (42 IN) LF 187.570 1,050.000 0.000 1,003.00 188,132.71

0235 04162006 001 DRILL SHAFT (48 IN) LF 214.840 270.000 -60.000 210.00 45,116.40

0240 04162022 001 DRILL SHAFT (SIGN MTS)(48 IN) LF 509.120 1,211.600 -80.000 991.10 504,588.83

0245 04162026 001 DRILL SHAFT (HIGH MAST POLE)(60 IN) LF 617.790 979.000 0.000 1,003.00 619,643.37

0250 04162027 001 DRILL SHAFT (HIGH MAST POLE)(66 IN) LF 665.960 195.000 0.000 195.00 129,862.20

0255 04162029 001 DRILL SHAFT (RDWY ILL POLE) (30 IN) LF 296.570 280.000 0.000 177.00 52,492.89

0260 04162030 001 DRILL SHAFT (TRF SIG POLE) (24 IN) LF 199.140 54.000 0.000 18.00 3,584.52

0265 04162031 001 DRILL SHAFT (TRF SIG POLE) (30 IN) LF 301.800 24.000 0.000 12.00 3,621.60

0270 04162032 001 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 362.060 42.000 0.000 70.00 25,344.20

0275 04162034 001 DRILL SHAFT (TRF SIG POLE) (48 IN) LF 512.260 44.000 0.000 66.00 33,809.16

0280 04202006 002 CL C CONC (RAIL FOUNDATION) CY 307.410 685.400 0.000 171.06 52,585.55

0285 04202016 002 CL C CONC (COLLAR) EA 1,864.630 22.000 -4.000 22.00 41,021.86

0290 04202104 002 CL A CONC (FLUME) CY 491.860 238.000 -72.000 185.51 91,244.96

0295 04202223 002 CL C CONC (COLUMN)(HPC) CY 922.240 150.000 0.000 129.00 118,968.96

0300 04232001 000 RETAINING WALL (MSE) SF 40.180 167,803.000 -83,364.700 84,438.30 3,392,730.90

0301 96082006 UNIQUE CHANGE ORDER ITEM 6 DOL 7,890.080 0.000 1.000 1.00 7,890.08

Retaining Wall 34/35 Connection Fabrication

0306 04232007 RETAINING WALL (SPREAD FOOTING) SF 39.920 0.000 6,666.000 1,567.00 62,554.64

Aesthetic Feature Removal

0310 04232011 000 RETAINING WALL (DRILL SHAFT)(FACIA) SF 56.440 5,203.000 -2,825.000 1,873.00 105,712.12

0311 04232011 RETAINING WALL (DRILL SHAFT)(FACIA) SF 61.880 0.000 2,320.000 2,825.00 174,811.00

(AESTHETIC)

0312 04232009 RETAINING WALL (SOIL NAILED)(FACIA) SF 77.000 0.000 924.000 2,023.00 155,771.00

(AESTHETIC)

0317 04232013 RETAINING WALL (TIEBACK) SF 42.830 0.000 19,941.000 20,367.00 872,318.61

(AESTHETIC) (WALL #25)

0325 04322001 000 RIPRAP (CONC)(4 IN) CY 246.940 4,945.600 7,782.400 658.52 162,614.92

0335 04322021 000 RIPRAP (STONE PROTECTION)(18 IN) CY 125.990 503.000 -34.000 149.99 18,897.24

0340 04322039 000 RIPRAP (MOW STRIP)(4 IN) CY 510.000 300.000 0.000 185.59 94,650.90

0345 04322048 000 RIPRAP (CONC)(FLUME) CY 418.280 293.000 15.000 199.60 83,488.69

0349 04326041 RIPRAP (SPECIAL) CY 591.770 0.000 30.000 10.83 6,408.87

CO41 - Intermediate toe for steep slopes (hand-excavated).

0350 04322072 000 RIPRAP (CONC)(CL B)(RR8&RR9) CY 388.050 3,539.900 -51.000 3,397.66 1,318,463.52

0352 04386001 CLEANING AND SEALING EXISTING JOINTS LF 21.040 0.000 1,040.000 1,743.94 36,692.50

debri, providing and placing backer rod, saw cutting joint

0355 04502025 001 RAIL (TY PR1) LF 92.730 1,041.900 0.000 803.00 74,462.19

0360 04502026 001 RAIL (TY PR2) LF 75.590 910.000 0.000 910.00 68,786.90

0365 04502143 001 RAILING (TY T551) LF 45.360 52,253.700 843.700 36,835.00 1,670,835.60

0366 04502143 RAILING (TY T551) LF 55.430 0.000 2,719.000 1,933.00 107,146.19

Retaining Walls 4, 25, 33 & 36/37 Protection

0375 04502146 001 RAIL (TY T552) LF 44.850 30,090.400 0.000 22,552.00 1,011,457.20

0380 04522002 000 REMOV RAIL (METAL ELEMENTS) LF 15.120 14,782.000 -4,479.000 9,700.00 146,664.00

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 8 of 52ESTIMATE 0047

001 COLLECTOR DISTRIBUTOR LANES- ROADWAY ITEMSCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

0405 04642022 006 RC PIPE (CL IV)(24 IN) LF 48.380 17,860.000 -17,438.000 406.36 19,659.70

0406 04642005 RC PIPE (CL III)(24 IN) LF 40.500 0.000 14,270.000 15,814.50 640,487.26

Change Order Number 5

0411 04642007 RC PIPE (CL III)(30 IN) LF 63.200 0.000 1,047.000 979.92 61,930.94

Change Order Number 5

0416 04642009 RC PIPE (CL III)(36 IN) LF 75.220 0.000 1,339.000 1,409.00 105,984.98

Change Order Number 5

0420 04642027 006 RC PIPE (CL IV)(42 IN) LF 112.890 636.000 -315.000 320.00 36,124.80

0421 04642010 RC PIPE (CL III)(42 IN) LF 100.350 0.000 315.000 315.00 31,610.25

Change Order Number 5

0425 04642028 006 RC PIPE (CL IV)(48 IN) LF 156.230 735.000 -311.000 424.00 66,241.52

0426 04642011 RC PIPE (CL III)(48 IN) LF 140.560 0.000 311.000 24.00 3,373.44

Change Order Number 5

0435 04652007 002 INLET EXT (TY C) EA 36.280 25.000 0.000 18.00 653.04

0440 04652010 002 INLET (COMPL)(TY AAD) EA 62.490 23.000 -1.000 21.00 1,312.28

0445 04652011 002 INLET (COMPL)(TY AD) EA 48.380 20.000 0.000 20.00 967.59

0450 04652013 002 MANH (COMPL)(TY A) EA 18.580 4.000 0.000 3.00 55.74

0455 04652089 002 MANH (COMPL)(JUNCT BOX)(TY 1) EA 1,577.880 4.000 4.000 2.00 3,155.76

0460 04652092 002 MANH (COMPL)(TY 1) EA 844.930 3.000 1.000 5.00 4,224.65

0465 04652119 002 INLET (COMPL)(TY AZ) EA 1.270 8.000 0.000 10.00 12.70

0470 04652154 002 INLET (COMPL)(TY C)(5') EA 152.700 18.000 0.000 16.00 2,443.20

0475 04652180 002 INLET (COMPL)(TY AZR) 2 GRATES EA 1,974.900 7.000 0.000 8.00 15,799.20

0480 04652193 002 MANH (COMPL)(TY 2) EA 203.600 3.000 1.000 4.00 814.40

0485 04652255 002 INLET (COMP)(TY AZ2G) EA 3,485.350 60.000 -17.000 54.00 188,208.90

0490 04652289 002 MANH (COMPL)(TY 3) EA 5,292.530 1.000 0.000 1.00 5,292.53

0500 04662071 000 HEADWALL (CH-FW-0)(DIA= 48 IN) EA 5,064.750 4.000 2.000 6.00 30,388.50

0510 04662130 000 HEADWALL (CH-PW-0)(DIA= 42 IN) EA 4,560.790 1.000 0.000 1.00 4,560.79

0535 04762012 003 JACK BOR OR TUN PIPE(24 IN)(RC)(CL IV) LF 626.920 375.000 -68.000 307.00 192,464.44

0540 04792006 000 ADJUST INLET (CAP) EA 1,033.110 15.000 0.000 5.00 5,165.55

0545 04802001 000 CLEAN EXIST CULVS EA 3,553.890 14.000 0.000 2.00 7,107.78

0550 04962007 000 REMOV STR (PIPE) LF 12.090 47.000 0.000 40.00 483.60

0555 04962009 000 REMOV STR (BRIDGE 0-99 FT LENGTH) EA 45,643.190 1.000 0.000 1.00 45,643.19

0560 04962010 000 REMOV STR (BRIDGE 100-499 FT LENGTH) EA 136,333.900 12.000 0.000 11.00 1,499,672.90

0565 04962011 000 REMOV STR (BRIDGE 500-999 FT LENGTH) EA 488,962.210 1.000 0.000 1.00 488,962.22

0570 04962012 000 REMOV STR (BRIDGE 1000 FT OR GREATER) EA 860,971.610 1.000 0.000 1.00 860,971.62

0575 05002001 011 MOBILIZATION LS 13,800,000.000 1.000 0.000 0.90 12,420,000.00

0576 96012001 000 MATERIAL ON HAND DOL 1.000 1,000.000 0.000 1,393,086.78 1,393,086.78

0581 05022001 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 10,590.020 0.000 48.000 42.00 444,780.84

Change Order Number 1

0582 96082001 UNIQUE CHANGE ORDER ITEM 1 DOL 107.830 0.000 50.000 21.00 2,264.43

Supplemental Traffic Control Signs (EA)

0583 05022012 FREEWAY 2 LANE CLOSURE EA 1,260.000 0.000 66.000 80.50 101,430.00

Change Order Number 20

0585 05022135 033 FURNISH TWO TRUCK MOUNTED ATTENUATORS DAY 125.990 1,008.000 0.000 68.50 8,630.35

0587 05066035 SANDBAGS FOR EROSION CONTROL EA 8.000 0.000 1,000.000 320.00 2,560.00

CO37 - SWPPP Best Management Practice Applications

0590 05082002 000 CONSTRUCTING DETOURS SY 32.250 55,440.000 1,213.000 57,934.11 1,868,375.07

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 9 of 52ESTIMATE 0047

001 COLLECTOR DISTRIBUTOR LANES- ROADWAY ITEMSCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

0596 05122028 PORT CTB (STKPL)(SAFETY SH)(TY 1) LF 34.470 0.000 65,010.000 65,430.00 2,255,372.10

Change Order Number 1

0610 05122019 002 PORT CTB (MOVE)(SAFETY SH)(TY 1) LF 2.970 188,190.000 -16,200.000 131,115.00 389,411.55

0640 05142015 002 PERM CONC TRF BARR (F-SHAPE)(TY 1) LF 48.380 14,225.100 -5,340.000 4,787.00 231,595.06

0660 05292001 000 CONC CURB (TY I) LF 9.070 6,467.000 -5,119.000 262.00 2,376.34

0665 05292002 000 CONC CURB (TY II) LF 11.290 11,576.000 -1,957.000 4,260.00 48,095.40

0670 05292005 000 CONC CURB (MONO) (TY I) LF 6.450 31,081.000 -774.000 21,249.00 137,056.05

0675 05292006 000 CONC CURB (MONO) (TY II) LF 7.410 9,858.000 -2,128.000 7,337.00 54,367.17

0685 05302010 006 DRIVEWAYS (CONC) SY 51.030 3,472.000 17.000 1,877.46 95,806.78

0690 05312005 006 CURB RAMPS (TY 1) EA 2,030.940 23.000 0.000 1.00 2,030.94

0695 05312006 006 CURB RAMPS (TY 2) EA 1,970.460 7.000 0.000 4.00 7,881.84

0703 05312010 CURB RAMPS (TY 7) EA 1,123.080 0.000 8.000 8.00 8,984.64

CO41 - IH-10 East Bound Frontage Road.

0705 05312014 006 CURB RAMPS (TY 22) EA 1,865.640 1.000 0.000 1.00 1,865.64

0720 05312041 006 CURB RAMPS (TY 10) EA 5,368.130 19.000 -1.000 5.00 26,840.65

0735 05362006 000 CONC MEDIAN (MONO NOSE) SY 85.670 244.000 -78.000 13.89 1,189.96

0740 05402001 031 MTL W-BEAM GD FEN (TIM POST) LF 18.580 40,383.000 -9,289.000 11,887.00 220,860.46

0745 05402011 031 MTL BEAM GD FEN TRANS (THRIE-BEAM) EA 1,577.880 74.000 -6.000 25.00 39,447.00

0750 05402044 031 DOWNSTREAM ANCHOR TERMINAL(DAT)SECTION EA 844.930 35.000 -4.000 11.00 9,294.23

0755 05422001 000 REMOVING METAL BEAM GUARD FENCE LF 1.270 45,624.000 -5,229.000 37,718.00 47,901.87

0760 05422002 000 REMOVING TERMINAL ANCHOR SECTION EA 152.700 102.000 -15.000 86.00 13,132.20

0765 05422003 000 RM MTL BM GD FEN TRANS (THRIE-BEAM) EA 152.700 78.000 -5.000 66.00 10,078.20

0770 05442001 001 GUARDRAIL END TREATMENT (INSTALL) EA 1,974.900 73.000 -9.000 28.00 55,297.20

0775 05442003 001 GUARDRAIL END TREATMENT (REMOVE) EA 203.600 61.000 -11.000 46.00 9,365.60

0780 05452001 000 CRASH CUSH ATTEN (INSTL) EA 31,348.010 19.000 0.000 3.00 94,044.03

0785 05452049 000 CRASH CUSH ATTEN (INSTL)(WORK ZONE) EA 10,583.050 15.000 70.000 114.00 1,206,467.70

0790 05452050 000 CRASH CUSH ATTEN(MOV&RESET)(WORK ZONE) EA 995.810 123.000 -88.000 78.00 77,673.19

0795 05452051 000 CRASH CUSH ATTEN (REMOVE)(WORK ZONE) EA 428.360 32.000 18.000 51.00 21,846.36

0800 06102020 015 INS RD IL AM (TY SA) 40B-8 (.25 KW)S EA 2,695.630 3.000 0.000 3.00 8,086.89

0805 06102025 015 INS RD IL AM (TY SA) 40T-8 (.25 KW)S EA 3,008.160 24.000 0.000 16.00 48,130.56

0810 06102038 015 INS RD IL AM (TY SA) 50T-10 (.4 KW)S EA 3,618.950 10.000 0.000 4.00 14,475.80

0816 06102060 INS RD IL AM (U/P) (TY 1) (.15KW)S EA 3,549.150 0.000 49.000 49.00 173,908.35

Modified Attachment with LED Fixtures

0821 06102061 INS RD IL AM (U/P) (TY 2) (.15KW)S EA 3,244.780 0.000 40.000 33.00 107,077.74

Modified Attachment with LED Fixtures

0825 06102072 015 REMOVE RDWY ILL ASSEM EA 127.250 261.000 1.000 264.00 33,594.00

0830 06132004 002 HI MST IL POLE (125 FT) (100 MPH) EA 30,285.170 2.000 0.000 2.00 60,570.34

0835 06132006 002 HI MST IL POLE (150 FT) (100 MPH) EA 36,246.510 45.000 0.000 45.00 1,631,092.95

0840 06132008 002 HI MST IL POLE (175 FT) (100 MPH) EA 39,247.680 2.000 0.000 2.00 78,495.36

0846 06142001 HI MST IL ASM(12-400 WATT)(ASYM)(TY A) EA 34,721.390 0.000 8.000 8.00 277,771.12

LED FIxture Substitution

0851 06142003 HI MST IL ASM(12-400 WATT)(ASYM)(TY C) EA 39,598.010 0.000 8.000 8.00 316,784.07

LED Fixture Substitution

0856 06142004 HI MST IL ASM(12-400 WATT)(SYM) EA 40,796.190 0.000 27.000 25.90 1,056,621.35

LED Fixture Substitution

0861 06142010 HI MST IL ASM (8-400 WATT)(ASYM)(TY C) EA 32,963.010 0.000 4.000 4.00 131,852.04

LED Fixture Substitution

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 10 of 52ESTIMATE 0047

001 COLLECTOR DISTRIBUTOR LANES- ROADWAY ITEMSCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

0866 06142011 HI MST IL ASM (6-400 WATT)(SYM) EA 31,619.380 0.000 1.000 1.00 31,619.38

LED FIxture Substitution

0871 06142012 HI MST IL ASM (8-400 WT)ASYM(TY C)SHLD EA 32,510.120 0.000 1.000 1.00 32,510.12

LED Fixture Substitution

0875 06182004 000 CONDT (EMT) (2") LF 15.270 1,118.000 -248.000 511.00 7,802.97

0880 06182012 000 CONDT (PVC) (SCHD 40) (1") LF 9.540 1,465.000 0.000 1,375.00 13,117.50

0885 06182018 000 CONDT (PVC) (SCHD 40) ( 2") LF 12.660 81,649.000 -3,377.000 77,166.00 976,921.56

0890 06182019 000 CONDT (PVC) (SCHD 40) (2") (BORE) LF 29.480 9,298.000 -68.000 8,118.00 239,318.64

0895 06182022 000 CONDT (PVC) (SCHD 40) (3") LF 15.500 64,968.000 -1,434.000 66,952.00 1,037,756.00

0900 06182023 000 CONDT (PVC) (SCHD 40) (3") (BORE) LF 34.280 6,580.000 364.000 4,280.00 146,718.40

0905 06182024 000 CONDT (PVC) (SCHD 40) (4") LF 15.780 1,344.000 0.000 1,330.00 20,987.40

0910 06182041 000 CONDT (PVC) (SCHD 80) (4") (BORE) LF 41.400 230.000 0.000 232.00 9,604.80

0915 06182044 000 CONDT (RM) (3/4") LF 13.280 6,375.000 0.000 8,400.00 111,552.00

0920 06182052 000 CONDT (RM) (2") LF 23.080 1,340.000 0.000 1,772.00 40,897.76

0925 06182056 000 CONDT (RM) (3") LF 31.440 4,866.000 0.000 402.00 12,638.88

0930 06202007 001 ELEC CONDR (NO. 4) BARE LF 2.680 23,165.000 4,240.000 19,305.00 51,737.40

0935 06202008 001 ELEC CONDR (NO. 4) INSULATED LF 2.680 48,020.000 9,415.000 69,692.00 186,774.56

0936 96062001 FORCE ACCOUNT ID 1 DOL 1.000 0.000 25,000.000 20,553.16 20,553.16

High-Mast Illumination Re-Location at Executive Center Blvd.

0940 06202009 001 ELEC CONDR (NO. 6) BARE LF 2.230 15,970.000 -3,050.000 6,992.00 15,592.16

0945 06202010 001 ELEC CONDR (NO. 6) INSULATED LF 2.230 91,072.000 -6,724.000 60,769.00 135,514.87

0950 06202011 001 ELEC CONDR (NO. 8) BARE LF 2.020 7,295.000 4,400.000 5,041.00 10,182.82

0955 06202012 001 ELEC CONDR (NO. 8) INSULATED LF 2.020 177,649.000 8,710.000 46,442.00 93,812.84

0965 06202014 001 ELEC CONDR (NO.10) INSULATED LF 1.160 11,345.000 -2,470.000 7,833.00 9,086.28

0975 06202016 001 ELEC CONDR (NO.12) INSULATED LF 1.140 5,685.000 0.000 6,590.00 7,512.60

0980 06202018 001 ELEC CONDR (NO.14) INSULATED LF 1.030 65,777.000 -597.000 40,426.00 41,638.78

0985 06242002 014 GROUND BOX TY 1 (122422) W/APRON EA 2,659.590 152.000 -17.000 121.00 321,810.39

0990 06242004 014 GROUND BOX TY 2 (243636) W/APRON EA 3,619.420 5.000 0.000 5.00 18,097.10

0995 06242008 014 GROUND BOX TY A (122311) W/APRON EA 866.550 158.000 72.000 181.00 156,845.55

1000 06242013 014 GROUND BOX TY D (162922) EA 967.090 13.000 0.000 7.00 6,769.63

1005 06242014 014 GROUND BOX TY D (162922) W/APRON EA 1,119.790 1.000 0.000 2.00 2,239.58

1010 06282039 003 ELC SRV TY A 240/480 100 (SS)SS(E)GC(U) EA 5,598.940 1.000 0.000 1.00 5,598.94

1015 06282060 003 ELC SRV TY D 120/240 060 (NS)GS(N)GC(O) EA 5,395.340 1.000 0.000 1.00 5,395.34

1020 06282158 003 REMOVE ELECTRICAL SERVICES EA 1,272.490 15.000 0.000 1.00 1,272.49

1025 06282177 003 ELC SRV TY A 240/480 100 (NS)SS(E)GC(O) EA 6,238.240 12.000 -1.000 11.00 68,620.64

1030 06282282 003 ELC SRV TY A 240/480 200 (NS)SS(E)GC(O) EA 6,330.870 2.000 0.000 2.00 12,661.74

1035 06282307 003 ELC SRV TY D 120/240 200 (NS)SS(N)GC(O) EA 5,384.140 1.000 0.000 1.00 5,384.14

1040 06282369 003 ELC SRV TY D 120/240 125 (NS)SS(N)GC(O) EA 6,230.090 9.000 0.000 7.00 43,610.63

1045 06362001 014 ALUMINUM SIGNS (TY A) SF 25.960 1,158.400 179.000 3.00 77.88

1055 06362003 014 ALUMINUM SIGNS (TY O) SF 33.190 8,264.400 -51.000 1,043.00 34,617.18

1060 06442001 000 IN SM RD SN SUP&AM TY10BWG(1)SA(P) EA 477.440 96.000 -3.000 1.00 477.44

1105 06442060 000 REMOVE SM RD SN SUP & AM EA 93.010 237.000 -7.000 162.00 15,067.62

1115 06472003 000 REMOVE LRSA EA 870.380 49.000 0.000 10.00 8,703.80

1120 06502025 000 INS OH SN SUP(30 FT BAL TEE) EA 22,389.360 8.000 -2.000 6.00 134,336.16

1125 06502173 000 REMOVE OVERHD SIGN SUP EA 6,006.130 8.000 0.000 8.00 48,049.04

1141 06502203 INS OH SN SUP (65 FT SPAN)(CIRC TUBE) EA 186,050.330 0.000 3.000 3.00 558,150.99

Change Order Number 14

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 11 of 52ESTIMATE 0047

001 COLLECTOR DISTRIBUTOR LANES- ROADWAY ITEMSCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

1146 06502204 INS OH SN SUP (70 FT SPAN)(CIRC TUBE) EA 231,700.590 0.000 1.000 1.00 231,700.59

Change Order Number 14

1151 06502205 INS OH SN SUP (75 FT SPAN)(CIRC TUBE) EA 229,814.940 0.000 5.000 3.00 689,444.82

Change Order Number 14

1156 06502207 INS OH SN SUP (85 FT SPAN)(CIRC TUBE) EA 238,304.500 0.000 2.000 2.00 476,609.00

Change Order Number 14

1161 06502208 INS OH SN SUP (90 FT SPAN)(CIRC TUBE) EA 281,231.820 0.000 1.000 1.00 281,231.82

Change Order Number 14

1166 06502209 INS OH SN SUP (95 FT SPAN)(CIRC TUBE) EA 286,349.630 0.000 1.000 1.00 286,349.63

Change Order Number 14

1171 06502210 INS OH SN SUP (100 FT SPAN)(CIRC TUBE) EA 300,499.640 0.000 1.000 1.00 300,499.64

Change Order Number 14

1176 06502217 INS OH SN SUP (25 FT CANT)(CIRC TUBE) EA 88,015.140 0.000 1.000 1.00 88,015.14

Change Order Number 14

1181 06502218 INS OH SN SUP (30 FT CANT)(CIRC TUBE) EA 90,358.470 0.000 3.000 2.00 180,716.94

Change Order Number 14

1186 06502219 INS OH SN SUP (35 FT CANT)(CIRC TUBE) EA 93,816.170 0.000 2.000 1.00 93,816.17

Change Order Number 14

1191 06502220 INS OH SN SUP (40 FT CANT)(CIRC TUBE) EA 95,144.720 0.000 3.000 3.00 285,434.16

Change Order Number 14

1216 96082007 UNIQUE CHANGE ORDER ITEM 7 DOL 7,645.330 0.000 1.000 1.00 7,645.33

Delineator Re-Stocking Fee

1226 06622001 WK ZN PAV MRK NON-REMOV (W) 4" (BRK) LF 0.150 0.000 219,674.000 118,323.00 17,748.45

Change Order Number 2

1231 06622002 WK ZN PAV MRK NON-REMOV (W) 4" (DOT) LF 0.150 0.000 5,363.000 4,838.00 725.70

Change Order Number 2

1236 06622004 WK ZN PAV MRK NON-REMOV (W) 4" (SLD) LF 0.150 0.000 95,405.000 146,736.00 22,010.40

Change Order Number 2

1241 06622012 WK ZN PAV MRK NON-REMOV (W) 8" (SLD) LF 1.760 0.000 18,174.000 25,941.00 45,656.16

Change Order Number 2

1246 06622016 WK ZN PAV MRK NON-REMOV (W) 24" (SLD) LF 4.540 0.000 2,697.000 628.00 2,851.12

Change Order Number 2

1251 06622017 WK ZN PAV MRK NON-REMOV (W) (ARROW) EA 48.380 0.000 108.000 65.00 3,144.70

Change Order Number 2

1256 06622032 WK ZN PAV MRK NON-REMOV (Y) 4" (SLD) LF 0.150 0.000 103,048.000 186,114.00 27,917.10

Change Order Number 2

1362 06686077 PREFAB PAV MRK TY C (W) (ARROW) EA 288.750 0.000 2.000 2.00 577.50

CO41 - Add. Required Pav. Marking item for Traffic Control

1370 06722015 034 REFL PAV MRKR TY II-A-A EA 2.520 32.000 0.000 261.00 657.72

1375 06722017 034 REFL PAV MRKR TY II-C-R EA 2.220 4,788.000 -693.000 7,629.00 16,936.38

1380 06772001 000 ELIM EXT PAV MRK & MRKS ( 4") LF 0.300 213,629.000 278,790.000 111,608.00 33,482.40

1381 06772002 ELIM EXT PAV MRK & MRKS ( 6") LF 0.450 0.000 52,800.000 13,017.00 5,857.65

Change Order Number 4

1382 06772008 ELIM EXT PAV MRK & MRKS (ARROW) EA 100.000 0.000 20.000 14.00 1,400.00

Change Order Number 4

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 12 of 52ESTIMATE 0047

001 COLLECTOR DISTRIBUTOR LANES- ROADWAY ITEMSCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

1384 06772018 ELIM EXT PAV MRK & MRKS (WORD) EA 100.000 0.000 20.000 12.00 1,200.00

Change Order Number 4

1385 06772005 000 ELIM EXT PAV MRK & MRKS (12") LF 0.910 501.000 1,999.000 1,844.00 1,678.04

1390 06772007 000 ELIM EXT PAV MRK & MRKS (24") LF 1.810 347.000 0.000 95.00 171.95

1395 06772010 000 ELIM EXT PAV MRK & MRKS (ENTR GORE) EA 503.950 12.000 0.000 5.25 2,645.74

1400 06772011 000 ELIM EXT PAV MRK & MRKS (EXIT GORE) EA 544.270 12.000 0.000 4.00 2,177.09

1461 06812001 TEMP TRAF SIGNALS EA 197,624.180 0.000 1.000 0.75 148,218.14

Sunland Park Interchange

1462 06812001 TEMP TRAF SIGNALS EA 36,876.650 0.000 1.000 0.75 27,657.49

Mesa Interchange

1570 11222002 001 ROCK FILTER DAMS (INSTALL) (TY 2) LF 28.220 9,480.000 0.000 2,450.00 69,139.00

1575 11222009 001 ROCK FILTER DAMS (REMOVE) LF 15.120 9,480.000 0.000 1,063.00 16,072.56

1580 11222016 001 CONSTRUCTION EXITS (INSTALL) (TY 1) SY 32.250 4,500.000 0.000 716.95 23,121.68

1590 11222037 001 TEMPORARY SEDIMENT CONTROL FENCE INSTLL LF 2.520 85,044.000 0.000 30,714.50 77,400.54

1595 11222049 001 BIOGRD EROSN CONT LOGS (18" DIA)INSTALL LF 6.410 11,220.000 0.000 7,692.44 49,308.54

1605 11222057 001 TEMPORARY SEDIMENT CONTROL FENCE

REMOVE

LF 0.520 85,044.000 0.000 10,700.00 5,564.00

1610 23212001 000 CTMS RELOCATION (FIBER OPTIC CABLE) LF 9.970 3,023.000 0.000 102.00 1,016.94

1615 32682008 000 D-GR HMA TY-B PG64-22 TON 73.940 32,945.000 -7,116.000 17,658.11 1,305,640.65

1620 32682026 000 D-GR HMA TY-C SAC-A PG70-22 TON 76.080 16,884.000 -2,606.000 8,036.77 611,437.47

1625 32682040 000 D-GR HMA TY-D PG64-22 TON 77.160 84,886.000 -4,482.000 71,637.69 5,527,564.17

1628 40016002 ASPHALT PLUG EXP JOINT CF 381.000 0.000 887.110 887.11 337,988.91

CO33 - Asphalt Plug Material & Steel Plate

1630 53672002 000 CABLE BARRIER SYSTEM (TL-4) LF 16.130 4,250.000 0.000 908.00 14,646.04

1635 53672008 000 CABLE BARRIER TERMINAL SECTION (TL-4) EA 3,477.290 6.000 0.000 4.00 13,909.16

1640 53672010 000 REMOVE CABLE BARRIER TERMINAL SECTION EA 1,033.110 7.000 0.000 2.00 2,066.22

1645 53672011 000 REMOVE CABLE BARRIER LF 5.270 4,406.000 0.000 2,763.00 14,561.01

1647 60006003 REPLACE ABOVE-GROUND CONDUIT LF 4.320 0.000 7,000.000 8,947.00 38,651.04

Change Order No. 41

1660 60142015 040 FIBER OPTIC CBL (SNGLE-MODE)(72 FIBER) LF 5.300 27,057.000 -10,988.000 16,069.00 85,165.70

1665 60142017 040 FIBER OPTIC CBL (SNGLE-MODE)(144 FIBER) LF 6.300 31,688.000 0.000 25,388.00 159,944.40

1670 60142019 040 FIBER OPTIC PIGTAIL (12 FIBER) LF 12.550 71,873.000 -1,337.000 16,322.00 204,841.10

1675 60142021 040 FIBER OPTIC PATCH PANEL (12 POSITION) EA 1,615.550 66.000 -3.000 12.00 19,386.60

1677 60142033 FIBER OPTIC SPLICE ENCLOSURE EA 3,195.470 0.000 5.000 2.00 6,390.94

CO41 - Additional Intelligent Transportation System Item

1680 60142054 040 FIBER OPTIC PATCH PANEL (144 POSITION) EA 2,951.710 20.000 0.000 12.00 35,420.52

1685 60252001 000 CCTV FIELD EQUIPMENT EA 9,288.130 11.000 -1.000 6.00 55,728.78

1687 61636003 REMOVE EXISTING CABLES (COMMUNICATION) LF 3.380 0.000 7,000.000 8,607.00 29,091.66

Change Order No. 41

1710 66232001 000 MULTI-DUCT CONDUIT (PVC) LF 17.170 62,614.000 -1,434.000 65,916.00 1,131,777.72

1715 66232002 000 MULTI-DUCT CONDUIT (PVC)(BORED) LF 40.590 7,018.000 364.000 3,388.00 137,518.92

1720 66232003 000 MULTI-DUCT CONDUIT (RMC) LF 68.160 4,248.000 0.000 402.00 27,400.32

1725 68342002 002 PORTABLE CHANGEABLE MESSAGE SIGN EA 15,118.650 7.000 0.000 7.00 105,830.55

1770 83682003 000 CONDUIT (PREPARE) LF 6.090 1,753.000 0.000 3,722.00 22,666.98

1780 84542001 000 REMOVE EXISTING DMS EA 8,852.430 4.000 0.000 3.00 26,557.29

1790 85962015 000 TIS/HAR (REMOVE) EA 3,628.110 2.000 0.000 2.00 7,256.22

1795 86752001 000 COMMUNICATIONS HUB CABINET EA 29,513.530 5.000 0.000 5.00 147,567.65

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 13 of 52ESTIMATE 0047

001 COLLECTOR DISTRIBUTOR LANES- ROADWAY ITEMSCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

1806 87912002 INSTALL DMS (FOUNDATION MTD CABINET) EA 26,828.720 0.000 7.000 6.00 160,972.32

Change Order Number 30

1815 88682004 000 REMOVE EXISTING COMMUNICATION CABINET EA 4,532.210 3.000 0.000 2.00 9,064.42

1820 88682008 000 COMMUN CABINET FOUNDATION EA 3,562.960 5.000 0.000 6.00 21,377.76

1825 88682012 000 REMOVE EXIST RVSD EA 3,620.220 12.000 1.000 13.00 47,062.86

1830 89522001 000 REMOVE AND RELOCATE DRUM SIGN ASSEMBLY EA 4,639.040 7.000 0.000 4.00 18,556.16

1835 89612001 000 REMOVE EXISTING CCTV FIELD EQUIPMENT EA 2,337.860 5.000 0.000 2.00 4,675.72

1850 89772001 000 INSTALLATION OF VE EA 3,040.090 11.000 -1.000 4.00 12,160.36

1860 89772004 000 INSTALLATION OF FES EA 3,039.970 52.000 -3.000 4.00 12,159.88

1870 89812004 000 CAMERA POLE STRUCTURE W/CABINET (55') EA 11,110.330 10.000 -1.000 6.00 66,661.98

1875 89832001 000 REM EXISTING LANE CONTROL SIGNAL HEAD EA 562.850 16.000 0.000 16.00 9,005.60

301 04232043 RETAINING WALL (AESTHETIC) SF 45.620 0.000 83,588.000 83,138.40 3,792,773.84

Change Order Number 10

306 04232007 RETAINING WALL (SPREAD FOOTING) SF 155.130 0.000 2,964.000 2,964.00 459,805.32

Culverts 6, 7, 10 and 15

4456 96082001 UNIQUE CHANGE ORDER ITEM 1 DOL 127.480 0.000 2,617.000 2,617.00 333,615.16

DRILL SHAFT (24 IN) (CHANNEL PILE)

4587 96062001 FORCE ACCOUNT ID 1 DOL 1.000 0.000 25,000.000 20,050.89 20,050.89

Chain-Link-Fence Removal/Replacement & Associated Items

4595 96062001 FORCE ACCOUNT ID 1 DOL 1.000 0.000 -132,090.000 -132,090.00 -132,090.00

Liquidated Damage Reimbursement to the STATE

4596 96062001 FORCE ACCOUNT ID 1 DOL 1.000 0.000 1,315.660 1,315.66 1,315.66

Culvert Modifications @ RE Walls 6, 7, 10 &15

4597 96062001 FORCE ACCOUNT ID 1 DOL 1.000 0.000 11,415.070 11,415.07 11,415.07

Additional Work at Retaining Wall #33 Around Power Lines

4598 96062001 FORCE ACCOUNT ID 1 DOL 1.000 0.000 59,318.160 59,318.16 59,318.16

EB Shoulder Work (E-3 Rail & Ground Boxes)

4599 96062001 FORCE ACCOUNT ID 1 DOL 1.000 0.000 1,567.340 1,567.34 1,567.34

Signal Work @ Mesa

4600 96062001 FORCE ACCOUNT ID 1 DOL 1.000 0.000 200,000.000 191,849.41 191,849.41

Aesbestos Abatement for Bridge Structure Demolition

4601 96062001 FORCE ACCOUNT ID 1 DOL 1.000 0.000 50,000.000 122,975.16 122,975.16

3rd Lane Improvements

4602 96062001 FORCE ACCOUNT ID 1 DOL 1.000 0.000 5,391.210 5,391.21 5,391.21

Delineator Posts @ WB Executive Ctr. Exit Ramp

4603 96062001 FORCE ACCOUNT ID 1 DOL 1.000 0.000 100,000.000 122,242.61 122,242.61

Bridge Falsework

4604 96062001 FORCE ACCOUNT ID 1 DOL 1.000 0.000 17,642.450 17,642.45 17,642.45

Rumble Strips

4605 96062001 FORCE ACCOUNT ID 1 DOL 1.000 0.000 6,912.500 6,912.50 6,912.50

Water-Filled Barrier

4606 96062001 FORCE ACCOUNT ID 1 DOL 1.000 0.000 73,284.060 73,284.06 73,284.06

Dragnet Anchor System

4608 96062001 FORCE ACCOUNT ID 1 DOL 4,104.250 0.000 1.000 1.00 4,104.25

EB Bridge Demolition Signal Cable Re-Location @ Mesa

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 14 of 52ESTIMATE 0047

001 COLLECTOR DISTRIBUTOR LANES- ROADWAY ITEMSCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

5000 96062002 FORCE ACCOUNT ID 2 DOL 50,000.000 0.000 1.000 0.95 47,250.00

Culvert Extensions

5001 96082002 UNIQUE CHANGE ORDER ITEM 2 DOL 5.250 0.000 100.000 20.00 105.00

Notary Cost for Special Provision 000-249

5003 96082003 UNIQUE CHANGE ORDER ITEM 3 DOL 3.300 0.000 5,300.000 3,864.60 12,753.18

Seal Coat Removal at Structures 223 & 248

5004 96082004 UNIQUE CHANGE ORDER ITEM 4 DOL 319.600 0.000 200.000 167.00 53,373.20

Water-Filled Barrier Placement & Removal

5005 96082005 UNIQUE CHANGE ORDER ITEM 5 DOL 129.960 0.000 120.000 97.00 12,606.12

Dragnet Safety Fence Place & Remove

5008 96082008 UNIQUE CHANGE ORDER ITEM 8 DOL 8,973.450 0.000 1.000 1.00 8,973.45

Re-Locate Bluetooth Reader Pole & Assembly

5009 96082009 UNIQUE CHANGE ORDER ITEM 9 DOL 27,164.090 0.000 1.000 1.00 27,164.09

Re-Locate Camera Pole & Assembly

5011 96062004 FORCE ACCOUNT ID 4 DOL 1.000 0.000 12,695.340 12,695.34 12,695.34

CO37 - Vacuum Truck for Erosion Control Force Account

5012 96082010 UNIQUE CHANGE ORDER ITEM 10 DOL 1.000 0.000 7,299.680 12,141.07 12,141.07

CO37 - Sunland Park Ave. Overpass Pedestrian Access

5013 96082011 UNIQUE CHANGE ORDER ITEM 11 DOL 1.000 0.000 2,219.680 2,219.68 2,219.68

CO37 - Moment Slab Expansion Joint for RW No.13

5014 96062012 FORCE ACCOUNT ID 12 DOL 1.000 0.000 16,449.440 16,449.44 16,449.44

CO37 - Abutment Repair

5017 96082014 UNIQUE CHANGE ORDER ITEM 14 DOL 1.000 0.000 866,981.270 866,981.27 866,981.27

CO39 - Bent Cap No. 6 Replacement

5018 96082016 UNIQUE CHANGE ORDER ITEM 16 DOL 1.000 0.000 432,275.500 432,275.50 432,275.50

CO40 - Ordinary Surface Finish

5020 96082018 UNIQUE CHANGE ORDER ITEM 18 DOL 1.000 0.000 162,365.910 166,375.79 166,375.79

CO41-RW#4 & Line 5-2 Drainage & RCP Design Changes

5021 96082019 UNIQUE CHANGE ORDER ITEM 19 DOL 1.000 0.000 1,374.920 1,374.92 1,374.92

CO41 - HUB Cabinet relocation at Buena Vista

5022 96082020 UNIQUE CHANGE ORDER ITEM 20 DOL 1.000 0.000 46,214.820 46,214.82 46,214.82

CO41 - Resler Direct Connector Traffic Switch

5023 96082021 UNIQUE CHANGE ORDER ITEM 21 DOL 1.000 0.000 289,020.880 289,020.88 289,020.88

CO41 - RCP Median Bores 21-1 & 23-1

5024 96082022 UNIQUE CHANGE ORDER ITEM 22 DOL 1.000 0.000 35,093.730 30,596.74 30,596.74

CO41 - 100 Mbps Internet for field office.

5025 96082023 UNIQUE CHANGE ORDER ITEM 23 DOL 1.000 0.000 27,126.720 27,126.72 27,126.72

CO41 - FOC Relocation

5026 96082024 UNIQUE CHANGE ORDER ITEM 24 DOL 1.000 0.000 25,000.000 12,800.00 12,800.00

CO41-Add. Subcontractor Mobilizations Requested by TxDOT

5027 96082025 UNIQUE CHANGE ORDER ITEM 25 DOL 11,515.000 0.000 1.000 0.26 3,028.45

CO41- Transfer and deliver permanent CCA to TxDOT maint.yard

5028 96082026 UNIQUE CHANGE ORDER ITEM 26 DOL 1.000 0.000 396,135.880 396,135.88 396,135.88

CO41- Line 16-1 Modifications.

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 15 of 52ESTIMATE 0047

001 COLLECTOR DISTRIBUTOR LANES- ROADWAY ITEMSCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

5029 96082027 UNIQUE CHANGE ORDER ITEM 27 DOL 1.000 0.000 61,838.440 61,838.44 61,838.44

CO41-WB Sunland Park & Resler to Mesa Detours

5030 96082028 UNIQUE CHANGE ORDER ITEM 28 DOL 1.000 0.000 53,561.410 53,561.41 53,561.41

CO41-RCP Line 15-1 New Outffall connected to EPWU Manhole

716 05312015 CONC SIDEWALKS (4") SY 42.690 0.000 2,964.000 981.40 41,895.97

Change Order Number 9

Category Subtotal $90,303,672.38

002 FEDERAL NON-PARTICIPATING ITEMSCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

1935 07352001 000 DEBRIS REMOVAL (CNTR MEDIANS/MAINLANES) CYC 3,552.880 51.000 -46.000 4.00 14,211.52

1940 07352005 000 DEBRIS REMOVAL (ENTRANCE/EXIT RAMPS) CYC 2,418.980 51.000 -46.000 1.50 3,635.73

1945 07382001 000 CLEANING/SWEEPING (CENTER MEDIAN) CYC 3,225.310 51.000 -46.000 1.00 3,225.31

1950 07382003 000 CLEANING/SWEEPING (OUTSIDE MAIN LANE) CYC 2,217.400 51.000 -46.000 2.00 4,434.80

Category Subtotal $25,507.36

003 BRG REPL I-10 WBML/EBML & NEW I-10 EBCD @ ARROYO 4CATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

2035 04162001 001 DRILL SHAFT (18 IN) LF 167.540 44.000 0.000 44.00 7,371.76

NBI=240720212102314

2040 04162004 001 DRILL SHAFT (36 IN) LF 150.220 736.000 0.000 736.00 110,561.92

NBI=240720212102314

2045 04202041 002 CL C CONC (ABUT)(HPC) CY 599.710 92.400 0.000 92.40 55,413.20

NBI=240720212102314

2050 04202042 002 CL C CONC (BENT)(HPC) CY 680.340 127.500 0.000 127.50 86,743.35

NBI=240720212102314

2055 04202061 002 CL S CONC (HPC) BAS CY 480.770 139.200 0.000 139.20 66,923.18

NBI=240720212102314

2060 04222003 000 REINF CONC SLAB (HPC)(CL S) SF 14.510 15,975.000 0.000 15,975.00 231,797.26

NBI=240720212102314

2065 04252064 001 PRESTR CONC GIRDER (TX28) LF 166.690 1,785.000 0.000 1,785.00 297,541.65

NBI=240720212102314

2080 04542001 003 SEALED EXPANSION JOINT (4 IN)(SEJ-A) LF 75.590 176.000 0.000 88.00 6,651.92

NBI=240720212102314

2115 04162004 001 DRILL SHAFT (36 IN) LF 150.220 736.000 0.000 736.00 110,561.92

NBI=240720212102315

2120 04202041 002 CL C CONC (ABUT)(HPC) CY 599.710 79.400 0.000 79.40 47,616.97

NBI=240720212102315

2125 04202042 002 CL C CONC (BENT)(HPC) CY 680.340 124.400 0.000 124.40 84,634.30

NBI=240720212102315

2130 04202061 002 CL S CONC (HPC) BAS CY 480.770 138.200 0.000 169.03 81,264.56

NBI=240720212102315

2135 04222003 000 REINF CONC SLAB (HPC)(CL S) SF 14.510 15,975.000 0.000 15,975.00 231,797.25

NBI=240720212102315

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 16 of 52ESTIMATE 0047

003 BRG REPL I-10 WBML/EBML & NEW I-10 EBCD @ ARROYO 4CATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

2140 04252064 001 PRESTR CONC GIRDER (TX28) LF 166.690 1,785.000 0.000 1,785.00 297,541.65

NBI=240720212102315

2150 04502609 001 RAIL (TY T552)(HPC) LF 44.850 196.000 0.000 196.00 8,790.60

NBI=240720212102315

2155 04542001 003 SEALED EXPANSION JOINT (4 IN)(SEJ-A) LF 75.590 176.000 0.000 176.00 13,303.84

NBI=240720212102315

2190 04162004 001 DRILL SHAFT (36 IN) LF 150.220 390.000 0.000 390.00 58,585.80

NBI=240720212102316

2195 04202041 002 CL C CONC (ABUT)(HPC) CY 599.710 37.200 0.000 37.20 22,309.21

NBI=240720212102316

2200 04202042 002 CL C CONC (BENT)(HPC) CY 680.340 55.500 0.000 55.50 37,758.87

NBI=240720212102316

2205 04202061 002 CL S CONC (HPC) BAS CY 480.770 72.800 2.430 75.23 36,168.33

NBI=240720212102316

2210 04222003 000 REINF CONC SLAB (HPC)(CL S) SF 14.510 7,200.000 0.000 7,200.00 104,472.00

NBI=240720212102316

2215 04252064 001 PRESTR CONC GIRDER (TX28) LF 166.690 892.500 0.000 892.50 148,770.83

NBI=240720212102316

2220 04502211 001 RAIL (TY T551) (HPC) LF 44.850 196.000 0.000 196.00 8,790.60

NBI=240720212102316

2225 04502609 001 RAIL (TY T552)(HPC) LF 44.850 180.000 0.000 180.00 8,073.00

NBI=240720212102316

2230 04542001 003 SEALED EXPANSION JOINT (4 IN)(SEJ-A) LF 75.590 78.000 0.000 78.00 5,896.02

NBI=240720212102316

Category Subtotal $2,169,339.99

004 BRIDE NEW RESLER DIRECT CONNECTORCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

2260 04162004 001 DRILL SHAFT (36 IN) LF 150.220 382.000 0.000 382.00 57,384.04

NBI=240720212102317

2265 04202041 002 CL C CONC (ABUT)(HPC) CY 599.710 42.600 0.000 42.60 25,547.65

NBI=240720212102317

2270 04202042 002 CL C CONC (BENT)(HPC) CY 680.340 58.100 0.000 58.10 39,527.76

NBI=240720212102317

2275 04202061 002 CL S CONC (HPC) BAS CY 480.770 72.800 2.430 75.23 36,168.33

NBI=240720212102317

2280 04222003 000 REINF CONC SLAB (HPC)(CL S) SF 14.510 7,200.000 0.000 7,200.00 104,472.00

NBI=240720212102317

2285 04252064 001 PRESTR CONC GIRDER (TX28) LF 166.690 892.500 0.000 892.50 148,770.83

NBI=240720212102317

2290 04502211 001 RAIL (TY T551) (HPC) LF 44.850 196.000 0.000 196.00 8,790.60

NBI=240720212102317

2295 04502609 001 RAIL (TY T552)(HPC) LF 44.850 196.000 0.000 196.00 8,790.60

NBI=240720212102317

2300 04542001 003 SEALED EXPANSION JOINT (4 IN)(SEJ-A) LF 75.590 78.000 0.000 78.00 5,896.02

NBI=240720212102317

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 17 of 52ESTIMATE 0047

Category Subtotal $435,347.83

005 BRIDGE REPL I-10 WBCD & NEW I-10 AT EBCD @ ARROYO 5CATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

2330 04002004 004 STRUCT EXCAV (BRIDGE) CY 15.570 920.000 0.000 920.00 14,324.40

NBI=240720212102318

2335 04032001 000 TEMPORARY SPL SHORING SF 15.120 5,801.000 0.000 5,801.00 87,711.12

NBI=240720212102318

2340 04162001 001 DRILL SHAFT (18 IN) LF 167.540 64.000 0.000 64.00 10,722.56

NBI=240720212102318

2345 04162004 001 DRILL SHAFT (36 IN) LF 150.220 488.000 0.000 488.00 73,307.36

NBI=240720212102318

2350 04162006 001 DRILL SHAFT (48 IN) LF 214.840 1,304.000 0.000 1,304.00 280,151.36

NBI=240720212102318

2355 04162008 001 DRILL SHAFT (60 IN) LF 296.490 468.000 0.000 468.00 138,757.32

NBI=240720212102318

2360 04202018 002 CL C CONC (FOOTING)(MASS PLACEMENT) CY 451.540 352.800 0.000 352.80 159,303.31

NBI=240720212102318

2365 04202041 002 CL C CONC (ABUT)(HPC) CY 599.710 37.700 0.000 37.70 22,609.07

NBI=240720212102318

2370 04202061 002 CL S CONC (HPC) BAS CY 480.770 53.600 0.000 49.72 23,903.88

NBI=240720212102318

2375 04202092 002 CL C CONC (CAP)(MASS PLACEMENT)(HPC) CY 784.150 295.000 0.000 295.00 231,324.26

NBI=240720212102318

2380 04202093 002 CL C CONC (COLUMN)(MASS PLACE)(HPC) CY 690.420 365.400 0.000 365.40 252,279.46

NBI=240720212102318

2385 04222003 000 REINF CONC SLAB (HPC)(CL S) SF 14.510 27,030.000 0.000 27,030.00 392,205.30

NBI=240720212102318

2390 04252068 001 PRESTR CONC GIRDER (TX54) LF 166.540 2,524.380 0.000 2,524.38 420,410.24

NBI=240720212102318

2395 04342076 003 SLIDING ELASTOMERIC BEAR (ES 3) EA 1,971.470 8.000 0.000 8.00 15,771.76

NBI=240720212102318

2400 04342085 003 ELASTOMERIC BEAR (F4) EA 1,066.370 4.000 0.000 4.00 4,265.48

NBI=240720212102318

2405 04422002 016 STR STL (PLATE GIRDER) LB 1.600 344,400.000 0.000 344,400.00 551,040.00

NBI=240720212102318

2415 04502211 001 RAIL (TY T551) (HPC) LF 44.850 1,820.000 0.000 1,820.00 81,627.00

NBI=240720212102318

2420 04542001 003 SEALED EXPANSION JOINT (4 IN)(SEJ-A) LF 75.590 168.000 0.000 168.00 12,699.12

NBI=240720212102318

2450 04162004 001 DRILL SHAFT (36 IN) LF 150.220 610.000 0.000 610.00 91,634.20

NBI=240720212102319

2455 04202041 002 CL C CONC (ABUT)(HPC) CY 599.710 52.600 0.000 52.60 31,544.75

NBI=240720212102319

2460 04202042 002 CL C CONC (BENT)(HPC) CY 680.340 85.200 0.000 85.20 57,964.96

NBI=240720212102319

2465 04202061 002 CL S CONC (HPC) BAS CY 480.770 95.600 2.590 98.19 47,206.81

NBI=240720212102319

2470 04222003 000 REINF CONC SLAB (HPC)(CL S) SF 14.510 9,360.000 0.000 9,360.00 135,813.60

NBI=240720212102319

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 18 of 52ESTIMATE 0047

005 BRIDGE REPL I-10 WBCD & NEW I-10 AT EBCD @ ARROYO 5CATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

2475 04252064 001 PRESTR CONC GIRDER (TX28) LF 166.690 1,249.500 0.000 1,249.50 208,279.16

NBI=240720212102319

2480 04502211 001 RAIL (TY T551) (HPC) LF 44.850 196.000 0.000 196.00 8,790.60

NBI=240720212102319

2485 04502609 001 RAIL (TY T552)(HPC) LF 44.850 196.000 0.000 196.00 8,790.60

NBI=240720212102319

2490 04542001 003 SEALED EXPANSION JOINT (4 IN)(SEJ-A) LF 75.590 102.000 0.000 102.00 7,710.18

NBI=240720212102319

Category Subtotal $3,370,147.86

006 BRIDGE NEW I-10 WBCD AND EBCD OVER DRAINCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

2520 04162004 001 DRILL SHAFT (36 IN) LF 150.220 526.000 0.000 526.00 79,015.72

NBI=240720212102320

2525 04202041 002 CL C CONC (ABUT)(HPC) CY 599.710 42.600 0.000 42.60 25,547.65

NBI=240720212102320

2530 04202042 002 CL C CONC (BENT)(HPC) CY 680.340 71.900 0.000 71.90 48,916.44

NBI=240720212102320

2535 04202061 002 CL S CONC (HPC) BAS CY 480.770 72.800 0.000 75.23 36,168.33

NBI=240720212102320

2540 04222003 000 REINF CONC SLAB (HPC)(CL S) SF 14.510 7,200.000 0.000 7,200.00 104,472.00

NBI=240720212102320

2545 04252064 001 PRESTR CONC GIRDER (TX28) LF 166.690 892.500 0.000 892.50 148,770.83

NBI=240720212102320

2550 04502211 001 RAIL (TY T551) (HPC) LF 44.850 196.000 0.000 196.00 8,790.60

NBI=240720212102320

2555 04502609 001 RAIL (TY T552)(HPC) LF 44.850 196.000 0.000 196.00 8,790.60

NBI=240720212102320

2590 04162004 001 DRILL SHAFT (36 IN) LF 150.220 646.000 0.000 646.00 97,042.12

NBI=240720212102321

2595 04202041 002 CL C CONC (ABUT)(HPC) CY 599.710 75.200 0.000 75.20 45,098.19

NBI=240720212102321

2600 04202042 002 CL C CONC (BENT)(HPC) CY 680.340 90.600 0.000 90.60 61,638.80

NBI=240720212102321

2605 04202061 002 CL S CONC (HPC) BAS CY 480.770 193.000 4.680 197.68 95,038.61

NBI=240720212102321

2610 04222003 000 REINF CONC SLAB (HPC)(CL S) SF 14.510 11,520.000 0.000 11,520.00 167,155.20

NBI=240720212102321

2615 04252065 001 PRESTR CONC GIRDER (TX34) LF 167.130 1,427.520 0.000 1,427.52 238,581.42

NBI=240720212102321

2620 04502211 001 RAIL (TY T551) (HPC) LF 44.850 202.000 0.000 202.00 9,059.70

NBI=240720212102321

2625 04502609 001 RAIL (TY T552)(HPC) LF 44.850 202.000 0.000 202.00 9,059.70

NBI=240720212102321

2630 04542001 003 SEALED EXPANSION JOINT (4 IN)(SEJ-A) LF 75.590 140.000 0.000 140.00 10,582.60

NBI=240720212102321

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 19 of 52ESTIMATE 0047

Category Subtotal $1,193,728.51

007 BRIDGE NEW SUNLAND PARK DIRECT CONNECTORCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

2660 04162004 001 DRILL SHAFT (36 IN) LF 150.220 496.000 0.000 496.00 74,509.12

NBI=240720212102322

2665 04202041 002 CL C CONC (ABUT)(HPC) CY 599.710 63.600 0.000 63.60 38,141.55

NBI=240720212102322

2670 04202042 002 CL C CONC (BENT)(HPC) CY 680.340 73.000 0.000 73.00 49,664.82

NBI=240720212102322

2675 04202061 002 CL S CONC (HPC) BAS CY 480.770 143.600 6.250 149.85 72,043.38

NBI=240720212102322

2680 04222003 000 REINF CONC SLAB (HPC)(CL S) SF 14.510 9,360.000 0.000 9,360.00 135,813.60

NBI=240720212102322

2685 04252065 001 PRESTR CONC GIRDER (TX34) LF 167.130 1,249.080 0.000 1,249.08 208,758.74

NBI=240720212102322

2690 04502211 001 RAIL (TY T551) (HPC) LF 44.850 202.000 0.000 202.00 9,059.70

NBI=240720212102322

2695 04502609 001 RAIL (TY T552)(HPC) LF 44.850 202.000 0.000 202.00 9,059.70

NBI=240720212102322

2700 04542001 003 SEALED EXPANSION JOINT (4 IN)(SEJ-A) LF 75.590 112.000 0.000 112.00 8,466.08

NBI=240720212102322

Category Subtotal $605,516.69

008 BRG REPL U/P @ I-10 @ SUNLND & NEW WBCD-EBCD & EBCD-WBCDCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

2730 04002004 004 STRUCT EXCAV (BRIDGE) CY 15.570 1,409.000 0.000 1,409.00 21,938.13

NBI=240720212102323

2735 04032001 000 TEMPORARY SPL SHORING SF 15.120 9,036.000 0.000 9,247.04 139,815.24

NBI=240720212102323

2740 04162001 001 DRILL SHAFT (18 IN) LF 167.540 46.000 0.000 46.00 7,706.84

NBI=240720212102323

2745 04162004 001 DRILL SHAFT (36 IN) LF 150.220 352.000 0.000 352.00 52,877.44

NBI=240720212102323

2750 04162006 001 DRILL SHAFT (48 IN) LF 214.840 1,616.000 0.000 1,616.00 347,181.44

NBI=240720212102323

2755 04162008 001 DRILL SHAFT (60 IN) LF 296.490 754.000 0.000 754.00 223,553.46

NBI=240720212102323

2760 04202018 002 CL C CONC (FOOTING)(MASS PLACEMENT) CY 451.540 573.600 0.000 573.60 259,003.34

NBI=240720212102323

2765 04202041 002 CL C CONC (ABUT)(HPC) CY 599.710 35.900 0.000 35.90 21,529.59

NBI=240720212102323

2770 04202061 002 CL S CONC (HPC) BAS CY 480.770 53.600 0.000 53.69 25,812.55

NBI=240720212102323

2775 04202092 002 CL C CONC (CAP)(MASS PLACEMENT)(HPC) CY 784.150 551.800 0.000 551.80 432,693.98

NBI=240720212102323

2780 04202093 002 CL C CONC (COLUMN)(MASS PLACE)(HPC) CY 690.420 566.500 0.000 566.50 391,122.92

NBI=240720212102323

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 20 of 52ESTIMATE 0047

008 BRG REPL U/P @ I-10 @ SUNLND & NEW WBCD-EBCD & EBCD-WBCDCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

2785 04222003 000 REINF CONC SLAB (HPC)(CL S) SF 14.510 46,735.000 0.000 46,735.00 678,124.85

NBI=240720212102323

2790 04252068 001 PRESTR CONC GIRDER (TX54) LF 166.540 3,193.580 0.000 3,193.58 531,858.81

NBI=240720212102323

2795 04342065 003 ELASTOMERIC BEAR (E4) EA 1,869.670 4.000 0.000 4.00 7,478.68

NBI=240720212102323

2800 04342076 003 SLIDING ELASTOMERIC BEAR (ES 3) EA 1,971.470 8.000 0.000 8.00 15,771.76

NBI=240720212102323

2805 04342077 003 SLIDING ELASTOMERIC BEAR (ES 4) EA 2,051.100 8.000 0.000 8.00 16,408.80

NBI=240720212102323

2810 04342085 003 ELASTOMERIC BEAR (F4) EA 1,066.370 4.000 0.000 4.00 4,265.48

NBI=240720212102323

2815 04342086 003 EALSTOMERIC BEAR (F6) EA 2,030.940 4.000 0.000 4.00 8,123.76

NBI=240720212102323

2820 04422002 016 STR STL (PLATE GIRDER) LB 1.600 1,062,300.000 0.000 1,062,300.00 1,699,680.00

NBI=240720212102323

2830 04502211 001 RAIL (TY T551) (HPC) LF 44.850 3,133.700 0.000 3,133.70 140,546.45

NBI=240720212102323

2835 04542001 003 SEALED EXPANSION JOINT (4 IN)(SEJ-A) LF 75.590 174.000 0.000 174.00 13,152.66

NBI=240720212102323

2840 04542009 003 SEALED EXPANSION JOINT (5 IN)(SEJ-A) LF 112.890 87.000 0.000 87.00 9,821.43

NBI=240720212102323

2870 04162004 001 DRILL SHAFT (36 IN) LF 150.220 902.000 0.000 902.00 135,498.44

NBI=240720212102325

2875 04162006 001 DRILL SHAFT (48 IN) LF 214.840 750.000 0.000 750.00 161,130.00

NBI=240720212102325

2880 04202041 002 CL C CONC (ABUT)(HPC) CY 599.710 101.000 0.000 101.00 60,570.71

NBI=240720212102325

2885 04202061 002 CL S CONC (HPC) BAS CY 480.770 340.800 0.000 342.79 164,803.14

NBI=240720212102325

2890 04202223 002 CL C CONC (COLUMN)(HPC) CY 922.240 146.000 0.000 146.00 134,647.04

NBI=240720212102325

2895 04202269 002 CL C CONC (CAP)(HPC) CY 609.790 167.400 0.000 167.40 102,078.84

NBI=240720212102325

2900 04222003 000 REINF CONC SLAB (HPC)(CL S) SF 14.510 36,520.000 0.000 36,520.00 529,905.20

NBI=240720212102325

2905 04252066 001 PRESTR CONC GIRDER (TX40) LF 166.750 3,960.600 0.000 3,960.60 660,430.05

NBI=240720212102325

2910 04502211 001 RAIL (TY T551) (HPC) LF 44.850 664.000 0.000 664.00 29,780.40

NBI=240720212102325

2915 04542001 003 SEALED EXPANSION JOINT (4 IN)(SEJ-A) LF 75.590 327.000 0.000 327.00 24,717.93

NBI=240720212102325

2950 04162001 001 DRILL SHAFT (18 IN) LF 167.540 164.000 0.000 164.00 27,476.56

NBI=240720212102324

2955 04162004 001 DRILL SHAFT (36 IN) LF 150.220 606.000 0.000 606.00 91,033.32

NBI=240720212102324

2960 04162006 001 DRILL SHAFT (48 IN) LF 214.840 300.000 0.000 300.00 64,452.00

NBI=240720212102324

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 21 of 52ESTIMATE 0047

008 BRG REPL U/P @ I-10 @ SUNLND & NEW WBCD-EBCD & EBCD-WBCDCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

2965 04202041 002 CL C CONC (ABUT)(HPC) CY 599.710 81.600 0.000 81.60 48,936.34

NBI=240720212102324

2970 04202223 002 CL C CONC (COLUMN)(HPC) CY 922.240 59.800 0.000 59.80 55,149.96

NBI=240720212102324

2975 04202269 002 CL C CONC (CAP)(HPC) CY 609.790 58.800 0.000 58.80 35,855.66

NBI=240720212102324

2985 04202311 002 CL S CONC (APPR SLAB)(SPECIAL)(HPC) CY 663.200 335.300 0.000 335.30 222,370.96

NBI=240720212102324

2990 04222003 000 REINF CONC SLAB (HPC)(CL S) SF 14.510 14,726.000 0.000 14,726.00 213,674.26

NBI=240720212102324

2995 04252066 001 PRESTR CONC GIRDER (TX40) LF 166.750 1,813.770 0.000 1,813.77 302,446.15

NBI=240720212102324

3005 04502211 001 RAIL (TY T551) (HPC) LF 44.850 770.200 0.000 770.20 34,543.47

NBI=240720212102324

3010 04542001 003 SEALED EXPANSION JOINT (4 IN)(SEJ-A) LF 75.590 157.000 0.000 157.00 11,867.63

NBI=240720212102324

Category Subtotal $8,159,835.67

009 BRIDGE NEW I-10 UNDERPASS @ US 85 WBCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

3055 04162001 001 DRILL SHAFT (18 IN) LF 167.540 202.000 0.000 202.00 33,843.08

NBI=240720212102326

3060 04162004 001 DRILL SHAFT (36 IN) LF 150.220 618.000 0.000 618.00 92,835.96

NBI=240720212102326

3065 04162006 001 DRILL SHAFT (48 IN) LF 214.840 288.000 0.000 288.00 61,873.92

NBI=240720212102326

3070 04202041 002 CL C CONC (ABUT)(HPC) CY 599.710 85.800 0.000 85.80 51,455.12

NBI=240720212102326

3075 04202223 002 CL C CONC (COLUMN)(HPC) CY 922.240 58.300 0.000 58.30 53,766.60

NBI=240720212102326

3080 04202269 002 CL C CONC (CAP)(HPC) CY 609.790 58.800 0.000 58.80 35,855.65

NBI=240720212102326

3090 04202311 002 CL S CONC (APPR SLAB)(SPECIAL)(HPC) CY 663.200 332.000 0.000 306.75 203,436.60

NBI=240720212102326

3095 04222003 000 REINF CONC SLAB (HPC)(CL S) SF 14.510 14,532.000 0.000 14,532.00 210,859.33

NBI=240720212102326

3100 04252066 001 PRESTR CONC GIRDER (TX40) LF 166.750 1,738.250 0.000 1,738.25 289,853.19

NBI=240720212102326

3110 04502211 001 RAIL (TY T551) (HPC) LF 44.850 785.100 0.000 785.10 35,211.74

NBI=240720212102326

3115 04542001 003 SEALED EXPANSION JOINT (4 IN)(SEJ-A) LF 75.590 151.000 0.000 151.00 11,414.09

NBI=240720212102326

Category Subtotal $1,080,405.28

010 BRG REPL US 85 EB O/R OVER OXIDATIDATION DAM OUTLETCATEGORY DESCRIPTION

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 22 of 52ESTIMATE 0047

010 BRG REPL US 85 EB O/R OVER OXIDATIDATION DAM OUTLETCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

3155 04002004 004 STRUCT EXCAV (BRIDGE) CY 15.570 610.000 0.000 610.00 9,497.70

NBI=240720212102332

3160 04032001 000 TEMPORARY SPL SHORING SF 15.120 4,358.000 0.000 4,356.56 65,871.19

NBI=240720212102332

3165 04162001 001 DRILL SHAFT (18 IN) LF 167.540 133.000 0.000 133.00 22,282.82

NBI=240720212102332

3170 04162005 001 DRILL SHAFT (42 IN) LF 187.570 312.000 0.000 312.00 58,521.84

NBI=240720212102332

3175 04162006 001 DRILL SHAFT (48 IN) LF 214.840 316.000 0.000 316.00 67,889.44

NBI=240720212102332

3180 04162008 001 DRILL SHAFT (60 IN) LF 296.490 376.000 0.000 376.00 111,480.24

NBI=240720212102332

3185 04202018 002 CL C CONC (FOOTING)(MASS PLACEMENT) CY 451.540 248.800 0.000 248.80 112,343.15

NBI=240720212102332

3190 04202041 002 CL C CONC (ABUT)(HPC) CY 599.710 61.400 11.000 61.40 36,822.20

NBI=240720212102332

3195 04202061 002 CL S CONC (HPC) BAS CY 480.770 72.700 1.910 74.61 35,870.25

NBI=240720212102332

3200 04202092 002 CL C CONC (CAP)(MASS PLACEMENT)(HPC) CY 784.150 362.400 0.000 362.40 284,175.97

NBI=240720212102332

3205 04202093 002 CL C CONC (COLUMN)(MASS PLACE)(HPC) CY 690.420 228.300 0.000 228.30 157,622.88

NBI=240720212102332

3210 04222003 000 REINF CONC SLAB (HPC)(CL S) SF 14.510 43,930.000 0.000 43,930.00 637,424.30

NBI=240720212102332

3215 04252069 001 PRESTR CONC GIRDER (TX62) LF 166.470 3,104.890 0.000 3,104.89 516,871.04

NBI=240720212102332

3220 04342050 003 ELASTOMERIC BEAR (EE6) EA 1,033.110 10.000 0.000 10.00 10,331.10

NBI=240720212102332

3225 04342072 003 ELASTOMERIC BEAR (F7) EA 1,869.670 5.000 0.000 5.00 9,348.35

NBI=240720212102332

3230 04422002 016 STR STL (PLATE GIRDER) LB 1.600 1,245,000.000 0.000 1,245,000.00 1,992,000.00

NBI=240720212102332

3240 04502211 001 RAIL (TY T551) (HPC) LF 44.850 2,238.500 0.000 2,238.50 100,396.73

NBI=240720212102332

3245 04542001 003 SEALED EXPANSION JOINT (4 IN)(SEJ-A) LF 75.590 160.000 0.000 160.00 12,094.40

NBI=240720212102332

3250 04542009 003 SEALED EXPANSION JOINT (5 IN)(SEJ-A) LF 112.890 80.000 0.000 80.00 9,031.20

NBI=240720212102332

3255 04712007 000 GRATE AND FRAME (BRIDGE DRAIN) EA 2,167.010 2.000 0.000 2.00 4,334.02

NBI=240720212102332

Category Subtotal $4,254,208.82

011 BRIDGE NEW US 85 EB ON-RAMP OVER OFF-RAMPCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

3285 04002004 004 STRUCT EXCAV (BRIDGE) CY 15.570 1,407.000 0.000 1,407.00 21,906.99

NBI=240720212102328

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 23 of 52ESTIMATE 0047

011 BRIDGE NEW US 85 EB ON-RAMP OVER OFF-RAMPCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

3290 04032001 000 TEMPORARY SPL SHORING SF 15.120 11,530.000 0.000 6,300.10 95,257.51

NBI=240720212102328

3295 04162001 001 DRILL SHAFT (18 IN) LF 167.540 60.000 0.000 60.00 10,052.40

NBI=240720212102328

3300 04162005 001 DRILL SHAFT (42 IN) LF 187.570 376.000 0.000 376.00 70,526.32

NBI=240720212102328

3305 04162006 001 DRILL SHAFT (48 IN) LF 214.840 308.000 0.000 308.00 66,170.72

NBI=240720212102328

3310 04162008 001 DRILL SHAFT (60 IN) LF 296.490 1,914.000 0.000 1,914.00 567,481.86

NBI=240720212102328

3315 04202018 002 CL C CONC (FOOTING)(MASS PLACEMENT) CY 451.540 569.200 0.000 569.20 257,016.57

NBI=240720212102328

3320 04202041 002 CL C CONC (ABUT)(HPC) CY 599.710 71.300 0.000 71.30 42,759.33

NBI=240720212102328

3325 04202061 002 CL S CONC (HPC) BAS CY 480.770 91.100 0.000 89.31 42,937.57

NBI=240720212102328

3330 04202092 002 CL C CONC (CAP)(MASS PLACEMENT)(HPC) CY 784.150 982.900 0.000 982.90 770,741.06

NBI=240720212102328

3335 04202093 002 CL C CONC (COLUMN)(MASS PLACE)(HPC) CY 690.420 1,160.600 0.000 1,160.60 801,301.45

NBI=240720212102328

3340 04222003 000 REINF CONC SLAB (HPC)(CL S) SF 14.510 85,678.000 0.000 85,678.00 1,243,187.78

NBI=240720212102328

3345 04252069 001 PRESTR CONC GIRDER (TX62) LF 166.470 9,845.530 0.000 9,845.53 1,638,985.38

NBI=240720212102328

3355 04502211 001 RAIL (TY T551) (HPC) LF 44.850 3,421.300 0.000 3,421.30 153,445.31

NBI=240720212102328

3360 04542001 003 SEALED EXPANSION JOINT (4 IN)(SEJ-A) LF 75.590 443.000 0.000 443.00 33,486.37

NBI=240720212102328

3365 04712007 000 GRATE AND FRAME (BRIDGE DRAIN) EA 2,167.010 1.000 0.000 1.00 2,167.01

NBI=240720212102328

Category Subtotal $5,817,423.63

012 BRIDGE NEW I-10 UNDERPASS @ US 85 WBFRCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

3395 04002004 004 STRUCT EXCAV (BRIDGE) CY 15.570 231.000 0.000 154.00 2,397.78

NBI=240720212102327

3400 04032001 000 TEMPORARY SPL SHORING SF 15.120 1,980.000 0.000 1,980.00 29,937.60

NBI=240720212102327

3405 04162005 001 DRILL SHAFT (42 IN) LF 187.570 90.000 0.000 90.00 16,881.30

NBI=240720212102327

3410 04162008 001 DRILL SHAFT (60 IN) LF 296.490 264.000 0.000 264.00 78,273.36

NBI=240720212102327

3415 04202018 002 CL C CONC (FOOTING)(MASS PLACEMENT) CY 451.540 88.800 0.000 88.80 40,096.75

NBI=240720212102327

3420 04202041 002 CL C CONC (ABUT)(HPC) CY 599.710 15.100 0.000 15.10 9,055.63

NBI=240720212102327

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 24 of 52ESTIMATE 0047

012 BRIDGE NEW I-10 UNDERPASS @ US 85 WBFRCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

3425 04202061 002 CL S CONC (HPC) BAS CY 480.770 24.900 0.000 23.92 11,500.02

NBI=240720212102327

3430 04202092 002 CL C CONC (CAP)(MASS PLACEMENT)(HPC) CY 784.150 130.800 0.000 130.80 102,566.82

NBI=240720212102327

3435 04202093 002 CL C CONC (COLUMN)(MASS PLACE)(HPC) CY 690.420 81.700 0.000 81.70 56,407.31

NBI=240720212102327

3440 04222003 000 REINF CONC SLAB (HPC)(CL S) SF 14.510 14,549.000 0.000 14,549.00 211,105.99

NBI=240720212102327

3445 04252069 001 PRESTR CONC GIRDER (TX62) LF 166.470 2,038.660 0.000 2,038.66 339,375.73

NBI=240720212102327

3455 04502211 001 RAIL (TY T551) (HPC) LF 44.850 1,039.400 0.000 1,039.40 46,617.09

NBI=240720212102327

3460 04542001 003 SEALED EXPANSION JOINT (4 IN)(SEJ-A) LF 75.590 108.000 0.000 108.00 8,163.72

NBI=240720212102327

3465 04712007 000 GRATE AND FRAME (BRIDGE DRAIN) EA 2,167.010 2.000 0.000 2.00 4,334.02

NBI=240720212102327

Category Subtotal $956,713.12

013 BRG NEW I-10 WB/EB/WBCD OFF/ON- RAMP OVR OXI DAM OUTLETCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

3495 04002004 004 STRUCT EXCAV (BRIDGE) CY 15.570 648.000 0.000 648.00 10,089.36

NBI=240720212102333

3500 04032001 000 TEMPORARY SPL SHORING SF 15.120 4,791.000 0.000 4,807.80 72,693.94

NBI=240720212102333

3505 04162001 001 DRILL SHAFT (18 IN) LF 167.540 84.000 0.000 84.00 14,073.36

NBI=240720212102333

3510 04162005 001 DRILL SHAFT (42 IN) LF 187.570 168.000 0.000 168.00 31,511.76

NBI=240720212102333

3515 04162006 001 DRILL SHAFT (48 IN) LF 214.840 236.000 0.000 236.00 50,702.24

NBI=240720212102333

3520 04162008 001 DRILL SHAFT (60 IN) LF 296.490 452.000 0.000 452.00 134,013.48

NBI=240720212102333

3525 04202018 002 CL C CONC (FOOTING)(MASS PLACEMENT) CY 451.540 213.200 0.000 213.20 96,268.32

NBI=240720212102333

3530 04202041 002 CL C CONC (ABUT)(HPC) CY 599.710 68.200 0.000 68.20 40,900.23

NBI=240720212102333

3535 04202061 002 CL S CONC (HPC) BAS CY 480.770 74.100 0.000 75.42 36,259.68

NBI=240720212102333

3540 04202092 002 CL C CONC (CAP)(MASS PLACEMENT)(HPC) CY 784.150 469.300 0.000 469.30 368,001.61

NBI=240720212102333

3545 04202093 002 CL C CONC (COLUMN)(MASS PLACE)(HPC) CY 690.420 299.000 0.000 299.00 206,435.59

NBI=240720212102333

3550 04222003 000 REINF CONC SLAB (HPC)(CL S) SF 14.510 36,265.000 0.000 36,265.00 526,205.16

NBI=240720212102333

3555 04252069 001 PRESTR CONC GIRDER (TX62) LF 166.470 5,111.540 0.000 5,111.54 850,918.07

NBI=240720212102333

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 25 of 52ESTIMATE 0047

013 BRG NEW I-10 WB/EB/WBCD OFF/ON- RAMP OVR OXI DAM OUTLETCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

3565 04502211 001 RAIL (TY T551) (HPC) LF 44.850 1,943.100 0.000 1,943.10 87,148.04

NBI=240720212102333

3570 04542001 003 SEALED EXPANSION JOINT (4 IN)(SEJ-A) LF 75.590 313.000 0.000 313.00 23,659.67

NBI=240720212102333

3605 04162001 001 DRILL SHAFT (18 IN) LF 167.540 103.000 0.000 103.00 17,256.62

NBI=240720212102335

3610 04162004 001 DRILL SHAFT (36 IN) LF 150.220 707.000 0.000 707.00 106,205.54

NBI=240720212102335

3615 04202041 002 CL C CONC (ABUT)(HPC) CY 599.710 53.000 0.000 53.00 31,784.64

NBI=240720212102335

3620 04202042 002 CL C CONC (BENT)(HPC) CY 680.340 66.900 0.000 66.90 45,514.75

NBI=240720212102335

3625 04202061 002 CL S CONC (HPC) BAS CY 480.770 84.700 5.600 98.47 47,341.42

NBI=240720212102335

3630 04222003 000 REINF CONC SLAB (HPC)(CL S) SF 14.510 10,210.000 0.000 10,210.00 148,147.10

NBI=240720212102335

3635 04252067 001 PRESTR CONC GIRDER (TX46) LF 166.920 1,335.970 0.000 1,335.97 223,000.11

NBI=240720212102335

3640 04502211 001 RAIL (TY T551) (HPC) LF 44.850 292.300 0.000 292.30 13,109.66

NBI=240720212102335

3645 04502609 001 RAIL (TY T552)(HPC) LF 44.850 294.000 0.000 294.00 13,185.90

NBI=240720212102335

3650 04542001 003 SEALED EXPANSION JOINT (4 IN)(SEJ-A) LF 75.590 83.000 0.000 83.00 6,273.97

NBI=240720212102335

3680 04162001 001 DRILL SHAFT (18 IN) LF 167.540 90.000 0.000 90.00 15,078.60

NBI=240720212102334

3685 04162004 001 DRILL SHAFT (36 IN) LF 150.220 552.000 0.000 552.00 82,921.44

NBI=240720212102334

3690 04202041 002 CL C CONC (ABUT)(HPC) CY 599.710 47.500 0.000 47.50 28,486.23

NBI=240720212102334

3695 04202042 002 CL C CONC (BENT)(HPC) CY 680.340 46.300 0.000 46.30 31,499.74

NBI=240720212102334

3700 04202061 002 CL S CONC (HPC) BAS CY 480.770 57.800 8.000 70.97 34,120.25

NBI=240720212102334

3705 04222003 000 REINF CONC SLAB (HPC)(CL S) SF 14.510 6,686.000 0.000 6,686.00 97,013.86

NBI=240720212102334

3710 04252067 001 PRESTR CONC GIRDER (TX46) LF 166.920 948.850 0.000 948.85 158,382.04

NBI=240720212102334

3715 04502211 001 RAIL (TY T551) (HPC) LF 44.850 263.500 0.000 263.50 11,817.98

NBI=240720212102334

3720 04502609 001 RAIL (TY T552)(HPC) LF 44.850 264.100 0.000 264.10 11,844.89

NBI=240720212102334

3725 04542001 003 SEALED EXPANSION JOINT (4 IN)(SEJ-A) LF 75.590 62.000 0.000 62.00 4,686.58

NBI=240720212102334

3755 04162001 001 DRILL SHAFT (18 IN) LF 167.540 46.000 0.000 46.00 7,706.84

NBI=240720212102331

3760 04162004 001 DRILL SHAFT (36 IN) LF 150.220 376.000 0.000 376.00 56,482.72

NBI=240720212102331

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 26 of 52ESTIMATE 0047

013 BRG NEW I-10 WB/EB/WBCD OFF/ON- RAMP OVR OXI DAM OUTLETCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

3765 04202041 002 CL C CONC (ABUT)(HPC) CY 599.710 45.900 0.000 45.90 27,526.69

NBI=240720212102331

3770 04202042 002 CL C CONC (BENT)(HPC) CY 680.340 49.600 0.000 49.60 33,744.86

NBI=240720212102331

3775 04202061 002 CL S CONC (HPC) BAS CY 480.770 55.900 8.560 64.46 30,990.43

NBI=240720212102331

3780 04222003 000 REINF CONC SLAB (HPC)(CL S) SF 14.510 7,565.000 0.000 7,565.00 109,768.15

NBI=240720212102331

3785 04252067 001 PRESTR CONC GIRDER (TX46) LF 166.920 1,074.480 0.000 1,074.48 179,352.20

NBI=240720212102331

3790 04502211 001 RAIL (TY T551) (HPC) LF 44.850 293.000 0.000 293.00 13,141.05

NBI=240720212102331

3795 04502609 001 RAIL (TY T552)(HPC) LF 44.850 295.400 0.000 295.40 13,248.69

NBI=240720212102331

3800 04542001 003 SEALED EXPANSION JOINT (4 IN)(SEJ-A) LF 75.590 60.000 0.000 60.00 4,535.40

NBI=240720212102331

Category Subtotal $4,153,048.86

014 NEW BRDG I-10 WBML & EBML WIDENING OVER DRAINCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

3830 04162001 001 DRILL SHAFT (18 IN) LF 167.540 84.000 0.000 84.00 14,073.36

NBI=240720212102330

3835 04162004 001 DRILL SHAFT (36 IN) LF 150.220 826.000 0.000 826.00 124,081.72

NBI=240720212102330

3840 04202041 002 CL C CONC (ABUT)(HPC) CY 599.710 77.700 0.000 77.70 46,597.47

NBI=240720212102330

3845 04202042 002 CL C CONC (BENT)(HPC) CY 680.340 90.300 0.000 90.30 61,434.70

NBI=240720212102330

3850 04202061 002 CL S CONC (HPC) BAS CY 480.770 118.600 25.090 143.69 69,081.84

NBI=240720212102330

3855 04222003 000 REINF CONC SLAB (HPC)(CL S) SF 14.510 15,381.000 0.000 15,381.00 223,178.31

NBI=240720212102330

3860 04252067 001 PRESTR CONC GIRDER (TX46) LF 166.920 1,936.600 0.000 1,936.60 323,257.27

NBI=240720212102330

3865 04502211 001 RAIL (TY T551) (HPC) LF 44.850 304.000 0.000 304.00 13,634.40

NBI=240720212102330

3870 04502609 001 RAIL (TY T552)(HPC) LF 44.850 299.500 0.000 299.50 13,432.58

NBI=240720212102330

3875 04542001 003 SEALED EXPANSION JOINT (4 IN)(SEJ-A) LF 75.590 123.000 0.000 123.00 9,297.57

NBI=240720212102255

3905 04162004 001 DRILL SHAFT (36 IN) LF 150.220 204.000 0.000 204.00 30,644.88

NBI=240720212102255

3909 04202061 CL S CONC (HPC) BAS CY 480.770 0.000 43.590 65.07 31,283.70

Change Order Number 3

3910 04202223 002 CL C CONC (COLUMN)(HPC) CY 922.240 12.300 2.500 14.78 13,630.71

NBI=240720212102255

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 27 of 52ESTIMATE 0047

014 NEW BRDG I-10 WBML & EBML WIDENING OVER DRAINCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

3915 04202269 002 CL C CONC (CAP)(HPC) CY 609.790 11.800 0.000 11.80 7,195.52

NBI=240720212102255

3920 04222008 000 REINF CONC SLAB (EXT SLAB)(HPC)(CL S) SF 17.110 2,167.000 0.000 2,167.00 37,077.37

NBI=240720212102255

3925 04252064 001 PRESTR CONC GIRDER (TX28) LF 166.690 287.000 0.000 287.00 47,840.03

NBI=240720212102255

3930 04302126 000 CL C CONC FOR EXT STR(ABUT)(HPC) CY 1,154.060 17.000 0.000 17.00 19,619.02

NBI=240720212102255

3940 04502211 001 RAIL (TY T551) (HPC) LF 44.850 161.000 0.000 161.00 7,220.85

NBI=240720212102255

3945 04522004 000 REMOV RAIL (CONC PARAPET & MTL ELMNTS) LF 35.280 161.000 0.000 161.00 5,680.08

NBI=240720212102255

3950 04542005 003 ARMOR JOINT (WITH SEAL) LF 125.990 32.000 0.000 32.00 4,031.68

NBI=240720212102255

3980 04162004 001 DRILL SHAFT (36 IN) LF 150.220 370.000 40.000 410.00 61,590.20

NBI=240720212102204

3984 04202061 CL S CONC (HPC) BAS CY 480.770 0.000 66.020 65.04 31,269.27

Change Order Number 3

3985 04202223 002 CL C CONC (COLUMN)(HPC) CY 922.240 11.600 11.600 23.20 21,395.97

NBI=240720212102204

3990 04202269 002 CL C CONC (CAP)(HPC) CY 609.790 21.000 0.000 21.00 12,805.59

NBI=240720212102204

3995 04222008 000 REINF CONC SLAB (EXT SLAB)(HPC)(CL S) SF 17.110 3,886.000 0.000 3,886.00 66,489.46

NBI=240720212102204

4000 04252064 001 PRESTR CONC GIRDER (TX28) LF 166.690 574.000 0.000 574.00 95,680.06

NBI=240720212102204

4005 04302126 000 CL C CONC FOR EXT STR(ABUT)(HPC) CY 1,154.060 27.200 0.000 27.20 31,390.44

NBI=240720212102204

4015 04502609 001 RAIL (TY T552)(HPC) LF 44.850 161.000 0.000 161.00 7,220.85

NBI=240720212102204

4020 04522004 000 REMOV RAIL (CONC PARAPET & MTL ELMNTS) LF 35.280 161.000 0.000 161.00 5,680.08

NBI=240720212102204

4025 04542005 003 ARMOR JOINT (WITH SEAL) LF 125.990 56.000 0.000 56.00 7,055.44

NBI=240720212102204

4060 04162004 001 DRILL SHAFT (36 IN) LF 150.220 200.000 0.000 200.00 30,044.00

NBI=240720212102256

4065 04202223 002 CL C CONC (COLUMN)(HPC) CY 922.240 6.000 0.000 6.00 5,533.44

NBI=240720212102256

4070 04202269 002 CL C CONC (CAP)(HPC) CY 609.790 12.200 0.000 12.20 7,439.44

NBI=240720212102256

4075 04222008 000 REINF CONC SLAB (EXT SLAB)(HPC)(CL S) SF 17.110 1,800.000 0.000 1,800.00 30,798.00

NBI=240720212102256

4080 04252064 001 PRESTR CONC GIRDER (TX28) LF 166.690 237.000 0.000 237.00 39,505.53

NBI=240720212102256

4085 04302126 000 CL C CONC FOR EXT STR(ABUT)(HPC) CY 1,154.060 15.800 0.000 15.80 18,234.15

NBI=240720212102256

4095 04502609 001 RAIL (TY T552)(HPC) LF 44.850 136.000 0.000 136.00 6,099.60

NBI=240720212102256

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 28 of 52ESTIMATE 0047

014 NEW BRDG I-10 WBML & EBML WIDENING OVER DRAINCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

4100 04522004 000 REMOV RAIL (CONC PARAPET & MTL ELMNTS) LF 35.280 136.000 0.000 136.00 4,798.08

NBI=240720212102256

4105 04542005 003 ARMOR JOINT (WITH SEAL) LF 125.990 31.000 0.000 31.00 3,905.69

NBI=240720212102256

Category Subtotal $1,589,228.35

015 BRIDGE WIDEN US 85 EBFR OVER OXIDATION DAM OUTLETCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

4064 04202061 CL S CONC (HPC) BAS CY 480.770 0.000 41.700 41.46 19,932.72

Change Order Number 3

4140 04162004 001 DRILL SHAFT (36 IN) LF 150.220 200.000 0.000 200.00 30,044.00

NBI=240720212102205

4144 04202061 CL S CONC (HPC) BAS CY 480.770 0.000 42.640 42.64 20,500.04

Change Order Number 3

4145 04202223 002 CL C CONC (COLUMN)(HPC) CY 922.240 6.000 0.000 6.00 5,533.44

NBI=240720212102205

4150 04202269 002 CL C CONC (CAP)(HPC) CY 609.790 12.200 0.000 12.20 7,439.43

NBI=240720212102205

4155 04222008 000 REINF CONC SLAB (EXT SLAB)(HPC)(CL S) SF 17.110 1,800.000 0.000 1,800.00 30,798.00

NBI=240720212102205

4160 04252064 001 PRESTR CONC GIRDER (TX28) LF 166.690 237.000 0.000 237.00 39,505.53

NBI=240720212102205

4165 04302126 000 CL C CONC FOR EXT STR(ABUT)(HPC) CY 1,154.060 15.800 0.000 15.80 18,234.14

NBI=240720212102205

4175 04502609 001 RAIL (TY T552)(HPC) LF 44.850 136.000 0.000 136.00 6,099.60

NBI=240720212102205

4180 04522004 000 REMOV RAIL (CONC PARAPET & MTL ELMNTS) LF 35.280 136.000 0.000 136.00 4,798.08

NBI=240720212102205

4185 04542005 003 ARMOR JOINT (WITH SEAL) LF 125.990 31.000 0.000 31.00 3,905.69

NBI=240720212102205

Category Subtotal $186,790.67

016 REPL BRG CL CLV RESLER EXT, WDN I10 O/P @ SH 20CATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

4215 04162001 001 DRILL SHAFT (18 IN) LF 167.540 120.000 0.000 120.00 20,104.80

NBI=240720212107329

4220 04162005 001 DRILL SHAFT (42 IN) LF 187.570 930.000 0.000 930.00 174,440.10

NBI=240720212107329

4225 04202041 002 CL C CONC (ABUT)(HPC) CY 599.710 79.100 0.000 79.10 47,437.06

NBI=240720212107329

4226 04202061 CL S CONC (HPC) BAS CY 480.770 0.000 53.600 53.60 25,769.27

NBI-240720212107329

4230 04202223 002 CL C CONC (COLUMN)(HPC) CY 922.240 109.800 0.000 109.80 101,261.95

NBI=240720212107329

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 29 of 52ESTIMATE 0047

016 REPL BRG CL CLV RESLER EXT, WDN I10 O/P @ SH 20CATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

4235 04202269 002 CL C CONC (CAP)(HPC) CY 609.790 145.400 0.000 145.40 88,663.47

NBI=240720212107329

4240 04222003 000 REINF CONC SLAB (HPC)(CL S) SF 14.510 37,247.000 0.000 37,247.00 540,453.98

NBI=240720212107329

4245 04252069 001 PRESTR CONC GIRDER (TX62) LF 166.470 4,576.000 0.000 4,576.00 761,766.72

NBI=240720212107329

4250 04502211 001 RAIL (TY T551) (HPC) LF 44.850 1,206.000 0.000 1,153.00 51,712.05

NBI=240720212107329

4255 04502609 001 RAIL (TY T552)(HPC) LF 44.850 1,203.000 0.000 1,150.00 51,577.50

NBI=240720212107329

4260 04542001 003 SEALED EXPANSION JOINT (4 IN)(SEJ-A) LF 75.590 204.000 0.000 204.00 15,420.36

NBI=240720212107329

4310 04322021 000 RIPRAP (STONE PROTECTION)(18 IN) CY 125.990 66.000 0.000 7.78 980.20

NBI=240720212102262

4360 04162001 001 DRILL SHAFT (18 IN) LF 167.540 66.000 0.000 66.00 11,057.64

NBI=240720212101311

4365 04162004 001 DRILL SHAFT (36 IN) LF 150.220 1,035.000 0.000 1,035.00 155,477.70

NBI=240720212101311

4370 04162006 001 DRILL SHAFT (48 IN) LF 214.840 2,607.000 0.000 2,607.00 560,087.88

NBI=240720212101311

4375 04202041 002 CL C CONC (ABUT)(HPC) CY 599.710 183.700 0.000 183.70 110,166.74

NBI=240720212101311

4380 04202061 002 CL S CONC (HPC) BAS CY 480.770 546.300 0.000 527.82 253,760.02

NBI=240720212101311

4385 04202223 002 CL C CONC (COLUMN)(HPC) CY 922.240 577.900 0.000 620.20 571,973.24

NBI=240720212101311

4390 04202269 002 CL C CONC (CAP)(HPC) CY 609.790 498.600 0.000 523.25 319,072.62

NBI=240720212101311

4395 04222003 000 REINF CONC SLAB (HPC)(CL S) SF 14.510 103,056.000 0.000 103,056.00 1,495,342.58

NBI=240720212101311

4400 04252068 001 PRESTR CONC GIRDER (TX54) LF 166.540 9,718.450 0.000 9,718.45 1,618,510.67

NBI=240720212101311

4405 04252097 001 PRESTR CONC GIRDER (TX82) LF 167.330 3,105.170 0.000 3,105.17 519,588.09

NBI=240720212101311

4415 04502211 001 RAIL (TY T551) (HPC) LF 44.850 1,410.000 0.000 1,410.00 63,238.50

NBI=240720212101311

4420 04542001 003 SEALED EXPANSION JOINT (4 IN)(SEJ-A) LF 75.590 832.000 0.000 832.00 62,890.88

NBI=240720212101311

4455 04162002 001 DRILL SHAFT (24 IN) LF 110.360 280.000 0.000 280.00 30,900.80

NBI=240720212101038

4460 04202035 002 CL S CONC (CIP SLAB SPAN) CY 609.790 88.200 0.000 88.20 53,783.48

NBI=240720212101038

4465 04202041 002 CL C CONC (ABUT)(HPC) CY 599.710 7.500 0.000 7.50 4,497.83

NBI=240720212101038

4470 04202042 002 CL C CONC (BENT)(HPC) CY 680.340 24.100 0.000 24.10 16,396.20

NBI=240720212101038

4475 04202061 002 CL S CONC (HPC) BAS CY 480.770 23.800 1.800 35.26 16,951.95

NBI=240720212101038

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 30 of 52ESTIMATE 0047

016 REPL BRG CL CLV RESLER EXT, WDN I10 O/P @ SH 20CATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

4485 04502211 001 RAIL (TY T551) (HPC) LF 44.850 139.500 0.000 139.50 6,256.58

NBI=240720212101038

4525 04162004 001 DRILL SHAFT (36 IN) LF 150.220 510.000 0.000 510.00 76,612.20

NBI=240720212101313

4530 04202041 002 CL C CONC (ABUT)(HPC) CY 599.710 83.400 0.000 83.40 50,015.81

NBI=240720212101313

4535 04202042 002 CL C CONC (BENT)(HPC) CY 680.340 36.400 12.620 49.02 33,350.26

NBI=240720212101313

4540 04202061 002 CL S CONC (HPC) BAS CY 480.770 131.700 25.890 157.59 75,764.55

NBI=240720212101313

4545 04222003 000 REINF CONC SLAB (HPC)(CL S) SF 14.510 10,128.000 0.000 10,128.00 146,957.28

NBI=240720212101313

4550 04252065 001 PRESTR CONC GIRDER (TX34) LF 167.130 1,220.030 0.000 1,220.03 203,903.61

NBI=240720212101313

4555 04502211 001 RAIL (TY T551) (HPC) LF 44.850 141.000 0.000 141.00 6,323.85

NBI=240720212101313

4560 04502609 001 RAIL (TY T552)(HPC) LF 44.850 141.000 0.000 132.00 5,920.20

NBI=240720212101313

4565 04542001 003 SEALED EXPANSION JOINT (4 IN)(SEJ-A) LF 75.590 160.000 0.000 160.00 12,094.40

NBI=240720212101313

Category Subtotal $8,360,483.02

017 UNIFORMED POLICE OFFICERS FORCE ACCOUNTCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

4570 96062053 000 OFF-DUTY UNIFORM POLICE OFFICER DOL 1.000 705,963.000 594,037.000 2,765,369.12 2,765,369.12

Category Subtotal $2,765,369.12

212102154PROJECT CONTROLROW 2121-2-154

001 UTILITIES ADJUSTMENTS (EPWU) MESA TO EXECUTIVECATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

4607 96062001 FORCE ACCOUNT ID 1 DOL 1.000 0.000 400,000.000 247,634.29 247,634.29

Public Service Board Force Account

5630 04022001 000 TRENCH EXCAVATION PROTECTION LF 4.030 11,349.000 -349.000 10,495.00 42,294.85

5635 58782001 004 SAN SEWER PIPE (PVC)(SDR-35)(8 IN) LF 95.750 1,022.000 -27.000 1,039.00 99,484.25

5640 58782002 004 SAN SEWER PIPE (PVC)(SDR-35)(15 IN) LF 156.230 2,314.000 -307.000 1,501.00 234,501.23

5645 58782005 004 REMOVE EXISTING MANHOLE EA 2,217.400 12.000 5.000 4.00 8,869.60

5650 58782007 004 SAN SEWER MANHOLE (48 IN)(EXTRA DEPTH) LF 1,634.830 140.000 -43.000 87.11 142,410.04

5655 58782010 004 ABANDON EXISTING PIPE (8 IN) LF 5.040 1,484.000 -73.000 85.00 428.40

5660 58782011 004 ABANDON EXISTING PIPE (15 IN) LF 12.090 1,866.000 255.000 388.00 4,690.92

5670 58782017 004 ABANDON 8" WATERLINE EXISTING LF 4.560 162.000 0.000 162.00 738.72

5675 58782019 004 ABANDON 12" WATERLINE LF 11.610 622.000 0.000 622.00 7,221.42

5680 58782023 004 WATER MAIN (PVC)(C-900)(8 IN) LF 88.700 173.000 0.000 173.00 15,345.10

5690 58782026 004 CASING(STEEL)(16 IN)(OPEN TRENCH) LF 216.700 154.000 -77.000 77.00 16,685.90

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 31 of 52ESTIMATE 0047

001 UTILITIES ADJUSTMENTS (EPWU) MESA TO EXECUTIVECATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

5691 58782040 CASING (STEEL)(30 IN)(OPEN TRENCH) LF 348.590 0.000 77.000 77.00 26,841.43

Change Order Number 8

5695 58782042 004 CASING (STEEL)(48 IN)(OPEN TRENCH) LF 556.370 258.000 300.000 671.00 373,324.27

5710 58782053 004 CASING (STEEL) (24 IN) (BORED) LF 367.890 793.000 -6.000 579.00 213,008.31

5715 58782054 004 SAN SEWER MANHOLE (48 IN)(6 FT) EA 5,293.540 25.000 -5.000 17.00 89,990.18

5720 58782056 004 CASING (STEEL)(16")(OPEN TRENCH) LF 257.020 27.000 0.000 20.00 5,140.40

5730 58782074 004 CASING (STEEL)(BORE)(48") LF 671.270 574.000 -300.000 120.00 80,552.40

5736 58782090 SAN SEWER FORCEMAIN (C-200) (36 IN) LF 356.750 0.000 1,976.000 1,976.00 704,938.00

Governed with Special Provision 004

5741 58782091 WATER MAIN (STEEL) (C-200) (54 IN) LF 1,065.630 0.000 980.000 980.00 1,044,317.40

Governed with Special Provision 004

5745 58782093 004 ABAND/FILL EXIST WATER PIPE (54 IN) LF 36.840 856.000 0.000 856.00 31,535.04

5750 58782094 004 ABAND/FILL EXIST SWR (36 IN) LF 23.180 1,843.000 0.000 1,843.00 42,720.74

5755 58782096 004 CASING (STEEL) (72 IN) (OPEN TRENCH) LF 909.130 145.000 0.000 124.00 112,732.12

5760 58782097 004 RECLAIMED WATER MAIN(STEEL)C-200(24IN) LF 233.840 4,972.000 528.000 4,394.00 1,027,492.97

5765 58782098 004 ABAND/FILL EXIST RECL WATER PIPE(24IN) LF 14.970 3,340.000 0.000 3,340.00 49,999.80

5766 96062001 FORCE ACCOUNT ID 1 DOL 1.000 0.000 12,610.550 12,610.55 12,610.55

Sanitary Sewer Line #8 Field Connection

Category Subtotal $4,635,508.33

212101087STP 2015(221)HESPROJECT CONTROL

001CATEGORY DESCRIPTION MESA SAFETY IMPROVEMENTS ROADWAY ITEMS

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

4900 01102003 000 EXCAVATION (SPECIAL) CY 85.670 6.000 0.000 0.000 0.00

4905 04162030 001 DRILL SHAFT (TRF SIG POLE) (24 IN) LF 199.140 66.000 0.000 0.000 0.00

4910 04162032 001 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 362.060 42.000 0.000 0.000 0.00

4915 04162034 001 DRILL SHAFT (TRF SIG POLE) (48 IN) LF 512.260 66.000 0.000 0.000 0.00

4925 06182022 000 CONDT (PVC) (SCHD 40) (3") LF 15.500 1,278.000 0.000 0.000 0.00

4930 06182024 000 CONDT (PVC) (SCHD 40) (4") LF 15.780 1,345.000 0.000 0.000 0.00

4935 06202012 001 ELEC CONDR (NO. 8) INSULATED LF 2.020 2,961.000 0.000 0.000 0.00

4940 06242013 014 GROUND BOX TY D (162922) EA 967.090 12.000 0.000 0.000 0.00

4945 06242014 014 GROUND BOX TY D (162922) W/APRON EA 1,119.790 2.000 0.000 0.000 0.00

4950 06282060 003 ELC SRV TY D 120/240 060 (NS)GS(N)GC(O) EA 5,395.340 1.000 0.000 0.000 0.00

4955 06362002 014 ALUMINUM SIGNS (TY G) SF 32.580 40.000 0.000 0.000 0.00

4960 06442001 000 IN SM RD SN SUP&AM TY10BWG(1)SA(P) EA 477.440 13.000 0.000 0.000 0.00

4965 06442022 000 IN SM RD SN SUP&AM TYS80(1)SA(P) EA 616.900 4.000 0.000 0.000 0.00

4970 06442028 000 IN SM RD SN SUP&AM TYS80(1)SA(U-1EXT) EA 884.630 7.000 0.000 0.000 0.00

4975 06442029 000 IN SM RD SN SUP&AM TYS80(1)SA(U-2EXT) EA 1,007.250 1.000 0.000 0.000 0.00

4980 06442030 000 IN SM RD SN SUP&AM TYS80(1)SA(U-BM) EA 915.170 2.000 0.000 0.000 0.00

4985 06442043 000 IN SM RD SN SUP&AM TYS80(2)SA(P-EXAL) EA 1,348.840 1.000 0.000 0.000 0.00

4990 06442060 000 REMOVE SM RD SN SUP & AM EA 93.010 46.000 0.000 0.000 0.00

4995 06662006 000 REFL PAV MRK TY I (W) 4" (DOT)(100MIL) LF 0.330 159.000 0.000 0.000 0.00

5000 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.450 2,758.000 0.000 0.000 0.00

5005 06662042 000 REFL PAV MRK TY I (W) 12"(SLD)(100MIL) LF 0.860 470.000 0.000 0.000 0.00

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 32 of 52ESTIMATE 0047

5010 06662048 000 REFL PAV MRK TY I (W) 24"(SLD)(100MIL) LF 1.710 353.000 0.000 0.000 0.00

5015 06662054 000 REFL PAV MRK TY I (W) (ARROW) (100MIL) EA 70.550 19.000 0.000 0.000 0.00

5020 06662069 000 REFL PAV MRK TY I(W)(DBL ARROW)(100MIL) EA 80.630 1.000 0.000 0.000 0.00

5030 06662143 000 REF PAV MRK TY II (W) 4" (DOT) LF 0.150 159.000 0.000 0.000 0.00

5035 06662153 000 REF PAV MRK TY II (W) 8" (SLD) LF 0.220 2,758.000 0.000 0.000 0.00

5040 06662155 000 REF PAV MRK TY II (W) 12" (SLD) LF 0.500 470.000 0.000 0.000 0.00

5045 06662157 000 REF PAV MRK TY II (W) 24" (SLD) LF 0.810 353.000 0.000 0.000 0.00

5050 06662160 000 REF PAV MRK TY II (W) (ARROW) EA 45.360 19.000 0.000 0.000 0.00

5055 06662165 000 REF PAV MRK TY II (W) (DBL ARROW) EA 48.380 1.000 0.000 0.000 0.00

5065 06722012 034 REFL PAV MRKR TY I-C EA 2.520 38.000 0.000 0.000 0.00

5070 06722017 034 REFL PAV MRKR TY II-C-R EA 2.220 200.000 0.000 0.000 0.00

5075 06772001 000 ELIM EXT PAV MRK & MRKS ( 4") LF 0.300 4,933.000 0.000 0.000 0.00

5080 06772005 000 ELIM EXT PAV MRK & MRKS (12") LF 0.910 192.000 0.000 0.000 0.00

5085 06772007 000 ELIM EXT PAV MRK & MRKS (24") LF 1.810 286.000 0.000 0.000 0.00

5090 06782001 000 PAV SURF PREP FOR MRK ( 4") LF 0.080 499.000 0.000 0.000 0.00

5095 06782002 000 PAV SURF PREP FOR MRK ( 6") LF 0.090 2,108.000 0.000 0.000 0.00

5100 06782003 000 PAV SURF PREP FOR MRK ( 8") LF 0.130 2,758.000 0.000 0.000 0.00

5105 06782006 000 PAV SURF PREP FOR MRK (24") LF 0.380 353.000 0.000 0.000 0.00

5110 06782007 000 PAV SURF PREP FOR MRK (ARROW) EA 12.090 19.000 0.000 0.000 0.00

5115 06782008 000 PAV SURF PREP FOR MRK (DBL ARROW) EA 14.110 1.000 0.000 0.000 0.00

5120 06782018 000 PAV SURF PREP FOR MRK (WORD) EA 12.090 19.000 0.000 0.000 0.00

5125 06802002 000 INSTALL HWY TRF SIG (ISOLATED) EA 37,970.980 1.000 0.000 0.000 0.00

5130 06822022 003 VEH SIG SEC (12 IN) LED (GRN ARW) EA 308.450 10.000 0.000 0.000 0.00

5135 06822023 003 VEH SIG SEC (12 IN) LED (GRN) EA 375.640 17.000 0.000 0.000 0.00

5140 06822024 003 VEH SIG SEC (12 IN) LED (YEL ARW) EA 317.610 6.000 0.000 0.000 0.00

5145 06822025 003 VEH SIG SEC (12 IN) LED (YEL) EA 320.670 19.000 0.000 0.000 0.00

5150 06822026 003 VEH SIG SEC (12 IN) LED (RED ARW) EA 303.360 6.000 0.000 0.000 0.00

5155 06822027 003 VEH SIG SEC (12 IN) LED (RED) EA 326.770 19.000 0.000 0.000 0.00

5160 06822066 003 PED SIG SEC (12 IN) LED (COUNTDOWN) EA 646.420 16.000 0.000 0.000 0.00

5165 06842010 000 TRF SIG CBL (TY A) (12 AWG) ( 5 CONDR) LF 3.040 7,246.000 0.000 0.000 0.00

5170 06842012 000 TRF SIG CBL (TY A) (12 AWG) ( 7 CONDR) LF 4.090 1,191.000 0.000 0.000 0.00

5175 06842017 000 TRF SIG CBL (TY A) (12 AWG) (12 CONDR) LF 5.710 2,412.000 0.000 0.000 0.00

5180 06842028 000 TRF SIG CBL (TY A) (14 AWG) ( 2 CONDR) LF 2.420 6,179.000 0.000 0.000 0.00

5185 06842057 000 TRF SIG CBL (TY A) (18 AWG) ( 7 CONDR) LF 2.640 2,892.000 0.000 0.000 0.00

5190 06862039 000 INS TRF SIG PL AM(S) 1 ARM (40') EA 6,107.930 1.000 0.000 0.000 0.00

5195 06862043 000 INS TRF SIG PL AM(S) 1 ARM (44') EA 6,311.530 1.000 0.000 0.000 0.00

5200 06862047 000 INS TRF SIG PL AM(S) 1 ARM (48') EA 6,922.320 1.000 0.000 0.000 0.00

5205 06862055 000 INS TRF SIG PL AM(S) 1 ARM (55') EA 15,269.830 1.000 0.000 0.000 0.00

5210 06862059 000 INS TRF SIG PL AM(S) 1 ARM (60') EA 15,778.830 2.000 0.000 0.000 0.00

5215 06872001 005 PED POLE ASSEMBLY EA 2,290.470 11.000 0.000 0.000 0.00

5220 62662001 017 VIVDS PROCESSOR SYSTEM EA 9,127.810 2.000 0.000 0.000 0.00

5225 62662002 017 VIVDS CAMERA ASSEMBLY EA 2,160.170 6.000 0.000 0.000 0.00

5230 62662003 017 VIVDS SET-UP SYSTEM EA 661.690 1.000 0.000 0.000 0.00

5235 62662005 017 VIVDS COMMUNICATION CABLE (COAXIAL) LF 2.300 2,892.000 0.000 0.000 0.00

5240 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.310 340.000 0.000 0.000 0.00

5245 82512009 005 RE PM W/RET REQ TY I(W)6"(BRK)(100MIL) LF 0.460 2,108.000 0.000 0.000 0.00

5250 82512026 005 RE PM W/RET REQ TY II (W) 4" (SLD) LF 0.120 340.000 0.000 0.000 0.00

5255 82512027 005 RE PM W/RET REQ TY II (W) 6" (BRK) LF 0.170 2,108.000 0.000 0.000 0.00

5260 88352001 000 ACCESSIBLE PEDESTRIAN SIGNAL UNITS EA 1,417.830 14.000 0.000 0.000 0.00

0.00Category Subtotal

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 33 of 52ESTIMATE 0047

212102132NH 2015(335)PROJECT CONTROL

001CATEGORY DESCRIPTION REHAB ROADWAY ITEMS SUNLAND PARK TO EXECUTIVE

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

5420 01042001 000 REMOVING CONC (PAV) SY 5.040 2,800.000 -2,800.000 0.000 0.00

5425 03602001 013 CONC PVMT (CONT REINF-CRCP)(8") SY 53.150 2,800.000 -2,800.000 0.000 0.00

5450 04382002 009 CLEAN AND SEAL EXIST JOINTS LF 18.140 17,789.000 -17,789.000 0.000 0.00

5455 30752001 000 STITCH CRACKS & LONG JNTS IN CONC PVMNT EA 68.540 7,440.000 -7,440.000 0.000 0.00

5465 82512027 000 RE PM W/RET REQ TY II (W) 6" (BRK) LF 0.170 14,455.000 -14,455.000 0.000 0.00

0.00Category Subtotal

212102137CBI 2015(220)PROJECT CONTROL

001CATEGORY DESCRIPTION COLLECTOR DISTRIBUTOR LANES- ROADWAY ITEMS

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

0110 01042025 000 REMOVE CONC (WINGWALL) CY 175.630 8.000 0.000 0.000 0.00

0135 01102003 000 EXCAVATION (SPECIAL) CY 85.670 6.000 0.000 0.000 0.00

0162 03612001 FULL-DEPTH REPAIR CRCP (8") SY 163.280 0.000 95.000 0.000 0.00

CO41-Items Transferred to Mesa Park Project (CSJ 212102150)

0170 05852006 000 RIDE BONUS/PENALTY (ITEM 360) DOL 1.000 10,080.000 0.000 0.000 0.00

0180 03602005 013 CONC PVMT (CONT REINF-CRCP)(12") SY 56.150 80,890.000 -80,890.000 0.000 0.00

0220 04162003 001 DRILL SHAFT (30 IN) LF 131.270 110.000 0.000 0.000 0.00

0236 96022601 000 EXTRA DEPTH DRILL SHAFT PAYMENT 115 PCT DOL 1.000 1,000.000 0.000 0.000 0.00

0237 96022602 000 EXTRA DEPTH DRILL SHAFT PAYMENT 125 PCT DOL 1.000 1,000.000 0.000 0.000 0.00

0305 04232007 000 RETAINING WALL (SPREAD FOOTING) SF 45.360 6,666.000 -6,666.000 0.000 0.00

0315 04232013 000 RETAINING WALL (TIEBACK) SF 45.360 21,429.000 -21,429.000 0.000 0.00

0316 04232013 RETAINING WALL (TIEBACK) SF 50.800 0.000 0.000 0.000 0.00

(AESTHETIC)

0320 04302181 000 CL C CONC FOR EXT STR (HDWL& WINGS) CY 1,612.660 1.000 0.000 0.000 0.00

0330 04322019 000 RIPRAP (STONE PROTECTION)(12 IN) CY 186.460 83.000 -12.000 0.000 0.00

0351 04382002 CLEAN AND SEAL EXIST JOINTS LF 18.140 0.000 7,789.000 0.000 0.00

CO41-Items Transferred to Mesa Park Project (CSJ 212102150).

0370 04502144 001 RAILING (TY T80HT) LF 85.670 815.000 0.000 0.000 0.00

0377 04506082 RAIL(PEDESTRIAN)(SPL) LF 264.090 0.000 0.000 0.000 0.00

CO38 - Sunland Park Drive Fence

0385 04592011 000 GABION MATTRESSES (GALV)(12 IN) SY 57.450 652.000 -42.000 0.000 0.00

0390 04592014 000 GABIONS (3' X 3')(GALV) CY 314.470 40.000 0.000 0.000 0.00

0395 04592017 000 GABIONS (3FT X 1.5FT)(PVC) CY 251.980 20.000 0.000 0.000 0.00

0400 04642003 006 RC PIPE (CL III)(18 IN) LF 48.380 400.000 224.000 0.000 0.00

0410 04642024 006 RC PIPE (CL IV)(30 IN) LF 71.560 1,096.000 -1,096.000 0.000 0.00

0415 04642026 006 RC PIPE (CL IV)(36 IN) LF 85.670 1,339.000 -1,339.000 0.000 0.00

0430 04642029 006 RC PIPE (CL IV)(54 IN) LF 253.990 8.000 -8.000 0.000 0.00

0431 04642012 RC PIPE (CL III)(54 IN) LF 223.120 0.000 0.000 0.000 0.00

Change Order Number 5

0495 04662054 000 WINGWALL (PW)(HW=10 FT) EA 69,087.170 1.000 0.000 0.000 0.00

0505 04662072 000 HEADWALL (CH-FW-0)(DIA= 54 IN) EA 5,528.380 1.000 -1.000 0.000 0.00

0515 04662329 000 WINGWALL (PW-1)(HW=6 FT) EA 9,931.940 2.000 -2.000 0.000 0.00

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 34 of 52ESTIMATE 0047

0520 04672209 000 SET (TY II)(18 IN)(RCP)(3:1)(C) EA 922.240 8.000 8.000 0.000 0.00

0525 04672224 000 SET (TY II)(24 IN)(RCP)(4:1)(C) EA 992.790 1.000 0.000 0.000 0.00

0530 04672225 000 SET (TY II)(30 IN)(RCP)(4:1)(C) EA 1,133.900 2.000 0.000 0.000 0.00

0577 96022001 000 PAYMENT ADJUSTMENT-POS DOL 1.000 1,000.000 0.000 0.000 0.00

0578 96022002 000 PAYMENT ADJUSTMENT-NEG DOL -1.000 4,000.000 0.000 0.000 0.00

0580 05022001 033 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 8,615.610 59.000 -59.000 0.000 0.00

0595 05122001 002 PORT CTB (FUR & INST)(SAFETY SH)(TY 1) LF 59.470 45,900.000 -45,900.000 0.000 0.00

0600 05122008 002 PORT CTB (FUR & INST)(LOW PROF)(TY 1) LF 69.550 2,920.000 -2,920.000 0.000 0.00

0601 05122035 PORT CTB (STKPL)(LOW PROF)(TY 1) LF 49.550 0.000 3,320.000 0.000 0.00

Change Order Number 1

0605 05122009 002 PORT CTB (FUR & INST)(LOW PROF)(TY 2) LF 72.570 240.000 -240.000 0.000 0.00

0606 05122036 PORT CTB (STKPL)(LOW PROF)(TY 2) LF 52.570 0.000 280.000 0.000 0.00

Change Order Number 1

0615 05122026 002 PORT CTB (MOVE)(LOW PROF)(TY 1) LF 3.020 23,300.000 3,390.000 0.000 0.00

0620 05122027 002 PORT CTB (MOVE)(LOW PROF)(TY 2) LF 9.070 1,360.000 200.000 0.000 0.00

0625 05122037 002 PORT CTB (REMOVE)(SAFETY SH)(TY 1) LF 4.030 45,900.000 17,210.000 0.000 0.00

0630 05122044 002 PORT CTB (REMOVE)(LOW PROF)(TY 1) LF 9.070 2,920.000 400.000 0.000 0.00

0635 05122045 002 PORT CTB (REMOVE)(LOW PROF)(TY 2) LF 12.090 240.000 40.000 0.000 0.00

0645 05142017 002 PERM CONC TRF BARR (F-SHAPE)(TY 3) LF 54.430 356.900 -189.000 0.000 0.00

0650 05142039 002 PERM CONC TRF BARR(F-SHAPE)(SPL) LF 95.750 288.900 -288.900 0.000 0.00

0655 05142052 002 PERM CONC TRF BARR (SGL SLP)(TY 1)(54") LF 91.720 1,630.000 0.000 0.000 0.00

0680 05292061 000 CONC CURB (TY C1) LF 15.120 259.000 0.000 0.000 0.00

0700 05312007 006 CURB RAMPS (TY 3) EA 1,970.460 1.000 0.000 0.000 0.00

0710 05312017 006 CURB RAMPS (TY 21) EA 1,798.110 4.000 0.000 0.000 0.00

0715 05312024 006 CONC SIDEWALK (5") SY 45.360 3,009.000 -3,009.000 0.000 0.00

0725 05362002 000 CONC MEDIAN SY 42.330 5,080.000 394.330 0.000 0.00

0730 05362004 000 CONC DIRECTIONAL ISLAND SY 48.380 2,781.000 0.000 0.000 0.00

0815 06102060 015 INS RD IL AM (U/P) (TY 1) (.15KW)S EA 2,746.530 49.000 -49.000 0.000 0.00

0820 06102061 015 INS RD IL AM (U/P) (TY 2) (.15KW)S EA 2,442.160 40.000 -40.000 0.000 0.00

0845 06142001 000 HI MST IL ASM(12-400 WATT)(ASYM)(TY A) EA 30,538.190 8.000 -8.000 0.000 0.00

0850 06142003 000 HI MST IL ASM(12-400 WATT)(ASYM)(TY C) EA 35,414.810 8.000 -8.000 0.000 0.00

0855 06142004 000 HI MST IL ASM(12-400 WATT)(SYM) EA 36,612.990 27.000 -27.000 0.000 0.00

0860 06142010 000 HI MST IL ASM (8-400 WATT)(ASYM)(TY C) EA 30,174.210 4.000 -4.000 0.000 0.00

0865 06142011 000 HI MST IL ASM (6-400 WATT)(SYM) EA 29,527.780 1.000 -1.000 0.000 0.00

0870 06142012 000 HI MST IL ASM (8-400 WT)ASYM(TY C)SHLD EA 30,418.520 1.000 -1.000 0.000 0.00

0960 06202013 001 ELEC CONDR (NO.10) BARE LF 1.160 5,435.000 -1,235.000 0.000 0.00

0970 06202015 001 ELEC CONDR (NO.12) BARE LF 1.140 2,900.000 0.000 0.000 0.00

1050 06362002 014 ALUMINUM SIGNS (TY G) SF 32.580 1,268.500 -27.000 0.000 0.00

1065 06442004 000 IN SM RD SN SUP&AM TY10BWG(1)SA(T) EA 521.210 61.000 -1.000 0.000 0.00

1070 06442006 000 IN SM RD SN SUP&AM TY10BWG(1)SA(U) EA 650.490 3.000 0.000 0.000 0.00

1075 06442022 000 IN SM RD SN SUP&AM TYS80(1)SA(P) EA 616.900 33.000 0.000 0.000 0.00

1080 06442025 000 IN SM RD SN SUP&AM TYS80(1)SA(T) EA 632.170 30.000 0.000 0.000 0.00

1085 06442027 000 IN SM RD SN SUP&AM TYS80(1)SA(U) EA 757.380 4.000 0.000 0.000 0.00

1090 06442028 000 IN SM RD SN SUP&AM TYS80(1)SA(U-1EXT) EA 884.630 6.000 0.000 0.000 0.00

1095 06442029 000 IN SM RD SN SUP&AM TYS80(1)SA(U-2EXT) EA 1,007.250 2.000 0.000 0.000 0.00

1100 06442030 000 IN SM RD SN SUP&AM TYS80(1)SA(U-BM) EA 915.170 5.000 0.000 0.000 0.00

1110 06442063 000 INS SM RD SN SUP&AM (RAIL MOUNT) EA 2,595.870 13.000 0.000 0.000 0.00

1113 06446065 IN BRIDGE MNT CLEARANCE SGN ASSM(TY S) EA 712.720 0.000 3.000 0.000 0.00

CO41 - Additional Bridge Clearance Signs

1130 06502199 000 INS OH SN SUP (45 FT SPAN)(CIRC TUBE) EA 178,052.600 1.000 -1.000 0.000 0.00

1131 06502199 INS OH SN SUP (45 FT SPAN)(CIRC TUBE) EA 167,438.250 0.000 1.000 0.000 0.00

Change Order Number 14

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 35 of 52ESTIMATE 0047

1135 06502202 000 INS OH SN SUP (60 FT SPAN)(CIRC TUBE) EA 193,755.090 1.000 -1.000 0.000 0.00

1140 06502203 000 INS OH SN SUP (65 FT SPAN)(CIRC TUBE) EA 194,849.000 3.000 -3.000 0.000 0.00

1145 06502204 000 INS OH SN SUP (70 FT SPAN)(CIRC TUBE) EA 243,070.190 1.000 -1.000 0.000 0.00

1150 06502205 000 INS OH SN SUP (75 FT SPAN)(CIRC TUBE) EA 247,357.030 5.000 -5.000 0.000 0.00

1155 06502207 000 INS OH SN SUP (85 FT SPAN)(CIRC TUBE) EA 241,183.950 2.000 -2.000 0.000 0.00

1160 06502208 000 INS OH SN SUP (90 FT SPAN)(CIRC TUBE) EA 285,408.440 1.000 -1.000 0.000 0.00

1165 06502209 000 INS OH SN SUP (95 FT SPAN)(CIRC TUBE) EA 291,709.860 1.000 -1.000 0.000 0.00

1170 06502210 000 INS OH SN SUP (100 FT SPAN)(CIRC TUBE) EA 305,281.940 1.000 -1.000 0.000 0.00

1175 06502217 000 INS OH SN SUP (25 FT CANT)(CIRC TUBE) EA 92,642.380 1.000 -1.000 0.000 0.00

1180 06502218 000 INS OH SN SUP (30 FT CANT)(CIRC TUBE) EA 94,762.080 3.000 -3.000 0.000 0.00

1185 06502219 000 INS OH SN SUP (35 FT CANT)(CIRC TUBE) EA 96,709.970 2.000 -2.000 0.000 0.00

1190 06502220 000 INS OH SN SUP (40 FT CANT)(CIRC TUBE) EA 98,625.950 3.000 -3.000 0.000 0.00

1195 06582237 000 INSTL DEL ASSM (D-SW)SZ 1(FLX)SRF EA 62.490 536.000 -536.000 0.000 0.00

1196 06582329 INSTL DEL ASSM (D-SW)SZ 1(FLX)GND EA 62.490 0.000 23.000 0.000 0.00

Change Order Number 34

1200 06582258 000 INSTL DEL ASSM (D-SW)SZ (TYC)CTB EA 15.340 98.000 -98.000 0.000 0.00

1205 06582267 000 INSTL DEL ASSM (D-SY)SZ 1(FLX)SRF EA 75.590 74.000 -74.000 0.000 0.00

1206 06582263 INSTL DEL ASSM (D-SY)SZ 1(FLX)GND EA 75.590 0.000 22.000 0.000 0.00

Change Order Number 34

1210 06582277 000 INSTL DEL ASSM (D-SY)SZ (TYC)CTB EA 11.090 15.000 -15.000 0.000 0.00

1215 06582294 000 INSTL DEL ASSM (D-DW)SZ 1(FLX)SRF EA 55.760 74.000 -74.000 0.000 0.00

1220 06582303 000 INSTL DEL ASSM (D-DY)SZ 1(FLX)SRF EA 125.990 2.000 0.000 0.000 0.00

1225 06622064 000 WK ZN PAV MRK REMOV (W) 4" (BRK) LF 0.910 188,976.000 -188,976.000 0.000 0.00

1230 06622065 000 WK ZN PAV MRK REMOV (W) 4" (DOT) LF 0.910 5,341.000 -5,341.000 0.000 0.00

1235 06622067 000 WK ZN PAV MRK REMOV (W) 4" (SLD) LF 0.960 232,240.000 -232,240.000 0.000 0.00

1240 06622075 000 WK ZN PAV MRK REMOV (W) 8" (SLD) LF 1.760 14,576.000 -14,576.000 0.000 0.00

1245 06622079 000 WK ZN PAV MRK REMOV (W) 24" (SLD) LF 4.540 2,463.000 -2,463.000 0.000 0.00

1250 06622084 000 WK ZN PAV MRK REMOV (W) (ARROW) EA 48.380 102.000 -102.000 0.000 0.00

1255 06622099 000 WK ZN PAV MRK REMOV (Y) 4" (SLD) LF 0.910 154,856.000 -154,856.000 0.000 0.00

1260 06662006 000 REFL PAV MRK TY I (W) 4" (DOT)(100MIL) LF 0.330 226.000 -75.000 0.000 0.00

1265 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.450 28,369.000 -2,572.000 0.000 0.00

1270 06662039 000 REFL PAV MRK TY I (W) 12"(LNDP)(100MIL) LF 0.860 3,565.000 0.000 0.000 0.00

1275 06662042 000 REFL PAV MRK TY I (W) 12"(SLD)(100MIL) LF 0.860 15,301.000 -436.000 0.000 0.00

1280 06662048 000 REFL PAV MRK TY I (W) 24"(SLD)(100MIL) LF 1.710 445.000 0.000 0.000 0.00

1285 06662054 000 REFL PAV MRK TY I (W) (ARROW) (100MIL) EA 70.550 82.000 0.000 0.000 0.00

1290 06662069 000 REFL PAV MRK TY I(W)(DBL ARROW)(100MIL) EA 80.630 29.000 0.000 0.000 0.00

1295 06662093 000 REFL PAV MRK TY I(W)(UTURN ARW)(100MIL) EA 100.790 7.000 0.000 0.000 0.00

1300 06662096 000 REFL PAV MRK TY I (W) (WORD) (100MIL) EA 80.630 98.000 -2.000 0.000 0.00

1305 06662099 000 REF PAV MRK TY I(W)18"(YLD TRI)(100MIL) EA 35.280 39.000 0.000 0.000 0.00

1310 06662143 000 REF PAV MRK TY II (W) 4" (DOT) LF 0.150 75.000 -75.000 0.000 0.00

1315 06662153 000 REF PAV MRK TY II (W) 8" (SLD) LF 0.220 19,931.000 -3,855.000 0.000 0.00

1320 06662154 000 REF PAV MRK TY II (W) 12" (LNDP) LF 0.400 2,431.000 0.000 0.000 0.00

1325 06662155 000 REF PAV MRK TY II (W) 12" (SLD) LF 0.500 11,165.000 -436.000 0.000 0.00

1330 06662157 000 REF PAV MRK TY II (W) 24" (SLD) LF 0.810 198.000 0.000 0.000 0.00

1335 06662160 000 REF PAV MRK TY II (W) (ARROW) EA 45.360 50.000 0.000 0.000 0.00

1340 06662165 000 REF PAV MRK TY II (W) (DBL ARROW) EA 48.380 23.000 0.000 0.000 0.00

1345 06662172 000 REF PAV MRK TY II (W) (UTURN ARROW) EA 55.440 5.000 0.000 0.000 0.00

1350 06662173 000 REF PAV MRK TY II (W) (WORD) EA 48.380 63.000 0.000 0.000 0.00

1355 06662174 000 REF PAV MRK TY II (W) 18" (YLD TRI) EA 15.120 39.000 0.000 0.000 0.00

1360 06662218 000 REF PAV MRK TY II (BLACK)6"(BRK) LF 0.220 34,377.000 -8,206.000 0.000 0.00

1365 06722012 034 REFL PAV MRKR TY I-C EA 2.520 96.000 0.000 0.000 0.00

1383 06772015 ELIM EXT PAV MRK & MRKS (SYMBOL) EA 100.000 0.000 20.000 0.000 0.00

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 36 of 52ESTIMATE 0047

Change Order Number 4

1405 06782001 000 PAV SURF PREP FOR MRK ( 4") LF 0.080 188,023.000 0.000 0.000 0.00

1410 06782002 000 PAV SURF PREP FOR MRK ( 6") LF 0.090 36,846.000 0.000 0.000 0.00

1415 06782003 000 PAV SURF PREP FOR MRK ( 8") LF 0.130 19,931.000 0.000 0.000 0.00

1420 06782004 000 PAV SURF PREP FOR MRK (12") LF 0.200 13,597.000 0.000 0.000 0.00

1425 06782006 000 PAV SURF PREP FOR MRK (24") LF 0.380 198.000 0.000 0.000 0.00

1430 06782007 000 PAV SURF PREP FOR MRK (ARROW) EA 12.090 50.000 0.000 0.000 0.00

1435 06782008 000 PAV SURF PREP FOR MRK (DBL ARROW) EA 14.110 23.000 0.000 0.000 0.00

1440 06782016 000 PAV SURF PREP FOR MRK (UTURN ARR) EA 16.130 5.000 0.000 0.000 0.00

1445 06782018 000 PAV SURF PREP FOR MRK (WORD) EA 12.090 63.000 0.000 0.000 0.00

1450 06782019 000 PAV SURF PREP FOR MRK (18") (YLD TRI) EA 8.060 39.000 0.000 0.000 0.00

1455 06802002 000 INSTALL HWY TRF SIG (ISOLATED) EA 37,970.980 1.000 0.000 0.000 0.00

1460 06812001 002 TEMP TRAF SIGNALS EA 36,876.650 2.000 -2.000 0.000 0.00

1465 06822022 003 VEH SIG SEC (12 IN) LED (GRN ARW) EA 308.450 4.000 0.000 0.000 0.00

1470 06822023 003 VEH SIG SEC (12 IN) LED (GRN) EA 375.640 17.000 0.000 0.000 0.00

1475 06822024 003 VEH SIG SEC (12 IN) LED (YEL ARW) EA 317.610 2.000 0.000 0.000 0.00

1480 06822025 003 VEH SIG SEC (12 IN) LED (YEL) EA 320.670 17.000 0.000 0.000 0.00

1485 06822026 003 VEH SIG SEC (12 IN) LED (RED ARW) EA 303.360 2.000 0.000 0.000 0.00

1490 06822027 003 VEH SIG SEC (12 IN) LED (RED) EA 326.770 17.000 0.000 0.000 0.00

1495 06822066 003 PED SIG SEC (12 IN) LED (COUNTDOWN) EA 646.420 16.000 0.000 0.000 0.00

1500 06842010 000 TRF SIG CBL (TY A) (12 AWG) ( 5 CONDR) LF 3.040 5,482.000 0.000 0.000 0.00

1505 06842012 000 TRF SIG CBL (TY A) (12 AWG) ( 7 CONDR) LF 4.090 912.000 0.000 0.000 0.00

1510 06842017 000 TRF SIG CBL (TY A) (12 AWG) (12 CONDR) LF 5.710 2,656.000 0.000 0.000 0.00

1515 06842028 000 TRF SIG CBL (TY A) (14 AWG) ( 2 CONDR) LF 2.420 4,655.000 0.000 0.000 0.00

1520 06842057 000 TRF SIG CBL (TY A) (18 AWG) ( 7 CONDR) LF 2.640 2,285.000 0.000 0.000 0.00

1525 06852001 014 INSTALL RDSD FLASH BEACON ASSEMBLY EA 6,057.030 4.000 0.000 0.000 0.00

1530 06862031 000 INS TRF SIG PL AM(S) 1 ARM (32') EA 5,089.940 1.000 0.000 0.000 0.00

1535 06862035 000 INS TRF SIG PL AM(S) 1 ARM (36') EA 5,293.540 1.000 0.000 0.000 0.00

1540 06862039 000 INS TRF SIG PL AM(S) 1 ARM (40') EA 6,107.930 1.000 0.000 0.000 0.00

1545 06862043 000 INS TRF SIG PL AM(S) 1 ARM (44') EA 6,311.530 1.000 0.000 0.000 0.00

1550 06862047 000 INS TRF SIG PL AM(S) 1 ARM (48') EA 6,922.320 1.000 0.000 0.000 0.00

1555 06862051 000 INS TRF SIG PL AM(S) 1 ARM (50') EA 14,760.840 2.000 0.000 0.000 0.00

1560 06872001 005 PED POLE ASSEMBLY EA 2,290.470 9.000 0.000 0.000 0.00

1565 07002001 000 POTHOLE REPAIR (STANDARD) SY 65.510 500.000 0.000 0.000 0.00

1585 11222019 001 CONSTRUCTION EXITS (REMOVE) SY 12.090 4,500.000 0.000 0.000 0.00

1600 11222056 001 BIODEGRADBLE EROSION CONTROL LOGS REMOV LF 0.350 11,220.000 0.000 0.000 0.00

1612 30752001 STITCH CRACKS & LONG JNTS IN CONC PVMNT EA 68.540 0.000 940.000 0.000 0.00

CO41-Items Transferred to Mesa Park Project (CSJ 212102150)

1616 32682059 000 PRODUCTION BONUS/PENALTY DOL 1.000 48,719.070 0.000 0.000 0.00

1617 32682060 000 PLACEMENT BONUS/PENALTY DOL 1.000 48,719.070 0.000 0.000 0.00

1621 32682059 000 PRODUCTION BONUS/PENALTY DOL 1.000 25,690.690 0.000 0.000 0.00

1622 32682060 000 PLACEMENT BONUS/PENALTY DOL 1.000 25,690.690 0.000 0.000 0.00

1626 32682059 000 PRODUCTION BONUS/PENALTY DOL 1.000 130,996.080 0.000 0.000 0.00

1627 32682060 000 PLACEMENT BONUS/PENALTY DOL 1.000 130,996.080 0.000 0.000 0.00

1650 60072001 000 REMOVING TRAFFIC SIGNALS EA 7,096.400 2.000 0.000 0.000 0.00

1655 60082002 000 REMOVE OVERHEAD SIGN PANELS EA 870.380 2.000 -2.000 0.000 0.00

1690 62662001 017 VIVDS PROCESSOR SYSTEM EA 9,127.810 2.000 0.000 0.000 0.00

1695 62662002 017 VIVDS CAMERA ASSEMBLY EA 2,160.170 6.000 0.000 0.000 0.00

1700 62662003 017 VIVDS SET-UP SYSTEM EA 661.690 1.000 0.000 0.000 0.00

1705 62662005 017 VIVDS COMMUNICATION CABLE (COAXIAL) LF 2.300 2,250.000 0.000 0.000 0.00

1730 80202003 000 REF PROF PAV MRK TY I(W)4"(SLD)(100MIL) LF 1.260 111,014.000 -13,139.000 0.000 0.00

1735 80202008 000 REF PROF PAV MRK TY I(Y)4"(SLD)(100MIL) LF 1.260 111,737.000 -1,899.000 0.000 0.00

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 37 of 52ESTIMATE 0047

1740 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.310 13,884.000 -4,895.000 0.000 0.00

1745 82512009 005 RE PM W/RET REQ TY I(W)6"(BRK)(100MIL) LF 0.460 50,156.000 -10,689.000 0.000 0.00

1750 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.600 651.000 -651.000 0.000 0.00

1755 82512026 005 RE PM W/RET REQ TY II (W) 4" (SLD) LF 0.120 93,430.000 -14,089.000 0.000 0.00

1760 82512027 005 RE PM W/RET REQ TY II (W) 6" (BRK) LF 0.170 36,903.000 4,622.000 0.000 0.00

1765 82512030 005 RE PM W/RET REQ TY II (Y) 4" (SLD) LF 0.120 81,302.000 -13,351.000 0.000 0.00

1775 83682008 000 GROUND BOX (PREPARE) EA 3,619.420 1.000 0.000 0.000 0.00

1785 85962002 000 TIS/HAR (SYSTEM) EA 202,554.330 1.000 0.000 0.000 0.00

1800 23222001 000 RVSD POLE ASSEMBLY (40 FT) EA 10,077.450 7.000 0.000 0.000 0.00

1805 87912001 000 INSTALL DMS (POLE MTD CABINET) EA 22,283.420 9.000 -9.000 0.000 0.00

1810 88352001 000 ACCESSIBLE PEDESTRIAN SIGNAL UNITS EA 1,417.830 14.000 0.000 0.000 0.00

1840 87342001 000 LED LANE CONTROL SYSTEM EA 9,432.680 10.000 0.000 0.000 0.00

1845 87342002 000 LCS HEAD EA 7,285.590 2.000 0.000 0.000 0.00

1855 89772002 000 INSTALLATION OF VD EA 3,041.060 1.000 0.000 0.000 0.00

1865 89792001 000 DRUM SIGN ASSEMBLY EA 44,455.070 8.000 0.000 0.000 0.00

4454 74682001 DIAMOND GRINDING CONCRETE PAVEMENT SY 13.220 0.000 60,363.000 0.000 0.00

CO41-Items Transferred to Mesa Park Project (CSJ 212102150)

5015 96082013 UNIQUE CHANGE ORDER ITEM 13 DOL 1.000 0.000 0.000 0.000 0.00

CO38-South Desert Free Right RCP Design Change (Line 5-2)

5016 96062014 FORCE ACCOUNT ID 14 DOL 282.360 0.000 0.000 0.000 0.00

CO38 - Open Trench for 36" Steel Casing (Unit = LF)

5019 96082017 UNIQUE CHANGE ORDER ITEM 17 DOL 1.000 0.000 19,845.000 0.000 0.00

CO41 - Remote Control Portable Message Sign

0.00Category Subtotal

002CATEGORY DESCRIPTION FEDERAL NON-PARTICIPATING ITEMS

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

1930 07342002 000 LITTER REMOVAL CYC 2,642.740 13.000 -8.000 0.000 0.00

1955 07382007 000 CLEANING/SWEEPING (ENTRANCE/EXIT RAMP) CYC 3,023.730 51.000 -46.000 0.000 0.00

0.00Category Subtotal

003CATEGORY DESCRIPTION BRG REPL I-10 WBML/EBML & NEW I-10 EBCD @ ARROYO 4

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

2070 04502211 001 RAIL (TY T551) (HPC) LF 44.850 220.000 0.000 0.000 0.00

NBI=240720212102314

2075 04502609 001 RAIL (TY T552)(HPC) LF 44.850 196.000 0.000 0.000 0.00

NBI=240720212102314

2085 05142017 002 PERM CONC TRF BARR (F-SHAPE)(TY 3) LF 54.430 220.000 0.000 0.000 0.00

NBI=240720212102314

2145 04502211 001 RAIL (TY T551) (HPC) LF 44.850 220.000 0.000 0.000 0.00

NBI=240720212102315

2160 05142017 002 PERM CONC TRF BARR (F-SHAPE)(TY 3) LF 54.430 220.000 0.000 0.000 0.00

NBI=240720212102315

0.00Category Subtotal

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 38 of 52ESTIMATE 0047

005CATEGORY DESCRIPTION BRIDGE REPL I-10 WBCD & NEW I-10 AT EBCD @ ARROYO 5

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

2410 04422048 016 STRUCTURAL STEEL(MISC NON-BRIDGE) LB 8.060 888.000 0.000 0.000 0.00

NBI=240720212102318

0.00Category Subtotal

006CATEGORY DESCRIPTION BRIDGE NEW I-10 WBCD AND EBCD OVER DRAIN

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

2560 04542001 003 SEALED EXPANSION JOINT (4 IN)(SEJ-A) LF 75.590 78.000 0.000 0.000 0.00

NBI=240720212102320

0.00Category Subtotal

008CATEGORY DESCRIPTION BRG REPL U/P @ I-10 @ SUNLND & NEW WBCD-EBCD & EBCD-WBCD

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

2825 04422048 016 STRUCTURAL STEEL(MISC NON-BRIDGE) LB 8.060 1,110.000 0.000 0.000 0.00

NBI=240720212102323

2980 04202292 002 CL S CONC (BRIDGE SDWLK)(HPC) CY 755.930 49.000 0.000 0.000 0.00

NBI=240720212102324

3000 04422048 016 STRUCTURAL STEEL(MISC NON-BRIDGE) LB 8.060 874.000 0.000 0.000 0.00

NBI=240720212102324

3015 05312005 006 CURB RAMPS (TY 1) EA 2,030.940 2.000 0.000 0.000 0.00

NBI=240720212102324

3020 05362002 000 CONC MEDIAN SY 42.330 352.000 0.000 0.000 0.00

NBI=240720212102324

0.00Category Subtotal

009CATEGORY DESCRIPTION BRIDGE NEW I-10 UNDERPASS @ US 85 WB

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

3085 04202292 002 CL S CONC (BRIDGE SDWLK)(HPC) CY 755.930 48.500 0.000 0.000 0.00

NBI=240720212102326

3105 04422048 016 STRUCTURAL STEEL(MISC NON-BRIDGE) LB 8.060 857.000 0.000 0.000 0.00

NBI=240720212102326

3120 05312005 006 CURB RAMPS (TY 1) EA 2,030.940 2.000 0.000 0.000 0.00

NBI=240720212102326

3125 05362002 000 CONC MEDIAN SY 42.330 357.000 0.000 0.000 0.00

NBI=240720212102326

0.00Category Subtotal

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 39 of 52ESTIMATE 0047

010CATEGORY DESCRIPTION BRG REPL US 85 EB O/R OVER OXIDATIDATION DAM OUTLET

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

3235 04422048 016 STRUCTURAL STEEL(MISC NON-BRIDGE) LB 8.060 666.000 0.000 0.000 0.00

NBI=240720212102332

0.00Category Subtotal

011CATEGORY DESCRIPTION BRIDGE NEW US 85 EB ON-RAMP OVER OFF-RAMP

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

3350 04422048 016 STRUCTURAL STEEL(MISC NON-BRIDGE) LB 8.060 222.000 0.000 0.000 0.00

NBI=240720212102328

0.00Category Subtotal

012CATEGORY DESCRIPTION BRIDGE NEW I-10 UNDERPASS @ US 85 WBFR

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

3450 04422048 016 STRUCTURAL STEEL(MISC NON-BRIDGE) LB 8.060 222.000 0.000 0.000 0.00

NBI=240720212102327

0.00Category Subtotal

013CATEGORY DESCRIPTION BRG NEW I-10 WB/EB/WBCD OFF/ON- RAMP OVR OXI DAM OUTLET

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

3560 04422048 016 STRUCTURAL STEEL(MISC NON-BRIDGE) LB 8.060 444.000 0.000 0.000 0.00

NBI=240720212102333

3575 04712007 000 GRATE AND FRAME (BRIDGE DRAIN) EA 2,167.010 1.000 0.000 0.000 0.00

NBI=240720212102333

0.00Category Subtotal

014CATEGORY DESCRIPTION NEW BRDG I-10 WBML & EBML WIDENING OVER DRAIN

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

3935 04382004 009 CLEAN AND SEAL JOINTS LF 28.220 112.000 0.000 0.000 0.00

NBI=240720212102255

4010 04382004 009 CLEAN AND SEAL JOINTS LF 28.220 112.000 0.000 0.000 0.00

NBI=240720212102204

4030 05142017 002 PERM CONC TRF BARR (F-SHAPE)(TY 3) LF 54.430 145.000 0.000 0.000 0.00

NBI=240720212102204

4090 04382004 009 CLEAN AND SEAL JOINTS LF 28.220 112.000 0.000 0.000 0.00

NBI=240720212102256

4110 05142017 002 PERM CONC TRF BARR (F-SHAPE)(TY 3) LF 54.430 120.000 0.000 0.000 0.00

NBI=240720212102256

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 40 of 52ESTIMATE 0047

0.00Category Subtotal

015CATEGORY DESCRIPTION BRIDGE WIDEN US 85 EBFR OVER OXIDATION DAM OUTLET

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

4170 04382004 009 CLEAN AND SEAL JOINTS LF 28.220 112.000 0.000 0.000 0.00

NBI=240720212102205

0.00Category Subtotal

016CATEGORY DESCRIPTION REPL BRG CL CLV RESLER EXT, WDN I10 O/P @ SH 20

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

4295 01042025 000 REMOVE CONC (WINGWALL) CY 175.630 23.000 0.000 0.000 0.00

NBI=240720212102262

4300 04002005 004 CEM STABIL BKFL CY 45.360 67.000 0.000 0.000 0.00

NBI=240720212102262

4305 04302141 000 CL C CONC FOR EXT STR (CULV)(2-10'X10') LF 1,335.480 42.000 0.000 0.000 0.00

NBI=240720212102262

4315 04662014 000 WINGWALL (SW-0)(HW=12 FT) EA 79,576.490 2.000 0.000 0.000 0.00

NBI=240720212102262

4320 04802001 000 CLEAN EXIST CULVS EA 3,553.890 1.000 0.000 0.000 0.00

NBI=240720212102262

4350 04002004 004 STRUCT EXCAV (BRIDGE) CY 15.570 1,231.000 0.000 0.000 0.00

NBI=240720212101311

4355 04032001 000 TEMPORARY SPL SHORING SF 15.120 5,992.000 0.000 0.000 0.00

NBI=240720212101311

4410 04422048 016 STRUCTURAL STEEL(MISC NON-BRIDGE) LB 8.060 888.000 0.000 0.000 0.00

NBI=240720212101311

4425 05142017 002 PERM CONC TRF BARR (F-SHAPE)(TY 3) LF 54.430 1,522.000 0.000 0.000 0.00

NBI=240720212101311

4480 04382004 009 CLEAN AND SEAL JOINTS LF 28.220 209.500 0.000 0.000 0.00

NBI=240720212101038

4490 04502609 001 RAIL (TY T552)(HPC) LF 44.850 127.500 0.000 0.000 0.00

NBI=240720212101038

4495 04522004 000 REMOV RAIL (CONC PARAPET & MTL ELMNTS) LF 35.280 255.000 0.000 0.000 0.00

NBI=240720212101038

0.00Category Subtotal

018CATEGORY DESCRIPTION EROSION CONTROL MAINTENANCE FORCE ACCOUNT

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

4575 96062055 000 FORCE ACCT-EROSION CONTROL MAINTENANCE DOL 1.000 85,000.000 -80,000.000 0.000 0.00

0.00Category Subtotal

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 41 of 52ESTIMATE 0047

019CATEGORY DESCRIPTION SAFETY CONTINGENCY FORCE ACCOUNT

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

4580 96062056 000 FORCE ACCOUNT - SAFETY CONTINGENCY DOL 1.000 20,000.000 -15,000.000 0.000 0.00

0.00Category Subtotal

020CATEGORY DESCRIPTION PUBLIC UTILITIES FORCE ACCOUNT WORK

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

4585 96062001 000 FORCE ACCOUNT ID 1 DOL 1.000 25,000.000 -25,000.000 0.000 0.00

PUBLIC UTILITIES FORCE ACCOUNT

0.00Category Subtotal

021CATEGORY DESCRIPTION MATERIAL FURNISHED BY STATE FOR TRAFFIC MGMT

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

4590 96062002 FORCE ACCOUNT ID 2 DOL 1.000 509,013.370 -504,013.370 0.000 0.00

MATERIAL FURNISHED BY STATE

0.00Category Subtotal

212102154ROW 2121-2-154PROJECT CONTROL

001CATEGORY DESCRIPTION UTILITIES ADJUSTMENTS (EPWU) MESA TO EXECUTIVE

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

5665 58782016 004 ABANDON 6" WATERLINE EXISTING LF 3.650 790.000 0.000 0.000 0.00

5685 58782025 004 ADDITIONAL FITTINGS LB 8.690 6,500.000 0.000 0.000 0.00

5700 58782051 004 SAN SEWER MANHOLE (72 IN) (6 FT) EA 6,005.130 1.000 0.000 0.000 0.00

5705 58782052 004 SAN SEWER MANHOLE (72 IN) (EXTRA DEPTH) LF 2,383.710 18.000 0.000 0.000 0.00

5725 58782061 004 ABAND/FILL EXIST WATER PIPE (24") LF 15.390 1,449.000 0.000 0.000 0.00

5735 58782090 004 SAN SEWER FORCEMAIN (C-200) (36 IN) LF 264.070 1,895.000 -1,895.000 0.000 0.00

5740 58782091 004 WATER MAIN (STEEL) (C-200) (54 IN) LF 777.100 958.000 -958.000 0.000 0.00

0.00Category Subtotal

PROJECT CBI 2015(220) CONTROL 212102137

CATEGORY DESCRIPTIONNO CATEGORY MISC

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE $

AMOUNT

SUPP DESCRIPTION

5010 96062003 FORCE ACCOUNT ID 3 DOL 1.000 0.000 25,596.150 69,322.66 69,322.66

CO37 - Temporary Drainage Force Account

69,322.66Category Subtotal

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 42 of 52ESTIMATE 0047

TOTAL ITEM EARNINGS THIS CONTRACT $140,253,274.15

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 43 of 52ESTIMATE 0047

CONSTRUCTION ESTIMATE COMBINED

($)

AMOUNTQTY PAID

TO DATE

BID

QUANTITY

UNIT

PRICE

UNITDESCRIPTIONSP

NBR

ITEM

CODE

01002002 002 STA 1,600.560PREPARING ROW 359.700 575,721.42 359.70

01042001 000 SY 5.040REMOVING CONC (PAV) 30,883.800 155,654.35 43,307.00

01042009 000 SY 5.040REMOVING CONC (RIPRAP) 24,434.366 123,149.21 32,039.00

01042011 000 SY 8.060REMOVING CONC (MEDIANS) 4,348.060 35,045.37 5,890.00

01042014 CY 55.900REMOVING CONC (FOUNDATIONS) 872.730 48,785.61 0.00

01042015 000 SY 5.040REMOVING CONC (SIDEWALKS) 1,728.378 8,711.01 2,728.00

01042017 000 SY 12.090REMOVING CONC (DRIVEWAYS) 963.250 11,645.69 2,007.00

01042021 000 LF 1.630REMOVING CONC (CURB) 50,454.000 82,240.04 62,109.00

01042023 000 LF 15.120REMOVING CONC (CTB) 351.000 5,307.12 691.00

01042024 000 SY 42.330REMOVING CONC (RETAINING WALLS) 1,927.840 81,605.47 1,762.00

01042031 000 CY 184.490REMOVING CONC (HEADWALL) 31.540 5,818.82 97.00

01042044 000 SY 10.340REMOVING CONC (FLUME) 7,079.161 73,198.53 8,655.00

01052015 000 SY 1.330REMOVING STAB BASE & ASPH PAV (8"-10") 108,531.567 144,346.97 190,965.00

01056026 SY 7.570REMOVE STAB BASE & ASPH PAV (13"-18") 26,237.110 198,614.92 0.00

01102001 000 CY 3.290EXCAVATION (ROADWAY) 540,792.000 1,779,205.68 563,181.00

01322002 000 CY 5.200EMBANKMENT (FINAL)(DENS CONT)(TY A) 743,363.000 3,865,487.60 770,302.00

01322044 000 CY 33.890EMBANKMENT (FINAL)(DC)(TY C)(RWAL FND) 11,476.000 388,921.65 11,476.00

01502002 HR 100.000BLADING 45.000 4,500.00 0.00

For Use as Directed by the Engineer

02472219 033 SY 15.120FL BS (CMP IN PLC)(TY A GR 1)(9") 4,692.000 70,943.04 4,308.00

03102027 000 GAL 6.050PRIME COAT (SS-OR CSS-1H) 54,090.390 327,246.86 69,322.00

03602002 013 SY 43.450CONC PVMT (CONT REINF-CRCP)(9") 283,121.180 12,301,615.27 289,051.00

03612001 014 SY 163.280FULL-DEPTH REPAIR CRCP (8") 144.870 23,654.38 95.00

04002004 004 CY 15.570STRUCT EXCAV (BRIDGE) 5,148.000 80,154.36 5,225.00

NBI=240720212102333

04002005 004 CY 45.360CEM STABIL BKFL 10,400.290 471,757.18 9,648.00

04002016 004 CY 62.490CEMENT STAB BACKFILL (INLET OR MH) 1,041.250 65,067.76 1,110.00

04022001 000 LF 4.030TRENCH EXCAVATION PROTECTION 21,944.330 88,435.65 26,127.00

04032001 000 SF 15.120TEMPORARY SPL SHORING 143,841.380 2,174,881.66 158,059.00

NBI=240720212102327

04162001 001 LF 167.540DRILL SHAFT (18 IN) 1,306.000 218,807.24 1,306.00

NBI=240720212102333

04162002 001 LF 110.360DRILL SHAFT (24 IN) 280.000 30,900.80 280.00

NBI=240720212101038

04162004 001 LF 150.220DRILL SHAFT (36 IN) 14,572.000 2,189,005.84 20,299.00

NBI=240720212101313

04162005 001 LF 187.570DRILL SHAFT (42 IN) 2,879.000 540,014.03 2,926.00

NBI=240720212107329

04162006 001 LF 214.840DRILL SHAFT (48 IN) 7,935.000 1,704,755.40 7,995.00

NBI=240720212102333

04162008 001 LF 296.490DRILL SHAFT (60 IN) 4,228.000 1,253,559.72 4,228.00

NBI=240720212102327

04162022 001 LF 509.120DRILL SHAFT (SIGN MTS)(48 IN) 991.100 504,588.83 1,211.60

04162026 001 LF 617.790DRILL SHAFT (HIGH MAST POLE)(60 IN) 1,003.000 619,643.37 979.00

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 44 of 52ESTIMATE 0047

04162027 001 LF 665.960DRILL SHAFT (HIGH MAST POLE)(66 IN) 195.000 129,862.20 195.00

04162029 001 LF 296.570DRILL SHAFT (RDWY ILL POLE) (30 IN) 177.000 52,492.89 280.00

04162030 001 LF 199.140DRILL SHAFT (TRF SIG POLE) (24 IN) 18.000 3,584.52 54.00

04162031 001 LF 301.800DRILL SHAFT (TRF SIG POLE) (30 IN) 12.000 3,621.60 24.00

04162032 001 LF 362.060DRILL SHAFT (TRF SIG POLE) (36 IN) 70.000 25,344.20 42.00

04162034 001 LF 512.260DRILL SHAFT (TRF SIG POLE) (48 IN) 66.000 33,809.16 44.00

04202006 002 CY 307.410CL C CONC (RAIL FOUNDATION) 171.060 52,585.55 685.40

04202016 002 EA 1,864.630CL C CONC (COLLAR) 22.000 41,021.86 22.00

04202018 002 CY 451.540CL C CONC (FOOTING)(MASS PLACEMENT) 2,046.400 924,031.44 2,046.40

NBI=240720212102333

04202035 002 CY 609.790CL S CONC (CIP SLAB SPAN) 88.200 53,783.48 88.20

NBI=240720212101038

04202041 002 CY 599.710CL C CONC (ABUT)(HPC) 1,621.400 972,369.86 1,621.40

NBI=240720212101311

04202042 002 CY 680.340CL C CONC (BENT)(HPC) 1,012.420 688,789.81 999.80

NBI=240720212101313

04202061 002 CY 480.770CL S CONC (HPC) BAS 3,055.170 1,468,834.08 2,657.60

NBI=240720212102333

04202092 002 CY 784.150CL C CONC (CAP)(MASS PLACEMENT)(HPC) 2,792.200 2,189,503.70 2,792.20

NBI=240720212102327

04202093 002 CY 690.420CL C CONC (COLUMN)(MASS PLACE)(HPC) 2,701.500 1,865,169.61 2,701.50

NBI=240720212102333

04202104 002 CY 491.860CL A CONC (FLUME) 185.510 91,244.96 238.00

04202223 002 CY 922.240CL C CONC (COLUMN)(HPC) 1,173.080 1,081,861.31 1,137.70

NBI=240720212101311

04202269 002 CY 609.790CL C CONC (CAP)(HPC) 1,010.850 616,406.22 986.20

NBI=240720212102256

04202311 002 CY 663.200CL S CONC (APPR SLAB)(SPECIAL)(HPC) 642.050 425,807.56 667.30

NBI=240720212102324

04222003 000 SF 14.510REINF CONC SLAB (HPC)(CL S) 594,028.000 8,619,346.34 594,028.00

NBI=240720212101313

04222008 000 SF 17.110REINF CONC SLAB (EXT SLAB)(HPC)(CL S) 9,653.000 165,162.83 9,653.00

NBI=240720212102205

04232001 000 SF 40.180RETAINING WALL (MSE) 84,438.300 3,392,730.90 167,803.00

04232007 SF 39.920RETAINING WALL (SPREAD FOOTING) 1,567.000 62,554.64 0.00

Aesthetic Feature Removal

04232007 000 SF 45.360RETAINING WALL (SPREAD FOOTING) 0.000 0.00 0.00

04232007 SF 155.130RETAINING WALL (SPREAD FOOTING) 2,964.000 459,805.32 0.00

Culverts 6, 7, 10 and 15

04232009 SF 77.000RETAINING WALL (SOIL NAILED)(FACIA) 2,023.000 155,771.00 0.00

(AESTHETIC)

04232011 000 SF 56.440RETAINING WALL (DRILL SHAFT)(FACIA) 1,873.000 105,712.12 5,203.00

04232011 SF 61.880RETAINING WALL (DRILL SHAFT)(FACIA) 2,825.000 174,811.00 5,203.00

(AESTHETIC)

04232013 SF 42.830RETAINING WALL (TIEBACK) 20,367.000 872,318.61 0.00

(AESTHETIC) (WALL #25)

04232043 SF 45.620RETAINING WALL (AESTHETIC) 83,138.400 3,792,773.84 0.00

04252064 001 LF 166.690PRESTR CONC GIRDER (TX28) 8,832.000 1,472,206.10 8,832.00

NBI=240720212102256

04252065 001 LF 167.130PRESTR CONC GIRDER (TX34) 3,896.630 651,243.77 3,896.63

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 45 of 52ESTIMATE 0047

NBI=240720212102322

04252066 001 LF 166.750PRESTR CONC GIRDER (TX40) 7,512.620 1,252,729.39 7,512.62

NBI=240720212102324

04252067 001 LF 166.920PRESTR CONC GIRDER (TX46) 5,295.900 883,991.62 5,295.90

NBI=240720212102335

04252068 001 LF 166.540PRESTR CONC GIRDER (TX54) 15,436.410 2,570,779.72 15,436.41

NBI=240720212102323

04252069 001 LF 166.470PRESTR CONC GIRDER (TX62) 24,676.620 4,107,916.94 24,676.62

NBI=240720212102333

04252097 001 LF 167.330PRESTR CONC GIRDER (TX82) 3,105.170 519,588.09 3,105.17

NBI=240720212101311

04302126 000 CY 1,154.060CL C CONC FOR EXT STR(ABUT)(HPC) 75.800 87,477.75 75.80

NBI=240720212102205

04322001 000 CY 246.940RIPRAP (CONC)(4 IN) 658.520 162,614.92 4,945.60

04322021 000 CY 125.990RIPRAP (STONE PROTECTION)(18 IN) 157.770 19,877.44 569.00

NBI=240720212102262

04322039 000 CY 510.000RIPRAP (MOW STRIP)(4 IN) 185.590 94,650.90 300.00

04322048 000 CY 418.280RIPRAP (CONC)(FLUME) 199.600 83,488.69 293.00

04322072 000 CY 388.050RIPRAP (CONC)(CL B)(RR8&RR9) 3,397.664 1,318,463.52 3,539.90

04326041 CY 591.770RIPRAP (SPECIAL) 10.830 6,408.87 0.00

04342050 003 EA 1,033.110ELASTOMERIC BEAR (EE6) 10.000 10,331.10 10.00

NBI=240720212102332

04342065 003 EA 1,869.670ELASTOMERIC BEAR (E4) 4.000 7,478.68 4.00

NBI=240720212102323

04342072 003 EA 1,869.670ELASTOMERIC BEAR (F7) 5.000 9,348.35 5.00

NBI=240720212102332

04342076 003 EA 1,971.470SLIDING ELASTOMERIC BEAR (ES 3) 16.000 31,543.52 16.00

NBI=240720212102323

04342077 003 EA 2,051.100SLIDING ELASTOMERIC BEAR (ES 4) 8.000 16,408.80 8.00

NBI=240720212102323

04342085 003 EA 1,066.370ELASTOMERIC BEAR (F4) 8.000 8,530.96 8.00

NBI=240720212102323

04342086 003 EA 2,030.940EALSTOMERIC BEAR (F6) 4.000 8,123.76 4.00

NBI=240720212102323

04386001 LF 21.040CLEANING AND SEALING EXISTING JOINTS 1,743.940 36,692.50 0.00

debri, providing and placing backer rod, saw cutting joint

04422002 016 LB 1.600STR STL (PLATE GIRDER) 2,651,700.000 4,242,720.00 2,651,700.00

NBI=240720212102332

04502025 001 LF 92.730RAIL (TY PR1) 803.000 74,462.19 1,041.90

04502026 001 LF 75.590RAIL (TY PR2) 910.000 68,786.90 910.00

04502143 001 LF 45.360RAILING (TY T551) 36,835.000 1,670,835.60 52,253.70

04502143 LF 55.430RAILING (TY T551) 1,933.000 107,146.19 52,253.70

Retaining Walls 4, 25, 33 & 36/37 Protection

04502146 001 LF 44.850RAIL (TY T552) 22,552.000 1,011,457.20 30,090.40

04502211 001 LF 44.850RAIL (TY T551) (HPC) 21,160.600 949,052.95 21,213.60

NBI=240720212101313

04502609 001 LF 44.850RAIL (TY T552)(HPC) 4,236.000 189,984.61 4,298.00

NBI=240720212102205

04522002 000 LF 15.120REMOV RAIL (METAL ELEMENTS) 9,700.000 146,664.00 14,782.00

04522004 000 LF 35.280REMOV RAIL (CONC PARAPET & MTL ELMNTS) 594.000 20,956.32 594.00

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 46 of 52ESTIMATE 0047

NBI=240720212102256

04542001 003 LF 75.590SEALED EXPANSION JOINT (4 IN)(SEJ-A) 4,299.000 324,961.41 4,387.00

NBI=240720212101313

04542005 003 LF 125.990ARMOR JOINT (WITH SEAL) 150.000 18,898.50 150.00

NBI=240720212102205

04542009 003 LF 112.890SEALED EXPANSION JOINT (5 IN)(SEJ-A) 167.000 18,852.63 167.00

NBI=240720212102332

04642005 LF 40.500RC PIPE (CL III)(24 IN) 15,814.500 640,487.26 0.00

04642007 LF 63.200RC PIPE (CL III)(30 IN) 979.920 61,930.94 0.00

04642009 LF 75.220RC PIPE (CL III)(36 IN) 1,409.000 105,984.98 0.00

04642010 LF 100.350RC PIPE (CL III)(42 IN) 315.000 31,610.25 0.00

04642011 LF 140.560RC PIPE (CL III)(48 IN) 24.000 3,373.44 0.00

04642022 006 LF 48.380RC PIPE (CL IV)(24 IN) 406.360 19,659.70 17,860.00

04642027 006 LF 112.890RC PIPE (CL IV)(42 IN) 320.000 36,124.80 636.00

04642028 006 LF 156.230RC PIPE (CL IV)(48 IN) 424.000 66,241.52 735.00

04652007 002 EA 36.280INLET EXT (TY C) 18.000 653.04 25.00

04652010 002 EA 62.490INLET (COMPL)(TY AAD) 21.000 1,312.28 23.00

04652011 002 EA 48.380INLET (COMPL)(TY AD) 20.000 967.59 20.00

04652013 002 EA 18.580MANH (COMPL)(TY A) 3.000 55.74 4.00

04652089 002 EA 1,577.880MANH (COMPL)(JUNCT BOX)(TY 1) 2.000 3,155.76 4.00

04652092 002 EA 844.930MANH (COMPL)(TY 1) 5.000 4,224.65 3.00

04652119 002 EA 1.270INLET (COMPL)(TY AZ) 10.000 12.70 8.00

04652154 002 EA 152.700INLET (COMPL)(TY C)(5') 16.000 2,443.20 18.00

04652180 002 EA 1,974.900INLET (COMPL)(TY AZR) 2 GRATES 8.000 15,799.20 7.00

04652193 002 EA 203.600MANH (COMPL)(TY 2) 4.000 814.40 3.00

04652255 002 EA 3,485.350INLET (COMP)(TY AZ2G) 54.000 188,208.90 60.00

04652289 002 EA 5,292.530MANH (COMPL)(TY 3) 1.000 5,292.53 1.00

04662071 000 EA 5,064.750HEADWALL (CH-FW-0)(DIA= 48 IN) 6.000 30,388.50 4.00

04662130 000 EA 4,560.790HEADWALL (CH-PW-0)(DIA= 42 IN) 1.000 4,560.79 1.00

04712007 000 EA 2,167.010GRATE AND FRAME (BRIDGE DRAIN) 5.000 10,835.05 5.00

NBI=240720212102328

04762012 003 LF 626.920JACK BOR OR TUN PIPE(24 IN)(RC)(CL IV) 307.000 192,464.44 375.00

04792006 000 EA 1,033.110ADJUST INLET (CAP) 5.000 5,165.55 15.00

04802001 000 EA 3,553.890CLEAN EXIST CULVS 2.000 7,107.78 14.00

04962007 000 LF 12.090REMOV STR (PIPE) 40.000 483.60 47.00

04962009 000 EA 45,643.190REMOV STR (BRIDGE 0-99 FT LENGTH) 1.000 45,643.19 1.00

04962010 000 EA 136,333.900REMOV STR (BRIDGE 100-499 FT LENGTH) 11.000 1,499,672.90 12.00

04962011 000 EA 488,962.210REMOV STR (BRIDGE 500-999 FT LENGTH) 1.000 488,962.22 1.00

04962012 000 EA 860,971.610REMOV STR (BRIDGE 1000 FT OR GREATER) 1.000 860,971.62 1.00

05002001 011 LS 13,800,000.000MOBILIZATION 0.900 12,420,000.00 1.00

05022001 MO 10,590.020BARRICADES, SIGNS AND TRAFFIC HANDLING 42.000 444,780.84 0.00

05022012 EA 1,260.000FREEWAY 2 LANE CLOSURE 80.500 101,430.00 0.00

05022135 033 DAY 125.990FURNISH TWO TRUCK MOUNTED ATTENUATORS 68.500 8,630.35 1,008.00

05066035 EA 8.000SANDBAGS FOR EROSION CONTROL 320.000 2,560.00 0.00

05082002 000 SY 32.250CONSTRUCTING DETOURS 57,934.110 1,868,375.07 55,440.00

05122019 002 LF 2.970PORT CTB (MOVE)(SAFETY SH)(TY 1) 131,115.000 389,411.55 188,190.00

05122028 LF 34.470PORT CTB (STKPL)(SAFETY SH)(TY 1) 65,430.000 2,255,372.10 0.00

05142015 002 LF 48.380PERM CONC TRF BARR (F-SHAPE)(TY 1) 4,787.000 231,595.06 14,225.10

05292001 000 LF 9.070CONC CURB (TY I) 262.000 2,376.34 6,467.00

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 47 of 52ESTIMATE 0047

05292002 000 LF 11.290CONC CURB (TY II) 4,260.000 48,095.40 11,576.00

05292005 000 LF 6.450CONC CURB (MONO) (TY I) 21,249.000 137,056.05 31,081.00

05292006 000 LF 7.410CONC CURB (MONO) (TY II) 7,337.000 54,367.17 9,858.00

05302010 006 SY 51.030DRIVEWAYS (CONC) 1,877.460 95,806.78 3,472.00

05312005 006 EA 2,030.940CURB RAMPS (TY 1) 1.000 2,030.94 23.00

05312006 006 EA 1,970.460CURB RAMPS (TY 2) 4.000 7,881.84 7.00

05312010 EA 1,123.080CURB RAMPS (TY 7) 8.000 8,984.64 0.00

05312014 006 EA 1,865.640CURB RAMPS (TY 22) 1.000 1,865.64 1.00

05312015 SY 42.690CONC SIDEWALKS (4") 981.400 41,895.97 0.00

05312041 006 EA 5,368.130CURB RAMPS (TY 10) 5.000 26,840.65 19.00

05362006 000 SY 85.670CONC MEDIAN (MONO NOSE) 13.890 1,189.96 244.00

05402001 031 LF 18.580MTL W-BEAM GD FEN (TIM POST) 11,887.000 220,860.46 40,383.00

05402011 031 EA 1,577.880MTL BEAM GD FEN TRANS (THRIE-BEAM) 25.000 39,447.00 74.00

05402044 031 EA 844.930DOWNSTREAM ANCHOR TERMINAL(DAT)SECTION 11.000 9,294.23 35.00

05422001 000 LF 1.270REMOVING METAL BEAM GUARD FENCE 37,718.000 47,901.87 45,624.00

05422002 000 EA 152.700REMOVING TERMINAL ANCHOR SECTION 86.000 13,132.20 102.00

05422003 000 EA 152.700RM MTL BM GD FEN TRANS (THRIE-BEAM) 66.000 10,078.20 78.00

05442001 001 EA 1,974.900GUARDRAIL END TREATMENT (INSTALL) 28.000 55,297.20 73.00

05442003 001 EA 203.600GUARDRAIL END TREATMENT (REMOVE) 46.000 9,365.60 61.00

05452001 000 EA 31,348.010CRASH CUSH ATTEN (INSTL) 3.000 94,044.03 19.00

05452049 000 EA 10,583.050CRASH CUSH ATTEN (INSTL)(WORK ZONE) 114.000 1,206,467.70 15.00

05452050 000 EA 995.810CRASH CUSH ATTEN(MOV&RESET)(WORK ZONE) 78.000 77,673.19 123.00

05452051 000 EA 428.360CRASH CUSH ATTEN (REMOVE)(WORK ZONE) 51.000 21,846.36 32.00

06102020 015 EA 2,695.630INS RD IL AM (TY SA) 40B-8 (.25 KW)S 3.000 8,086.89 3.00

06102025 015 EA 3,008.160INS RD IL AM (TY SA) 40T-8 (.25 KW)S 16.000 48,130.56 24.00

06102038 015 EA 3,618.950INS RD IL AM (TY SA) 50T-10 (.4 KW)S 4.000 14,475.80 10.00

06102060 EA 3,549.150INS RD IL AM (U/P) (TY 1) (.15KW)S 49.000 173,908.35 0.00

Modified Attachment with LED Fixtures

06102061 EA 3,244.780INS RD IL AM (U/P) (TY 2) (.15KW)S 33.000 107,077.74 0.00

Modified Attachment with LED Fixtures

06102072 015 EA 127.250REMOVE RDWY ILL ASSEM 264.000 33,594.00 261.00

06132004 002 EA 30,285.170HI MST IL POLE (125 FT) (100 MPH) 2.000 60,570.34 2.00

06132006 002 EA 36,246.510HI MST IL POLE (150 FT) (100 MPH) 45.000 1,631,092.95 45.00

06132008 002 EA 39,247.680HI MST IL POLE (175 FT) (100 MPH) 2.000 78,495.36 2.00

06142001 EA 34,721.390HI MST IL ASM(12-400 WATT)(ASYM)(TY A) 8.000 277,771.12 0.00

LED FIxture Substitution

06142003 000 EA 35,414.810HI MST IL ASM(12-400 WATT)(ASYM)(TY C) 0.000 0.00 0.00

06142003 EA 39,598.010HI MST IL ASM(12-400 WATT)(ASYM)(TY C) 8.000 316,784.07 0.00

LED Fixture Substitution

06142004 EA 40,796.190HI MST IL ASM(12-400 WATT)(SYM) 25.900 1,056,621.35 0.00

LED Fixture Substitution

06142010 EA 32,963.010HI MST IL ASM (8-400 WATT)(ASYM)(TY C) 4.000 131,852.04 0.00

LED Fixture Substitution

06142011 EA 31,619.380HI MST IL ASM (6-400 WATT)(SYM) 1.000 31,619.38 0.00

LED FIxture Substitution

06142012 EA 32,510.120HI MST IL ASM (8-400 WT)ASYM(TY C)SHLD 1.000 32,510.12 0.00

LED Fixture Substitution

06182004 000 LF 15.270CONDT (EMT) (2") 511.000 7,802.97 1,118.00

06182012 000 LF 9.540CONDT (PVC) (SCHD 40) (1") 1,375.000 13,117.50 1,465.00

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 48 of 52ESTIMATE 0047

06182018 000 LF 12.660CONDT (PVC) (SCHD 40) ( 2") 77,418.000 980,111.88 81,985.00

06182019 000 LF 29.480CONDT (PVC) (SCHD 40) (2") (BORE) 8,118.000 239,318.64 9,298.00

06182022 000 LF 15.500CONDT (PVC) (SCHD 40) (3") 66,952.000 1,037,756.00 64,968.00

06182023 000 LF 34.280CONDT (PVC) (SCHD 40) (3") (BORE) 4,280.000 146,718.40 6,580.00

06182024 000 LF 15.780CONDT (PVC) (SCHD 40) (4") 1,330.000 20,987.40 1,344.00

06182041 000 LF 41.400CONDT (PVC) (SCHD 80) (4") (BORE) 232.000 9,604.80 230.00

06182044 000 LF 13.280CONDT (RM) (3/4") 8,400.000 111,552.00 6,375.00

06182052 000 LF 23.080CONDT (RM) (2") 1,772.000 40,897.76 1,340.00

06182056 000 LF 31.440CONDT (RM) (3") 402.000 12,638.88 4,866.00

06202007 001 LF 2.680ELEC CONDR (NO. 4) BARE 19,305.000 51,737.40 23,165.00

06202008 001 LF 2.680ELEC CONDR (NO. 4) INSULATED 69,692.000 186,774.56 48,020.00

06202009 001 LF 2.230ELEC CONDR (NO. 6) BARE 6,992.000 15,592.16 15,970.00

06202010 001 LF 2.230ELEC CONDR (NO. 6) INSULATED 60,769.000 135,514.87 91,072.00

06202011 001 LF 2.020ELEC CONDR (NO. 8) BARE 5,041.000 10,182.82 7,295.00

06202012 001 LF 2.020ELEC CONDR (NO. 8) INSULATED 46,442.000 93,812.84 177,649.00

06202014 001 LF 1.160ELEC CONDR (NO.10) INSULATED 7,833.000 9,086.28 11,345.00

06202016 001 LF 1.140ELEC CONDR (NO.12) INSULATED 6,590.000 7,512.60 5,685.00

06202018 001 LF 1.030ELEC CONDR (NO.14) INSULATED 40,426.000 41,638.78 65,777.00

06242002 014 EA 2,659.590GROUND BOX TY 1 (122422) W/APRON 121.000 321,810.39 152.00

06242004 014 EA 3,619.420GROUND BOX TY 2 (243636) W/APRON 5.000 18,097.10 5.00

06242008 014 EA 866.550GROUND BOX TY A (122311) W/APRON 181.000 156,845.55 158.00

06242013 014 EA 967.090GROUND BOX TY D (162922) 7.000 6,769.63 13.00

06242014 014 EA 1,119.790GROUND BOX TY D (162922) W/APRON 2.000 2,239.58 1.00

06282039 003 EA 5,598.940ELC SRV TY A 240/480 100 (SS)SS(E)GC(U) 1.000 5,598.94 1.00

06282060 003 EA 5,395.340ELC SRV TY D 120/240 060 (NS)GS(N)GC(O) 1.000 5,395.34 1.00

06282158 003 EA 1,272.490REMOVE ELECTRICAL SERVICES 1.000 1,272.49 15.00

06282177 003 EA 6,238.240ELC SRV TY A 240/480 100 (NS)SS(E)GC(O) 11.000 68,620.64 12.00

06282282 003 EA 6,330.870ELC SRV TY A 240/480 200 (NS)SS(E)GC(O) 2.000 12,661.74 2.00

06282307 003 EA 5,384.140ELC SRV TY D 120/240 200 (NS)SS(N)GC(O) 1.000 5,384.14 1.00

06282369 003 EA 6,230.090ELC SRV TY D 120/240 125 (NS)SS(N)GC(O) 7.000 43,610.63 9.00

06362001 014 SF 25.960ALUMINUM SIGNS (TY A) 3.000 77.88 1,158.40

06362003 014 SF 33.190ALUMINUM SIGNS (TY O) 1,043.000 34,617.18 8,264.40

06442001 000 EA 477.440IN SM RD SN SUP&AM TY10BWG(1)SA(P) 1.000 477.44 96.00

06442060 000 EA 93.010REMOVE SM RD SN SUP & AM 162.000 15,067.62 237.00

06472003 000 EA 870.380REMOVE LRSA 10.000 8,703.80 49.00

06502025 000 EA 22,389.360INS OH SN SUP(30 FT BAL TEE) 6.000 134,336.16 8.00

06502173 000 EA 6,006.130REMOVE OVERHD SIGN SUP 8.000 48,049.04 8.00

06502203 EA 186,050.330INS OH SN SUP (65 FT SPAN)(CIRC TUBE) 3.000 558,150.99 0.00

Change Order Number 14

06502204 EA 231,700.590INS OH SN SUP (70 FT SPAN)(CIRC TUBE) 1.000 231,700.59 0.00

Change Order Number 14

06502205 EA 229,814.940INS OH SN SUP (75 FT SPAN)(CIRC TUBE) 3.000 689,444.82 0.00

Change Order Number 14

06502207 EA 238,304.500INS OH SN SUP (85 FT SPAN)(CIRC TUBE) 2.000 476,609.00 0.00

Change Order Number 14

06502208 EA 281,231.820INS OH SN SUP (90 FT SPAN)(CIRC TUBE) 1.000 281,231.82 0.00

Change Order Number 14

06502209 EA 286,349.630INS OH SN SUP (95 FT SPAN)(CIRC TUBE) 1.000 286,349.63 0.00

Change Order Number 14

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 49 of 52ESTIMATE 0047

06502210 EA 300,499.640INS OH SN SUP (100 FT SPAN)(CIRC TUBE) 1.000 300,499.64 0.00

Change Order Number 14

06502217 EA 88,015.140INS OH SN SUP (25 FT CANT)(CIRC TUBE) 1.000 88,015.14 0.00

Change Order Number 14

06502218 EA 90,358.470INS OH SN SUP (30 FT CANT)(CIRC TUBE) 2.000 180,716.94 0.00

Change Order Number 14

06502219 EA 93,816.170INS OH SN SUP (35 FT CANT)(CIRC TUBE) 1.000 93,816.17 0.00

Change Order Number 14

06502220 EA 95,144.720INS OH SN SUP (40 FT CANT)(CIRC TUBE) 3.000 285,434.16 0.00

Change Order Number 14

06622001 LF 0.150WK ZN PAV MRK NON-REMOV (W) 4" (BRK) 118,323.000 17,748.45 0.00

06622002 LF 0.150WK ZN PAV MRK NON-REMOV (W) 4" (DOT) 4,838.000 725.70 0.00

06622004 LF 0.150WK ZN PAV MRK NON-REMOV (W) 4" (SLD) 146,736.000 22,010.40 0.00

06622012 LF 1.760WK ZN PAV MRK NON-REMOV (W) 8" (SLD) 25,941.000 45,656.16 0.00

06622016 LF 4.540WK ZN PAV MRK NON-REMOV (W) 24" (SLD) 628.000 2,851.12 0.00

06622017 EA 48.380WK ZN PAV MRK NON-REMOV (W) (ARROW) 65.000 3,144.70 0.00

06622032 LF 0.150WK ZN PAV MRK NON-REMOV (Y) 4" (SLD) 186,114.000 27,917.10 0.00

06662096 000 EA 80.630REFL PAV MRK TY I (W) (WORD) (100MIL) 9.000 725.67 19.00

06662173 000 EA 48.380REF PAV MRK TY II (W) (WORD) 2.000 96.76 19.00

06686077 EA 288.750PREFAB PAV MRK TY C (W) (ARROW) 2.000 577.50 0.00

06722015 034 EA 2.520REFL PAV MRKR TY II-A-A 261.000 657.72 32.00

06722017 034 EA 2.220REFL PAV MRKR TY II-C-R 7,629.000 16,936.38 4,788.00

06772001 000 LF 0.300ELIM EXT PAV MRK & MRKS ( 4") 111,608.000 33,482.40 213,629.00

06772002 LF 0.450ELIM EXT PAV MRK & MRKS ( 6") 13,017.000 5,857.65 0.00

06772005 000 LF 0.910ELIM EXT PAV MRK & MRKS (12") 1,844.000 1,678.04 501.00

06772007 000 LF 1.810ELIM EXT PAV MRK & MRKS (24") 95.000 171.95 347.00

06772008 EA 100.000ELIM EXT PAV MRK & MRKS (ARROW) 14.000 1,400.00 0.00

06772010 000 EA 503.950ELIM EXT PAV MRK & MRKS (ENTR GORE) 5.250 2,645.74 12.00

06772011 000 EA 544.270ELIM EXT PAV MRK & MRKS (EXIT GORE) 4.000 2,177.09 12.00

06772018 EA 100.000ELIM EXT PAV MRK & MRKS (WORD) 12.000 1,200.00 0.00

06812001 002 EA 36,876.650TEMP TRAF SIGNALS 0.750 27,657.49 0.00

06812001 EA 197,624.180TEMP TRAF SIGNALS 0.750 148,218.14 0.00

Sunland Park Interchange

07352001 000 CYC 3,552.880DEBRIS REMOVAL (CNTR MEDIANS/MAINLANES) 4.000 14,211.52 51.00

07352005 000 CYC 2,418.980DEBRIS REMOVAL (ENTRANCE/EXIT RAMPS) 1.503 3,635.73 51.00

07382001 000 CYC 3,225.310CLEANING/SWEEPING (CENTER MEDIAN) 1.000 3,225.31 51.00

07382003 000 CYC 2,217.400CLEANING/SWEEPING (OUTSIDE MAIN LANE) 2.000 4,434.80 51.00

11222002 001 LF 28.220ROCK FILTER DAMS (INSTALL) (TY 2) 2,450.000 69,139.00 9,480.00

11222009 001 LF 15.120ROCK FILTER DAMS (REMOVE) 1,063.000 16,072.56 9,480.00

11222016 001 SY 32.250CONSTRUCTION EXITS (INSTALL) (TY 1) 716.951 23,121.68 4,500.00

11222037 001 LF 2.520TEMPORARY SEDIMENT CONTROL FENCE INSTLL 30,714.500 77,400.54 85,044.00

11222049 001 LF 6.410BIOGRD EROSN CONT LOGS (18" DIA)INSTALL 7,692.440 49,308.54 11,220.00

11222057 001 LF 0.520TEMPORARY SEDIMENT CONTROL FENCE

REMOVE

10,700.000 5,564.00 85,044.00

23212001 000 LF 9.970CTMS RELOCATION (FIBER OPTIC CABLE) 102.000 1,016.94 3,023.00

32682008 000 TON 73.940D-GR HMA TY-B PG64-22 17,658.110 1,305,640.65 32,945.00

32682026 000 TON 76.080D-GR HMA TY-C SAC-A PG70-22 8,036.770 611,437.47 16,884.00

32682040 000 TON 77.160D-GR HMA TY-D PG64-22 71,637.690 5,527,564.17 84,886.00

40016002 CF 381.000ASPHALT PLUG EXP JOINT 887.110 337,988.91 0.00

53672002 000 LF 16.130CABLE BARRIER SYSTEM (TL-4) 908.000 14,646.04 4,250.00

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 50 of 52ESTIMATE 0047

53672008 000 EA 3,477.290CABLE BARRIER TERMINAL SECTION (TL-4) 4.000 13,909.16 6.00

53672010 000 EA 1,033.110REMOVE CABLE BARRIER TERMINAL SECTION 2.000 2,066.22 7.00

53672011 000 LF 5.270REMOVE CABLE BARRIER 2,763.000 14,561.01 4,406.00

58782001 004 LF 95.750SAN SEWER PIPE (PVC)(SDR-35)(8 IN) 1,039.000 99,484.25 1,022.00

58782002 004 LF 156.230SAN SEWER PIPE (PVC)(SDR-35)(15 IN) 1,501.000 234,501.23 2,314.00

58782005 004 EA 2,217.400REMOVE EXISTING MANHOLE 4.000 8,869.60 12.00

58782007 004 LF 1,634.830SAN SEWER MANHOLE (48 IN)(EXTRA DEPTH) 87.110 142,410.04 140.00

58782010 004 LF 5.040ABANDON EXISTING PIPE (8 IN) 85.000 428.40 1,484.00

58782011 004 LF 12.090ABANDON EXISTING PIPE (15 IN) 388.000 4,690.92 1,866.00

58782017 004 LF 4.560ABANDON 8" WATERLINE EXISTING 162.000 738.72 162.00

58782019 004 LF 11.610ABANDON 12" WATERLINE 622.000 7,221.42 622.00

58782023 004 LF 88.700WATER MAIN (PVC)(C-900)(8 IN) 173.000 15,345.10 173.00

58782026 004 LF 216.700CASING(STEEL)(16 IN)(OPEN TRENCH) 77.000 16,685.90 154.00

58782040 LF 348.590CASING (STEEL)(30 IN)(OPEN TRENCH) 77.000 26,841.43 0.00

58782042 004 LF 556.370CASING (STEEL)(48 IN)(OPEN TRENCH) 671.000 373,324.27 258.00

58782053 004 LF 367.890CASING (STEEL) (24 IN) (BORED) 579.000 213,008.31 793.00

58782054 004 EA 5,293.540SAN SEWER MANHOLE (48 IN)(6 FT) 17.000 89,990.18 25.00

58782056 004 LF 257.020CASING (STEEL)(16")(OPEN TRENCH) 20.000 5,140.40 27.00

58782074 004 LF 671.270CASING (STEEL)(BORE)(48") 120.000 80,552.40 574.00

58782090 004 LF 264.070SAN SEWER FORCEMAIN (C-200) (36 IN) 0.000 0.00 0.00

58782090 LF 356.750SAN SEWER FORCEMAIN (C-200) (36 IN) 1,976.000 704,938.00 0.00

Governed with Special Provision 004

58782091 004 LF 777.100WATER MAIN (STEEL) (C-200) (54 IN) 0.000 0.00 0.00

58782091 LF 1,065.630WATER MAIN (STEEL) (C-200) (54 IN) 980.000 1,044,317.40 0.00

Governed with Special Provision 004

58782093 004 LF 36.840ABAND/FILL EXIST WATER PIPE (54 IN) 856.000 31,535.04 856.00

58782094 004 LF 23.180ABAND/FILL EXIST SWR (36 IN) 1,843.000 42,720.74 1,843.00

58782096 004 LF 909.130CASING (STEEL) (72 IN) (OPEN TRENCH) 124.000 112,732.12 145.00

58782097 004 LF 233.840RECLAIMED WATER MAIN(STEEL)C-200(24IN) 4,394.000 1,027,492.97 4,972.00

58782098 004 LF 14.970ABAND/FILL EXIST RECL WATER PIPE(24IN) 3,340.000 49,999.80 3,340.00

60006003 LF 4.320REPLACE ABOVE-GROUND CONDUIT 8,947.000 38,651.04 0.00

60142015 040 LF 5.300FIBER OPTIC CBL (SNGLE-MODE)(72 FIBER) 16,069.000 85,165.70 27,057.00

60142017 040 LF 6.300FIBER OPTIC CBL (SNGLE-MODE)(144 FIBER) 25,388.000 159,944.40 31,688.00

60142019 040 LF 12.550FIBER OPTIC PIGTAIL (12 FIBER) 16,322.000 204,841.10 71,873.00

60142021 040 EA 1,615.550FIBER OPTIC PATCH PANEL (12 POSITION) 12.000 19,386.60 66.00

60142033 EA 3,195.470FIBER OPTIC SPLICE ENCLOSURE 2.000 6,390.94 0.00

60142054 040 EA 2,951.710FIBER OPTIC PATCH PANEL (144 POSITION) 12.000 35,420.52 20.00

60252001 000 EA 9,288.130CCTV FIELD EQUIPMENT 6.000 55,728.78 11.00

61636003 LF 3.380REMOVE EXISTING CABLES (COMMUNICATION) 8,607.000 29,091.66 0.00

66232001 000 LF 17.170MULTI-DUCT CONDUIT (PVC) 65,916.000 1,131,777.72 62,614.00

66232002 000 LF 40.590MULTI-DUCT CONDUIT (PVC)(BORED) 3,388.000 137,518.92 7,018.00

66232003 000 LF 68.160MULTI-DUCT CONDUIT (RMC) 402.000 27,400.32 4,248.00

68342002 002 EA 15,118.650PORTABLE CHANGEABLE MESSAGE SIGN 7.000 105,830.55 7.00

74682001 000 SY 13.220DIAMOND GRINDING CONCRETE PAVEMENT 7,111.110 94,008.87 111,464.00

83682003 000 LF 6.090CONDUIT (PREPARE) 3,722.000 22,666.98 1,753.00

84542001 000 EA 8,852.430REMOVE EXISTING DMS 3.000 26,557.29 4.00

85962015 000 EA 3,628.110TIS/HAR (REMOVE) 2.000 7,256.22 2.00

86752001 000 EA 29,513.530COMMUNICATIONS HUB CABINET 5.000 147,567.65 5.00

87912002 EA 26,828.720INSTALL DMS (FOUNDATION MTD CABINET) 6.000 160,972.32 0.00

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 51 of 52ESTIMATE 0047

88682004 000 EA 4,532.210REMOVE EXISTING COMMUNICATION CABINET 2.000 9,064.42 3.00

88682008 000 EA 3,562.960COMMUN CABINET FOUNDATION 6.000 21,377.76 5.00

88682012 000 EA 3,620.220REMOVE EXIST RVSD 13.000 47,062.86 12.00

89522001 000 EA 4,639.040REMOVE AND RELOCATE DRUM SIGN ASSEMBLY 4.000 18,556.16 7.00

89612001 000 EA 2,337.860REMOVE EXISTING CCTV FIELD EQUIPMENT 2.000 4,675.72 5.00

89772001 000 EA 3,040.090INSTALLATION OF VE 4.000 12,160.36 11.00

89772004 000 EA 3,039.970INSTALLATION OF FES 4.000 12,159.88 52.00

89812004 000 EA 11,110.330CAMERA POLE STRUCTURE W/CABINET (55') 6.000 66,661.98 10.00

89832001 000 EA 562.850REM EXISTING LANE CONTROL SIGNAL HEAD 16.000 9,005.60 16.00

96012001 000 DOL 1.000MATERIAL ON HAND 1,393,086.780 1,393,086.78 1,000.00

96062001 000 DOL 1.000FORCE ACCOUNT ID 1 782,672.520 782,672.52 0.00

PUBLIC UTILITIES FORCE ACCOUNT

96062001 DOL 4,104.250FORCE ACCOUNT ID 1 1.000 4,104.25 0.00

EB Bridge Demolition Signal Cable Re-Location @ Mesa

96062002 DOL 50,000.000FORCE ACCOUNT ID 2 0.945 47,250.00 0.00

Culvert Extensions

96062003 DOL 1.000FORCE ACCOUNT ID 3 69,322.660 69,322.66 0.00

96062004 DOL 1.000FORCE ACCOUNT ID 4 12,695.340 12,695.34 0.00

96062012 DOL 1.000FORCE ACCOUNT ID 12 16,449.440 16,449.44 0.00

96062053 000 DOL 1.000OFF-DUTY UNIFORM POLICE OFFICER 2,765,369.120 2,765,369.12 705,963.00

96082001 DOL 107.830UNIQUE CHANGE ORDER ITEM 1 21.000 2,264.43 0.00

Supplemental Traffic Control Signs (EA)

96082001 DOL 127.480UNIQUE CHANGE ORDER ITEM 1 2,617.000 333,615.16 0.00

DRILL SHAFT (24 IN) (CHANNEL PILE)

96082002 DOL 5.250UNIQUE CHANGE ORDER ITEM 2 20.000 105.00 0.00

Notary Cost for Special Provision 000-249

96082003 DOL 3.300UNIQUE CHANGE ORDER ITEM 3 3,864.600 12,753.18 0.00

Seal Coat Removal at Structures 223 & 248

96082004 DOL 319.600UNIQUE CHANGE ORDER ITEM 4 167.000 53,373.20 0.00

Water-Filled Barrier Placement & Removal

96082005 DOL 129.960UNIQUE CHANGE ORDER ITEM 5 97.000 12,606.12 0.00

Dragnet Safety Fence Place & Remove

96082006 DOL 7,890.080UNIQUE CHANGE ORDER ITEM 6 1.000 7,890.08 0.00

Retaining Wall 34/35 Connection Fabrication

96082007 DOL 7,645.330UNIQUE CHANGE ORDER ITEM 7 1.000 7,645.33 0.00

Delineator Re-Stocking Fee

96082008 DOL 8,973.450UNIQUE CHANGE ORDER ITEM 8 1.000 8,973.45 0.00

Re-Locate Bluetooth Reader Pole & Assembly

96082009 DOL 27,164.090UNIQUE CHANGE ORDER ITEM 9 1.000 27,164.09 0.00

Re-Locate Camera Pole & Assembly

96082010 DOL 1.000UNIQUE CHANGE ORDER ITEM 10 12,141.070 12,141.07 0.00

96082011 DOL 1.000UNIQUE CHANGE ORDER ITEM 11 2,219.680 2,219.68 0.00

96082014 DOL 1.000UNIQUE CHANGE ORDER ITEM 14 866,981.270 866,981.27 0.00

96082016 DOL 1.000UNIQUE CHANGE ORDER ITEM 16 432,275.500 432,275.50 0.00

96082018 DOL 1.000UNIQUE CHANGE ORDER ITEM 18 166,375.790 166,375.79 0.00

96082019 DOL 1.000UNIQUE CHANGE ORDER ITEM 19 1,374.920 1,374.92 0.00

96082020 DOL 1.000UNIQUE CHANGE ORDER ITEM 20 46,214.820 46,214.82 0.00

96082021 DOL 1.000UNIQUE CHANGE ORDER ITEM 21 289,020.880 289,020.88 0.00

96082022 DOL 1.000UNIQUE CHANGE ORDER ITEM 22 30,596.740 30,596.74 0.00

96082023 DOL 1.000UNIQUE CHANGE ORDER ITEM 23 27,126.720 27,126.72 0.00

CONTRACT ID 212102137 CONTRACTOR'S ESTIMATE PACKAGE Page 52 of 52ESTIMATE 0047

96082024 DOL 1.000UNIQUE CHANGE ORDER ITEM 24 12,800.000 12,800.00 0.00

96082025 DOL 11,515.000UNIQUE CHANGE ORDER ITEM 25 0.263 3,028.45 0.00

96082026 DOL 1.000UNIQUE CHANGE ORDER ITEM 26 396,135.880 396,135.88 0.00

96082027 DOL 1.000UNIQUE CHANGE ORDER ITEM 27 61,838.440 61,838.44 0.00

96082028 DOL 1.000UNIQUE CHANGE ORDER ITEM 28 53,561.410 53,561.41 0.00

$140,253,274.15TOTAL ITEM EARNINGS TO DATE